XML 26 R8.htm IDEA: XBRL DOCUMENT v3.22.1
Revision of Prior Year Immaterial Misstatement
12 Months Ended
Dec. 31, 2021
Condensed Financial Information Disclosure [Abstract]  
REVISION OF PRIOR YEAR IMMATERIAL MISSTATEMENT

NOTE 2 – REVISION OF PRIOR YEAR IMMATERIAL MISSTATEMENT

 

Immaterial Misstatement – Springlake Purchase Price Allocation

 

During the year ended December 31, 2021, the Company identified an error in the allocation of the purchase price of its Springlake community acquired in November 2019 that overstated the value of buildings and understated the value of land improvements and land on the balance sheet.

 

The Company assessed the materiality of this error considering both qualitative and quantitative factors and determined that for the quarters ended December 31, 2019 through September 30, 2021, the error was material to the individual line items on the balance sheet, but immaterial to the balance sheet in total since the correction only requires a reclassification.

 

The Company determined that for the quarters ended December 31, 2019 through September 30, 2021, the error was immaterial to the consolidated statement of operations, consolidated statement of changes in deficit, and consolidated statement of cash flows, so the impact to these statements is not presented below.

 

The Company has decided to correct this error as a revision to its previously issued consolidated balance sheet for the quarters ended December 31, 2019 through September 30, 2021. To correct this error, the Company reclassified $1,105,863 from buildings to land improvements and $476,787 from buildings to land in accordance with a third-party appraisal of the property.

 

Immaterial Misstatement – 2020 Homes Sale to Gvest VIEs

 

During the year ended December 31, 2021, the Company identified an error in the recording of the December 2020 related party sale of mobile homes to Gvest Finance LLC and Gvest Homes I LLC. The Company recorded the sale of all 364 park owned homes within the ARC, Countryside, Crestview, and Maple communities, but only 305 park owned homes were sold. The Company retained ownership of the remaining homes located within the ARC, Crestview, and Maple communities.

 

The Company assessed the materiality of this error considering both qualitative and quantitative factors and determined that for the year ended December 31 2020, the error was immaterial to the consolidated balance sheet, and consolidated statement of changes in deficit in total, but material to the amounts attributable to VIEs versus attributable to Manufactured Housing Properties Inc.

 

The Company has decided to correct this error as a revision to its previously issued consolidated balance sheet and statement of changes in deficit for the year and quarters ended December 31, 2020 through September 30, 2021 and has reclassified $869,481 from accumulated Manufactured Housing Properties Inc. deficit instead to non-controlling interest in VIE.

 

The Company determined for the quarters ended December 31, 2020 through September 30, 2021, the error was immaterial to the consolidated statement of operations. The consolidated statement of cash flows is not presented because there is no impact on total cash flows from operating, investing, or financing activities from this error.

 

The tables below present the impacts of the revisions in the Company’s consolidated financial statements.

 

Consolidated Balance Sheets

 

   December 31, 2019   March 31,
2020
   June 30,
2020
   September 30,
2020
   December 31, 2020   March 31,
2021
   June 30,
2021
   September 30,
2021
 
As Previously Reported:                                
Land  $10,885,938   $12,094,338   $11,378,818   $11,378,818   $11,293,818   $12,343,818   $12,343,818   $15,293,818 
Land Improvements   17,466,801    20,286,401    21,845,771    22,007,126    20,924,112    21,506,262    21,580,874    24,107,172 
Buildings   7,067,520    7,396,472    6,791,371    7,048,699    8,026,993    9,025,775    9,586,461    12,735,309 
Construction in Process   
-
    
-
    
-
    
-
    
-
    
-
    
-
    1,897,258 
Total Investment Property   35,420,259    39,777,211    40,015,960    40,434,643    40,244,923    42,875,855    43,511,153    54,033,557 
                                         
Accumulated MHPC Deficit   (3,840,085)   (4,194,251)   (4,440,913)   (4,497,737)   (4,443,675)   (4,857,951)   (5,044,928)   (4,621,293)
Total MHPC Deficit   (2,956,875)   (3,741,871)   (4,444,310)   (4,932,523)   (5,372,270)   (6,314,063)   (7,004,003)   (7,137,732)
NCI in VIE   25,707    21,257    26,030    40,303    450,206    497,662    586,010    39,504 
Total Deficit   (2,931,168)   (3,720,614)   (4,418,280)   (4,892,220)   (4,922,064)   (5,816,401)   (6,417,993)   (7,098,228)
                                         
Adjustments:                                        
Land  $476,787   $476,787   $476,787   $476,787   $476,787   $476,787   $476,787   $476,787 
Land Improvements   1,105,863    1,105,863    1,105,863    1,105,863    1,105,863    1,105,863    1,105,863    1,105,863 
Buildings   (1,582,650)   (1,582,650)   (1,582,650)   (1,582,650)   (1,582,650)   (1,582,650)   (1,582,650)   (1,582,650)
Construction in Process   
-
    
-
    
-
    
-
    
-
    
-
    
-
      
Total Investment Property   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
                                         
Accumulated MHPC Deficit   
-
    
-
    
-
    
-
    869,481    869,481    869,481    869,481 
Total MHPC Deficit   
-
    
-
    
-
    
-
    869,481    869,481    869,481    869,481 
NCI in VIE   
-
    
-
    
-
    
-
    (869,481)   (869,481)   (869,481)   (869,481)
Total Deficit   
-
    
-
    
-
    
-
    
-
    
-
    
-
    
-
 
                                         
As Revised:                                        
Land  $11,362,725   $12,571,125   $11,855,605   $11,855,605   $11,770,605   $12,820,605   $12,820,605   $15,770,605 
Land Improvements   18,572,664    21,392,264    22,951,264    23,112,989    22,029,975    22,612,125    22,686,737    25,213,035 
Buildings   5,484,870    5,813,822    5,208,721    5,466,049    6,444,343    7,443,125    8,003,811    11,152,659 
Construction in Process   
-
    
-
    
-
    
-
    
-
    
-
    
-
    1,897,258 
Total Investment Property   35,420,259    39,777,211    40,015,960    40,434,643    40,244,923    42,875,855    43,511,153    54,033,557 
                                         
Accumulated MHPC Deficit   (3,840,085)   (4,194,251)   (4,440,913)   (4,497,737)   (3,574,194)   (3,988,470)   (4,175,447)   (3,751,812)
Total MHPC Deficit   (2,956,875)   (3,741,871)   (4,444,310)   (4,932,523)   (4,502,789)   (5,444,582)   (6,134,522)   (6,268,251)
NCI in VIE   25,707    21,257    26,030    40,303    (419,275)   (371,819)   (283,471)   (829,977)
Total Deficit   (2,931,168)   (3,720,614)   (4,418,280)   (4,892,220)   (4,922,064)   (5,816,401)   (6,417,993)   (7,098,228)

 

Consolidated Statements of Changes in Deficit

 

   31-Dec-20   31-Mar-21   30-Jun-21   30-Sep-21 
As Previously Reported:                
Accumulated Deficit - MHPC - Deemed Dividend 
-
  
-
  
-
  
-
 
Total MHPC Accumulated Deficit   (4,443,675)   (4,857,951)   (5,044,928)   (4,621,293)
Total MHPC Deficit   (5,372,270)   (6,314,063)   (7,004,003)   (7,137,732)
Non-Controlling Interest   450,206    497,662    586,010    39,504 
Consolidated Deficit   (4,922,064)   (5,816,401)   (6,417,993)   (7,098,228)
                     
Adjustments                    
Accumulated Deficit - MHPC - Deemed Dividend   869,481    869,481    869,481    869,481 
Total MHPC Accumulated Deficit   869,481    869,481    869,481    869,481 
Total MHPC Deficit   869,481    869,481    869,481    869,481 
Non-Controlling Interest   (869,481)   (869,481)   (869,481)   (869,481)
Consolidated Deficit   
-
    
-
    
-
    
-
 
                     
As Revised:                    
Accumulated Deficit - MHPC - Deemed Dividend   869,481    -    -    - 
Total MHPC Accumulated Deficit   (3,574,194)   (3,988,470)   (4,175,447)   (3,751,812)
Total MHPC Deficit   (4,502,789)   (5,444,582)   (6,134,522)   (6,268,251)
Non-Controlling Interest   (419,275)   (371,819)   (283,471)   (829,977)
Consolidated Deficit   (4,922,064)   (5,816,401)   (6,417,993)   (7,098,228)