XML 19 R8.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statements of Cash Flows - USD ($)
3 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Operating activities    
Net Income $ 1,796,000 $ 2,103,000
Adjustments to reconcile net income to net cash provided by (used in) operating activities:    
Net amortization and accretion of investments 180,000 185,000
Net amortization of deferred loan fees (22,000) 22,000
Provision for loan losses 625,000 659,000
Depreciation and amortization 800,000 454,000
Stock based compensation 105,000 99,000
Loans originated for sale (317,168,000) (338,846,000)
Proceeds of loans sold 327,700,000 288,880,000
Mortgage fee income (6,785,000) (6,309,000)
Gain on sale of securities (381,000) (121,000)
Income on bank owned life insurance (161,000) (167,000)
Deferred taxes (520,000) (20,000)
Other, net 1,731,000 2,433,000
Net cash provided by (used in) operating activities 7,900,000 (50,628,000)
Investing activities    
Purchases of investment securities available-for-sale (32,885,000) (11,535,000)
Maturities/paydowns of investment securities available-for-sale 400,000 540,000
Maturities/paydowns of investment securities held-to-maturity 1,613,000 1,511,000
Sales of investment securities available-for-sale 21,225,000 11,484,000
Sales of investment securities held-to-maturity 0  
Purchases of premises and equipment (652,000) (394,000)
Net increase in loans (43,449,000) (33,065,000)
Gain on sale of portfolio loans (149,000) (346,000)
Purchases of restricted bank stock (5,450,000) (6,040,000)
Redemptions of restricted bank stock 6,933,000 4,349,000
Proceeds from sale of certificates of deposit with banks   248,000
Proceeds from sale of other real estate owned 15,000  
Net cash used in investing activities (52,399,000) (33,248,000)
Financing activities    
Net increase in deposits 79,254,000 43,081,000
Net increase (decrease) in repurchase agreements 2,124,000 (6,551,000)
Net change in short-term FHLB borrowings (36,908,000) 43,997,000
Principal payments on FHLB borrowings (23,000) (41,000)
Common stock options exercised (8,000)  
Cash dividends paid on common stock (161,000)  
Cash dividends paid on preferred stock (186,000) (142,000)
Net cash provided by financing activities 44,092,000 80,344,000
(Decrease) in cash and cash equivalents (407,000) (3,532,000)
Cash and cash equivalents at beginning of period 29,133,000  
Cash and cash equivalents at end of period 28,726,000 26,545,000
Supplemental disclosure of cash flow information    
Cashless stock options exercised 16,000  
Cash payments for:    
Interest on deposits, repurchase agreements and borrowings $ 3,089,000 $ 2,547,000