-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, KWG4amAfEnjqMINfyCOd0YwFi4+YaO8veYptIhx1/TTb1ettPY9jah2Z//+uYxPs yDGN6qMXgyrxHnp7znE2Kw== 0001071787-04-001490.txt : 20041228 0001071787-04-001490.hdr.sgml : 20041228 20041228150748 ACCESSION NUMBER: 0001071787-04-001490 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 1 CONFORMED PERIOD OF REPORT: 20041225 ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20041228 DATE AS OF CHANGE: 20041228 FILER: COMPANY DATA: COMPANY CONFORMED NAME: FIRST HORIZON ASSET SECURITIES MORTGAGE PASS THRU SER 2004-1 CENTRAL INDEX KEY: 0001277906 STANDARD INDUSTRIAL CLASSIFICATION: ASSET-BACKED SECURITIES [6189] IRS NUMBER: 000000000 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-110100-02 FILM NUMBER: 041228418 BUSINESS ADDRESS: STREET 1: 4000 HORIZON WAY CITY: IRVING STATE: TX ZIP: 75063 8-K 1 fh0401_8k0412.txt SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 FORM 8-K CURRENT REPORT Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 Date of Report (Date of earliest event reported): December 25, 2004 First Horizon (Depositor) (Issuer in respect of First Horizon Mortgage Pass-Through Trust, Mortgage (Exact name of registrant as specified in charter) Delaware 33-63714 95-4449516 (State or other (Commission File No.) (I.R.S. Employer jurisdiction of Identification No.) organization) 4000 Horizon Way, Irving, TX, , N/A 75063 (Address of principal executive offices) (Zip Code) Registrant's Telephone Number, including area code: (214) 441-4000 Not Applicable (Former name, former address and former fiscal year, if changed since last report) Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions. []Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) []Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) []Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) []Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) Section 8 - Other Events Item 8.01 Other Events Section 9 - Financial Statements and Exhibits Item 9.01 Financial Statements and Exhibits SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. Dated: December 25, 2004 First Horizon By: /s/ Diane Pickett ------------------------------ Name: Diane Pickett VP The Bank of New York, as Trustee EXHIBIT INDEX Exhibit 99 Monthly Remittance Statement dated December 25, 2004 Payment Date: 12/25/04 ------------------------------------------------------------ First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------
Class Information Current Payment Information - ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls - ---------------------------------------------------------------------------------------------------------------------------------- Senior 1A1 13,370,212.65 5.500000% 690,968.70 61,280.14 752,248.84 0.00 0.00 1A2 50,426,871.40 5.000000% 2,606,046.03 210,111.96 2,816,158.00 0.00 0.00 1A3 30,000,000.00 5.500000% 0.00 137,500.00 137,500.00 0.00 0.00 1A4 14,832,350.00 5.500000% 0.00 67,981.60 67,981.60 0.00 0.00 1A5 780,650.00 5.500000% 0.00 3,577.98 3,577.98 0.00 0.00 1A6 10,085,374.01 2.680000% 521,209.19 22,524.00 543,733.20 0.00 0.00 1A7 10,085,374.01 5.320000% 0.00 44,711.82 44,711.82 0.00 0.00 Residual ARU 0.00 5.500000% 0.00 0.00 0.00 0.00 0.00 ARL 0.00 5.500000% 0.00 0.00 0.00 0.00 0.00 2A1 30,033,419.46 4.750000% 2,289,904.30 118,882.29 2,408,786.59 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- Subordinate B1 2,167,383.08 5.353220% 3,407.54 9,668.73 13,076.27 0.00 0.00 B2 1,083,199.18 5.353220% 1,703.00 4,832.17 6,535.17 0.00 0.00 B3 590,835.91 5.353220% 928.91 2,635.73 3,564.64 0.00 0.00 B4 394,875.34 5.353220% 620.82 1,761.55 2,382.37 0.00 0.00 B5 295,417.96 5.353220% 464.45 1,317.86 1,782.32 0.00 0.00 B6 295,702.55 5.353220% 464.90 1,319.13 1,784.04 0.00 0.00 - ---------------------------------------------------------------------------------------------------------------------------------- - ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 154,356,291.54 - 6,115,717.85 688,104.98 6,803,822.83 - - - ---------------------------------------------------------------------------------------------------------------------------------- Class Information - -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest - -------------------------------------------------------------------------------- Senior 1A1 12,679,243.95 0.00 1A2 47,820,825.36 0.00 1A3 30,000,000.00 0.00 1A4 14,832,350.00 0.00 1A5 780,650.00 0.00 1A6 9,564,164.82 0.00 1A7 9,564,164.82 0.00 Residual ARU 0.00 0.00 ARL 0.00 0.00 2A1 27,743,515.16 0.00 - -------------------------------------------------------------------------------- Subordinate B1 2,163,975.54 0.00 B2 1,081,496.18 0.00 B3 589,907.01 0.00 B4 394,254.52 0.00 B5 294,953.50 0.00 B6 295,237.65 0.00 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- Totals - - 148,240,573.69 - - --------------------------------------------------------------------------------
Payment Date: 12/25/04 ------------------------------------------------------------ (null) First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------
Class Information Current Payment Information Factors per $1,000 - ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Senior 1A1 13,370,212.65 5.500000% 32051DT36 34.548435 3.064007 633.962197 1A2 50,426,871.40 5.000000% 32051DT44 34.548435 2.785461 633.962197 1A3 30,000,000.00 5.500000% 32051DT51 0.000000 4.583333 1,000.000000 1A4 14,832,350.00 5.500000% 32051DT69 0.000000 4.583333 1,000.000000 1A5 780,650.00 5.500000% 32051DT77 0.000000 4.583333 1,000.000000 1A6 10,085,374.01 2.680000% 32051DT85 34.548435 1.493007 633.962197 1A7 10,085,374.01 5.320000% 32051DT93 0.000000 2.963730 633.962197 Residual ARU 0.00 5.500000% 32051DU26 0.000000 0.043668 0.000000 ARL 0.00 5.500000% 32051DU34 0.000000 0.000000 0.000000 2A1 30,033,419.46 4.750000% 32051DU42 58.659843 3.045375 710.697932 - ------------------------------------------------------------------------------------------------------------------------ Subordinate B1 2,167,383.08 5.353220% 32051DU59 1.548180 4.392881 983.178345 B2 1,083,199.18 5.353220% 32051DU67 1.548180 4.392881 983.178345 B3 590,835.91 5.353220% 32051DU75 1.548180 4.392881 983.178345 B4 394,875.34 5.353220% 32051DU83 1.548180 4.392881 983.178345 B5 295,417.96 5.353220% 32051DU91 1.548180 4.392881 983.178345 B6 295,702.55 5.353220% 32051DV25 1.548178 4.392878 983.177555 - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------ Totals - - 154,356,291.54 - - - - - - ------------------------------------------------------------------------------------------------------------------------ - ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ (null) First Horizon Mortgage Pass-Through Trust, Mortgage Pass-Through Certificates, The Bank of New York, as Trustee ------------------------------------------------------------ - -------------------------------------------------------------------------------- COLLATERAL INFORMATION - -------------------------------------------------------------------------------- Total ----- Prin balance 119,555,868.57 28,684,705.36 148,240,573.93 Loan count 247 59 306 Avg loan rate 6.061211% 5.414585% 5.93 Prepay amount 3,694,516.65 2,176,412.15 5,870,928.80 - -------------------------------------------------------------------------------- FEES AND ADVANCES - -------------------------------------------------------------------------------- Total ----- Master serv fees 21,455.30 5,565.54 27,020.84 Sub servicer fees 32,324.97 10,752.70 43,077.67 Trustee fees 614.54 154.89 769.43 Agg advances N/A N/A N/A Adv this period 16,955.27 5,098.61 22,053.88 - -------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES - -------------------------------------------------------------------------------- Total ----- Realized losses 0.00 0.00 0.00 Cumulative losses 0.00 0.00 0.00 Coverage Amounts Total - ---------------- ----- Bankruptcy 0.00 0.00 0.00 Fraud 3,201,054.51 800,353.28 4,001,407.78 Special Hazard 0.00 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 96.877315% 100.000000% 149,528,877.52 ----------------------------------------------------------------------------- Junior 3.122685% 0.000000% 4,819,824.39 ----------------------------------------------------------------------------- - -------------------------------------------------------------------------------- DELINQUENCY INFORMATION - -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance - ------ ---------- --------------------- 30 to 59 days 3 1,347,410.28 60 to 89 days 0 0.00 90 or more 0 0.00 Foreclosure 4 1,979,767.90 Totals: 7 3,327,178.18 - -------------------------------------------------------------------------------- - -------------------------------------------------------------------------------- REO INFORMATION - -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0 - -------------------------------------------------------------------------------- OTHER INFORMATION - -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 6,803,822.83 6,803,822.83 Principal remittance amount 6,115,717.85 6,115,717.85 Interest remittance amount 688,104.98 688,104.98 -----END PRIVACY-ENHANCED MESSAGE-----