XML 22 R4.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statements of Operations - USD ($)
12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Income Statement [Abstract]    
Rental and related income $ 8,328,294 $ 6,380,515
Property sales 33,983
Total revenues 8,362,277 6,380,515
Community operating expenses    
Repair and maintenance 529,899 390,140
Real estate taxes 463,148 315,061
Utilities 691,830 571,182
Insurance 125,159 158,672
General and administrative expense 821,234 198,425
Total community operating expenses 2,631,270 1,633,480
Corporate payroll and overhead 3,013,810 1,581,807
Depreciation and amortization expense 2,060,882 1,652,509
Interest expense 2,243,876 1,961,843
Refinancing costs 110,691 464,568
Total Expenses 10,060,529 7,294,207
Other income 139,300
Gain on sale of property 761,978
Net loss before provision for income taxes (1,558,952) (151,714)
Provision for income taxes
Net loss (1,558,952) (151,714)
Net income (loss) attributable to non-controlling interest variable interest entity share of net income (460,609) 451,876
Net income (loss) attributable to Manufactured Housing Properties Inc. (1,098,343) (603,590)
Preferred stock dividends and put option value accretion    
Series A preferred dividends 384,864 377,353
Series A preferred put option value accretion 472,271 472,500
Series B preferred dividends 579,303 433,790
Series B preferred put option value accretion 739,034 567,217
Total preferred stock dividends and put option value accretion 2,175,472 1,850,860
Net loss attributable to common stockholders $ (3,273,815) $ (2,454,450)
Weighted average shares – basic and fully diluted (in Shares) 13,058,917 12,896,448
Net loss per share – basic and fully diluted (in Dollars per share) $ (0.25) $ (0.19)