XML 66 R43.htm IDEA: XBRL DOCUMENT v3.3.1.900
PENSION PLAN (Tables)
12 Months Ended
Dec. 31, 2015
PENSION PLAN  
Schedule of information pertaining to the activity in the Company's defined benefit plan, using the latest available actuarial valuations

 

 

 

 

 

 

 

 

(in thousands)

    

2015

    

2014

 

Change in benefit obligation

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

8,173

 

$

6,492

 

Service cost

 

 

 —

 

 

346

 

Interest cost

 

 

315

 

 

306

 

Actuarial loss

 

 

276

 

 

2,194

 

Assumption changes

 

 

97

 

 

1,270

 

Curtailment impact

 

 

 —

 

 

(2,299)

 

Benefits paid

 

 

(199)

 

 

(136)

 

Benefit obligation at end of year

 

$

8,662

 

$

8,173

 

 

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

4,471

 

$

4,071

 

Actual return on plan assets

 

 

(124)

 

 

96

 

Employer contribution

 

 

338

 

 

440

 

Benefits paid

 

 

(199)

 

 

(136)

 

Fair value of plan assets at end of year

 

$

4,486

 

$

4,471

 

 

 

 

 

 

 

 

 

Funded status

 

$

(4,176)

 

$

(3,702)

 

Unrecognized net actuarial loss

 

 

4,283

 

 

3,727

 

Unrecognized prior service cost

 

 

 —

 

 

 —

 

Prepaid pension cost recognized

 

$

107

 

$

25

 

 

 

 

 

 

 

 

 

Accumulated benefit obligation

 

$

8,662

 

$

8,173

 

 

Schedule of weighted average assumptions used to determine the benefit obligation

 

 

 

 

 

 

 

 

 

    

2015

    

2014

    

2013

 

Discount rate

 

4.30

%  

3.90

%  

4.86

%  

Rate of compensation increase

 

n/a

%  

n/a

%  

3.00

%  

 

Schedule of components of net periodic pension cost

The components of net periodic pension cost are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2015

 

2014

 

2013

 

Service cost

    

$

 —

 

$

346

    

$

651

 

Interest cost

 

 

315

 

 

306

 

 

247

 

Expected return on plan assets

 

 

(316)

 

 

(319)

 

 

(271)

 

Amortization of prior service costs

 

 

 —

 

 

 —

 

 

2

 

Amortization of net actuarial loss

 

 

257

 

 

136

 

 

186

 

Net periodic pension cost

 

$

256

 

$

469

 

$

815

 

 

Schedule of weighted average assumptions used to determine net periodic pension cost

 

 

 

 

 

 

 

 

 

    

2015

    

2014

    

2013

 

Discount rate

 

3.90

%  

4.86

%  

4.31

%  

Expected long-term rate of return on plan assets

 

6.75

%  

7.50

%  

7.46

%  

Rate of compensation increase

 

n/a

%  

n/a

%  

3.00

%  

 

Schedule of Company's pension plan asset allocations as well as target allocations for 2014

 

 

 

 

 

 

 

    

12/31/2015

    

12/31/2014

 

Plan Assets

 

 

 

 

 

Cash

 

10

%  

9

%  

Fixed income

 

20

%  

27

%  

Alternative investments

 

19

%  

15

%  

Domestic equities

 

32

%  

32

%  

Foreign equities

 

19

%  

16

%  

Real estate investment trusts

 

 —

%  

1

%  

Total

 

100

%  

100

%  

 

Schedule of the plan's assets at fair value by level, within the fair value hierarchy

The following table sets forth by level, within the fair value hierarchy, as defined in Note 18 - Fair Value Measurements, the Plan’s assets at fair value as of December 31, 2015.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

    

Level I

    

Level II

    

Level III

    

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

449

 

$

 —

 

 

 —

 

 

449

 

Fixed income

 

 

897

 

 

 —

 

 

 —

 

 

897

 

Alternative investments

 

 

 —

 

 

 —

 

 

852

 

 

852

 

Domestic equities

 

 

1,436

 

 

 —

 

 

 —

 

 

1,436

 

Foreign equities

 

 

852

 

 

 —

 

 

 —

 

 

852

 

Real estate investment trusts

 

 

 —

 

 

 —

 

 

 —

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets at fair value

 

$

3,634

 

$

 —

 

$

852

 

$

4,486

 

 

 

The following table sets forth by level, within the fair value hierarchy, as defined in Note 18 - Fair Value Measurements, the Plan’s assets at fair value as of December 31, 2014.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

    

Level I

    

Level II

    

Level III

    

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

402

 

$

 —

 

 

 —

 

 

402

 

Fixed income

 

 

1,207

 

 

 —

 

 

 —

 

 

1,207

 

Alternative investments

 

 

 —

 

 

671

 

 

 —

 

 

671

 

Domestic equities

 

 

1,431

 

 

 —

 

 

 —

 

 

1,431

 

Foreign equities

 

 

715

 

 

 —

 

 

 —

 

 

715

 

Real estate investment trusts

 

 

45

 

 

 —

 

 

 —

 

 

45

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets at fair value

 

$

3,800

 

$

671

 

$

 —

 

$

4,471

 

 

Schedule of the best estimate of the plan contribution for next fiscal year and the benefits expected to be paid in each of the next five fiscal years, and in the aggregate for the five fiscal years thereafter

 

 

 

 

 

(in thousands)

    

Cash Flow

 

 

 

 

 

 

Contributions for the period of 01/01/16 through 12/31/16

 

$

182

 

Estimated future benefit payments reflecting expected future service

 

 

 

 

 

 

 

 

 

2016

 

$

219

 

2017

 

$

247

 

2018

 

$

253

 

2019

 

$

274

 

2020

 

$

290

 

2021 through 2025

 

$

1,898