XML 47 R31.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Valuation of Company's Assets and Liabilities Measured at Fair Value

The following table summarizes the valuation of the Company’s assets and liabilities measured at fair value as categorized based on the hierarchy described in Note 2:

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

(In thousands)

 

As of December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Money market funds

$

59,173

 

 

$

 

 

$

 

 

$

59,173

 

Trading securities

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasuries

 

 

 

 

74,409

 

 

 

 

 

 

74,409

 

Mutual funds held in rabbi trust

 

 

 

 

9,383

 

 

 

 

 

 

9,383

 

Total assets

$

59,173

 

 

$

83,792

 

 

$

 

 

$

142,965

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration payable

$

 

 

$

 

 

$

12,340

 

 

$

12,340

 

Foreign currency forward position

 

 

 

 

1,688

 

 

 

 

 

 

1,688

 

Total liabilities

$

 

 

$

1,688

 

 

$

12,340

 

 

$

14,028

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

 

 

Money market funds

$

14,206

 

 

$

 

 

$

 

 

$

14,206

 

Trading securities

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasuries

 

 

 

 

24,883

 

 

 

 

 

 

24,883

 

Mutual funds held in rabbi trust

 

 

 

 

11,195

 

 

 

 

 

 

11,195

 

Total assets

$

14,206

 

 

$

36,078

 

 

$

 

 

$

50,284

 

 

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

Contingent consideration payable

$

 

 

$

 

 

$

41,090

 

 

$

41,090

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of the Change in the Company's Contingent Consideration Payable The following table summarizes the change in the Company's Level 3 liabilities for the year ended December 31, 2022:

 

 

December 31, 2021

 

 

Payments

 

 

Unrealized (Gain)/Loss

 

 

Realized (Gain)/Loss

 

 

Foreign Currency Translation

 

 

December 31, 2022

 

 

 

(In thousands)

 

Contingent consideration payable

 

$

41,090

 

 

$

(26,164

)

 

$

532

 

 

$

(1,769

)

 

$

(1,349

)

 

$

12,340

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The table below presents the range and average significant unobservable inputs used in the valuation of the Company's Level 3 liabilities:

 

 

Valuation Technique

 

Unobservable Inputs

 

Range

 

Average

 

 

 

($ in thousands)

 

As of December 31, 2022

 

 

 

 

 

 

 

 

 

Contingent consideration payable

 

Discounted cash flows

 

 Present value factor

 

0.99

 

 

0.99

 

 

 

 

 

 April 2022-March 2023 variable fee

 

$3,556 - $5,658

 

$4,607

 

 

 

 

 

 Percentage of electronic trading volume

 

86.0% - 96.6%

 

91.3%

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

Contingent consideration payable

 

Discounted cash flows

 

 Present value factor

 

0.95 - 1

 

 

0.98

 

 

 

 

 

 Customer retention rate

 

84.0%

 

84.0%

 

 

 

 

 

 April 2021-March 2022 variable fee

 

$2,703 - $3,086

 

$2,895

 

 

 

 

 

 Percentage of electronic trading volume

 

86.0% - 96.6%

 

91.3%

 

 

 

 

 

 

 

 

 

 

 

Carrying Value of Financial Asset and Liability Not Measured at Fair Value The table below presents the carrying value, fair value and fair value hierarchy category of the Company’s financial assets and liabilities that are not measured at fair value on the Consolidated Statements of Financial Condition. The carrying values of the Company’s financial assets and liabilities not measured at fair value categorized in the fair value hierarchy as Level 1 and Level 2 approximate fair value due to the short-term nature of the underlying assets and liabilities

 

Carrying Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

 

(In thousands)

 

As of December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets not measured at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

371,573

 

 

$

371,573

 

 

$

371,573

 

 

$

 

 

$

 

 

$

371,573

 

Cash segregated under federal regulations

 

50,947

 

 

 

50,947

 

 

 

50,947

 

 

 

 

 

 

 

 

 

50,947

 

Accounts receivable, net of allowance

 

78,450

 

 

 

78,450

 

 

 

 

 

 

78,450

 

 

 

 

 

 

78,450

 

Receivables from broker-dealers, clearing organizations and customers

 

476,335

 

 

 

476,335

 

 

 

88,923

 

 

 

387,412

 

 

 

 

 

 

476,335

 

Total

$

977,305

 

 

$

977,305

 

 

$

511,443

 

 

$

465,862

 

 

$

 

 

$

977,305

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables to broker-dealers, clearing organizations and customers

$

303,993

 

 

$

303,993

 

 

$

 

 

$

303,993

 

 

$

 

 

$

303,993

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets not measured at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

506,735

 

 

$

506,735

 

 

$

506,735

 

 

$

 

 

$

 

 

$

506,735

 

Cash segregated under federal regulations

 

50,159

 

 

 

50,159

 

 

 

50,159

 

 

 

 

 

 

 

 

 

50,159

 

Accounts receivable, net of allowance

 

63,881

 

 

 

63,881

 

 

 

 

 

 

63,881

 

 

 

 

 

 

63,881

 

Receivables from broker-dealers, clearing organizations and customers

 

408,346

 

 

 

408,346

 

 

 

68,565

 

 

 

339,781

 

 

 

 

 

 

408,346

 

Total

$

1,029,121

 

 

$

1,029,121

 

 

$

625,459

 

 

$

403,662

 

 

$

 

 

$

1,029,121

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities not measured at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payables to broker-dealers, clearing organizations and customers

$

229,325

 

 

$

229,325

 

 

$

 

 

$

229,325

 

 

$

 

 

$

229,325

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Foreign Currency Forward Contracts The following table summarizes the Company’s foreign currency forward position:

 

As of December 31,

 

 

2022

 

 

2021

 

 

(In thousands)

 

Notional value

$

62,160

 

 

$

 

Fair value of notional

 

60,472

 

 

 

 

Fair value of the liability

$

1,688

 

 

$

 

 

 

 

 

 

 

Summary of Company's Investments

The following table summarizes the Company’s investments:

 

Amortized
cost

 

 

Gross
unrealized
gains

 

 

Gross
unrealized
losses

 

 

Fair
value

 

 

(In thousands)

 

As of December 31, 2022

 

 

 

 

 

 

 

 

 

 

 

Trading securities

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasuries

$

74,943

 

 

$

 

 

$

(534

)

 

$

74,409

 

Mutual funds held in rabbi trust

 

11,474

 

 

 

 

 

 

(2,091

)

 

 

9,383

 

Total investments

$

86,417

 

 

$

 

 

$

(2,625

)

 

$

83,792

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2021

 

 

 

 

 

 

 

 

 

 

 

Trading securities

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasuries

$

24,994

 

 

$

 

 

$

(111

)

 

$

24,883

 

Mutual funds held in rabbi trust

 

9,941

 

 

 

1,254

 

 

 

 

 

 

11,195

 

Total investments

$

34,935

 

 

$

1,254

 

 

$

(111

)

 

$

36,078

 

 

 

 

 

 

 

 

 

 

 

 

 

Summary of Fair Value of Investments Based upon Contractual Maturities

The following table summarizes the fair value of the investments based upon the contractual maturities:

 

As of December 31,

 

 

2022

 

 

2021

 

 

(In thousands)

 

Less than one year

$

34,001

 

 

$

11,195

 

Due in 1 - 5 years

 

49,791

 

 

 

24,883

 

Total

$

83,792

 

 

$

36,078