XML 45 R35.htm IDEA: XBRL DOCUMENT v3.25.1
Leases (Tables)
3 Months Ended
Mar. 29, 2025
Leases  
Schedule of operating leases and finance leases on the balance sheets

Operating leases and a finance lease are included in the accompanying unaudited consolidated balance sheets in the following line items (in thousands):

​

​

​

​

​

​

​

March 29,

    

December 28,

​

2025

    

2024

Right-of-use assets:

​

​

​

​

​

Operating lease right-of-use assets

$

51,433

​

$

55,431

Finance lease right-of-use assets

​

509

​

​

773

Total lease right-of-use assets

$

51,942

​

$

56,204

​

​

​

​

​

​

Operating lease liabilities:

​

​

​

​

​

Current portion of operating lease liabilities

$

17,304

​

$

17,963

Long-term operating lease liabilities, net of current portion

​

34,170

​

​

37,697

Total operating lease liabilities

$

51,474

​

$

55,660

​

​

​

​

​

​

Finance lease liabilities:

​

​

​

​

​

Current portion of finance lease liabilities

$

455

​

$

726

Long-term finance lease liabilities, net of current portion

​

—

​

​

—

Total finance lease liabilities

$

455

​

$

726

Schedule of supplemental information related to leases

The following table shows supplemental information related to leases (in thousands):

​

​

​

​

​

​

​

Thirteen Weeks Ended

​

March 29,

    

March 30,

​

2025

    

2024

Operating cash flow information:

​

​

​

​

​

Cash paid for amounts included in the measurement of operating lease liabilities

$

5,137

​

$

4,868

Cash paid for amounts included in the measurement of finance lease liabilities

$

275

​

$

275

​

​

​

​

​

​

The components of operating lease costs were as follows:

​

​

​

​

​

Cost of goods sold

$

3,240

​

$

3,262

Selling, general and administrative expenses

​

1,709

​

​

1,710

Total operating lease costs

$

4,949

​

$

4,972

​

​

​

​

​

​

The components of finance lease costs were as follows:

​

​

​

​

​

Depreciation of finance right-of-use assets

$

264

​

$

264

Interest on finance lease liabilities

​

4

​

​

10

Total finance lease costs

$

268

​

$

274

​

​

​

​

​

​

Total net lease costs

$

5,217

​

$

5,246

Schedule of weighted average remaining lease term and weighted average discount rate

The following table shows the weighted average lease term and weighted average discount rate for our ROU assets:

​

​

​

​

​

​

​

March 29,

​

December 28,

​

2025

​

2024

Weighted average remaining lease term (years)

​

​

​

​

​

Operating leases

​

4.2

​

​

4.3

Finance lease

​

0.5

​

​

0.7

Weighted average discount rate

​

​

​

​

​

Operating leases

​

3.77%

​

​

3.77%

Finance lease

​

2.30%

​

​

2.30%

Future minimum lease payments under operating leases

​

​

​

​

​

​

​

​

​

​

​

Operating Leases

 

Finance Lease

​

Total Maturities of Lease Liabilities

Fiscal year:

​

​

​

​

​

​

​

​

2025 remaining

$

14,717

​

$

458

​

$

15,175

2026

​

14,243

​

​

—

​

​

14,243

2027

 

9,650

​

 

—

​

 

9,650

2028

 

8,076

​

 

—

​

 

8,076

2029

 

3,513

​

 

—

​

 

3,513

Thereafter

​

5,399

​

​

—

​

​

5,399

Total undiscounted future minimum lease payments

​

55,598

​

​

458

​

​

56,056

Less: Imputed interest

 

(4,124)

​

 

(3)

​

 

(4,127)

Total present value of future lease liabilities

$

51,474

​

$

455

​

$

51,929

​

Future minimum lease payments under finance leases

​

​

​

​

​

​

​

​

​

​

​

Operating Leases

 

Finance Lease

​

Total Maturities of Lease Liabilities

Fiscal year:

​

​

​

​

​

​

​

​

2025 remaining

$

14,717

​

$

458

​

$

15,175

2026

​

14,243

​

​

—

​

​

14,243

2027

 

9,650

​

 

—

​

 

9,650

2028

 

8,076

​

 

—

​

 

8,076

2029

 

3,513

​

 

—

​

 

3,513

Thereafter

​

5,399

​

​

—

​

​

5,399

Total undiscounted future minimum lease payments

​

55,598

​

​

458

​

​

56,056

Less: Imputed interest

 

(4,124)

​

 

(3)

​

 

(4,127)

Total present value of future lease liabilities

$

51,474

​

$

455

​

$

51,929

​