XML 64 R52.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting (Details)
$ in Thousands
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2016
USD ($)
item
Jun. 30, 2015
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Information about the reportable segments and reconciliation to the consolidated financial statements            
Number of Reportable Segments | item     4      
Revenues:            
Interest income $ 13,580 $ 10,694 $ 26,962 $ 20,332    
Mortgage fee income 9,397 8,617 16,182 14,926    
Insurance and investment services income 122 107 175 178    
Other income 2,481 923 4,254 4,316    
Total operating income 25,580 20,341 47,573 39,752    
Expenses:            
Interest expense 2,838 2,268 5,525 4,359    
Provision for loan losses 1,275 561 1,900 1,220    
Salary and employee benefits 11,735 9,292 22,044 18,140    
Other expense 6,020 5,253 11,610 10,288    
Total operating expenses 21,868 17,374 41,079 34,007    
Income from continuing operations, before income taxes 3,712 2,967 6,494 5,745    
Income tax expense (benefit) 1,254 888 2,134 1,906    
Net Income from continuing operations 2,458 2,079 4,360 3,839    
Income from discontinued operations, before income taxes 6,516 (279) 6,346 275    
Income tax expense - discontinued operations 2,475 (105) 2,411 106    
Net Income from discontinued operations 4,041 (174) 3,935 169    
Net Income (loss) 6,499 1,905 8,295 4,008    
Preferred dividends 314 143 500 285    
Net Income available to common shareholders 6,185 1,762 7,795 3,723   $ 1,762
Capital expenditures 624 711 1,274 1,105    
Total assets 1,484,962 1,253,066 1,484,962 1,253,066 $ 1,384,476 1,110,459
Goodwill 18,480 17,779 18,480 17,779 18,480 17,779
Gain on sale of subsidiary     6,926      
USI Insurance Services [Member]            
Revenues:            
Pre-tax gain     6,900      
Commercial & Retail Banking            
Expenses:            
Salary and employee benefits 236          
Net Income (loss) 2,300 1,700 4,700 2,200    
Increase (decrease) in net interest income 2,400   5,400      
Increase (decrease) in average loan balances 233,200   229,900      
Increase (decrease) in noninterest income 198   474      
Increase (decrease) in gain on sale of securities 218   407      
Increase (decrease) in noninterest expense 855   1,300      
Increase (decrease) in other operating expense 176   367      
Increase (decrease) in occupancy and equipment expense 166   329      
Increase (decrease) in income tax expense 428   1,400      
Increase (decrease) in average subordinated debt 228,400   224,200      
Increase (decrease) in derivative valuation 47   115      
Increase in data processing and communications expense 284          
Increase (decrease) in interest expense 515   1,100      
Mortgage Banking            
Expenses:            
Net Income (loss) 1,300 $ 1,200 1,700   3,000  
Increase (decrease) in net interest income 26   41      
Increase (decrease) in noninterest income 2,200   709      
Increase (decrease) in noninterest expense 1,900   2,800      
Increase (decrease) in income tax expense 77     $ (780)    
Increase (decrease) in earnings 109   1,300      
Increase (decrease) in mortgage fee income 917   1,500      
Increase (decrease) in gain on derivative $ 1,200   $ (789)      
Increase (decrease) loan origination volume (as a percent) 3.00% 10.00% 55.00% 73.00%    
Increase (decrease) in other operating income     $ 602      
Increase (decrease) in mortgage processing expense     118      
Increase (decrease) in personnel expense $ 1,900   2,500      
Decrease in loans held for sale 131,700 $ 116,300 131,700 $ 116,300    
Financial Holding Company            
Revenues:            
Interest income 1   1 1    
Other income 1,252 1,035 2,866 2,193    
Total operating income 1,253 1,035 2,867 2,194    
Expenses:            
Interest expense 553 549 1,105 1,092    
Salary and employee benefits 1,406 1,055 3,172 2,035    
Other expense 939 648 1,703 1,083    
Total operating expenses 2,898 2,252 5,980 4,210    
Income from continuing operations, before income taxes (1,645) (1,217) (3,113) (2,016)    
Income tax expense (benefit) (558) (419) (1,074) (683)    
Net Income from continuing operations (1,087) (798) (2,039) (1,333)    
Income from discontinued operations, before income taxes 6,926   6,926      
Income tax expense - discontinued operations 2,629   2,629      
Net Income from discontinued operations 4,297   4,297      
Net Income (loss) 3,210 (798) 2,258 (1,333)    
Preferred dividends 314 143 500 285    
Net Income available to common shareholders 2,896   1,758 (1,618)   (941)
Capital expenditures 106 214 167 224    
Total assets 160,168 142,260 160,168 142,260 151,441 141,645
Increase (decrease) in noninterest income 217   673      
Increase (decrease) in gain on sale of securities     70      
Increase (decrease) in noninterest expense 642   1,800      
Increase (decrease) in income tax expense 139   391      
Increase (decrease) in other operating income 217          
Increase (decrease) in reorganization expense     500      
Increase (decrease) in professional fees 189   359      
Increase (decrease) in salaries expense 351   1,100      
Increase (decrease) in interest expense 4   13      
Insurance            
Expenses:            
Net Income (loss) 256 (174) 362 169    
Increase (decrease) in income tax expense 49   324      
Operating segments | Commercial & Retail Banking            
Revenues:            
Interest income 12,591 9,718 25,055 18,621    
Mortgage fee income (73) 76 (95) 63    
Insurance and investment services income 122 107 175 178    
Other income 1,404 1,072 2,474 1,839    
Total operating income 14,044 10,973 27,609 20,701    
Expenses:            
Interest expense 2,159 1,644 4,199 3,142    
Provision for loan losses 1,275 561 1,900 1,220    
Salary and employee benefits 2,899 2,663 5,730 5,441    
Other expense 4,431 3,812 8,904 7,940    
Total operating expenses 10,764 8,680 20,733 17,743    
Income from continuing operations, before income taxes 3,280 2,293 6,876 2,958    
Income tax expense (benefit) 1,012 584 2,150 751    
Net Income from continuing operations 2,268 1,709 4,726 2,207    
Net Income (loss) 2,268 1,709 4,726 2,207    
Net Income available to common shareholders 2,268   4,726 2,207   1,709
Capital expenditures 404 424 952 773    
Total assets 1,477,737 1,248,697 1,477,737 1,248,697 1,378,988 1,048,101
Goodwill 1,598 897 1,598 897 1,598 897
Operating segments | Mortgage Banking            
Revenues:            
Interest income 1,154 1,137 2,095 1,966    
Mortgage fee income 9,750 8,833 16,859 15,385    
Other income 1,157 (88) 1,835 2,600    
Total operating income 12,061 9,882 20,789 19,951    
Expenses:            
Interest expense 572 529 991 903    
Salary and employee benefits 7,430 5,574 13,142 10,664    
Other expense 1,982 1,888 3,925 3,581    
Total operating expenses 9,984 7,991 18,058 15,148    
Income from continuing operations, before income taxes 2,077 1,891 2,731 4,803    
Income tax expense (benefit) 800 723 1,058 1,838    
Net Income from continuing operations 1,277 1,168 1,673 2,965    
Net Income (loss) 1,277 1,168 1,673 2,965    
Net Income available to common shareholders 1,277   1,673 2,965   1,168
Capital expenditures 114 71 155 99    
Total assets 156,334 139,767 156,334 139,767 125,227 101,791
Goodwill 16,882 16,882 16,882 16,882 16,882 16,882
Operating segments | Insurance            
Expenses:            
Income from discontinued operations, before income taxes (410) (279) (580) 275    
Income tax expense - discontinued operations (154) (105) (218) 106    
Net Income from discontinued operations (256) (174) (362) 169    
Net Income (loss) (256) (174) (362) 169    
Net Income available to common shareholders (256)   (362) 169   (174)
Capital expenditures   2   9    
Total assets   4,321   4,321 5,017 4,031
Intercompany Eliminations            
Revenues:            
Interest income (166) (161) (189) (256)    
Mortgage fee income (280) (292) (582) (522)    
Other income (1,332) (1,096) (2,921) (2,316)    
Total operating income (1,778) (1,549) (3,692) (3,094)    
Expenses:            
Interest expense (446) (454) (770) (778)    
Other expense (1,332) (1,095) (2,922) (2,316)    
Total operating expenses (1,778) (1,549) (3,692) (3,094)    
Total assets $ (309,277) $ (281,979) $ (309,277) $ (281,979) $ (276,197) $ (185,109)