XML 42 R19.htm IDEA: XBRL DOCUMENT v3.3.1.900
GOODWILL AND OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2015
GOODWILL AND OTHER INTANGIBLE ASSETS  
GOODWILL AND OTHER INTANGIBLE ASSETS

NOTE 11.  GOODWILL AND OTHER INTANGIBLE ASSETS

 

The table below summarizes the changes in carrying amounts of goodwill and other intangibles (core deposit intangibles) for the periods presented:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

 

 

 

 

    

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Core Deposit Intangible

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

(in thousands)

 

Goodwill

 

Gross

 

 

Amortization

 

Net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2015

 

$

17,779

 

$

128

 

$

(127)

 

$

1

 

Goodwill and core deposit intangible resulting from branch acquisition

 

 

701

 

 

878

 

 

 —

 

 

878

 

Amortization expense

 

 

 —

 

 

 —

 

 

(34)

 

 

(34)

 

Balance at December 31, 2015

 

$

18,480

 

$

1,006

 

$

(161)

 

$

845

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2014

 

$

17,779

 

$

128

 

$

(123)

 

$

5

 

Amortization expense

 

 

 —

 

 

 —

 

 

(4)

 

 

(4)

 

Balance at December 31, 2014

 

$

17,779

 

$

128

 

$

(127)

 

$

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at January 1, 2013

 

$

17,779

 

$

128

 

$

(116)

 

$

12

 

Amortization expense

 

 

 —

 

 

 —

 

 

(7)

 

 

(7)

 

Balance at December 31, 2013

 

$

17,779

 

$

128

 

$

(123)

 

$

5

 

 

Goodwill represents the excess of the purchase price over the fair value of acquired net assets under the acquisition method of accounting. The value of the acquired core deposit relationships was determined using the present value of the difference between a market participant’s cost of obtaining alternative funds and the cost to maintain the acquired deposit base. The core deposit intangibles are being amortized over a ten-year period using an accelerated method. Goodwill in the amount of $701 thousand and core deposit intangibles in the amount of $878 thousand resulted from the branch acquisitions as discussed in Note 22 of the consolidated financial statements.

The table below presents estimated amortization expense for the Company’s other intangible assets (in thousands):

 

 

 

 

 

 

 

 

 

 

 

2016

 

$

100

 

2017

 

 

98

 

2018

 

 

96

 

2019

 

 

93

 

2020

 

 

90

 

Thereafter

 

 

368

 

 

 

$

845

 

 

The Company’s assessment of qualitative factors determined that it is not more likely than not that the fair value of each reporting unit is less than its carrying amount and therefore, goodwill is not impaired as of December 31, 2015 and 2014.  The Company has not identified any triggering events since the impairment evaluation that would indicate potential impairment.

 

Core deposit intangibles are evaluated for impairment if events and circumstances indicate a potential for impairment. Such an evaluation of other intangible assets is based on undiscounted cash flow projections. No impairment charges were recorded for other intangible assets in any of the periods presented.