-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Dlg8dDqcHd53ZXVnBTv9bEYungb8CyEgNGgodI/YfGq9s9o9sqlSYDkYvD2gDUQf 3V3oQfTBz3W6oX0jWAiHCA== 0001071787-04-001497.txt : 20041228 0001071787-04-001497.hdr.sgml : 20041228 20041228155523 ACCESSION NUMBER: 0001071787-04-001497 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20041225 ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20041228 DATE AS OF CHANGE: 20041228 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CWALT INC MORTGAGE PASS THR CERTS SER 2004-1T1 CENTRAL INDEX KEY: 0001278122 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 000000000 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-110343-01 FILM NUMBER: 041228659 BUSINESS ADDRESS: STREET 1: 155 LAKE AVENUE CITY: PASADENA STATE: CA ZIP: 91302 8-K 1 cwt041t1_8k0412.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 25, 2004 CWT (Depositor) (Issuer in respect of Mortgage Pass-Through Certificates, Series 2004-1T1) (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) , , N/A 91110-7137 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (818)-304-4428 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: December 25, 2004 CWT By: /s/ Courtney Bartholomew ------------------------------ Name: Courtney Bartholomew Vice President The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated December 25, 2004 Payment Date: 12/25/04 ------------------------------------------------------------ Countrywide Home Loans Servicing LP Mortgage Pass-Through Certificates, Series 2004-1T1 Alternative Loan Trust 2004-1T1 ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior A1 32,046,763.34 5.000000% 1,825,338.70 133,528.18 1,958,866.88 0.00 0.00 A2 76,346,350.27 5.500000% 4,348,581.04 349,920.77 4,698,501.82 0.00 0.00 A3 19,165,182.25 2.630000% 1,091,621.90 42,003.69 1,133,625.60 0.00 0.00 A4 19,165,182.25 5.370000% 0.00 85,764.19 85,764.19 0.00 0.00 A5 12,652,000.00 5.750000% 0.00 60,624.17 60,624.17 0.00 0.00 A6 25,298,000.00 5.750000% 0.00 121,219.58 121,219.58 0.00 0.00 PO 1,254,205.92 0.000000% 23,423.57 0.00 23,423.57 0.00 0.00 Residual AR 0.00 5.750000% 0.00 0.06 0.06 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate M 8,125,682.71 5.750000% 7,829.09 38,935.56 46,764.66 0.00 0.00 B1 2,500,362.11 5.750000% 2,409.10 11,980.90 14,390.00 0.00 0.00 B2 1,250,181.05 5.750000% 1,204.55 5,990.45 7,195.00 0.00 0.00 B3 1,000,144.84 5.750000% 963.64 4,792.36 5,756.00 0.00 0.00 B4 750,108.63 5.750000% 722.73 3,594.27 4,317.00 0.00 0.00 B5 750,490.11 5.750000% 723.10 3,596.10 4,319.20 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 181,139,471.23 - 7,302,817.43 861,950.29 8,164,767.72 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior A1 30,221,424.64 0.00 A2 71,997,769.22 0.00 A3 18,073,560.35 0.00 A4 18,073,560.35 0.00 A5 12,652,000.00 0.00 A6 25,298,000.00 0.00 PO 1,230,782.34 0.00 Residual AR 0.00 0.00 - -------------------------------------------------------------------------------- Subordinate M 8,117,853.61 0.00 B1 2,497,953.01 0.00 B2 1,248,976.50 0.00 B3 999,181.20 0.00 B4 749,385.90 0.00 B5 749,767.01 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 173,836,653.80 - - --------------------------------------------------------------------------------
Payment Date: 12/25/04 ------------------------------------------------------------ Countrywide Home Loans Servicing LP Mortgage Pass-Through Certificates, Series 2004-1T1 Alternative Loan Trust 2004-1T1 ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior A1 32,046,763.34 5.000000% 12667FBQ7 36.506774 2.670564 604.428493 A2 76,346,350.27 5.500000% 12667FBR5 36.506774 2.937620 604.428493 A3 19,165,182.25 2.630000% 12667FBS3 36.506774 1.404716 604.428493 A4 19,165,182.25 5.370000% 12667FBT1 0.000000 2.868185 604.428493 A5 12,652,000.00 5.750000% 12667FBU8 0.000000 4.791667 1,000.000000 A6 25,298,000.00 5.750000% 12667FBV6 0.000000 4.791667 1,000.000000 PO 1,254,205.92 0.000000% 12667FBW4 15.978160 0.000000 839.566037 Residual AR 0.00 5.750000% 12667FBX2 0.000000 0.583488 0.000000 - ------------------------------------------------------------------------------------------------------------------------ Subordinate M 8,125,682.71 5.750000% 12667FBY0 0.952213 4.735534 987.333205 B1 2,500,362.11 5.750000% 12667FBZ7 0.952213 4.735534 987.333205 B2 1,250,181.05 5.750000% 12667FCA1 0.952213 4.735534 987.333205 B3 1,000,144.84 5.750000% 12667FBM6 0.952213 4.735534 987.333205 B4 750,108.63 5.750000% 12667FBN4 0.952213 4.735534 987.333205 B5 750,490.11 5.750000% 12667FBP9 0.952213 4.735534 987.333205 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 181,139,471.23 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ Countrywide Home Loans Servicing LP Mortgage Pass-Through Certificates, Series 2004-1T1 Alternative Loan Trust 2004-1T1 ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 173,836,653.80 173,836,653.80 Loan count 379 379 Avg loan rate 6.392307% 6.39 Prepay amount 7,128,030.05 7,128,030.05 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 24,575.54 24,575.54 Sub servicer fees 71,417.20 71,417.20 Trustee fees 1,358.55 1,358.55 Agg advances N/A N/A Adv this period 57,944.27 57,944.27 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 Cumulative losses 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 100,000.00 100,000.00 Fraud 4,190,000.00 4,190,000.00 Special Hazard 3,760,459.86 3,760,459.86 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 92.070080% 100.000000% 166,762,501.77 ----------------------------------------------------------------------------- Junior 7.929920% 0.000000% 14,363,117.25 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 10 4,760,443.57 60 to 89 days 0 0.00 90 or more 2 982,745.89 Foreclosure 2 2,443,989.77 Totals: 14 8,187,179.23 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 379,156.67 Current Total Outstanding Number of Loans: 1 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 8,164,767.72 8,164,767.72 Principal remittance amount 7,302,817.43 7,302,817.43 Interest remittance amount 861,950.29 861,950.29 -----END PRIVACY-ENHANCED MESSAGE-----