XML 47 R29.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisition (Tables)
12 Months Ended
Dec. 31, 2014
Business Combinations [Abstract]  
Preliminary Purchase Price Allocation

The Company has completed its allocation of the purchase price to the fair value of assets acquired and liabilities assumed at the date of acquisition. The purchase price allocation is as follows (in thousands):

 

Purchase price

 

$

46,683

 

Less: acquired cash

 

 

(8,856

)

Purchase price, net of acquired cash

 

 

37,827

 

Accounts receivable

 

 

3,733

 

Intangible assets

 

 

13,255

 

Other assets

 

 

1,718

 

Deferred tax liability, net

 

 

(2,342

)

Accounts payable, accrued expenses and deferred revenue

 

 

(4,622

)

Goodwill

 

$

26,085

 

 

Summary of Acquired Intangible Assets

 

The acquired intangible assets are as follows (in thousands, except for useful lives):

 

 

Costs

 

 

Useful Lives

Customer relationships

 

$

5,455

 

 

10-15 years

Internally developed software

 

 

5,000

 

 

3 years

Tradename- indefinite life

 

 

1,820

 

 

indefinite

Tradename- finite life

 

 

300

 

 

3 years

Non-compete agreement

 

 

380

 

 

3 years

Other

 

 

300

 

 

indefinite

Total

 

$

13,255

 

 

 

 

Pro forma Financial Information

The pro forma financial information includes the amortization charges from acquired intangible assets, adjustments to interest income to reflect the cash purchase price and related tax effects.

 

 

 

Pro forma

 

 

 

Year Ended December 31,

 

 

 

2013

 

 

2012

 

 

 

(In thousands, except per share amounts)

 

 

 

(unaudited)

 

Revenues

 

$

242,657

 

 

$

214,683

 

Income before income taxes

 

$

107,316

 

 

$

88,361

 

Net income

 

$

68,579

 

 

$

61,210

 

Basic net income per common share

 

$

1.86

 

 

$

1.68

 

Diluted net income per common share

 

$

1.81

 

 

$

1.62