XML 39 R32.htm IDEA: XBRL DOCUMENT v3.25.3
Acquisitions and Equity Investments (Tables)
9 Months Ended
Sep. 30, 2025
Business Combination [Abstract]  
Summary of Purchase Price Allocation The following table sets forth the components and the allocation of the purchase price for the business combination and summarizes the fair values of the assets acquired and liabilities assumed at the Acquisition Date and the purchase price adjustments recorded:

 

 

Preliminary

 

 

Purchase Price Adjustments

 

 

Adjusted

 

Previously held interests in RFQ-hub:

 

 

 

 

 

 

 

 

 

Carrying value of previously held interest

 

$

34,878

 

 

$

 

 

$

34,878

 

Fair value of previously held interest on Acquisition Date

 

 

34,321

 

 

 

(455

)

 

 

33,866

 

Loss on remeasurement of previously held interest

 

 

(557

)

 

 

(455

)

 

 

(1,012

)

 

 

 

 

 

 

 

 

 

 

Purchase price allocation:

 

 

 

 

 

 

 

 

 

Cash consideration at closing

 

$

38,069

 

 

$

 

 

$

38,069

 

Fair value of previously held interest on Acquisition Date

 

 

34,321

 

 

 

(455

)

 

 

33,866

 

Fair value of remaining noncontrolling interests on Acquisition Date

 

 

13,755

 

 

 

(3,390

)

 

 

10,365

 

Total purchase price

 

 

86,145

 

 

 

(3,845

)

 

 

82,300

 

Acquired cash

 

 

(1,554

)

 

 

 

 

 

(1,554

)

Purchase price, net of acquired cash

 

 

84,591

 

 

 

(3,845

)

 

 

80,746

 

Intangible assets

 

 

(30,300

)

 

 

100

 

 

 

(30,200

)

Accounts receivable

 

 

(4,333

)

 

 

 

 

 

(4,333

)

Prepaid expenses and other assets

 

 

(2,466

)

 

 

1,392

 

 

 

(1,074

)

Accounts payable, accrued expenses and other liabilities

 

 

1,822

 

 

 

 

 

 

1,822

 

Goodwill

 

$

49,314

 

 

$

(2,353

)

 

$

46,961

 

 

 

 

 

 

 

 

 

 

 

RFQ-hub’s assets and liabilities were measured at estimated fair values on the Acquisition Date. Estimates of fair value represent management’s best estimate and require significant judgment about future events and uncertainties. Third-party valuation specialists were engaged to assist in the valuation of these assets and liabilities. The redeemable noncontrolling interests were valued using an option pricing model.
Summary of Fair Value of Acquired Intangible Assets The acquired developed technology and customer relationships intangible assets were valued using the relief-from-royalty method and multi-period excess earnings method, respectively. The fair values of the intangible assets acquired are as follows:

 

 

Costs (in thousands)

 

 

Useful Lives

Developed technology

 

$

16,900

 

 

5 years

Customer relationships

 

 

12,600

 

 

15 years

Tradename - finite life

 

 

700

 

 

10 years

Total

 

$

30,200

 

 

 

Summary of the Changes in Redeemable Noncontrolling Interest

The following table is a summary of the changes in redeemable noncontrolling interest for the nine months ended September 30, 2025:

 

 

(In thousands)

 

Balance at December 31, 2024

 

$

 

Redeemable noncontrolling interests assumed through the 2025 RFQ-hub Acquisition

 

 

10,365

 

Net income attributable to noncontrolling interests

 

 

128

 

Issuance of noncontrolling interests

 

 

1,240

 

Balance at September 30, 2025

 

$

11,733