XML 61 R50.htm IDEA: XBRL DOCUMENT v3.4.0.3
SEGMENT REPORTING (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2016
USD ($)
item
Mar. 31, 2015
USD ($)
Dec. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Information about the reportable segments and reconciliation to the consolidated financial statements        
Number of Reportable Segments | item 4      
Revenues:        
Interest income $ 13,382 $ 9,638    
Mortgage fee income 6,785 6,309    
Insurance and investment services income 1,117 1,698    
Other income 1,774 3,392    
Total operating income 23,058 21,037    
Expenses:        
Interest expense 2,687 2,091    
Provision for loan losses 625 659    
Salary and employee benefits 11,260 9,734    
Other expense 5,874 5,221    
Total operating expenses 20,446 17,705    
Income before income taxes 2,612 3,332    
Income tax expense (benefit) 816 1,229    
Net Income 1,796 2,103    
Preferred dividends 186 142    
Net Income available to common shareholders 1,610 1,961    
Capital expenditures 652 394    
Total assets 1,432,640 1,194,973 $ 1,384,476 $ 1,110,459
Goodwill 18,480 17,779 18,480 17,779
Commercial & Retail Banking        
Expenses:        
Net Income 2,500 496    
Increase (decrease) in net interest income 3,000      
Increase (decrease) in average loan balances 227,000      
Increase (decrease) in noninterest income 278      
Increase (decrease) in gain on sale of securities 189      
Increase (decrease) in noninterest expense 399,000      
Increase (decrease) in other operating expense 191      
Increase (decrease) in occupancy and equipment expense 163      
Increase (decrease) in income tax expense 970      
Increase (decrease) in average subordinated debt 220,500      
Increase (decrease) in derivative valuation (162)      
Increase (decrease) in interest expense 542      
Mortgage Banking        
Expenses:        
Net Income     1,800  
Increase (decrease) in net interest income 66      
Increase (decrease) in noninterest income 1,500      
Increase (decrease) in noninterest expense 873,000      
Increase (decrease) in income tax expense   $ (858)    
Increase (decrease) in earnings 1,400      
Increase (decrease) in mortgage fee income 557,000      
Increase (decrease) in gain on derivative $ (2,000)      
Increase (decrease) loan origination volume (as a percent) 50.00% 92.00%    
Increase (decrease) in mortgage processing expense $ 114      
Increase (decrease) in personnel expense 621,000      
Decrease in loans held for sale 125,800 $ 98,900    
Financial Holding Company        
Revenues:        
Interest income 1 1    
Other income 1,613 1,158    
Total operating income 1,614 1,159    
Expenses:        
Interest expense 552 543    
Salary and employee benefits 1,766 979    
Other expense 764 436    
Total operating expenses 3,082 1,958    
Income before income taxes (1,468) (799)    
Income tax expense (benefit) (515) (264)    
Net Income (953) (535)    
Preferred dividends 186 142    
Net Income available to common shareholders (1,139) (677)    
Capital expenditures 62 41    
Total assets 146,896 141,096 151,441 146,137
Increase (decrease) in noninterest income 455      
Increase (decrease) in gain on sale of securities 70      
Increase (decrease) in noninterest expense 1,100      
Increase (decrease) in income tax expense 251      
Increase (decrease) in other operating income 385      
Increase (decrease) in reorganization expense 500      
Increase (decrease) in professional fees 170      
Increase (decrease) in salaries expense 787      
Increase (decrease) in interest expense 9      
Insurance        
Expenses:        
Net Income 106 (344)    
Increase (decrease) in net interest income 562      
Increase (decrease) in noninterest expense (162)      
Increase (decrease) in income tax expense 275      
Operating segments | Commercial & Retail Banking        
Revenues:        
Interest income 12,462 8,903    
Mortgage fee income (22) (13)    
Insurance and investment services income 53 71    
Other income 1,072 766    
Total operating income 13,565 9,727    
Expenses:        
Interest expense 2,040 1,499    
Provision for loan losses 625 659    
Salary and employee benefits 2,831 2,778    
Other expense 4,473 4,128    
Total operating expenses 9,969 9,064    
Income before income taxes 3,596 663    
Income tax expense (benefit) 1,137 167    
Net Income 2,459 496    
Net Income available to common shareholders 2,459 496    
Capital expenditures 549 318    
Total assets 1,433,380 1,204,263 1,378,988 1,048,101
Goodwill 1,598 897 1,598 897
Operating segments | Mortgage Banking        
Revenues:        
Interest income 941 830    
Mortgage fee income 7,108 6,551    
Other income 679 2,688    
Total operating income 8,728 10,069    
Expenses:        
Interest expense 419 374    
Salary and employee benefits 5,711 5,091    
Other expense 1,944 1,691    
Total operating expenses 8,074 7,156    
Income before income taxes 654 2,913    
Income tax expense (benefit) 258 1,115    
Net Income 396 1,798    
Net Income available to common shareholders 396 1,798    
Capital expenditures 41 28    
Total assets 126,854 159,904 125,227 101,791
Goodwill 16,882 16,882 16,882 16,882
Operating segments | Insurance        
Revenues:        
Insurance and investment services income 1,064 1,627    
Total operating income 1,064 1,627    
Expenses:        
Salary and employee benefits 952 886    
Other expense 282 186    
Total operating expenses 1,234 1,072    
Income before income taxes (170) 555    
Income tax expense (benefit) (64) 211    
Net Income (106) 344    
Net Income available to common shareholders (106) 344    
Capital expenditures   7    
Total assets 2,366 4,188 5,017 4,031
Intercompany Eliminations        
Revenues:        
Interest income (22) (96)    
Mortgage fee income (301) (229)    
Other income (1,590) (1,220)    
Total operating income (1,913) (1,545)    
Expenses:        
Interest expense (324) (325)    
Other expense (1,589) (1,220)    
Total operating expenses (1,913) (1,545)    
Total assets $ (276,856) $ (314,478) $ (276,197) $ (189,601)