XML 58 R40.htm IDEA: XBRL DOCUMENT v3.22.1
Promissory Notes and Lines of Credit (Details)
1 Months Ended 3 Months Ended 12 Months Ended
Dec. 27, 2021
USD ($)
Dec. 17, 2021
USD ($)
Nov. 12, 2021
USD ($)
Jul. 26, 2021
May 01, 2020
USD ($)
May 08, 2017
Dec. 24, 2020
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Mar. 01, 2022
USD ($)
Oct. 01, 2017
USD ($)
Promissory Notes and Lines of Credit (Details) [Line Items]                        
Eighteen loans amount                 $ 36,554,126      
Interest rate                 8.375%      
Note payable                 $ 48,891,483 $ 31,216,738    
Cost expense                 87,985 464,568    
Debt issuance costs                 75,141      
Loans payable                   16,374,007    
New notes payable                   $ 15,245,000    
Number of communities                   5    
Mortgage costs related                   $ 640,895    
Discount direct lender fees                 $ 35,000      
Maturity date                 Jan. 01, 2030      
Interest expense                 $ 168,770 587    
Lender percentage                 1.00%      
Line of credit agreement description       Gvest Finance LLC entered into a floorplan credit agreement, rental homes credit agreement, and a credit and security supplemental agreement pursuant to which the lender has agreed to make available to Gvest Finance LLC a secured credit facility with a joint, aggregate credit limit of $5,000,000, consisting of (i) a credit limit of up to $1,000,000 under a floorplan line to be used to finance the acquisition of manufactured homes for retail sale and (ii) a credit limit of up to $4,000,000 under a rental line to finance the acquisition of rental homes. The lender subsequently agreed to extend the credit limit for the floorplan line to $2,000,000.                
Line of credit interest description                 (i) Day 1-360: LIBOR plus 6% per annum; (ii) Day 361-720: LIBOR plus 7% per annum; and (iii) Day 721+: LIBOR plus 8% per annum. Interest shall also accrue at the lesser of (a) the “LIBOR Rate”, plus 10% per annum and (b) the maximum lawful rate of interest permitted under applicable law. During the year ended December 31, 2021, total interest expense was $23,933.The maturity date of the of the floorplan line of credit will vary based on each statement of financial transaction (“SOFT”), a report identifying the funded homes and the applicable financial terms. Gvest Finance LLC promises to repay each floor plan advance as follows: (i) Gvest Finance LLC shall pay a principal amount in an amount equal to the original principal amount of such advance multiplied by the percentage specified in the applicable SOFT, commencing on the 15th day of the first full month after the first anniversary of any advance and continuing on the 15th day of each month thereafter; (ii) interest shall be payable monthly, in arrears, and shall be due and payable on or before the 15th day of the month following the month in which such interest accrues; and (iii) Gvest Finance LLC will pay to lender an amount equal to the original invoice price of such homes inventory, less all principal payments made with respect to such inventory pursuant to (ii) above, plus all billed and unpaid interest and any applicable fees, upon the sale of inventory financed or refinanced by lender.      
MHP LLC [Member]                        
Promissory Notes and Lines of Credit (Details) [Line Items]                        
Note payable                 $ 4,000,000      
Lender amount                 $ 4,016,000      
MHP LLC [Member] | Subsequent Event [Member]                        
Promissory Notes and Lines of Credit (Details) [Line Items]                        
Note payable                     $ 1,500,000  
Gvest Finance LLC [Member]                        
Promissory Notes and Lines of Credit (Details) [Line Items]                        
Interest rate                 3.25%      
Outstanding balance     $ 1,676,634                  
Note payable                 $ 309,271      
Repayment amount                 6,204      
Outstanding balance on line of credit                 1,104,255      
Discount direct lender fees                 1,612      
Interest expense                 2,409      
Borrowed additional funds                 $ 1,104,255      
Maturity term                 10 years      
Rental line                 $ 838,000      
Metrolina Promissory Notes [Member]                        
Promissory Notes and Lines of Credit (Details) [Line Items]                        
Related party promissory note, description           the Company issued a promissory note to Metrolina Loan Holdings, LLC (“Metrolina”) in the principal amount of $3,000,000. The note is interest only payment based on 8%, and 10% deferred until maturity to be paid with principal balance. This note was to mature in May of 2023. In September 2020, the Company paid off the full balance and terminated the note. This related party note was guaranteed by Raymond M. Gee. As of December 31, 2021 and 2020, the balance on this note was $0.On October 22, 2021, the Company issued a promissory note to Metrolina in the principal amount of $1,500,000. The note bears interest at a rate of 18% per annum and matures on April 1, 2023. During the first six months of the note, any prepayment would require the Company to pay a yield maintenance fee equal to six months of interest. Thereafter, the loan may be prepaid at any time without penalty or fee. The note is guaranteed by Mr. Gee. As of December 31, 2021, the balance on this note was $1,500,000 and interest expense for the year totaled $51,780.             
Gvest Homes I LLC [Member]                        
Promissory Notes and Lines of Credit (Details) [Line Items]                        
Commitment amount             $ 20,000,000          
Communities             8,500,000          
Advance lender amount   $ 838,000         $ 3,348,967          
lender agreed to increase amount               $ 3,422,260        
Due from the lender                 850,000      
Outstanding balance on line of credit                 2,517,620 3,348,967    
Discount direct lender fees                 $ 95,221 134,051    
Gvest Springlake Homes LLC [Member]                        
Promissory Notes and Lines of Credit (Details) [Line Items]                        
Line of credit interest description                 The line of credit bears interest at the lesser of the Wall Street Journal prime rate plus one percent or 6.75% per annum and matures five years after each advance. As of December 31, 2021, the balance due on this line of credit was $1,892,481, presented on the balance sheet net of discount direct lender fees of $19,916. Interest expense related to this facility for the year ended December 31, 2021 totaled $20,936. The line of credit is guaranteed by Raymond M. Gee.      
Principal amount     $ 2,000,000                  
Loan and security agreement description     The immediate advance of funds from the line of credit totaling $1,892,481 was used to pay off Gvest Finance LLC’s preexisting note totaling $309,271 and the outstanding balance of the Line of Credit – Multi-Community Floor Plan and Rental Financing Facility totaling $1,676,634. The credit limit on this facility was increased on March 28, 2022 to $3,300,000.                  
Gvest Revolving Promissory Notes [Member]                        
Promissory Notes and Lines of Credit (Details) [Line Items]                        
Outstanding balance                 $ 0 $ 0    
Borrowing amount $ 150,000                      
Gvest Revolving Promissory Notes [Member] | Mr. Gee [Member]                        
Promissory Notes and Lines of Credit (Details) [Line Items]                        
Borrowing amount                       $ 1,500,000
Gvest Revolving Promissory Notes [Member] | Gvest Real Estate Capital LLC [Member]                        
Promissory Notes and Lines of Credit (Details) [Line Items]                        
Interest rate 15.00%                      
Outstanding balance                 $ 150,000      
Borrowing amount $ 1,500,000                      
Minimum [Member]                        
Promissory Notes and Lines of Credit (Details) [Line Items]                        
Promissory notes range                 3.31%      
Promissory notes term                 5 years      
Maximum [Member]                        
Promissory Notes and Lines of Credit (Details) [Line Items]                        
Promissory notes range                 5.875%      
Promissory notes term                 30 years      
Promissory Notes [Member]                        
Promissory Notes and Lines of Credit (Details) [Line Items]                        
Outstanding balance                 $ 50,955,777      
Paycheck Protection Program [Member]                        
Promissory Notes and Lines of Credit (Details) [Line Items]                        
Received amount         $ 139,300              
Interest rate         1.00%              
Debt instrument notes, description         Monthly principal and interest payments are deferred for six months after the date of disbursement.