XML 23 R13.htm IDEA: XBRL DOCUMENT v3.23.1
Fair Value Measurements
3 Months Ended
Mar. 31, 2023
Fair Value Disclosures [Abstract]  
Fair Value Measurements

4. Fair Value Measurements

The following table summarizes the valuation of the Company’s assets and liabilities measured at fair value as categorized based on the hierarchy described in Note 2:

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

(In thousands)

 

As of March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Money market funds

$

35,504

 

 

$

 

 

$

 

 

$

35,504

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

Corporate debt

 

 

 

 

21,832

 

 

 

 

 

 

21,832

 

Trading securities

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasuries

 

 

 

 

74,829

 

 

 

 

 

 

74,829

 

Mutual funds held in rabbi trust

 

 

 

 

10,013

 

 

 

 

 

 

10,013

 

Foreign currency forward position

 

 

 

 

814

 

 

 

 

 

 

814

 

Total assets

$

35,504

 

 

$

107,488

 

 

$

 

 

$

142,992

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration payable

$

 

 

$

 

 

$

12,447

 

 

$

12,447

 

Total liabilities

$

 

 

$

 

 

$

12,447

 

 

$

12,447

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Money market funds

$

59,173

 

 

$

 

 

$

 

 

$

59,173

 

Trading securities

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasuries

 

 

 

 

74,409

 

 

 

 

 

 

74,409

 

Mutual funds held in rabbi trust

 

 

 

 

9,383

 

 

 

 

 

 

9,383

 

Total assets

$

59,173

 

 

$

83,792

 

 

$

 

 

$

142,965

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration payable

$

 

 

$

 

 

$

12,340

 

 

$

12,340

 

Foreign currency forward position

 

 

 

 

1,688

 

 

 

 

 

 

1,688

 

Total liabilities

$

 

 

$

1,688

 

 

$

12,340

 

 

$

14,028

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds are included in cash and cash equivalents on the Consolidated Statements of Financial Condition. Securities classified within Level 2 were valued using a market approach utilizing prices and other relevant information generated by market transactions involving comparable assets. The foreign currency forward contracts are classified within Level 2 as the valuation inputs are based on quoted market prices. The mutual funds held in a rabbi trust represent investments associated with the Company’s deferred cash incentive plan.

Liabilities classified within Level 3 reflect contingent consideration payable recognized in connection with acquisitions. Significant unobservable inputs used in the valuation of contingent consideration payable include estimates of client retention, electronic trading volume and variable fees over periods of 18 to 24 months from the acquisition dates. The following table summarizes the change in the Company's Level 3 liabilities for the three months ended March 31, 2023:

 

 

December 31, 2022

 

 

Unrealized (Gain)/Loss

 

 

March 31, 2023

 

 

 

(In thousands)

 

Contingent consideration payable

 

$

12,340

 

 

$

107

 

 

$

12,447

 

 

 

 

 

 

 

 

 

 

 

The table below presents the range and average significant unobservable inputs used in the valuation of the Company's Level 3 liabilities:

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

 

Average

 

 

 

($ in thousands)

 

As of March 31, 2023

 

 

 

 

 

 

 

 

 

 

Contingent consideration payable

 

Discounted cash flows

 

 Present value factor

 

0.99

 

 

 

0.99

 

 

 

 

 

 April 2022-March 2023 variable fee

 

$

3,796

 

 

$

3,796

 

 

 

 

 

 Percentage of electronic trading volume

 

86.0% - 96.6%

 

 

91.3%

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2022

 

 

 

 

 

 

 

 

 

 

Contingent consideration payable

 

Discounted cash flows

 

 Present value factor

 

0.99

 

 

 

0.99

 

 

 

 

 

 April 2022-March 2023 variable fee

 

$3,556 - $5,658

 

 

$4,607

 

 

 

 

 

 Percentage of electronic trading volume

 

86.0% - 96.6%

 

 

91.3%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The table below presents the carrying value, fair value and fair value hierarchy category of the Company's financial assets and liabilities that are not measured at fair value on the Consolidated Statements of Financial Condition. The carrying values of the Company's financial assets and liabilities not measured at fair value categorized in the fair value hierarchy as Level 1 and Level 2 approximate fair value due to the short-term nature of the underlying assets and liabilities.

 

Carrying Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

(In thousands)

 

As of March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets not measured at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

332,780

 

 

$

332,780

 

 

$

332,780

 

 

$

 

 

$

 

 

$

332,780

 

Cash segregated under federal regulations

 

51,459

 

 

 

51,459

 

 

 

51,459

 

 

 

 

 

 

 

 

 

51,459

 

Accounts receivable, net of allowance

 

100,184

 

 

 

100,184

 

 

 

 

 

 

100,184

 

 

 

 

 

 

100,184

 

Receivables from broker-dealers, clearing
   organizations and customers

 

558,254

 

 

 

558,254

 

 

 

118,293

 

 

 

439,961

 

 

 

 

 

 

558,254

 

Total

$

1,042,677

 

 

$

1,042,677

 

 

$

502,532

 

 

$

540,145

 

 

$

 

 

$

1,042,677

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables to broker-dealers, clearing
   organizations and customers

$

316,274

 

 

$

316,274

 

 

$

 

 

$

316,274

 

 

$

 

 

$

316,274

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets not measured at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

371,573

 

 

$

371,573

 

 

$

371,573

 

 

$

 

 

$

 

 

$

371,573

 

Cash segregated under federal regulations

 

50,947

 

 

 

50,947

 

 

 

50,947

 

 

 

 

 

 

 

 

 

50,947

 

Accounts receivable, net of allowance

 

78,450

 

 

 

78,450

 

 

 

 

 

 

78,450

 

 

 

 

 

 

78,450

 

Receivables from broker-dealers, clearing
   organizations and customers

 

476,335

 

 

 

476,335

 

 

 

88,923

 

 

 

387,412

 

 

 

 

 

 

476,335

 

Total

$

977,305

 

 

$

977,305

 

 

$

511,443

 

 

$

465,862

 

 

$

 

 

$

977,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables to broker-dealers, clearing
   organizations and customers

$

303,993

 

 

$

303,993

 

 

$

 

 

$

303,993

 

 

$

 

 

$

303,993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

During the three months ended March 31, 2023 and 2022, there were no transfers between Level 1, Level 2 and Level 3 securities.

 

The Company enters into foreign currency forward contracts as an economic hedge against certain foreign currency transaction gains and losses in the Consolidated Statements of Operations. These forward contracts are for one- or three-month periods and are used to limit exposure to foreign currency exchange rate fluctuations. The Company records the fair value of the asset in prepaid expenses and other assets or the fair value of the liability in accounts payable, accrued expenses and other liabilities in the Consolidated Statements of Financial Condition. The following table summarizes the Company’s foreign currency forward position:

 

As of

 

 

March 31, 2023

 

 

December 31, 2022

 

 

(In thousands)

 

Notional value

$

60,920

 

 

$

62,160

 

Fair value of notional

 

61,734

 

 

 

60,472

 

Fair value of the asset (liability)

$

814

 

 

$

(1,688

)

 

 

 

 

 

 

Realized and unrealized gains and losses on foreign currency forward contracts are included in other, net in the Consolidated Statements of Operations. The Company recorded a realized loss of $1.7 million and an unrealized gain of $2.5 million for the three months ended March 31, 2023. The Company records collateral deposits with its counterparty bank in prepaid expenses and other assets on the Consolidated Statements of Financial Condition. As of March 31, 2023, the Company did not maintain a collateral deposit with its counterparty bank.

The following table summarizes the Company’s investments:

 

Amortized
cost

 

 

Gross
unrealized
gains

 

 

Gross
unrealized
losses

 

 

Fair
value

 

 

(In thousands)

 

As of March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

Corporate debt

$

21,887

 

 

$

25

 

 

$

(80

)

 

$

21,832

 

Trading securities

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasuries

 

74,409

 

 

 

420

 

 

 

 

 

 

74,829

 

Mutual funds held in rabbi trust

 

9,428

 

 

 

585

 

 

 

 

 

 

10,013

 

Total investments

$

105,724

 

 

$

1,030

 

 

$

(80

)

 

$

106,674

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

Trading securities

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasuries

$

74,943

 

 

$

 

 

$

(534

)

 

$

74,409

 

Mutual funds held in rabbi trust

 

11,474

 

 

 

 

 

 

(2,091

)

 

 

9,383

 

Total investments

$

86,417

 

 

$

 

 

$

(2,625

)

 

$

83,792

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table summarizes the fair value of the investments based upon the contractual maturities:

 

Less than one year

 

 

Due in 1 - 5 years

 

 

Total

 

 

(In thousands)

 

As of March 31, 2023

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

Corporate debt

$

5,809

 

 

$

16,023

 

 

$

21,832

 

Trading securities

 

 

 

 

 

 

 

 

U.S. Treasuries

 

24,923

 

 

 

49,906

 

 

 

74,829

 

Mutual funds held in rabbi trust

 

10,013

 

 

 

 

 

 

10,013

 

Total

$

40,745

 

 

$

65,929

 

 

$

106,674

 

 

 

 

 

 

 

 

 

As of December 31, 2022

 

 

 

 

 

 

 

Trading securities

 

 

 

 

 

 

 

 

U.S. Treasuries

$

24,618

 

 

$

49,791

 

 

$

74,409

 

Mutual funds held in rabbi trust

 

9,383

 

 

 

 

 

 

9,383

 

Total

$

34,001

 

 

$

49,791

 

 

$

83,792

 

Proceeds from the sales and maturities of investments during the three months ended March 31, 2023 were $1.0 million. Net realized losses on available-for-sale securities were less than $0.1 million for the three months ended March 31, 2023. Net unrealized losses on available-for-sale securities were $0.1 million for the three months ended March 31, 2023. Net unrealized gains on trading securities were $1.0 million for the three months ended March 31, 2023. Net unrealized losses on trading securities were $1.0 million for the three months ended March 31, 2022.

The following table provides fair values and unrealized losses on the Company’s available-for-sale investments and the aging of securities’ continuous unrealized loss position as of March 31, 2023:

 

Less than Twelve Months

 

 

Twelve Months or More

 

 

Total

 

 

Fair
value

 

Gross
unrealized
losses

 

 

Fair
value

 

Gross
unrealized
losses

 

 

Fair
value

 

Gross
unrealized
losses

 

 

(In thousands)

 

As of March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate debt

$

15,253

 

$

(80

)

 

$

 

$

 

 

$

15,253

 

$

(80

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

During the three months ended March 31, 2023 the Company did not recognize any credit losses on its available-for-sale securities. The unrealized losses on securities are due to changes in interest rates and market liquidity.