XML 29 R17.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting
6 Months Ended
Jun. 30, 2016
Segment Reporting  
Segment Reporting

 

Note 9 – Segment Reporting

 

For the current reporting period, the Company has identified four reportable segments: commercial and retail banking; mortgage banking; financial holding company; and insurance services. Revenue from commercial and retail banking activities consists primarily of interest earned on loans and investment securities and service charges on deposit accounts. Revenue from financial holding company activities is mainly comprised of intercompany service income and dividends.

 

Revenue from the mortgage banking activities is comprised of interest earned on loans and fees received as a result of the mortgage origination process. The mortgage banking services are conducted by MVB Mortgage. Revenue from insurance services is comprised mainly of commissions on the sale of insurance products.

 

On June 30, 2016, the Company entered into an Asset Purchase Agreement with USI Insurance Services (“USI”), in which USI purchased substantially all of the assets and assumed certain liabilities of MVB Insurance, which resulted in a pre-tax gain of $6.9 million, as discussed in Note 12. MVB Insurance retained the assets related to, and continues to operate, its title insurance business. The title insurance business is immaterial in terms of revenue and the Company is reorganizing MVB Insurance as a subsidiary of the Bank.

 

 

Information about the reportable segments and reconciliation to the consolidated financial statements for the three and six month periods ended June 30, 2016 and 2015 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Commercial &

    

 

 

    

Financial

 

 

 

    

 

 

    

 

 

 

Three months ended June 30, 2016

 

Retail

 

Mortgage

 

Holding

 

 

 

Intercompany

 

 

 

 

(in thousands)

 

Banking

 

Banking

 

Company

 

Insurance

 

Eliminations

 

Consolidated

  

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

12,591

 

$

1,154

 

$

1

 

$

 —

 

$

(166)

 

$

13,580

 

Mortgage fee income

 

 

(73)

 

 

9,750

 

 

 —

 

 

 —

 

 

(280)

 

 

9,397

 

Insurance and investment services income

 

 

122

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

122

 

Other income

 

 

1,404

 

 

1,157

 

 

1,252

 

 

 —

 

 

(1,332)

 

 

2,481

 

Total operating income

 

 

14,044

 

 

12,061

 

 

1,253

 

 

 —

 

 

(1,778)

 

 

25,580

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

2,159

 

 

572

 

 

553

 

 

 —

 

 

(446)

 

 

2,838

 

Provision for loan losses

 

 

1,275

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

1,275

 

Salaries and employee benefits

 

 

2,899

 

 

7,430

 

 

1,406

 

 

 —

 

 

 —

 

 

11,735

 

Other expense

 

 

4,431

 

 

1,982

 

 

939

 

 

 —

 

 

(1,332)

 

 

6,020

 

Total operating expenses

 

 

10,764

 

 

9,984

 

 

2,898

 

 

 —

 

 

(1,778)

 

 

21,868

 

Income (loss) from continuing operations, before income taxes

 

 

3,280

 

 

2,077

 

 

(1,645)

 

 

 —

 

 

 —

 

 

3,712

 

Income tax expense (benefit) - continuing operations

 

 

1,012

 

 

800

 

 

(558)

 

 

 —

 

 

 —

 

 

1,254

 

Net income (loss) from continuing operations

 

 

2,268

 

 

1,277

 

 

(1,087)

 

 

 —

 

 

 —

 

 

2,458

 

Income (loss) from discontinued operations, before income taxes

 

 

 —

 

 

 —

 

 

6,926

 

 

(410)

 

 

 —

 

 

6,516

 

Income tax expense (benefit) - discontinued operations

 

 

 —

 

 

 —

 

 

2,629

 

 

(154)

 

 

 —

 

 

2,475

 

Net income (loss) from discontinued operations

 

 

 —

 

 

 —

 

 

4,297

 

 

(256)

 

 

 —

 

 

4,041

 

Net income (loss)

 

 

2,268

 

 

1,277

 

 

3,210

 

 

(256)

 

 

 —

 

 

6,499

 

Preferred stock dividends

 

 

 —

 

 

 —

 

 

314

 

 

 —

 

 

 —

 

 

314

 

Net income (loss) available to common shareholders

 

$

2,268

 

$

1,277

 

$

2,896

 

$

(256)

 

$

 —

 

$

6,185

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures for the three-month period ended June 30, 2016

 

$

404

 

$

114

 

$

106

 

$

 —

 

$

 —

 

$

624

 

Total assets as of June 30, 2016

 

 

1,477,737

 

 

156,334

 

 

160,168

 

 

 —

 

 

(309,277)

 

 

1,484,962

 

Total assets as of December 31, 2015

 

 

1,378,988

 

 

125,227

 

 

151,441

 

 

5,017

 

 

(276,197)

 

 

1,384,476

 

Goodwill as of June 30, 2016

 

 

1,598

 

 

16,882

 

 

 —

 

 

 —

 

 

 —

 

 

18,480

 

Goodwill as of December 31, 2015

 

$

1,598

 

$

16,882

 

$

 —

 

$

 —

 

$

 —

 

$

18,480

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Commercial &

    

 

 

    

Financial

 

 

 

    

 

 

    

 

 

 

Three months ended June 30, 2015

 

Retail

 

Mortgage

 

Holding

 

 

 

Intercompany

 

 

 

 

(in thousands)

 

Banking

 

Banking

 

Company

 

Insurance

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

9,718

 

$

1,137

 

$

 —

 

$

 —

 

$

(161)

 

$

10,694

 

Mortgage fee income

 

 

76

 

 

8,833

 

 

 —

 

 

 —

 

 

(292)

 

 

8,617

 

Insurance and investment services income

 

 

107

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

107

 

Other income

 

 

1,072

 

 

(88)

 

 

1,035

 

 

 —

 

 

(1,096)

 

 

923

 

Total operating income

 

 

10,973

 

 

9,882

 

 

1,035

 

 

 —

 

 

(1,549)

 

 

20,341

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

1,644

 

 

529

 

 

549

 

 

 —

 

 

(454)

 

 

2,268

 

Provision for loan losses

 

 

561

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

561

 

Salaries and employee benefits

 

 

2,663

 

 

5,574

 

 

1,055

 

 

 —

 

 

 —

 

 

9,292

 

Other expense

 

 

3,812

 

 

1,888

 

 

648

 

 

 —

 

 

(1,095)

 

 

5,253

 

Total operating expenses

 

 

8,680

 

 

7,991

 

 

2,252

 

 

 —

 

 

(1,549)

 

 

17,374

 

Income (loss) from continuing operations, before income taxes

 

 

2,293

 

 

1,891

 

 

(1,217)

 

 

 —

 

 

 —

 

 

2,967

 

Income tax expense (benefit) - continuing operations

 

 

584

 

 

723

 

 

(419)

 

 

 —

 

 

 —

 

 

888

 

Net income (loss) from continuing operations

 

 

1,709

 

 

1,168

 

 

(798)

 

 

 —

 

 

 —

 

 

2,079

 

(Loss) from discontinued operations, before income taxes

 

 

 —

 

 

 —

 

 

 —

 

 

(279)

 

 

 —

 

 

(279)

 

Income tax (benefit) - discontinued operations

 

 

 —

 

 

 —

 

 

 —

 

 

(105)

 

 

 —

 

 

(105)

 

Net (loss) from discontinued operations

 

 

 —

 

 

 —

 

 

 —

 

 

(174)

 

 

 —

 

 

(174)

 

Net Income (loss)

 

 

1,709

 

 

1,168

 

 

(798)

 

 

(174)

 

 

 —

 

 

1,905

 

Preferred stock dividends

 

 

 —

 

 

 —

 

 

143

 

 

 —

 

 

 —

 

 

143

 

Net income (loss) available to common shareholders

 

$

1,709

 

$

1,168

 

$

(941)

 

$

(174)

 

$

 —

 

$

1,762

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures for the three-month period ended June 30, 2015

 

$

424

 

$

71

 

$

214

 

 

2

 

$

 —

 

$

711

 

Total assets as of June 30, 2015

 

 

1,248,697

 

 

139,767

 

 

142,260

 

 

4,321

 

 

(281,979)

 

 

1,253,066

 

Total assets as of December 31, 2014

 

 

1,048,101

 

 

101,791

 

 

141,645

 

 

4,031

 

 

(185,109)

 

 

1,110,459

 

Goodwill as of June 30, 2015

 

 

897

 

 

16,882

 

 

 —

 

 

 —

 

 

 —

 

 

17,779

 

Goodwill as of December 31, 2014

 

$

897

 

$

16,882

 

$

 —

 

$

 —

 

$

 —

 

$

17,779

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Commercial &

    

 

 

    

Financial

 

 

 

    

 

 

    

 

 

 

Six months ended June 30, 2016

 

Retail

 

Mortgage

 

Holding

 

 

 

Intercompany

 

 

 

 

(in thousands)

 

Banking

 

Banking

 

Company

 

Insurance

 

Eliminations

 

Consolidated

  

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

25,055

 

$

2,095

 

$

1

 

$

 —

 

$

(189)

 

$

26,962

 

Mortgage fee income

 

 

(95)

 

 

16,859

 

 

 —

 

 

 —

 

 

(582)

 

 

16,182

 

Insurance and investment services income

 

 

175

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

175

 

Other income

 

 

2,474

 

 

1,835

 

 

2,866

 

 

 —

 

 

(2,921)

 

 

4,254

 

Total operating income

 

 

27,609

 

 

20,789

 

 

2,867

 

 

 —

 

 

(3,692)

 

 

47,573

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

4,199

 

 

991

 

 

1,105

 

 

 —

 

 

(770)

 

 

5,525

 

Provision for loan losses

 

 

1,900

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

1,900

 

Salaries and employee benefits

 

 

5,730

 

 

13,142

 

 

3,172

 

 

 —

 

 

 —

 

 

22,044

 

Other expense

 

 

8,904

 

 

3,925

 

 

1,703

 

 

 —

 

 

(2,922)

 

 

11,610

 

Total operating expenses

 

 

20,733

 

 

18,058

 

 

5,980

 

 

 —

 

 

(3,692)

 

 

41,079

 

Income (loss) from continuing operations, before income taxes

 

 

6,876

 

 

2,731

 

 

(3,113)

 

 

 —

 

 

 —

 

 

6,494

 

Income tax expense (benefit) - continuing operations

 

 

2,150

 

 

1,058

 

 

(1,074)

 

 

 —

 

 

 —

 

 

2,134

 

Net income (loss) from continuing operations

 

 

4,726

 

 

1,673

 

 

(2,039)

 

 

 —

 

 

 —

 

 

4,360

 

Income (loss) from discontinued operations, before income taxes

 

 

 —

 

 

 —

 

 

6,926

 

 

(580)

 

 

 —

 

 

6,346

 

Income tax expense (benefit) - discontinued operations

 

 

 —

 

 

 —

 

 

2,629

 

 

(218)

 

 

 —

 

 

2,411

 

Net income (loss) from discontinued operations

 

 

 —

 

 

 —

 

 

4,297

 

 

(362)

 

 

 —

 

 

3,935

 

Net Income (loss)

 

 

4,726

 

 

1,673

 

 

2,258

 

 

(362)

 

 

 —

 

 

8,295

 

Preferred stock dividends

 

 

 

 

 

 —

 

 

500

 

 

 —

 

 

 —

 

 

500

 

Net income (loss) available to common shareholders

 

$

4,726

 

$

1,673

 

$

1,758

 

$

(362)

 

$

 —

 

$

7,795

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures for the six-month period ended June 30, 2016

 

$

952

 

$

155

 

$

167

 

$

 —

 

$

 —

 

$

1,274

 

Total assets as of June 30, 2016

 

 

1,477,737

 

 

156,334

 

 

160,168

 

 

 —

 

 

(309,277)

 

 

1,484,962

 

Total assets as of December 31, 2015

 

 

1,378,988

 

 

125,227

 

 

151,441

 

 

5,017

 

 

(276,197)

 

 

1,384,476

 

Goodwill as of June 30, 2016

 

 

1,598

 

 

16,882

 

 

 —

 

 

 —

 

 

 —

 

 

18,480

 

Goodwill as of December 31, 2015

 

$

1,598

 

$

16,882

 

$

 —

 

$

 —

 

$

 —

 

$

18,480

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

Commercial &

    

 

 

    

Financial

 

 

 

    

 

 

    

 

 

 

Six months ended June 30, 2015

 

Retail

 

Mortgage

 

Holding

 

 

 

Intercompany

 

 

 

 

(in thousands)

 

Banking

 

Banking

 

Company

 

Insurance

 

Eliminations

 

Consolidated

 

Revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

18,621

 

$

1,966

 

$

1

 

$

 —

 

$

(256)

 

$

20,332

 

Mortgage fee income

 

 

63

 

 

15,385

 

 

 —

 

 

 —

 

 

(522)

 

 

14,926

 

Insurance and investment services income

 

 

178

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

178

 

Other income

 

 

1,839

 

 

2,600

 

 

2,193

 

 

 —

 

 

(2,316)

 

 

4,316

 

Total operating income

 

 

20,701

 

 

19,951

 

 

2,194

 

 

 —

 

 

(3,094)

 

 

39,752

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense

 

 

3,142

 

 

903

 

 

1,092

 

 

 —

 

 

(778)

 

 

4,359

 

Provision for loan losses

 

 

1,220

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

1,220

 

Salaries and employee benefits

 

 

5,441

 

 

10,664

 

 

2,035

 

 

 —

 

 

 —

 

 

18,140

 

Other expense

 

 

7,940

 

 

3,581

 

 

1,083

 

 

 —

 

 

(2,316)

 

 

10,288

 

Total operating expenses

 

 

17,743

 

 

15,148

 

 

4,210

 

 

 —

 

 

(3,094)

 

 

34,007

 

Income (loss) from continuing operations, before income taxes

 

 

2,958

 

 

4,803

 

 

(2,016)

 

 

 —

 

 

 —

 

 

5,745

 

Income tax expense (benefit) - continuing operations

 

 

751

 

 

1,838

 

 

(683)

 

 

 —

 

 

 —

 

 

1,906

 

Net income (loss) from continuing operations

 

 

2,207

 

 

2,965

 

 

(1,333)

 

 

 —

 

 

 —

 

 

3,839

 

Income from discontinued operations, before income taxes

 

 

 —

 

 

 —

 

 

 —

 

 

275

 

 

 —

 

 

275

 

Income tax expense - discontinued operations

 

 

 —

 

 

 —

 

 

 —

 

 

106

 

 

 —

 

 

106

 

Net income from discontinued operations

 

 

 —

 

 

 —

 

 

 —

 

 

169

 

 

 —

 

 

169

 

Net Income (loss)

 

 

2,207

 

 

2,965

 

 

(1,333)

 

 

169

 

 

 —

 

 

4,008

 

Preferred stock dividends

 

 

 —

 

 

 —

 

 

285

 

 

 —

 

 

 —

 

 

285

 

Net income (loss) available to common shareholders

 

$

2,207

 

$

2,965

 

$

(1,618)

 

$

169

 

$

 —

 

$

3,723

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures for the six-month period ended June 30, 2015

 

$

773

 

$

99

 

$

224

 

$

9

 

$

 —

 

$

1,105

 

Total assets as of June 30, 2015

 

 

1,248,697

 

 

139,767

 

 

142,260

 

 

4,321

 

 

(281,979)

 

 

1,253,066

 

Total assets as of December 31, 2014

 

 

1,048,101

 

 

101,791

 

 

141,645

 

 

4,031

 

 

(185,109)

 

 

1,110,459

 

Goodwill as of June 30, 2015

 

 

897

 

 

16,882

 

 

 —

 

 

 —

 

 

 —

 

 

17,779

 

Goodwill as of December 31, 2014

 

$

897

 

$

16,882

 

$

 —

 

$

 —

 

$

 —

 

$

17,779

 

 

 

 

Commercial & Retail Banking

 

For the three months ended June 30, 2016, the Commercial & Retail Banking segment earned $2.3 million compared to $1.7 million during the three months ended June 30, 2015. Net interest income increased $2.4 million, mainly the result of average loan balances increasing by $233.2 million. In addition, average interest bearing liabilities increased $228.4 million which led to a $515 thousand increase in interest expense. Noninterest income increased by $198 thousand, largely the result of an increase in gain on sale of securities of $218 thousand and a $47 thousand expense reduction due to the mark to market valuation of the interest rate cap. Noninterest expense increased $855 thousand, largely the result of a $176  increase in other operating expense, a $166 thousand increase in occupancy and equipment, a $236 thousand increase in salaries and employee benefits, and a $284 thousand increase in data processing and communications. In addition, income tax expense increased $428 thousand due to the increase in earnings.

 

For the six months ended June 30, 2016, the Commercial & Retail Banking segment earned $4.7 million compared to $2.2 million during the six months ended June 30, 2015. Net interest income increased $5.4 million, mainly the result of average loan balances increasing by $229.9 million. In addition, average interest bearing liabilities increased $224.2 million which led to a $1.1 million increase in interest expense. Noninterest income increased by $474 thousand, largely the result of an increase in gain on sale of securities of $407 thousand and a $115 thousand expense increase due to the mark to market valuation of the interest rate cap. Noninterest expense increased $1.3 million, largely the result of a $367 thousand increase in other operating expense and a $329 thousand increase in occupancy and equipment. In addition, income tax expense increased $1.4 million due to the increase in earnings.

 

 

Mortgage Banking

 

For the three months ended June 30, 2016, the Mortgage Banking segment earned $1.3 million compared to $1.2 million during the three months ended June 30, 2015. Net interest income decreased $26 thousand, noninterest income increased by $2.2 million and noninterest expense increased by $1.9 million. The $109 thousand earnings increase is largely due to a $1.2 million increase in gains related to the mark to market valuation of the interest rate lock commitments driven by a 3% increase in the locked mortgage loan pipeline for the three months ended June 30, 2016 compared to a 10% decrease in the locked mortgage pipeline for the three months ended June 30, 2015. In addition, loans held for sale increased from $116.3 million at June 30, 2015 to $131.7 million at June 30, 2016. Mortgage fee income also increased by $917 thousand. Personnel expense increased by $1.9 million and income tax expense increased $77 thousand due to the increase in earnings.

 

For the six months ended June 30, 2016, the Mortgage Banking segment earned $1.7 million compared to $3.0 million during the six months ended June 30, 2015. Net interest income increased $41 thousand, noninterest income increased by $709 thousand and noninterest expense increased by $2.8 million. The $1.3 million earnings decrease is largely due to a $789 thousand decrease in gains related to the mark to market valuation of the interest rate lock commitments driven by a 55% increase in the locked mortgage loan pipeline for the six months ended June 30, 2016 compared to a 73% increase in the locked mortgage pipeline for the six months ended June 30, 2015. In addition, loans held for sale increased from $116.3 million at June 30, 2015 to $131.7  million at June 30, 2016. Mortgage fee income also increased by $1.5 million. Personnel expense increased by $2.5 million and mortgage processing expense increased by $118 thousand. In addition, income tax expense decreased $780 thousand due to the decrease in earnings.

 

 

Financial Holding Company

 

Excluding discontinued operations, for the three months ended June 30, 2016, the Financial Holding Company segment lost $1.1 million compared to a loss of $798 thousand during the three months ended June 30, 2015. Interest expense increased $4 thousand, noninterest income increased $217 thousand and noninterest expense increased $642 thousand. In addition, the income tax (benefit) increased $139 thousand. The increase in noninterest income was mainly due to a  $217 thousand increase in other operating income. The increase in noninterest expense was largely due to a $351 thousand increase in salaries and employee benefits and a $189 thousand increase in professional fees.

 

Excluding discontinued operations, for the six months ended June 30, 2016, the Financial Holding Company segment lost $2.0 million compared to a loss of $1.3 million during the six months ended June 30, 2015. Interest expense increased $13 thousand, noninterest income increased $673 thousand and noninterest expense increased $1.8 million. In addition, the income tax (benefit) increased $391 thousand. The increase in noninterest income was mainly due to a  $602 thousand increase in other operating income and a $70 thousand increase in gain on sale of securities. The increase in noninterest expense was largely due to a $1.1 million increase in salaries and employee benefits, including a $500 thousand reorganization expense, and a $359 thousand increase in professional fees.

 

 

 

Insurance

 

For the three months ended June 30, 2016, the discontinued insurance segment lost $256 thousand compared to a $174 thousand loss during the three months ended June 30, 2015. Income tax benefit for the second quarter 2016 increased by $49 thousand.

For the six months ended June 30, 2016, the discontinued insurance segment lost $362 thousand compared to a $169 thousand profit during the six months ended June 30, 2015. Income tax benefit for the six months ended June 30, 2016 increased by $324 thousand.