XML 125 R102.htm IDEA: XBRL DOCUMENT v3.3.1.900
SEGMENT REPORTING (Details)
3 Months Ended 12 Months Ended
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 31, 2015
USD ($)
Dec. 31, 2014
USD ($)
Sep. 30, 2014
USD ($)
Jun. 30, 2014
USD ($)
Mar. 31, 2014
USD ($)
Dec. 31, 2015
USD ($)
item
Dec. 31, 2014
USD ($)
Dec. 31, 2013
USD ($)
Dec. 31, 2012
USD ($)
Information about the reportable segments and reconciliation to the consolidated financial statements                        
Number of Reportable Segments | item                 4      
Revenues:                        
Interest income $ 12,352,000 $ 11,416,000 $ 10,694,000 $ 9,638,000 $ 9,537,000 $ 9,093,000 $ 9,162,000 $ 8,376,000 $ 44,100,000 $ 36,168,000 $ 27,515,000  
Mortgage fee income                 29,472,000 17,557,000 20,801,000  
Gain on loans held for sale                 29,472,000 17,557,000 20,801,000  
Insurance and investment services income                 5,071,000 3,851,000 1,862,000  
Other income                 5,151,000 4,137,000 4,905,000  
Total operating income                 83,794,000 61,713,000 55,083,000  
Expenses:                        
Interest expense                 9,225,000 7,511,000 5,187,000  
Salary and employee benefits                 39,676,000 31,191,000 27,067,000  
Provision for loan losses                 2,493,000 2,582,000 2,260,000  
Other expense                 22,558,000 18,446,000 15,566,000  
Total operating expenses                 73,952,000 59,730,000 50,080,000  
Income before income taxes 1,910,000 1,912,000 2,688,000 3,332,000 (1,237,000) 640,000 1,184,000 1,396,000 9,842,000 1,983,000 5,003,000  
Income tax expense (benefit)                 3,026,000 (96,000) 983,000  
Net Income 1,402,000 $ 1,406,000 $ 1,905,000 $ 2,103,000 (585,000) $ 537,000 $ 969,000 $ 1,158,000 6,816,000 2,079,000 4,020,000  
Preferred dividends                 575,000 332,000 85,000  
Net Income available to common shareholders                 6,241,000 1,747,000 3,935,000  
Capital expenditures                 2,153,000 9,798,000 6,501,000  
Total assets 1,384,476,000       1,110,459,000       1,384,476,000 1,110,459,000 987,060,000  
Goodwill 18,480,000       17,779,000       18,480,000 17,779,000 17,779,000 $ 17,779,000
Increase (decrease) in earnings                 $ 4,000,000      
Increase (decrease) loan origination volume (as a percent)                 (47.50%)      
Commercial & Retail Banking                        
Revenues:                        
Interest income                 $ 40,524,000 33,175,000 25,334,000  
Mortgage fee income                 7,000 64,000 2,172,000  
Gain on loans held for sale                 7,000 64,000 2,172,000  
Insurance and investment services income                 338,000 328,000 140,000  
Other income                 3,721,000 4,458,000 4,200,000  
Total operating income                 44,590,000 38,025,000 31,846,000  
Expenses:                        
Interest expense                 6,776,000 5,663,000 4,958,000  
Salary and employee benefits                 11,049,000 9,629,000 12,245,000  
Provision for loan losses                 2,493,000 2,582,000 2,260,000  
Other expense                 16,132,000 13,994,000 9,624,000  
Total operating expenses                 36,450,000 31,868,000 29,087,000  
Income before income taxes                 8,140,000 6,157,000 2,759,000  
Income tax expense (benefit)                 2,176,000 1,326,000 195,000  
Net Income                 5,964,000 4,831,000 2,564,000  
Net Income available to common shareholders                 5,964,000 4,831,000 2,564,000  
Capital expenditures                 1,174,000 9,072,000 5,613,000  
Total assets 1,378,988,000       1,048,101,000       1,378,988,000 1,048,101,000 924,328,000  
Goodwill 1,598,000       897,000       1,598,000 897,000 897,000  
Increase (decrease) in net interest income                 6,200,000      
Increase (decrease) in noninterest income                 (784,000)      
Increase (decrease) in noninterest expense                 3,600,000      
Increase (decrease) in gain on derivative                 (1,000,000)      
Increase (decrease) in swap fee income                 382,000      
Increase (decrease) in other operating income                 441,000      
Increase (decrease) in debit card income and interchange income                 209,000      
Increase (decrease) in gain on sale of securities                 (282,000)      
Increase (decrease) in volume of portfolio loans sold                 (138,000)      
Increase (decrease) in occupancy and equipment expense                 995,000      
Increase (decrease) in data processing expense                 1,200,000      
Increase (decrease) in average loan balances                 207,800,000      
Increase (decrease) in salaries expense                 1,400,000      
Increase (decrease) in legal expense                 650,000      
Mortgage Banking                        
Revenues:                        
Interest income                 3,882,000 2,645,000 1,764,000  
Mortgage fee income                 30,560,000 18,691,000 19,044,000  
Gain on loans held for sale                 30,560,000 18,691,000 19,044,000  
Other income                 1,673,000 (2,000) 1,351,000  
Total operating income                 36,115,000 21,334,000 22,159,000  
Expenses:                        
Interest expense                 1,647,000 1,063,000 796,000  
Salary and employee benefits                 20,774,000 14,487,000 13,017,000  
Other expense                 7,471,000 5,990,000 5,081,000  
Total operating expenses                 29,892,000 21,540,000 18,894,000  
Income before income taxes                 6,223,000 (206,000) 3,265,000  
Income tax expense (benefit)                 2,394,000 (57,000) 1,240,000  
Net Income                 3,829,000 (149,000) 2,025,000  
Net Income available to common shareholders                 3,829,000 (149,000) 2,025,000  
Capital expenditures                 354,000 333,000 489,000  
Total assets 125,227,000       101,791,000       125,227,000 101,791,000 92,290,000  
Goodwill 16,882,000       16,882,000       16,882,000 16,882,000 16,882,000  
Increase (decrease) in net interest income                 653,000      
Increase (decrease) in noninterest income                 13,500,000      
Increase (decrease) in noninterest expense                 7,800,000      
Increase (decrease) in mortgage fee income                 11,900,000      
Increase (decrease) in other operating expense                 363,000      
Increase (decrease) in marketing expense                 222,000      
Increase (decrease) in occupancy and equipment expense                 167,000      
Increase (decrease) in data processing expense                 655,000      
Increase (decrease) in salaries expense                 6,300,000      
Financial Holding Company                        
Revenues:                        
Interest income                 2,000 2,000 2,000  
Other income                 4,331,000 4,357,000    
Total operating income                 4,333,000 4,359,000 2,000  
Expenses:                        
Interest expense                 2,204,000 1,703,000 79,000  
Salary and employee benefits                 4,250,000 3,658,000 196,000  
Other expense                 2,534,000 1,970,000 227,000  
Total operating expenses                 8,988,000 7,331,000 502,000  
Income before income taxes                 (4,655,000) (2,972,000) (500,000)  
Income tax expense (benefit)                 (1,597,000) (993,000) (190,000)  
Net Income                 (3,058,000) (1,979,000) (310,000)  
Preferred dividends                 575,000 332,000 85,000  
Net Income available to common shareholders                 (3,633,000) (2,311,000) (395,000)  
Capital expenditures                 616,000 40,000    
Total assets 151,441,000       146,137,000       151,441,000 $ 146,137,000 99,730,000  
Increase (decrease) in net interest income                 501,000      
Increase (decrease) in noninterest income                 26,000      
Increase (decrease) in noninterest expense                 1,200,000      
Increase (decrease) in income tax expense                 604,000      
Increase (decrease) in professional fees                 392,000      
Increase in data processing and communications expense                 123,000      
Increase (decrease) in salaries expense                 $ 592,000      
Increase (decrease) in interest expense on subordinated debt                 12 months 6 months    
Insurance                        
Revenues:                        
Insurance and investment services income                 $ 4,733,000 $ 3,523,000 1,722,000  
Other income                 6,000      
Total operating income                 4,739,000 3,523,000 1,722,000  
Expenses:                        
Salary and employee benefits                 3,603,000 3,417,000 1,609,000  
Other expense                 1,002,000 1,102,000 634,000  
Total operating expenses                 4,605,000 4,519,000 2,243,000  
Income before income taxes                 134,000 (996,000) (521,000)  
Income tax expense (benefit)                 53,000 (372,000) (262,000)  
Net Income                 81,000 (624,000) (259,000)  
Net Income available to common shareholders                 81,000 (624,000) (259,000)  
Capital expenditures                 9,000 353,000 399,000  
Total assets 5,017,000       4,031,000       5,017,000 4,031,000 3,012,000  
Increase (decrease) in noninterest income                 1,200,000      
Increase (decrease) in noninterest expense                 86,000,000      
Increase (decrease) in income tax expense                 (425,000.000)      
Intercompany Eliminations                        
Revenues:                        
Interest income                 (308,000) 346,000 415,000  
Mortgage fee income                 (1,095,000) (1,198,000) (415,000)  
Gain on loans held for sale                 (1,095,000) (1,198,000) (415,000)  
Other income                 (4,580,000) (4,676,000) (646,000)  
Total operating income                 (5,983,000) (5,528,000) (646,000)  
Expenses:                        
Interest expense                 (1,402,000) (918,000) (646,000)  
Other expense                 (4,581,000) (4,610,000)    
Total operating expenses                 (5,983,000) (5,528,000) (646,000)  
Total assets $ (276,197,000)       $ (189,601,000)       $ (276,197,000) $ (189,601,000) $ (132,300,000)