XML 61 R43.htm IDEA: XBRL DOCUMENT v3.22.1
Stockholders' Equity (Details) - USD ($)
12 Months Ended
Jun. 11, 2021
May 24, 2021
Nov. 01, 2019
Dec. 31, 2021
Dec. 31, 2020
Dec. 31, 2019
May 08, 2019
Stockholders' Equity (Details) [Line Items]              
Dividends paid (in Dollars)       $ 579,303      
Preferred stock put option cost (in Dollars)       472,271      
Option value accretion (in Dollars)       758,551      
Designation, description     On November 1, 2019, the Company launched an offering under Regulation A of Section 3(6) of the Securities Act of 1933, as, amended (the “Securities Act”), for Tier 2 offerings, pursuant to which the Company offered up to 1,000,000 shares of Series B Preferred Stock at an offering price of $10.00 per share, for a maximum offering amount of $10,000,000.        
Aggregate sale of shares         231,532    
Accretion of put options (in Dollars)       1,332,878      
Preferred Stock issued and outstanding         641,254    
Paid dividends (in Dollars)       49,292      
Accrued dividends (in Dollars)       $ 26,960      
Redemptions limited percentage       4.00%      
Percentage of aggregate redemption price, description       ●11% if the redemption is requested on or before the first anniversary of the original issuance of such shares;   ● 8% if the redemption is requested after the first anniversary and on or before the second anniversary of the original issuance of such shares;     ● 5% if the redemption is requested after the second anniversary and on or before the third anniversary of the original issuance of such shares; and   ●after the third anniversary of the date of original issuance of shares to be redeemed, no redemption fee shall be subtracted from the redemption price.      
Redemption price include premium stated value       10.00%      
Common Stock, shares authorized       200,000,000 200,000,000    
Common stock, par value (in Dollars per share)       $ 0.01 $ 0.01    
Common Stock, shares issued       12,403,680 12,398,580    
Common stock shares outstanding       12,403,680 12,398,580    
Stock Issued for cash value (in Dollars)         $ 32,500    
Stock issued for cash shares       5,100 4,185    
Granted shares       706,175 656,175    
Shares issued         0    
Total stock option expense (in Dollars)       $ 66,015 $ 2,370    
Exercise price per share (in Dollars per share)       $ 0.01 $ 0.27    
Stock option expense (in Dollars)       $ 27,550      
Aggregate share of money options       706,175      
Aggregate intrinsic value (in Dollars)       $ 2,040,846      
Equity Incentive Plan [Member]              
Stockholders' Equity (Details) [Line Items]              
Remaining shares under plan       293,825      
Board Members [Member]              
Stockholders' Equity (Details) [Line Items]              
Stock Issued for service shares         50,000    
Equity Incentive Plan [Member]              
Stockholders' Equity (Details) [Line Items]              
Shares issued       50,000      
Total stock option expense (in Dollars)         $ 2,370    
Preferred Stock [Member]              
Stockholders' Equity (Details) [Line Items]              
Preferred stock shares, authorized       10,000,000      
Preferred stock par value (in Dollars per share)       $ 0.01      
Equity Incentive Plan [Member]              
Stockholders' Equity (Details) [Line Items]              
Granted shares       706,175      
Total stock option expense (in Dollars)       $ 66,015      
2019 Equity Incentive Plan [Member]              
Stockholders' Equity (Details) [Line Items]              
Exercise price per share (in Dollars per share)           $ 0.01  
2020 Equity Incentive Plan [Member]              
Stockholders' Equity (Details) [Line Items]              
Exercise price per share (in Dollars per share)           $ 0.27  
Series A Preferred Stock [Member]              
Stockholders' Equity (Details) [Line Items]              
Preferred stock shares, authorized       4,000,000 4,000,000    
Preferred stock par value (in Dollars per share)       $ 0.01 $ 0.01    
Preferred stock, designated shares             4,000,000
Cumulative dividends, per shares (in Dollars per share)       $ 0.017      
Dividend rate, percentage       8.00%      
Liquidation preference per share (in Dollars per share)       $ 2.5      
Dividends paid (in Dollars)       $ 384,864 $ 377,353    
Liquidation preference       2.5      
Conversion price (in Dollars per share)       $ 2.5      
Common Stock is greater than liquidation preference, per shares (in Dollars per share)       $ 2.5      
Preferred stock put option cost (in Dollars)         $ 472,500    
Preferred Stock, Outstanding       1,886,000      
Option value accretion (in Dollars)       $ 4,715,000      
Accretion of put options       1,126,771      
Preferred stock issued and outstanding         1,890,000    
Preferred stock balance (in Dollars)         $ 4,725,000    
Accretion of put options         656,500    
Preferred stock, shares offering       1,886,000 1,890,000    
Series B Preferred Stock [Member]              
Stockholders' Equity (Details) [Line Items]              
Preferred stock shares, authorized       1,000,000 1,000,000    
Preferred stock par value (in Dollars per share)       $ 0.01 $ 0.01    
Liquidation preference per share (in Dollars per share)       $ 10      
Dividends paid (in Dollars)         $ 433,790    
Option value accretion (in Dollars)         $ 567,217    
Accretion of put options       739,034      
Cumulative redeemable preferred stock           1,000,000  
Dividend rate and payment dates, description       Holders of Series B Preferred Stock will be entitled to receive cumulative dividends in the amount of $0.067 per share each month, which is equivalent to the annual rate of 8% of the $10.00 liquidation preference per share; provided that upon an event of default (generally defined as the Company’s failure to pay dividends when due or to redeem shares when requested by a holder), such amount shall be increased to $0.083 per month, which is equivalent to the annual rate of 10% of the $10.00 liquidation preference per share.      
Offering bonus, description     In addition, the Company offered bonus shares to early investors in this offering, whereby the first 400 investors received, in addition to Series B Preferred Stock, 100 shares of Common Stock, regardless of the amount invested, for a total of 40,000 shares of Common Stock.        
Aggregate sale of shares       117,297 2,315,320    
Gross proceeds (in Dollars)       $ 1,172,970      
Net proceeds (in Dollars)       1,087,485      
Received net proceeds (in Dollars)         $ 2,151,250    
Net of commissions (in Dollars)       $ 7,185,716      
Net of commissions (in Dollars)         6,096,855    
Accretion of put options total (in Dollars)         $ 595,221    
Preferred stock, shares offering       758,551 641,254    
Series C Preferred Stock [Member]              
Stockholders' Equity (Details) [Line Items]              
Aggregate sale of shares       5,734.4      
Designated shares (in Dollars per share)   $ 47,000          
Initial stated value (in Dollars)       $ 1,000      
Description of dividends       Holders of Series C Preferred Stock are entitled to receive cumulative monthly cash dividends at a per annum rate of 7% of the stated value (or $5.83 per share each month based on the initial stated value).      
Preferred stock, shares offering 47,000            
Preferred stock per share (in Dollars per share) $ 1,000            
Maximum offering amount (in Dollars) $ 47,000,000            
Aggregate of shares       5,734,400      
Received net proceed (in Dollars)       $ 5,345,207      
Total gross proceeds (in Dollars)       $ 159,515      
Common Stock [Member]              
Stockholders' Equity (Details) [Line Items]              
Common Stock, shares authorized       200,000,000      
Common stock, par value (in Dollars per share)       $ 0.01      
Common Stock, shares issued       12,403,680 12,398,580    
Common stock shares outstanding       12,403,680 12,398,580    
Stock issued for cash shares         12,500    
Stock Issued for cash value (in Dollars)       $ 1,377