XML 37 R72.htm IDEA: XBRL DOCUMENT v3.20.1
Guarantor and Non-Guarantor Financial Information (Details) - USD ($)
$ in Thousands
Mar. 28, 2020
Dec. 28, 2019
Oct. 10, 2019
Sep. 28, 2019
Mar. 30, 2019
Dec. 29, 2018
Nov. 20, 2017
Apr. 03, 2017
Current assets:                
Cash and cash equivalents $ 127,068 $ 11,315            
Trade accounts receivable, net 200,563 143,908            
Inventories, net 399,189 472,187            
Prepaid expenses and other current assets 25,815 25,449            
Income tax receivable 19,087 8,934            
Total current assets 771,722 661,793            
Property, plant and equipment, net 289,640 304,934            
Operating lease right-of-use assets, net 38,313 38,698            
Goodwill 599,557 596,391            
Other intangible assets, net 1,610,404 1,615,126            
Other assets 3,191 3,277            
Deferred income taxes 5,957 7,371            
Total assets 3,318,784 3,227,590            
Current liabilities:                
Trade accounts payable 102,629 114,936            
Accrued expenses 59,179 55,659            
Current portion of operating lease liabilities 10,806 9,813            
Current portion of long-term debt 4,500 5,625            
Income tax payable 1,728 454            
Dividends payable 30,457 30,421            
Total current liabilities 209,299 216,908            
Long-term debt 1,974,861 1,874,158            
Deferred income taxes 268,854 254,339            
Long-term operating lease liabilities, net of current portion 30,513 31,997            
Other liabilities 38,970 37,646            
Total liabilities 2,522,497 2,415,048            
Stockholders' equity:                
Preferred stock            
Common Stock 641 640            
Accumulated other comprehensive loss (45,947) (31,894)            
Retained earnings 841,593 843,796            
Total stockholders' equity 796,287 812,542     $ 877,119 $ 900,049    
Total liabilities and stockholders' equity 3,318,784 3,227,590            
Unamortized deferred financing costs $ 20,102 20,869            
4.625% Senior notes due 2021                
Interest rate (as a percent) 4.625%   4.625%          
5.25% Senior Notes due 2025                
Interest rate (as a percent) 5.25%     5.25%   5.25% 5.25% 5.25%
5.25% Senior Notes due 2027                
Interest rate (as a percent) 5.25%   5.25% 5.25% 5.25%      
Reportable Legal Entities | Parent                
Current assets:                
Investments in subsidiaries $ 2,826,207 2,743,615            
Total assets 2,826,207 2,743,615            
Current liabilities:                
Current portion of long-term debt 4,500 5,625            
Dividends payable 30,457 30,421            
Total current liabilities 34,957 36,046            
Long-term debt 1,994,963 1,895,027            
Total liabilities 2,029,920 1,931,073            
Stockholders' equity:                
Preferred stock            
Common Stock 641 640            
Accumulated other comprehensive loss (45,947) (31,894)            
Retained earnings 841,593 843,796            
Total stockholders' equity 796,287 812,542            
Total liabilities and stockholders' equity 2,826,207 2,743,615            
Reportable Legal Entities | Guarantor Subsidiaries                
Current assets:                
Cash and cash equivalents 117,171 6,955            
Trade accounts receivable, net 179,540 130,289            
Inventories, net 344,207 399,935            
Prepaid expenses and other current assets 19,815 18,393            
Income tax receivable 18,470 8,311            
Intercompany receivables 26,209              
Total current assets 705,412 563,883            
Property, plant and equipment, net 253,910 260,256            
Operating lease right-of-use assets, net 38,260 38,632            
Goodwill 599,557 596,391            
Other intangible assets, net 1,610,404 1,615,126            
Other assets 3,090 3,263            
Investments in subsidiaries 91,550 100,561            
Total assets 3,302,183 3,178,112            
Current liabilities:                
Trade accounts payable 91,778 100,488            
Accrued expenses 55,218 51,951            
Current portion of operating lease liabilities 10,763 9,768            
Income tax payable   125            
Intercompany payables   (30,917)            
Total current liabilities 157,759 131,415            
Long-term debt (20,102) (20,869)            
Deferred income taxes 268,854 254,339            
Long-term operating lease liabilities, net of current portion 30,495 31,966            
Other liabilities 38,970 37,646            
Total liabilities 475,976 434,497            
Stockholders' equity:                
Preferred stock            
Additional paid-in capital 1,963,342 1,894,788            
Accumulated other comprehensive loss (45,948) (31,894)            
Retained earnings 908,813 880,721            
Total stockholders' equity 2,826,207 2,743,615            
Total liabilities and stockholders' equity 3,302,183 3,178,112            
Reportable Legal Entities | Non-Guarantor Subsidiaries                
Current assets:                
Cash and cash equivalents 9,897 4,360            
Trade accounts receivable, net 21,023 13,619            
Inventories, net 54,982 72,252            
Prepaid expenses and other current assets 6,000 7,056            
Income tax receivable 617 623            
Intercompany receivables   (12,609)            
Total current assets 92,519 85,301            
Property, plant and equipment, net 35,730 44,678            
Operating lease right-of-use assets, net 53 66            
Other assets 101 14            
Deferred income taxes 5,957 7,371            
Total assets 134,360 137,430            
Current liabilities:                
Trade accounts payable 10,851 14,448            
Accrued expenses 3,961 3,708            
Current portion of operating lease liabilities 43 45            
Income tax payable 1,728 329            
Intercompany payables 26,209 18,308            
Total current liabilities 42,792 36,838            
Long-term operating lease liabilities, net of current portion 18 31            
Total liabilities 42,810 36,869            
Stockholders' equity:                
Preferred stock            
Additional paid-in capital 68,253 68,253            
Accumulated other comprehensive loss (21,484) (7,133)            
Retained earnings 44,781 39,441            
Total stockholders' equity 91,550 100,561            
Total liabilities and stockholders' equity 134,360 137,430            
Eliminations                
Current assets:                
Intercompany receivables (26,209) 12,609            
Total current assets (26,209) 12,609            
Investments in subsidiaries (2,917,757) (2,844,176)            
Total assets (2,943,966) (2,831,567)            
Current liabilities:                
Intercompany payables (26,209) 12,609            
Total current liabilities (26,209) 12,609            
Total liabilities (26,209) 12,609            
Stockholders' equity:                
Preferred stock            
Additional paid-in capital (2,031,595) (1,963,041)            
Accumulated other comprehensive loss 67,432 39,027            
Retained earnings (953,594) (920,162)            
Total stockholders' equity (2,917,757) (2,844,176)            
Total liabilities and stockholders' equity $ (2,943,966) $ (2,831,567)