10-Q

United States

Securities and Exchange Commission

Washington, D.C. 20549

FORM 10-Q

(Mark One)

[  X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2015

OR

[     ] TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to .

Commission File number 000-50567

MVB Financial Corp.

(Exact name of registrant as specified in its charter)

West Virginia	20-0034461
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

301 Virginia Avenue

Fairmont, West Virginia  26554-2777

(Address of principal executive offices)

304-363-4800

(Registrant’s telephone number, including area code)

Not Applicable

(Former name, former address, and former fiscal year, if changed since last report)

Indicate by check mark whether the registrant has (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes  [ X ]                         No  [    ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

Yes  [ X ]                         No  [    ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check One):

Large accelerated filer

Accelerated filer    [ X ]

Non-accelerated filer 

Smaller reporting company

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act.)

Yes  [     ]                         No  [ X ]

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:

As of November 5, 2015, the number of shares outstanding of the issuer’s only class of common stock was 8,061,921.

MVB Financial Corp.

Table of Contents

Part I.	Financial Information
Item 1.	Financial Statements
	The unaudited interim consolidated financial statements of MVB Financial Corp. (“the Company” or “MVB”) and subsidiaries (“Subsidiaries”) including MVB Bank, Inc. (the “Bank” or “MVB Bank”) and its wholly-owned subsidiary Potomac Mortgage Group, Inc., which does business as  MVB Mortgage (“MVB Mortgage”) and MVB Insurance, LLC (“MVB Insurance”) listed below are included on pages 3-38 of this report.
	Consolidated Balance Sheets as of September 30, 2015 and December 31, 2014
	Consolidated Statements of Income for the Nine Months and Three Months ended September 30, 2015 and 2014
	Consolidated Statements of Comprehensive Income for the Nine Months and Three Months ended September 30, 2015 and 2014
	Consolidated Statements of Cash Flows for the Nine Months ended September 30, 2015 and 2014
	Notes to Consolidated Financial Statements
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations
	Management’s Discussion and Analysis of Financial Condition and Results of Operations are included on pages 39-53 of this report.
Item 3.	Quantitative and Qualitative Disclosures About Market Risk.
Item 4.	Controls and Procedures
Part II.	Other Information
Item 1.	Legal Proceedings
Item 1A.	Risk Factors
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds.
Item 3.	Defaults Upon Senior Securities
Item 4.	Mine Safety Disclosures
Item 5.	Other Information
Item 6.	Exhibits

2

Part I. Financial Information

Item 1. Financial Statements

MVB Financial Corp. and Subsidiaries

Consolidated Balance Sheets  

(Dollars in thousands except per share data)

	September 30,		December 31,
	2015		2014
	(Unaudited)		(Note 1)
Assets
Cash and cash equivalents:
Cash and due from banks	$	16,522	$	13,403
Interest bearing balances		8,613		16,674
Total cash and cash equivalents		25,135		30,077
Certificates of deposits in other banks		13,150		11,907
Investment securities:
Securities available-for-sale		68,158		68,213
Securities held-to-maturity (fair value of $53,923 for 2015 and $55,871 for 2014)		52,969		54,538
Loans held for sale		73,047		69,527
Loans:		994,833		798,297
Less: Allowance for loan losses		(7,388)		(6,223)
Net loans		987,445		792,074
Bank premises, furniture and equipment		26,292		25,472
Bank owned life insurance		22,172		21,679
Accrued interest receivable and other assets		19,681		19,193
Goodwill		18,480		17,779
Total assets	$	1,306,529	$	1,110,459
Liabilities
Deposits
Non-interest bearing	$	87,244	$	67,066
Interest bearing		931,011		756,161
Total deposits		1,018,255		823,227
Accrued interest, taxes and other liabilities		11,591		10,310
Repurchase agreements		26,562		32,673
FHLB and other borrowings		102,468		101,287
Subordinated debt		33,524		33,524
Total liabilities		1,192,400		1,001,021
Stockholders’ equity
Preferred stock, par value $1,000;  20,783 authorized and 9,283 issued in 2015 and 2014, respectively		16,334		16,334
Common stock, par value $1;  20,000,000 shares authorized; 8,112,998 and 8,034,362 issued; and 8,061,921 and 7,983,285 outstanding in 2015 and 2014, respectively		8,113		8,034
Additional paid-in capital		74,123		74,342
Retained earnings		18,958		14,454
Accumulated other comprehensive loss		(2,315)		(2,642)
Treasury stock, 51,077 shares, at cost		(1,084)		(1,084)
Total stockholders’ equity		114,129		109,438
Total liabilities and stockholders’ equity	$	1,306,529	$	1,110,459

See accompanying notes to unaudited financial statements.

3

MVB Financial Corp. and Subsidiaries

Consolidated Statements of Income

(Unaudited) (Dollars in thousands except per share data)

	Nine months ended				Three months ended
	September 30,				September 30,
	2015		2014		2015		2014
Interest income
Interest and fees on loans	$	29,187	$	23,322	$	10,584	$	8,161
Interest on deposits with other banks		198		150		71		53
Interest on investment securities – taxable		674		1,022		213		253
Interest on tax exempt loans and securities		1,689		2,138		548		627
Total interest income		31,748		26,632		11,416		9,094
Interest expense
Deposits		4,554		4,133		1,665		1,337
Repurchase agreements		62		262		18		29
FHLB and other borrowings		493		399		159		126
Subordinated debt		1,648		589		556		544
Total interest expense		6,757		5,383		2,398		2,036
Net interest income		24,991		21,249		9,018		7,058
Provision for loan losses		1,856		2,192		636		783
Net interest income after provision for loan losses		23,135		19,057		8,382		6,275
Noninterest income
Service charges on deposit accounts		471		500		175		183
Income on bank owned life insurance		492		424		160		169
Visa debit card and interchange income		684		573		244		203
Mortgage fee income		23,881		12,491		8,955		4,948
Gain on sale of portfolio loans		1,119		1,549		319		216
Insurance and investment services income		3,805		2,745		1,142		909
Gain on sale of securities		130		396		4		271
Gain (loss) on derivatives		67		548		(2,039)		(391)
Gain on sale of other real estate owned		654		57		618		—
Other operating income		596		119		376		72
Total noninterest income		31,899		19,402		9,954		6,580
Noninterest expense
Salary and employee benefits		30,131		22,327		10,203		7,598
Occupancy expense		2,657		2,036		902		732
Equipment depreciation and maintenance		1,524		1,111		557		400
Data processing and communications		2,945		2,114		1,075		733
Mortgage processing		2,310		1,706		774		596
Marketing, contributions and sponsorships		1,094		828		398		293
Professional fees		2,217		1,522		936		645
Printing, postage and supplies		566		579		210		186
Insurance, tax and assessment expense		1,283		1,147		436		423
Travel, entertainment, dues and subscriptions		1,237		1,003		485		330
Other operating expenses		1,138		866		448		279
Total noninterest expense		47,102		35,239		16,424		12,215
Income before income taxes		7,932		3,220		1,912		640
Income tax expense		2,518		556		506		103
Net income	$	5,414	$	2,664	$	1,406	$	537
Preferred dividends		430		187		145		144
Net income available to common shareholders	$	4,984	$	2,477	$	1,261	$	393
Earnings per share – basic	$	0.62	$	0.31	$	0.16	$	0.05
Earnings per share – diluted	$	0.62	$	0.31	$	0.16	$	0.05
Weighted average shares outstanding - basic		7,998,203		7,863,820		8,023,549		8,032,362
Weighted average shares outstanding - diluted		8,606,354		8,077,895		8,631,700		8,246,437

See accompanying notes to unaudited financial statements.

4

MVB Financial Corp. and Subsidiaries

Consolidated Statements of Comprehensive Income

(Unaudited)(Dollars in thousands)

	Nine months ended				Three months ended
	September 30,				September 30,
	2015		2014		2015		2014
Net Income	$	5,414	$	2,664	$	1,406	$	537
Other comprehensive income:
Unrealized holding gains during the year		549		1,855		433		209
Income tax effect		(220)		(742)		(174)		(83)
Reclassification adjustment for gain recognized in income		(130)		(396)		(4)		(271)
Income tax effect		52		159		2		108
Change in defined benefit pension plan		127		(505)		(400)		(190)
Income tax effect		(51)		202		160		76
Other comprehensive income		327		573		17		(151)
Comprehensive income	$	5,741	$	3,237	$	1,423	$	386

See accompanying notes to unaudited financial statements.

5

MVB Financial Corp. and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited) (Dollars in thousands)

	Nine months ended
	September 30,		September 30,
	2015		2014
Operating activities
Net income	$	5,414	$	2,664
Adjustments to reconcile net income to net cash provided by operating activities:
Net amortization and accretion of investments		586		628
Net amortization of deferred loan fees		(110)		166
Provision for loan losses		1,856		2,192
Depreciation and amortization		1,437		898
Stock based compensation		308		222
Loans originated for sale		(1,047,432)		(596,844)
Proceeds of loans sold		1,067,793		647,905
Mortgage fee income		(23,881)		(12,491)
Gain on sale of investment securities		(130)		(396)
Income on bank owned life insurance		(492)		(424)
Deferred taxes		118		(1,016)
Other, net		799		(1,405)
Net cash provided by operating activities		6,266		42,099
Investing activities
Purchases of investment securities available-for-sale		(28,212)		(24,268)
Purchases of investment securities held-to-maturity		—		(250)
Maturities/paydowns of investment securities held-to-maturity		865		1,000
Maturities/paydowns of investment securities available-for-sale		15,601		6,533
Sales of investment securities available-for-sale		12,912		54,268
Sales of investment securities held-to-maturity		421		—
Purchases of premises and equipment		(1,648)		(7,985)
Net increase in loans		(177,798)		(139,999)
Gain on sale of portfolio loans		(1,119)		(1,549)
Purchases of restricted bank stock		(17,431)		(8,080)
Redemptions of restricted bank stock		16,977		9,602
Proceeds from sale of certificates of deposit with banks		248		—
Purchase of certificates of deposit with banks		(1,491)		—
Proceeds from sale of other real estate owned		1,132		76
Branch acquisition, net cash acquired		48,292		—
Purchase of bank owned life insurance		—		(5,000)
Net cash used in investing activities		(131,251)		(115,652)
Financing activities
Net increase in deposits		126,331		150,510
Net (decrease) in repurchase agreements		(6,111)		(47,684)
Net change in short-term FHLB borrowings		3,335		(48,062)
Principal payments on FHLB borrowings		(2,154)		(1,120)
Proceeds from subordinated debt		—		29,400
Proceeds from stock offering		—		5,617
Preferred stock issuance		—		7,834
Dividend reinvestment plan proceeds		—		180
Common stock options exercised		(448)		48
Cash dividends paid on common stock		(480)		(317)
Cash dividends paid on preferred stock		(430)		(187)
Net cash provided by financing activities		120,043		96,219
(Decrease) in cash and cash equivalents		(4,942)		22,666
Cash and cash equivalents at beginning of period		30,077		39,843
Cash and cash equivalents at end of period	$	25,135	$	62,509
Supplemental disclosure of cash flow information
Loans transferred to other real estate owned	$	174	$	346
Cashless stock options exercised	$	1,180	$	—
Cash payments for:
Interest on deposits, repurchase agreements and borrowings	$	8,278	$	6,444
Income taxes	$	2,400	$	1,600

See accompanying notes to unaudited financial statements.

6

MVB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements

Note 1 – Basis of Presentation

These consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with instructions to Form 10‑Q.  Accordingly, they do not include all the information and footnotes required by GAAP for annual year-end financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation, have been included and are of a normal, recurring nature. The consolidated balance sheet as of December 31, 2014 has been derived from audited financial statements included in the Company’s 2014 filing on Form 10-K.  Operating results for thenine and three months ended September 30, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015.

The accounting and reporting policies of MVB Financial Corp. (“the Company” or “MVB”) and its subsidiaries (“Subsidiaries”), including MVB Bank, Inc. (the “Bank”), the Bank’s subsidiary Potomac Mortgage Group, Inc., which does business as MVB Mortgage (“MVB Mortgage”) and MVB Insurance, LLC, conform to accounting principles generally accepted in the United States and practices in the banking industry. The preparation of the financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Estimates, such as the allowance for loan losses, are based upon known facts and circumstances. Estimates are revised by management in the period such facts and circumstances change.  Actual results could differ from those estimates. All significant inter-company accounts and transactions have been eliminated in consolidation. 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been omitted. These financial statements should be read in conjunction with the financial statements and notes thereto included in MVB’s December 31, 2014, Form 10-K filed with the Securities and Exchange Commission.

In certain instances, amounts reported in prior periods’ consolidated financial statements have been reclassified to conform to the current presentation. Specifically, a portion of the prior periods’ interest income and interest expense was classified as gain on loans held for sale and has been reclassified in the current presentation.

Information is presented in these notes with dollars expressed in thousands, unless otherwise noted or specified.

Note 2 – Recent Accounting Pronouncements

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). These amendments affect any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards (e.g. insurance contracts or lease contracts). This ASU will supersede the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific guidance, and creates a Topic 606, Revenue from Contracts with Customers. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. This ASU will be effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early adoption is not permitted. The ASU allows for either full retrospective or modified retrospective adoption. We are evaluating the transition method that will be elected and the potential effects of the adoption of the ASU on our financial statements.

7

In June 2014, the FASB issued ASU No. 2014-11, "Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures." The new guidance aligns the accounting for repurchase-to-maturity transactions and repurchase agreements executed as repurchase financings with the accounting for other typical repurchase agreements. Going forward, these transactions would all be accounted for as secured borrowings. The guidance eliminates sale accounting for repurchase-to-maturity transactions and supersedes the guidance under which a transfer of a financial asset and a contemporaneous repurchase financing could be accounted for on a combined basis as a forward agreement, which has resulted in outcomes referred to as off-balance-sheet accounting. The amendments in the ASU require a new disclosure for transactions economically similar to repurchase agreements in which the transferor retains substantially all of the exposure to the economic return on the transferred financial assets throughout the term of the transaction. The amendments in the ASU also require expanded disclosures, effective for the current reporting period of June 30, 2015, about the nature of collateral pledged in repurchase agreements and similar transactions accounted for as secured borrowings (see Note 5 to the Consolidated Financial Statements). The Company adopted the amendments in this ASU effective January 1, 2015. As of June 30, 2015, all of the Company's repurchase agreements were typical in nature (i.e., not repurchase-to-maturity transactions or repurchase agreements executed as a repurchase financing) and are accounted for as secured borrowings. As such, the adoption of ASU No. 2014-11 did not have a material impact on the Company's Consolidated Financial Statements but resulted in additional disclosures.

In February 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 810): “Amendments to the Consolidation Analysis.”  The amendments modify the evaluation reporting organizations must perform to determine if certain legal entities should be consolidated as VIEs. Specifically, the amendments: (1) Modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities (“VIEs”) or voting interest entities; (2) Eliminate the presumption that a general partner should consolidate a limited partnership; (3) Affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships; and (4) Provide a scope exception from consolidation guidance for reporting entities with interests in legal entities that are required to comply with or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds. ASU No. 2015-02 is effective for interim and annual reporting periods beginning after December 15, 2015. The Company is currently evaluating the provisions of ASU No. 2015-02 to determine the potential impact the new standard will have on the Company's consolidated financial statements.

Note 3 – Investments

Amortized cost and fair values of investment securities held-to-maturity at September 30, 2015, including gross unrealized gains and losses, are summarized as follows:

	Amortized		Unrealized		Unrealized		Fair
(in thousands)	Cost		Gain		Loss		Value
Municipal securities	$	52,969	$	1,336	$	(382)	$	53,923
Total investment securities held-to-maturity	$	52,969	$	1,336	$	(382)	$	53,923

Amortized cost and fair values of investment securities held-to-maturity at December 31, 2014, including gross unrealized gains and losses, are summarized as follows:

	Amortized		Unrealized		Unrealized		Fair
(in thousands)	Cost		Gain		Loss		Value
Municipal securities	$	54,538	$	1,600	$	(267)	$	55,871
Total investment securities held–to-maturity	$	54,538	$	1,600	$	(267)	$	55,871

Amortized cost and fair values of investment securities available-for-sale at September 30, 2015 are summarized as follows:

8

	Amortized		Unrealized		Unrealized		Fair
(in thousands)	Cost		Gain		Loss		Value
U.S. Agency securities	$	32,104	$	20	$	(34)	$	32,090
U.S. Sponsored Mortgage-backed securities		35,044		23		(355)		34,712
Municipal securities		459		—		—		459
Total debt securities		67,607		43		(389)		67,261
Equity and other securities		809		88		—		897
Total investment securities available-for-sale	$	68,416	$	131	$	(389)	$	68,158

Amortized cost and fair values of investment securities available-for-sale at December 31, 2014 are summarized as follows:

	Amortized		Unrealized		Unrealized		Fair
(in thousands)	Cost		Gain		Loss		Value
U.S. Agency securities	$	37,926	$	73	$	(465)	$	37,534
U.S. Sponsored Mortgage-backed securities		30,293		58		(419)		29,932
Total debt securities		68,219		131		(884)		67,466
Equity and other securities		670		77		—		747
Total investment securities available-for-sale	$	68,889	$	208	$	(884)	$	68,213

The following tables summarize amortized cost and fair values of debt securities by maturity at September 30, 2015:

	Held to Maturity				Available for sale
	Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value
Within one year	$	—	$	—	$	—	$	—
After one year, but within five		5,467		5,620		23,101		23,085
After five years, but within ten		13,681		13,889		12,310		12,305
After ten years		33,821		34,414		32,196		31,871
Total	$	52,969	$	53,923	$	67,607	$	67,261

Investment securities with a carrying value of $113,661 at September 30, 2015, were pledged to secure public funds, repurchase agreements and potential borrowings at the Federal Reserve discount window.

The Company's investment portfolio includes securities that are in an unrealized loss position as of September 30, 2015, the details of which are included in the following table.  Although these securities, if sold at September 30, 2015 would result in a pretax loss of $771, the Company has no intent to sell the applicable securities at such market values, and maintains the Company has the ability to hold these securities until all principal has been recovered.  Declines in the market values of these securities can be traced to general market conditions which reflect the prospect for the economy as a whole.  When determining other-than-temporary impairment on securities, the Company considers such factors as adverse conditions specifically related to a certain security or to specific conditions in an industry or geographic area, the time frame securities have been in an unrealized loss position, the Company's ability to hold the security for a period of time sufficient to allow for anticipated recovery in value, whether or not the security has been downgraded by a rating agency, and whether or not the financial condition of the security issuer has severely deteriorated.  As of September 30, 2015, the Company considers all securities with unrealized loss positions to be temporarily impaired, and consequently, does not believe the Company will sustain any material realized losses as a result of the current temporary decline in market value.

9

The following table discloses investments in an unrealized loss position at September 30, 2015:

Description and number of positions	Less than 12 months				12 months or more
(in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
U.S. Agency securities (7)	$	4,993	$	(10)	$	14,075	$	(24)
U.S. Sponsored Mortgage-backed securities (14)		13,286		(89)		12,606		(266)
Municipal securities (42)		9,076		(140)		8,059		(242)
	$	27,355	$	(239)	$	34,740	$	(532)

The following table discloses investments in an unrealized loss position at December 31, 2014:

Description and number of positions	Less than 12 months				12 months or more
(in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
U.S. Agency securities (9)	$	996	$	(3)	$	26,900	$	(462)
U.S. Sponsored Mortgage-backed securities (8)		678		(3)		14,824		(416)
Municipal securities (42)		528		(3)		16,489		(264)
	$	2,202	$	(9)	$	58,213	$	(1,142)

For the three month period ended September 30, 2015 and 2014, the Company sold investments available-for-sale of $1.4 million and $17.1 million, respectively, resulting in gross gains of $4 and $275 and gross losses of $0 and $4.

For the nine month period ended September 30, 2015 and 2014, the Company sold investments available-for-sale of $12.9 million and $54.3 million, respectively, resulting in gross gains of $125 and $489 and gross losses of $0 and $93.

For the three and nine month periods ended September 30, 2015, the Company sold investments held-to-maturity of $421, resulting in gross gains of $5.  The held-to-maturity investment was sold due to a credit downgrade. The Company sold no held-to-maturity investments during 2014.

Note 4 – Loans and Allowance for Loan Losses

The following table summarizes the primary segments of the allowance for loan losses (“ALL”), segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of September 30, 2015:

					Home
(in thousands)	Commercial		Residential		Equity		Consumer		Total
ALL balance June 30, 2015	$	5,201	$	1,018	$	632	$	196	$	7,047
Charge-offs		(299)		—		—		(5)		(304)
Recoveries		—		—		—		9		9
Provision		515		101		78		(58)		636
ALL balance September 30, 2015	$	5,417	$	1,119	$	710	$	142	$	7,388

10

					Home
	Commercial		Residential		Equity		Consumer		Total
ALL balance December 31, 2014	$	4,363	$	962	$	691	$	207	$	6,223
Charge-offs		(708)		(14)		—		(5)		(727)
Recoveries		21		1		1		13		36
Provision		1,741		170		18		(73)		1,856
ALL balance September 30, 2015	$	5,417	$	1,119	$	710	$	142	$	7,388
Individually evaluated for impairment	$	595	$	301	$	28	$	6	$	930
Collectively evaluated for impairment	$	4,822	$	818	$	682	$	136	$	6,458

The following table summarizes the primary segments of the Company loan portfolio as of September 30, 2015:

(in thousands)	Commercial		Residential		Home Equity		Consumer		Total
Individually evaluated for impairment	$	12,036	$	849	$	28	$	6	$	12,919
Collectively evaluated for impairment		687,623		210,997		65,617		17,677		981,914
Total Loans	$	699,659	$	211,846	$	65,645	$	17,683	$	994,833

The following table summarizes the primary segments of the allowance for loan losses (“ALL”), segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of September 30, 2014:

					Home
(in thousands)	Commercial		Residential		Equity		Consumer		Total
ALL balance June 30, 2014	$	4,485	$	685	$	825	$	246	$	6,241
Charge-offs		(634)		(30)		—		(1)		(665)
Recoveries		3		—		2		—		5
Provision		633		224		(38)		(36)		783
ALL balance September 30, 2014	$	4,487	$	879	$	789	$	209	$	6,364

					Home
	Commercial		Residential		Equity		Consumer		Total
ALL balance December 31, 2013	$	3,609	$	519	$	554	$	253	$	4,935
Charge-offs		(632)		(133)		—		(11)		(776)
Recoveries		7		—		3		3		13
Provision		1,503		493		232		(36)		2,192
ALL balance September 30, 2014	$	4,487	$	879	$	789	$	209	$	6,364
Individually evaluated for impairment	$	893	$	278	$	29	$	10	$	1,210
Collectively evaluated for impairment	$	3,594	$	601	$	760	$	199	$	5,154

11

The following table summarizes the primary segments of the Company loan portfolio as of September 30, 2014:

(in thousands)	Commercial		Residential		Equity		Consumer		Total
Individually evaluated for impairment	$	5,764	$	837	$	29	$	16	$	6,646
Collectively evaluated for impairment		543,327		151,331		43,576		18,046		756,280
Total Loans	$	549,091	$	152,168	$	43,605	$	18,062	$	762,926

The allowance for loan losses is based on estimates, and actual losses will vary from current estimates.  Management believes that the granularity of the homogeneous pools and the related historical loss ratios and other qualitative factors, as well as the consistency in the application of assumptions, result in an ALL that is representative of the risk found in the components of the portfolio at any given date.

All loan origination fees and direct loan origination costs are deferred and recognized over the life of the loan. As of September 30, 2015 and 2014, net deferred fees and costs of $1,228 and $1,402, respectively, were included in the carrying value of loans.

During December 2013 the Bank purchased $74.3 million in performing commercial real estate secured loans in the northern Virginia area. At the time of acquisition, none of these loans were considered impaired. They were acquired at a premium of roughly 1.024 or $1.8 million, which is being amortized in accordance with ASC 310-20. These loans, with the exception of one, are collectively evaluated for impairment under ASC 450. The loans continue to be individually monitored for payoff activity, and any necessary adjustments to the premium are made accordingly. The loan that has been individually evaluated for impairment is discussed in further detail below in the discussion of impaired loans.

12

The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of September 30, 2015 and December 31, 2014 (in thousands):

					Impaired
					Loans with
	Impaired Loans with				No Specific
	Specific Allowance				Allowance		Total Impaired Loans
									Unpaid
	Recorded		Related		Recorded		Recorded		Principal
September 30, 2015	Investment		Allowance		Investment		Investment		Balance
Commercial
Commercial Business	$	—	$	—	$	2,758	$	2,758	$	2,758
Commercial Real Estate		6,522		498		—		6,522		6,522
Acquisition & Development		269		97		2,487		2,756		4,431
Total Commercial		6,791		595		5,245		12,036		13,711
Residential		827		301		22		849		849
Home Equity		28		28		—		28		28
Consumer		6		6		—		6		6
Total impaired loans	$	7,652	$	930	$	5,267	$	12,919	$	14,594
December 31, 2014
Commercial
Commercial Business	$	—	$	—	$	3,606	$	3,606	$	3,606
Commercial Real Estate		1,527		260		5,021		6,548		6,548
Acquisition & Development		273		102		3,355		3,628		4,703
Total Commercial		1,800		362		11,982		13,782		14,857
Residential		969		298		—		969		969
Home Equity		28		28		—		28		28
Consumer		2		2		—		2		2
Total impaired loans	$	2,799	$	690	$	11,982	$	14,781	$	15,856

Impaired loans have decreased during 2015, primarily as the result of three loans, of which the recorded investment of each has decreased for various reasons. A loan that is dependent upon the condition of the coal industry, which had a balance of $3.6 million as of December 31, 2014, was reduced by principal payments totaling $848 and now represents a recorded investment of $2.8 million. Meanwhile, two unrelated acquisition and development loans with a total December 31, 2014 balance of $3.1 million were reduced as the result of a principal curtailment of a $268 and a $600 charge-off. These two loans now represent a total recorded investment of $2.2 million. Meanwhile, it is important to note that $7.8 million, or 60%, of the $12.9 million total recorded investment in impaired loans as of September 30, 2015 was concentrated in just two impaired loans. Furthermore, one of the two loans had a balance of $5.0 million and is a loan to finance a commercial real estate property in the Northern Virginia market, which had as primary tenants, government contractors that have vacated the premises as a result of losing significant contracts with the United States government. This loan was purchased from another financial institution in late 2013 but it is the Bank’s position that the “Loan Sales Agreement” has been breached by the selling institution and legal recourse is being pursued by the Bank.

13

The following tables present the average recorded investment in impaired loans and related interest income recognized for the periods indicated (in thousands):

	Nine months ended						Three months ended
	September 30, 2015						September 30, 2015
			Interest		Interest				Interest		Interest
	Average		Income		Income		Average		Income		Income
	Investment		Recognized		Recognized on		Investment		Recognized		Recognized
	in Impaired		on Accrual		Cash		in Impaired		on Accrual		on Cash
	Loans		Basis		Basis		Loans		Basis		Basis
Commercial
Commercial Business	$	3,228	$	117	$	114		2,945		39		39
Commercial Real Estate		6,533		44		37		6,525		15		12
Acquisition & Development		3,210		7		7		2,957		2		2
Total Commercial		12,971		168		158		12,427		56		53
Residential		935		15		11		909		5		7
Home Equity		28		1		1		28		—		—
Consumer		1		—		—		1		—		—
Total	$	13,935	$	184	$	170	$	13,365	$	61	$	60

	Nine months ended						Three months ended
	September 30, 2014						September 30, 2014
	Average		Interest		Interest		Average		Interest		Interest
	Investment		Income		Income		Investment		Income		Income
	in Impaired		Recognized on		Recognized on		in Impaired		Recognized on		Recognized on
	Loans		Accrual Basis		Cash Basis		Loans		Accrual Basis		Cash Basis
Commercial
Commercial Business	$	—	$	—	$	—	$	—	$	—	$	—
Commercial Real Estate		1,854		94		50		1,740		31		8
Acquisition & Development		4,635		119		92		4,583		2		4
Total Commercial		6,489		213		142		6,323		33		12
Residential		779		15		14		868		5		5
Home Equity		28		1		—		28		—		—
Consumer		25		1		1		16		—		—
Total	$	7,321	$	230	$	157	$	7,235	$	38	$	17

As of September 30, 2015, the Bank held three foreclosed residential real estate properties representing $174, or 64%, of the total balance of other real estate owned. Meanwhile, there are two additional consumer mortgage loans collateralized by residential real estate properties in the process of foreclosure. The total recorded investment in these loans was $249 as of September 30, 2015.

Bank management uses a nine point internal risk rating system to monitor the credit quality of the overall loan portfolio.  The first six categories are considered not criticized, and are aggregated as "Pass" rated.  The criticized rating categories utilized by Bank management generally follow bank regulatory definitions.  The Special Mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a Substandard classification.  Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the

14

weaknesses are not corrected.  All loans greater than 90 days past due are considered Substandard.  The portion of any loan that represents a specific allocation of the allowance for loan losses is placed in the Doubtful category.  Any portion of a loan that has been charged off is placed in the Loss category.

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Bank has a structured loan rating process with several layers of internal and external oversight.  Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as bankruptcy, repossession, or death occurs to raise awareness of a possible credit event.  The Bank's Chief Credit Officer is responsible for the timely and accurate risk rating of the loans in the portfolio at origination and on an ongoing basis.  The Credit Department ensures that a review of all commercial relationships of one million dollars or greater is performed annually.

Review of the appropriate risk grade is included in both the internal and external loan review process, and on an ongoing basis.  The Bank has an experienced Credit Department that continually reviews and assesses loans within the portfolio.  The Bank engages an external consultant to conduct loan reviews on at least an annual basis.  Generally, the external consultant reviews larger commercial relationships or criticized relationships.  The Bank’s Credit Department compiles detailed reviews, including plans for resolution, on loans classified as Substandard on a quarterly basis.  Loans in the Special Mention and Substandard categories that are collectively evaluated for impairment are given separate consideration in the determination of the allowance.

The following table represents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system as of September 30, 2015 and December 31, 2014 (in thousands):

			Special
September 30, 2015	Pass		Mention		Substandard		Doubtful		Total
Commercial
Commercial Business	$	318,871	$	5,334	$	2,902	$	—	$	327,107
Commercial Real Estate		270,414		10,933		7,341		—		288,688
Acquisition & Development		78,168		2,940		1,224		1,532		83,864
Total Commercial		667,453		19,207		11,467		1,532		699,659
Residential		208,667		2,075		1,047		57		211,846
Home Equity		65,320		262		63		—		65,645
Consumer		17,258		424		1		—		17,683
Total Loans	$	958,698	$	21,968	$	12,578	$	1,589	$	994,833

			Special
December 31, 2014	Pass		Mention		Substandard		Doubtful		Total
Commercial
Commercial Business	$	234,547	$	618	$	3,713	$	—	$	238,878
Commercial Real Estate		262,215		11,242		7,323		—		280,780
Acquisition & Development		34,391		3,075		1,496		2,132		41,094
Total Commercial		531,153		14,935		12,532		2,132		560,752
Residential		171,395		2,147		965		—		174,507
Home Equity		45,684		223		28		—		45,935
Consumer		16,477		624		2		—		17,103
Total Loans	$	764,709	$	17,929	$	13,527	$	2,132	$	798,297

15

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. 

A loan that has deteriorated and is in a collection process could warrant non-accrual status. A thorough review is to be presented to the Chief Credit Officer and or the Management Loan Committee ("MLC"), as required with respect to any loan which is in a collection process and to make a determination as to whether the loan should be placed on non-accrual status. The placement of loans on non-accrual status will be subject to applicable regulatory restrictions and guidelines. Generally, loans should be placed in non-accrual status when the loan approaches 90 days past due, when it becomes likely the borrower cannot or will not make scheduled principal or interest payments, when full repayment of principal and interest is not expected, or when the loan displays potential loss characteristics. Normally, all accrued interest should be charged off when a loan is placed in non-accrual status. Any payments subsequently received should be applied to principal. To remove a loan from non-accrual status, all principal and interest due must be paid up to date and the bank is reasonably sure of future satisfactory payment performance. Usually, this requires a six-month recent history of payments due. Removal of a loan from non-accrual status will require the approval of the Chief Credit Officer and or MLC.

The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans as of September 30, 2015 and December 31, 2014 (in thousands):

			30-59 Days		60-89 Days		90 Days +		Total				Non-		90+ Days
September 30, 2015	Current		Past Due		Past Due		Past Due		Past Due		Total Loans		Accrual		Still Accruing
Commercial
Commercial Business	$	323,621	$	2,758	$	615	$	113	$	3,486	$	327,107	$	85	$	27
Commercial Real Estate		278,150		47		4,794		5,697		10,538		288,688		5,020		677
Acquisition & Development		81,070		—		—		2,794		2,794		83,864		2,488		307
Total Commercial		682,841		2,805		5,409		8,604		16,818		699,659		7,593		1,011
Residential		211,013		23		195		615		833		211,846		397		254
Home Equity		65,350		290		5		—		295		65,645		35		—
Consumer		17,519		57		—		107		164		17,683		—		107
Total	$	976,723	$	3,175	$	5,609	$	9,326	$	18,110	$	994,833	$	8,025	$	1,372

			30-59 Days		60-89 Days		90 Days +		Total				Non-		90+ Days
December 31, 2014	Current		Past Due		Past Due		Past Due		Past Due		Total Loans		Accrual		Still Accruing
Commercial
Commercial Business	$	233,464	$	3,738	$	1,500	$	176	$	5,414	$	238,878	$	107	$	69
Commercial Real Estate		270,600		234		4,925		5,021		10,180		280,780		—		5,021
Acquisition & Development		37,739		—		—		3,355		3,355		41,094		3,355		—
Total Commercial		541,803		3,972		6,425		8,552		18,949		560,752		3,462		5,090
Residential		167,392		4,478		2,126		511		7,115		174,507		487		216
Home Equity		45,815		120		—		—		120		45,935		—		—
Consumer		16,692		411		—		—		411		17,103		—		—
Total	$	771,702	$	8,981	$	8,551	$	9,063	$	26,595	$	798,297	$	3,949	$	5,306

16

The ALL is maintained to absorb losses from the loan portfolio.  The ALL is based on the Bank management's continuing evaluation of the risk characteristics and credit quality of the loan portfolio, assessment of current economic conditions, diversification and size of the portfolio, adequacy of collateral, past and anticipated loss experience, and the amount of non-performing loans.

The Bank's methodology for determining the ALL is based on the requirements of ASC Section 310-10-35 for loans individually evaluated for impairment (discussed above) and ASC Subtopic 450-20 for loans collectively evaluated for impairment, as well as the Interagency Policy Statements on the Allowance for Loan and Lease Losses and other bank regulatory guidance.  The total of the two components represents the Bank's ALL.

Loans that are collectively evaluated for impairment are analyzed with general allowances being made as appropriate.  For general allowances, historical loss trends are used in the estimation of losses in the current portfolio.  These historical loss amounts are modified by other qualified factors.

Thesegments as presented within this note, which are based on the Federal call code assigned to each loan, provide the starting point for the ALL analysis.  Company and Bank management track the historical net charge-off activity at the call code level.  A historical charge-off factor is calculated utilizing a defined number of consecutive historical quarters.  All pools currently utilize a rolling 12 quarters.

"Pass" rated credits are segregated from "Criticized" credits for the application of qualitative factors.    Loans in the criticized pools, which possess certain qualities or characteristics that may lead to collection and loss issues, are closely monitored by management and subject to additional qualitative factors.

Company and Bank management have identified a number of additional qualitative factors which it uses to supplement the historical charge-off factor because these factors are likely to cause estimated credit losses associated with the existing loan pools to differ from historical loss experience.  The additional factors that are evaluated quarterly and updated using information obtained from internal, regulatory, and governmental sources are:  national and local economic trends and conditions; levels of and trends in delinquency rates and non-accrual loans; trends in volume and terms of loans; effects of changes in lending policies; experience, ability, and depth of lending staff; value of underlying collateral; and concentrations of credit from a loan type, industry and/or geographic standpoint. The combination of historical charge-off and qualitative factors are then weighted for each risk grade. These weightings are determined internally based upon the likelihood of loss as a loan’s risk grading deteriorates.

Bank management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the ALL.  When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ALL.

To estimate the liability for off-balance sheet credit exposures, bank management analyzed the portfolios of letters of credit, non-revolving lines of credit, and revolving lines of credit, and based its calculation on the expectation of future advances of each loan category. Letters of credit were determined to be highly unlikely to advance since they are generally in place only to ensure various forms of performance of the borrowers. In the Bank’s history, there have been no letters of credit drawn upon. In addition, many of the letters of credit are cash secured and do not warrant an allocation. Non-revolving lines of credit were determined to be highly likely to advance as these are typically construction lines. Meanwhile, the likelihood of revolving lines of credit advancing varies with each individual borrower. Therefore, the future usage of each line was estimated based on the average line utilization of the revolving line of credit portfolio as a whole.

Once the estimated future advances were calculated, an allocation rate, which was derived from the Bank’s historical losses and qualitative environmental factors, was applied in the similar manner as those used for the allowance for loan loss calculation. The resulting estimated loss allocations were totaled to determine the off-balance sheet liability related to these loans.

17

Troubled Debt Restructurings

The restructuring of a loan is considered a troubled debt restructuring (“TDR”) if both (i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession.  Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses. At September 30, 2015 and December 31, 2014, the Bank had specific reserve allocations for TDR’s of $597 and $582, respectively.

Loans considered to be troubled debt restructured loans totaled $7.6 million and $9.4 million as of September 30, 2015 and December 31, 2014, respectively. $2.5 million and $3.4 million, respectively, represent three loans to two borrowers that have defaulted under the restructured terms. All three loans are acquisition and development loans that were considered restructured due to extended interest only periods and/or unsatisfactory repayment structures once transitioned to principal and interest payments. These borrowers have experienced continued financial difficulty and are considered non-performing loans as of September 30, 2015 and December 31, 2014.

The following tables present details related to loans identified as TDR’s for the periods indicated (in thousands):

	New TDRs (1)
	For the Nine months ended					For the Three months ended
	September 30, 2014					September 30, 2014
		Pre-Modification		Post-Modification			Pre-Modification		Post-Modification
		Outstanding		Outstanding			Outstanding		Outstanding
	Number of	Recorded		Recorded		Number of	Recorded		Recorded
	Contracts	Investment		Investment		Contracts	Investment		Investment
Commercial
Acquisition and development	1	$	496	$	375	—	$	—	$	—
Total Commercial	1		496		375	—		—		—
Residential Real Estate	1		389		385	—		—		—
Total	2	$	885	$	760	—	$	—	$	—

(1) The pre-modification and post-modification balances represent the balances outstanding immediately before and after modification of the loan.

There were no new TDR’s for the nine and three months ended September 30, 2015.

NOTE 5 - BORROWED FUNDS

Short-term Borrowings

Along with traditional deposits, the Bank has access to short-term borrowings from FHLB to fund its operations and investments. Short-term borrowings from FHLB totaled $99.2 million at September 30, 2015, compared to $95.8 million at December31, 2014.  

18

Information related to short-term borrowings is summarized as follows:

	September 30,			December 31,
(Dollars in thousands)	2015			2014
Balance at end of period	$	99,164		$	95,829
Average balance during the three and twelve months ended		140,193			76,185
Maximum month-end balance during the three and twelve months ended		147,872			120,229
Weighted-average rate during the three and twelve months ended		0.28	%		0.27	%
Rate at end of period		0.34	%		0.32	%

Repurchase agreements:

Along with traditional deposits, the Bank has access to securities sold under agreements to repurchase “repurchase agreements” with customers represent funds deposited by customers, on an overnight basis, that are collateralized by investment securities owned by the Company. Repurchase agreements with customers are included in borrowings section on the consolidated balance sheets. All repurchase agreements are subject to terms and conditions of repurchase/security agreements between the Company and the client and are accounted for as secured borrowings. The Company's repurchase agreements reflected in liabilities consist of customer accounts and securities which are pledged on an individual security basis.

As of September 30, 2015 and December 31, 2014, the Bank had repurchase agreements of $26.6 million and $32.7 million, respectively. These borrowings were collateralized by investment securities or FHLB letters of credit with a carrying value of $27.1 million and $33.3million at September 30, 2015 and December31, 2014, respectively. Declines in the value of the collateral would require the Company to pledge additional securities. As of September 30, 2015 and December31, 2014 the Company had $7.5million and $5.6million, respectively, of available unpledged securities.

Information related to repurchase agreements is summarized as follows:

	September 30,			December 31,
(Dollars in thousands)	2015			2014
Balance at end of period	$	26,562		$	32,673
Average balance during the three and twelve months ended		24,645			55,731
Maximum month-end balance during the three and twelve months ended		26,562			83,781
Weighted-average rate during the three and twelve months ended		0.30	%		0.52	%
Rate at end of period		0.30	%		0.35	%

Term notes from the FHLB were as follows:	September 30,		December 31,
(Dollars in thousands)	2015		2014
Fixed interest rate notes, originating between April 2002 and April 2007, due between May 2017 and April 2022, interest of between 5.18% and 5.90% payable monthly	$	2,479	$	4,618
Amortizing fixed interest rate note, originating February 2007, due February 2022, payable in monthly installments of $5, including interest of 5.22%		825		840
	$	3,304	$	5,458

Subordinated Debt

In March 2007, the Company completed the private placement of $4 million Floating Rate, Trust Preferred Securities

19

through its MVB Financial Statutory Trust I subsidiary (the “Trust”).  The Company established the trust for the sole purpose of issuing the Trust Preferred Securities pursuant to an Amended and Restated Declaration of Trust.  The proceeds from the sale of the Trust Preferred Securities were loaned to the Company under subordinated Debentures (the “Debentures”) issued to the Trust pursuant to an Indenture.  The Debentures are the only asset of the Trust.  The Trust Preferred Securities have been issued to a pooling vehicle that will use the distributions on the Trust Preferred Securities to securitize note obligations.  The obligations of the Company with respect to the issuance of the trust preferred securities constitute a full and unconditional guarantee by the Company of the Trust’s obligations with respect to the trust preferred securities to the extent set forth in the related guarantees. The securities issued by the Trust are includable for regulatory purposes as a component of the Company’s Tier I capital.

The Trust Preferred Securities and the Debentures mature in 2037 and have been redeemable by the Company since 2012.  Interest payments are due in March, June, September and December and are adjusted at the interest due dates at a rate of 1.62% over the three month LIBOR Rate. The obligations of the Company with respect to the issuance of the trust preferred securities constitute a full and unconditional guarantee by the Company of the Trust's obligations with respect to the trust preferred securities to the extent set forth in the related guarantees.

On June 30, 2014, MVB Financial Corp. (the “Company”) issued its Convertible Subordinated Promissory Notes Due 2024 (the “Notes”) to various investors in the aggregate principal amount of $29,400,000.  The Notes were issued in $100,000 increments per Note subject to a minimum investment of $1,000,000.  The Notes expire 10 years after the initial issuance date of the Notes (the “Maturity Date”). 

Interest on the Notes accrues on the unpaid principal amount of each Note (paid quarterly in arrears on January 1, April 1, July 1 and October 1 of each year) which rate shall be dependent upon the principal invested in the Notes and the holder’s ownership of common stock in the Company.  For investments of less than $3,000,000 in Notes, an ownership of Company common stock representing at least 30% of the principal of the Notes acquired, the interest rate on the Notes is 7% per annum.  For investments of $3,000,000 or greater in Notes and ownership of the Company’s common stock representing at least 30% of the principal of the Notes acquired, the interest rate on the Notes is 7.5% per annum.  For investments of $10,000,000 or greater, the interest rate on the Notes is 7% per annum, regardless of whether the holder owns or acquires MVB common stock.  The principal on the Notes shall be paid in full at the Maturity Date.  On the fifth anniversary of the issuance of the Notes, a holder may elect to continue to receive the stated fixed rate on the Notes or a floating rate determined by LIBOR plus 5% up to a maximum rate of 9%, adjusted quarterly.

The Notes are unsecured and subject to the terms and conditions of any senior debt and after consultation with the Board of Governors of the Federal Reserve System, the Company may, after the Notes have been outstanding for five years, and without premium or penalty, prepay all or a portion of the unpaid principal amount of any Note together with the unpaid interest accrued on such portion of the principal amount of such Note.  All such prepayments shall be made pro rata among the holders of all outstanding Notes. 

At the election of a holder, any or all of the Notes may be converted into shares of common stock during the 30-day period after the first, second, third, fourth, and fifth anniversaries of the issuance of the Notes or upon a notice to prepay by the Company.  The Notes will convert into common stock based on $16 per share of the Company’s common stock.  The conversion price will be subject to anti-dilution adjustments for certain events such as stock splits, reclassifications, non-cash distributions, extraordinary cash dividends, pro rata repurchases of common stock, and business combination transactions.  The Company must give 20 days’ notice to the holders of the Company’s intent to prepay the Notes, so that holders may execute the conversion right set forth above if a holder so desires. 

Repayment of the Notes is subordinated to the Company’s outstanding senior debt including (if any) without limitation, senior secured loans.  No payment will be made by the Company, directly or indirectly, on the Notes, unless and until all of the senior debt then due has been paid in full.  Notwithstanding the foregoing, so long as there exists no event of default under any senior debt, the Company would make, and a holder would receive and retain for the holder’s account, regularly scheduled payments of accrued interest and principal pursuant to the terms of the Notes.

The Company must obtain a consent of the holders of the Notes prior to issuing any new senior debt in excess of $15,000,000 after the date of issuance of the Notes and prior to the Maturity Date. 

20

An event of default will occur upon the Company’s bankruptcy or any failure to pay interest, principal, or other amounts owing on the Notes when due.   Upon the occurrence and during the continuance of an event of default (but subject to the subordination provisions of the Notes) the holders of a majority of the outstanding principal amount of the Notes may declare all or any portion of the outstanding principal amount of the Notes due and payable and demand immediate payment of such amount.

The Notes are redeemable, in whole or in part, at a redemption price equal to 100% of the principal amount of the Notes to be redeemed on any interest payment date after a date five years from the original issue date.

The Company reflects subordinated debt in the amount of $33.5 millionas of September 30, 2015 and December 31, 2014 and interest expense of $1,648 and $589 for the nine months ended September 30, 2015 and 2014.

A summary of maturities of borrowings and subordinated debt over the next five years is as follows:

(dollars in thousands)

Year	Amount
2015	$	99,186
2016		94
2017		615
2018		81
2019		85
Thereafter		35,931
	$	135,992

Note 6 – Fair Value of Financial Instruments

The following summarizes the methods and significant assumptions used by the Company in estimating its fair value disclosures for financial instruments.

Level I:    Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

Level II:   Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date.  The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed.

Level III:    Assets and liabilities that have little to no pricing observability as of the reported date.  These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.

Assets Measured on a Recurring Basis

As required by accounting standards, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.  The Company classified investments in government securities as Level 2 instruments and valued them using the market approach.  The following measurements are made on

21

a recurring basis.

· Available-for-sale investment securities -  Available-for-sale investment securities are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security's credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage-backed securities issued by government sponsored entities and private label entities, municipal bonds and corporate debt securities. There have been no changes in valuation techniques for the year ended December 31, 2014. Valuation techniques are consistent with techniques used in prior periods.

· Loans held for sale — Loans held for sale are carried at fair value. These loans currently consist of one-to-four-family residential loans originated for sale in the secondary market. Fair value is based on the committed market rates or the price secondary markets are currently offering for similar loans using observable market data.

· Interest rate lock commitment - For mortgage interest rate locks, the fair value is based on either (i) the price of the underlying loans obtained from an investor for loans that will be delivered on a best efforts basis or (ii) the observable price for individual loans traded in the secondary market for loans that will be delivered on a mandatory basis less (iii) expected costs to deliver the interest rate locks, any expected “pull through rate” is applied to this calculation to estimate the derivative value. 

· Interest rate cap - The fair value of the interest rate cap is determined at the end of each quarter by using Bloomberg Finance which values the interest rate cap using observable inputs from forward and futures yield curves as well as standard market volatility.

· Interest rate swap – Interest rate swaps are recorded at fair value based on third party vendors who compile prices from various sources and may determine fair value of identical or similar instruments by using pricing models that consider observable market data. 

· Forward sales commitments – Forward sales commitments are considered derivatives and are recorded at fair value, based on (i) committed sales prices from investors for commitments to sell mortgage loans or (ii) observable market data inputs for commitments to sell mortgage backed securities. A majority of the interest rate locks and loans held for sale are committed on a best efforts basis.

The following tables present the assets and liabilities reported on the consolidated statements of financial condition at their fair value on a recurring basis as of September 30, 2015 and December 31, 2014 by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

	September 30, 2015
(in thousands)	Level I		Level II		Level III		Total
Assets:
U.S. Government Agency securities	$	—	$	32,090	$	—	$	32,090
U.S. Sponsored Mortgage backed securities		—		34,712		—		34,712
Municipal securities		—		459		—		459
Equity and Other securities		88		809		—		897
Loans held for sale		—		73,047		—		73,047
Interest rate lock commitment		—		—		1,758		1,758

22

Interest rate swap	—	580	—	580
Interest rate cap	—	443	—	443
Liability:
Interest rate swap	—	580	—	580
Forward sales commitments	—	417	—	417

	December 31, 2014
(in thousands)	Level I		Level II		Level III		Total
Assets:
U.S. Government Agency securities	$	—	$	37,534	$	—	$	37,534
U.S. Sponsored Mortgage backed securities		—		29,932		—		29,932
Equity and Other securities		77		670		—		747
Loans held for sale		—		69,527		—		69,527
Interest rate lock commitment		—		—		1,020		1,020
Interest rate cap		—		1,423		—		1,423
Liability:
Forward sales commitments		—		431		—		431

The following table represents recurring level III assets:

	For the three months ended		For the three months ended		For the nine months ended		For the nine months ended
(in thousands)	September 30, 2015		September 30, 2014		September 30, 2015		September 30, 2014
Balance, beginning of period	$	1,653	$	3,210	$	1,020	$	2,271
Realized and unrealized gains (loss) included in earnings		105		(391)		738		548
Balance, end of period	$	1,758	$	2,819	$	1,758	$	2,819

Assets Measured on a Nonrecurring Basis

The Company may be required, from time to time, to measure certain financial assets, financial liabilities, non-financial assets and non-financial liabilities at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost at the end of the period. Certain non-financial assets measured at fair value on a non-recurring basis include foreclosed assets (upon initial recognition or subsequent impairment), non-financial assets and non-financial liabilities measured at fair value in the second step of a goodwill impairment test, and intangible assets and other non-financial long-lived assets measured at fair value for impairment assessment. Non-financial assets measured at fair value on a nonrecurring basis during 2015 and 2014 include certain foreclosed assets which, upon initial recognition, were remeasured and reported at fair value through a charge-off to the allowance for possible loan losses and certain foreclosed

23

assets which, subsequent to their initial recognition, were remeasured at fair value through a write-down included in other non-interest expense.

· Impaired Loans - Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment using one of several methods, including collateral value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. Collateral values are estimated using Level 2 inputs based on observable market data or Level 3 inputs based on customized discounting criteria. For a majority of impaired real estate related loans, the Company obtains a current external appraisal. Other valuation techniques are used as well, including internal valuations, comparable property analysis and contractual sales information.

· Other Real Estate owned — Other real estate owned, which is obtained through the Bank’s foreclosure process is valued utilizing the appraised collateral value. Collateral values are estimated using Level 2 inputs based on observable market data or Level 3 inputs based on customized discounting criteria. At the time, the foreclosure is completed, the Company obtains a current external appraisal.

· Mortgage Servicing Rights – Mortgage servicing rights (“MSRs”) do not trade in an active, open market with readily observable prices. While sales of MSRs do occur, the precise terms and conditions typically are not readily available.

Assets measured at fair value on a nonrecurring basis as of September 30, 2015 and December 31, 2014 are included in the tables below:

	September 30, 2015
(in thousands)	Level I		Level II		Level III		Total
Assets:
Impaired loans	$	—	$	—	$	11,989	$	11,989
Other real estate owned		—		—		274		274
Mortgage servicing rights		—		—		1,155		1,155

	December 31, 2014
(in thousands)	Level I		Level II		Level III		Total
Assets:
Impaired loans	$	—	$	—	$	14,091	$	14,091
Other real estate owned		—		—		575		575
Mortgage servicing rights		—		—		1,423		1,423

24

The following tables present quantitative information about the Level 3 significant unobservable inputs for assets measured at fair value on a nonrecurring basis atSeptember 30, 2015 and December 31, 2014.

	Quantitative Information about Level 3 Fair Value Measurements
			Valuation	Unobservable
(Dollars in thousands)	Fair Value		Technique	Input	Range
September 30, 2015:
Impaired loans	$	11,989	Appraisal of collateral (1)	Appraisal adjustments(2)	20% - 30%
				Liquidation expense (2)	5% - 10%
Other real estate owned	$	274	Appraisal of collateral (1)	Appraisal adjustments (2)	20% - 30%
				Liquidation expense (2)	5% - 10%
Mortgage servicing rights	$	1,155	Discounted cash flows	Constant prepayment rate	12%
				Cost of service	0.25%
				Discount rate	12%

	Quantitative Information about Level 3 Fair Value Measurements
			Valuation	Unobservable
(Dollars in thousands)	Fair Value		Technique	Input	Range
December 31, 2014:
Impaired loans	$	14,091	Appraisal of collateral (1)	Appraisal adjustments (2)	20% - 30%
				Liquidation expense (2)	5% - 10%
Other real estate owned	$	575	Appraisal of collateral (1)	Appraisal adjustments (2)	20% - 30%
				Liquidation expense (2)	5% - 10%
Mortgage servicing rights	$	1,423	Discounted cash flows	Constant prepayment rate	12%
				Cost of service	0.25%
				Discount rate	12%

(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not observable.

(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

The following summarizes the methods and significant assumptions used by the Company in estimating its fair value disclosures for financial instruments.

Cash and cash equivalents: The carrying amounts for cash and cash equivalents approximate fair value because they have original maturities of 90 days or less and do not present unanticipated credit concerns.

Certificates of deposits: The fair values for certificates of deposits are computed based on scheduled future cash flows of principal and interest, discounted at interest rates currently offered for certificates of deposits with similar terms of investors.  No prepayments of principal are assumed.

Securities:  Fair values of securities are based on quoted market prices, where available.  If quoted market prices are not available, estimated fair values are based on quoted market prices of comparable securities.

Loans held for sale: Loans held for sale are reported at fair value. These loans currently consist of one-to-four-family residential loans originated for sale in the secondary market. Fair value is based on committed market rates or the price secondary markets are currently offering for similar loans using observable market data. (Level II)

Loans:  The fair values for loans are computed based on scheduled future cash flows of principal and interest, discounted at interest rates currently offered for loans with similar terms of borrowers of similar credit quality.  No prepayments of principal are assumed.

25

Mortgage servicing rights: The carrying value of mortgage servicing rights approximates their fair value.

Interest rate lock commitment: For mortgage interest rate locks, the fair value is based on either (i) the price of the underlying loans obtained from an investor for loans that will be delivered on a best efforts basis or (ii) the observable price for individual loans traded in the secondary market for loans that will be delivered on a mandatory basis less (iii) expected costs to deliver the interest rate locks, any expected “pull through rate” is applied to this calculation to estimate the derivative value.The “pull through rate”range from 78% – 80% and 77% - 81% as of September 30, 2015 and December 31, 2014.

Interest rate cap: The fair value of the interest rate cap is determined at the end of each quarter by using Bloomberg Finance which values the interest rate cap using observable inputs from forward and futures yield curves as well as standard market volatility.

Accrued interest receivable and payable and repurchase agreements:  The carrying values of accrued interest receivable and payable approximate their fair values.

Deposits:  The fair values of demand deposits (i.e., non-interest bearing checking, NOW and money market), savings accounts and other variable rate deposits approximate their carrying values.  Fair values of fixed maturity deposits are estimated using a discounted cash flow methodology at rates currently offered for deposits with similar remaining maturities.  Any intangible value of long-term relationships with depositors is not considered in estimating the fair values disclosed.

Forward Sales Commitments: Forward sales commitments are used to mitigate interest rate risk for residential mortgage loans held for sale and interest rate locks and manage expected funding percentages. These instruments are considered derivatives and are recorded at fair value, based on (i) committed sales prices from investors for commitments to sell mortgage loans or (ii) observable market data inputs for commitments to sell mortgage backed securities.

FHLB and other borrowings: The fair values for loans are computed based on scheduled future cash flows of principal and interest, discounted at interest rates currently offered for loans with similar terms of borrowers of similar credit quality.  No prepayments of principal are assumed.

Subordinated debt: The fair values for debt are computed based on scheduled future cash flows of principal and interest, discounted at interest rates currently offered for debt with similar terms of borrowers of similar credit quality.  No prepayments of principal are assumed.

Off-balance sheet instruments:  The fair values of commitments to extend credit and standby letters of credit are estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of agreements and the present credit standing of the counterparties.  The amounts of fees currently charged on commitments and standby letters of credit are deemed insignificant, and therefore, the estimated fair values and carrying values are not shown.

The carrying values and estimated fair values of the Company’s financial instruments are summarized as follows (in thousands):

Fair Value Measurements at:

		Quoted Prices in	Significant	Significant
		Active Markets For	Other	Unobservable
Carrying	Estimated	Identical Assets	Observable	Inputs

26

	Value		Fair Value		(Level 1)		Inputs (Level 2)		(Level 3)
September 30, 2015:
Financial assets:
Cash and cash equivalents	$	25,135	$	25,135	$	25,135	$	—	$	—
Certificates of deposits with other banks		13,150		13,341		—		13,341		—
Securities available-for-sale		68,158		68,158		88		68,070		—
Securities held-to-maturity		52,969		53,923		—		53,923		—
Loans held for sale		73,047		73,047		—		73,047		—
Loans, net		994,833		1,000,857		—		—		1,000,857
Mortgage servicing rights		1,155		1,155		—		—		1,155
Interest rate lock commitment		1,758		1,758		—		—		1,758
Interest rate swap		580		580		—		580		—
Interest rate cap		443		443		—		443		—
Accrued interest receivable		3,250		3,250		—		800		2,450
Financial liabilities:
Deposits	$	1,018,255	$	1,019,968	$	—	$	1,019,968	$	—
Repurchase agreements		26,562		26,562		—		26,562		—
FHLB and other borrowings		102,468		102,476		—		102,476		—
Interest rate swap		580		580		—		580		—
Forward sales commitments		417		417		—		417		—
Accrued interest payable		458		458		—		458		—
Subordinated debt		33,524		31,172		—		31,172		—
December 31, 2014
Financial assets:
Cash and cash equivalents	$	30,077	$	30,077	$	30,077	$	—	$	—
Certificates of deposits with other banks		11,907		12,035		—		12,035		—
Securities available-for-sale		68,213		68,213		77		68,136		—
Securities held-to-maturity		54,538		55,871		—		55,871		—
Loans held for sale		69,527		69,527		—		69,527		—
Loans, net		792,074		803,036		—		—		803,036
Mortgage servicing rights		1,423		1,423		—		—		1,423
Interest rate lock commitment		1,020		1,020		—		—		1,020
Interest rate cap		1,423		1,423		—		1,423		—
Accrued interest receivable		2,387		2,387		—		728		1,659
Financial liabilities:
Deposits	$	823,227	$	824,078	$	—	$	824,078	$	—
Repurchase agreements		32,673		32,673		—		32,673		—
FHLB and other borrowings		101,287		101,338		—		101,338		—
Forward sales commitments		431		431		—		431		—
Accrued interest payable		376		376		—		376		—
Subordinated debt		33,524		31,172		—		31,172		—

Fair value estimates are made at a specific point in time, based on relevant market information about the financial instrument.  These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument.  Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors.  These

27

estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.  Fair value estimates are based on existing on-and-off balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.

Note 7 – Stock Offerings

On June 30, 2014, the Company filed Certificates of Designations for its Convertible Noncumulative Perpetual Preferred Stock, Series B (“Class B Preferred”) and its Convertible Noncumulative Perpetual Preferred Stock, Series C (“Class C Preferred”).  The Class B Preferred Certificate designated 400 shares of preferred stock as Class B Preferred shares.  The Class B Preferred shares carry an annual dividend rate of 6% and are convertible into shares of Company common stock within thirty days after the first, second, third, fourth and fifth anniversaries of the original issue date, based on a common stock price of $16 per share, as adjusted for future corporate activities.  The Class B Preferred shares are redeemable by the Company on or after the fifth anniversary of the original issue date for Liquidation Amount, as defined therein, plus declared and unpaid dividends.  Redemption is subject to any necessary regulatory approvals.  In the event of liquidation of the Company, shares of Class B Preferred stock shall be junior to creditors of the Company and to the shares of Senior Noncumulative Perpetual Preferred Stock, Series A.  Holders of Class B Preferred shares shall have no voting rights, except for authorization of senior shares of stock, amendment to the Class B Preferred shares, share exchanges, reclassifications or changes of control, or as required by law.

The Class C Preferred Certificate designated 383.4 shares of preferred stock as Class C Preferred shares.  The Class C Preferred shares carry an annual dividend rate of 6.5% and are convertible into shares of Company common stock within thirty days after the first, second, third, fourth and fifth anniversaries of the original issue date, based on a common stock price of $16 per share, as adjusted for future corporate activities.  The Class C Preferred shares are redeemable by the Company on or after the fifth anniversary of the original issue date for Liquidation Amount, as defined therein, plus declared and unpaid dividends.  Redemption is subject to any necessary regulatory approvals.  In the event of liquidation of the Company, shares of Class C Preferred stock shall be junior to creditors of the Company and to the shares of Senior Noncumulative Perpetual Preferred Stock, Series A and the Class B Preferred shares.  Holders of Class C Preferred shares shall have no voting rights, except for authorization of senior shares of stock, amendment to the Class C Preferred shares, share exchanges, reclassifications or changes of control, or as required by law.The proceeds of these preferred stock offerings will be used to support continued growth of the Company and its Subsidiaries.

On September 8, 2011 MVB received $8.5 million in Small Business Lending Fund (SBLF) capital.  MVB issued 8,500 shares of $1,000 per share preferred stock with dividends payable in arrears on January 1, April 1, July 1 and October 1 each year.  At December 31, 2014 and 2013, MVB's loan production qualified for the lowest dividend rate possible of 1%.  MVB may continue to utilize the SBLF capital through March 8, 2016 at the 1% dividend rate. After that time, if the SBLF is not retired, the dividend rate increases to 9%.

Note 8 – Net Income Per Common Share

The Company determines basic earnings per share by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share is determined by dividing net income plus interest on convertible preferred stock by the weighted average number of shares outstanding increased by both the number of shares that would be issued assuming the exercise of stock options and convertible preferred stock. At September 30, 2015 and 2014, stock options to purchase 509,899 and 518,670shares at anaverage price of $11.59 and $8.05, respectively,were outstanding.  For the three and nine months ended September 30, 2015 and 2014, the dilutive effect of stock options was 118,526and 214,075 shares, respectively.  For the three and ninemonths ended September 30, 2015 and 2014, the dilutive effect of convertible preferred stock was 489,625and 0 shares, respectively. 

28

Note 9 – Segment Reporting

During 2013, the Company identified three reportable segments: commercial and retail banking; mortgage banking; and insurance services. Revenue from commercial and retail banking activities consists primarily of interest earned on loans and investment securities and service charges on deposit accounts. In addition, the commercial and retail banking segment activity includes holding company revenue and expense items.

Revenue from the mortgage banking activities is comprised of interest earned on loans and fees received as a result of the mortgage origination process. The mortgage banking services are conducted by MVB Mortgage. Revenue from insurance services is comprised mainly of commissions on the sale of insurance products.

Information about the reportable segments and reconciliation to the consolidated financial statements for the three and nine month periods ended September 30, 2015 and 2014 are as follows:

r
	Commercial &
Three months ended September 30, 2015	Retail		Mortgage				Intercompany
(in thousands)	Banking		Banking		Insurance		Eliminations		Consolidated
Revenues:
Interest income	$	10,427	$	1,029	$	—	$	(40)	$	11,416
Mortgage fee income		(28)		9,293		—		(310)		8,955
Insurance and investment services income		98		—		1,044		—		1,142
Other income		2,589		(1,544)		1		(1,189)		(143)
Total operating income		13,086		8,778		1,045		(1,539)		21,370
Expenses:
Interest expense		2,333		415		—		(350)		2,398
Provision for loan losses		636		—		—		—		636
Salaries and employee benefits		3,982		5,302		919		—		10,203
Other expense		5,223		1,894		293		(1,189)		6,221
Total operating expenses		12,174		7,611		1,212		(1,539)		19,458
Income (loss) before income taxes		912		1,167		(167)		—		1,912
Income tax expense (benefit)		121		448		(63)		—		506
Net income (loss)		791		719		(104)		—		1,406
Preferred stock dividends		145		—		—		—		145
Net income (loss) available to common shareholders	$	646	$	719	$	(104)	$	—	$	1,261
Capital expenditures for the three-month period ended September 30, 2015	$	490	$	53	$	—	$	-	$	543
Total assets as of September 30, 2015		1,460,120		110,119		2,944		(266,654)		1,306,529
Total assets as of December 31, 2014		1,189,746		101,791		4,031		(185,109)		1,110,459
Goodwill as of September 30, 2015		1,598		16,882		-		-		18,480
Goodwill as of December 31, 2014	$	897	$	16,882	$	-	$	-	$	17,779

29

	Commercial &
Three months ended September 30, 2014	Retail		Mortgage				Intercompany
(in thousands)	Banking		Banking		Insurance		Eliminations		Consolidated
Revenues:
Interest income	$	8,277	$	725	$	—	$	92	$	9,094
Mortgage fee income		39		5,223		—		(314)		4,948
Insurance and investment services income		63		—		846		—		909
Other income		1,706		(391)		—		(592)		723
Total operating income		10,085		5,557		846		(814)		15,674
Expenses:
Interest expense		1,999		287		—		(250)		2,036
Provision for loan losses		783		—		—		—		783
Salaries and employee benefits		3,281		3,473		844		—		7,598
Other expense		3,330		1,630		221		(564)		4,617
Total operating expenses		9,393		5,390		1,065		(814)		15,034
Income (loss) before income taxes		692		167		(219)		—		640
Income tax expense (benefit)		116		66		(79)		—		103
Net income (loss)		576		101		(140)		—		537
Preferred stock dividends		144		—		—		—		144
Net income (loss) available to common shareholders	$	432	$	101	$	(140)	$	—	$	393
Capital expenditures for the three-month period ended September 30, 2014	$	2,943	$	71		9	$	-	$	3,023
Total assets as of September 30, 2014		1,186,006		82,648		2,804		(184,644)		1,086,814
Total assets as of December 31, 2013		1,021,097		92,290		3,012		(129,339)		987,060
Goodwill as of September 30, 2014		897		16,882		-		-		17,779
Goodwill as of December 31, 2013	$	897	$	16,882	$	-	$	-	$	17,779

30

	Commercial &
Nine months ended September 30, 2015	Retail		Mortgage				Intercompany
(in thousands)	Banking		Banking		Insurance		Eliminations		Consolidated
Revenues:
Interest income	$	29,049	$	2,996	$	—	$	(297)	$	31,748
Mortgage fee income		36		24,678		—		(833)		23,881
Insurance and investment services income		276		—		3,529		—		3,805
Other income		6,658		1,056		6		(3,507)		4,213
Total operating income		36,019		28,730		3,535		(4,637)		63,647
Expenses:
Interest expense		6,568		1,319		—		(1,130)		6,757
Provision for loan losses		1,856		—		—		—		1,856
Salaries and employee benefits		11,457		15,967		2,707		—		30,131
Other expense		14,284		5,474		720		(3,507)		16,971
Total operating expenses		34,165		22,760		3,427		(4,637)		55,715
Income before income taxes		1,854		5,970		108		—		7,932
Income tax expense		188		2,287		43		—		2,518
Net income		1,666		3,683		65		—		5,414
Preferred stock dividends		430		—		—		—		430
Net income available to common shareholders	$	1,236	$	3,683	$	65	$	—	$	4,984
Capital expenditures for the nine-month period ended September 30, 2015	$	1,487	$	152	$	9	$	-	$	1,648
Total assets as of September 30, 2015		1,460,120		110,119		2,944		(266,654)		1,306,529
Total assets as of December 31, 2014		1,189,746		101,791		4,031		(185,109)		1,110,459
Goodwill as of September 30, 2015		1,598		16,882		-		-		18,480
Goodwill as of December 31, 2014	$	897	$	16,882	$	-	$	-	$	17,779

31

	Commercial &
Nine months ended September 30, 2014	Retail		Mortgage				Intercompany
(in thousands)	Banking		Banking		Insurance		Eliminations		Consolidated
Revenues:
Interest income	$	24,399	$	1,959	$	—	$	274	$	26,632
Mortgage fee income		31		13,362		—		(902)		12,491
Insurance and investment services income		192		—		2,553		—		2,745
Other income		6,912		548		—		(3,294)		4,166
Total operating income		31,534		15,869		2,553		(3,922)		46,034
Expenses:
Interest expense		5,276		776		—		(669)		5,383
Provision for loan losses		2,192		—		—		—		2,192
Salaries and employee benefits		9,644		10,105		2,578		—		22,327
Other expense		11,325		4,225		615		(3,253)		12,912
Total operating expenses		28,437		15,106		3,193		(3,922)		42,814
Income (loss) before income taxes		3,097		763		(640)		—		3,220
Income tax expense (benefit)		490		305		(239)		—		556
Net income (loss)		2,607		458		(401)		—		2,664
Preferred stock dividends		187		—		—		—		187
Net income (loss) available to common shareholders	$	2,420	$	458	$	(401)	$	—	$	2,477
Capital expenditures for the nine-month period ended September 30, 2014	$	7,371	$	262	$	352	$	-	$	7,985
Total assets as of September 30, 2014		1,186,006		82,648		2,804		(184,644)		1,086,814
Total assets as of December 31, 2013		1,021,097		92,290		3,012		(129,339)		987,060
Goodwill as of September 30, 2014		897		16,882		-		-		17,779
Goodwill as of December 31, 2013	$	897	$	16,882	$	-	$	-	$	17,779

Commercial & Retail Banking

For the three months ended September 30, 2015, the Commercial & Retail Banking segment earned$646 compared to $432 during the three months ended September 30, 2014. Net interest income increased by $1.8 million, mainly the result of average loan balances increasing by $208.7 million. In addition, average interest bearing liabilities increased $165.3 million which led to a $362 increase in interest expense. Noninterest income increased by $851, largely the result of an increase in gain on sale of other real estate owned of $618, an increase in other operating income of $519, an increase in swap fee income of $382, an increase in gain on sale of portfolio loans of $104, a decrease in gain on sale of securities of $267 and a decrease in the derivative valuation of $496.  Noninterest expense increased by $2.6 million, mainly the result of the following:  $701 increase in salaries expense, $824 in other operating expense, $360 increase in data processing and communications expense, $293 in professional fees and $292 in occupancy and equipment. In addition and as discussed in Note 12, noninterest expense related merger and acquisition costs increased by $502  for the three months ended September 30, 2015 compared to 2014.

For the nine months ended September 30, 2015, the Commercial & Retail Banking segment earned  $1.2 million compared to $2.4 million during the nine months ended September 30, 2014. Net interest income increased by $3.4

32

million, mainly the result of average loan balances increasing by $193.4 million. In addition, average interest bearing liabilities increased$142.2 million which led to a $1.4million increase in interest expense. The increase in interest expense was largely due to a $1.1 million increase in interest expense on subordinated debt, the result of a full nine months’ worth of interest during the nine months ended September 30, 2015 versus only three months’ worth for the same time period in 2014. Noninterest income decreased $165, largely the result of a decrease in gain on sale of securities of $266, a decrease in gain on sale of portfolio loans of $430 and a decrease in the derivative valuation of $991which was offset by an increase in gain on sale of other real estate owned of $597, an increase in swap fee income of $382, an increase in other operating income of $303,  and an increase in debit card income and interchange income of $111.Noninterest expense increased by $4.8 million, mainly the result of the following:  $1.8 million in salaries expense, $813 in occupancy and equipment expense, $959 in data processing and communications expense and $739 in professional fees. Preferred stock dividends also increased by $243 as a result of new preferred stock issued by the Company on June 30, 2014, causing a full nine months’ worth of interest during the nine months ended September 30, 2015 versus only three months’ worth for the same time period in 2014. In addition and as discussed in Note 12, noninterest expense related merger and acquisition costs increased by $359 for the nine months ended September 30, 2015 compared to 2014.

Mortgage Banking

For the three months ended September 30, 2015, the Mortgage Banking segment earned $719 compared to$101 during the three months ended September 30, 2014. Net interest income increased $176, noninterest income increased by $2.9 million and noninterest expense increased by $2.1 million. The $719 earnings increase is mainly due to a 59% increase in origination volume, which helped drive a $4.1 million increase in mortgage fee income. A $43.3 million decrease in loans held for sale caused a $1.2 million decrease in gain on derivative. Personnel expense also increased by $1.8 million.

For the nine months ended September 30, 2015, the Mortgage Banking segment earned $3.7 million compared to$458during the nine months ended September 30, 2014. Net interest income increased $494, noninterest income increased by $11.8 million and noninterest expense increased by $7.1 million. The $3.2 million earnings increase is mainly due to an 82% increase in origination volume, which helped drive an $11.3 million increase in mortgage fee income as well as a  $511 increase in gain on derivative. Personnel expense also increased by $5.9 million.

Insurance

For the three months ended September 30, 2015, the Insurance segment lost$104 compared to  a$140 loss during the three months ended September 30, 2014. Noninterest income increased by $199 and noninterest expense increased by $147.  Income tax benefit for the third quarter 2015 decreased by $16.

For the nine months ended September 30, 2015, the Insurance segment earned$65 compared to  a$401 loss during the nine months ended September 30, 2014. Noninterest income increased by $982 and noninterest expense increased by $234.  Income tax expense for the nine months ended September 30, 2015 increased by $282.

Note 10 – Pension Plan

The Company participates in a trusteed pension plan known as the Allegheny Group Retirement Plan covering virtually all full-time employees.  Benefits are based on years of service and the employee's compensation.  Accruals under the Plan were frozen as of May 31, 2014. Freezing the plan resulted in a re-measurement of the pension obligations and plan assets as of the freeze date. The pension obligation was re-measured using the discount rate based on the Citigroup Above Median Pension Discount Curve in effect on May 31, 2014 of 4.46%.  

33

Information pertaining to the activity in the Company's defined benefit plan, using the latest available actuarial valuations for the three and nine months ended September 30, 2015 and 2014 is as follows:

	For the three months ended		For the three months ended
(in thousands)	September 30, 2015		September 30, 2014
Service cost	$	-	$	—
Interest cost		78		76
Expected Return on Plan Assets		(79)		(81)
Amortization of Net Actuarial Loss		64		33
Amortization of Prior Service Cost		—		—
Net Periodic Benefit Cost	$	63	$	28
Contributions Paid	$	230	$	157

	For the nine months ended		For the nine months ended
(in thousands)	September 30, 2015		September 30, 2014
Service cost	$	—	$	346
Interest cost		235		231
Expected Return on Plan Assets		(237)		(239)
Amortization of Net Actuarial Loss		192		103
Amortization of Prior Service Cost		—		—
Net Periodic Benefit Cost	$	190	$	441
Contributions Paid	$	302	$	345

Note 11 – Comprehensive Income

The following tables present the components of accumulated other comprehensive income (“AOCI”) for the three and nine months ended September 30, 2015 and 2014:

	For the three months ended		For the three months ended		For the nine months ended		For the nine months ended
	September 30, 2015		September 30, 2014		September 30, 2015		September 30, 2014
	Amount		Amount		Amount		Amount
(in thousands)	Reclassified		Reclassified		Reclassified		Reclassified		Affected line item in the Statement where net
Details about AOCI Components	from AOCI		from AOCI		from AOCI		from AOCI		income is presented
Available-for-sale securities
Unrealized holding gains	$	4	$	272	$	130	$	396	Gain on sale of securities
		4		272		130		396	Total before tax
		(2)		(109)		(52)		(159)	Income tax expense
		2		163		78		237	Net of tax

34

Defined benefit pension plan items
Amortization of net actuarial loss		(64)		(33)		(192)		(103)	Salaries and benefits
		(64)		(33)		(192)		(103)	Total before tax
		26		13		77		41	Income tax expense
		(38)		(20)		(115)		(62)	Net of tax
Total reclassifications	$	(36)	$	143	$	(37)	$	175

	Unrealized
	gains (losses)
	on available-		Defined benefit
	for-sale		pension plan
(in thousands)	securities		items		Total
Balance at June 30, 2015	$	(412)	$	(1,920)	$	(2,332)
Other comprehensive income (loss) before reclassification, net of tax		259		(278)		(19)
Amounts reclassified from AOCI, net of tax		(2)		38		36
Net current period OCI		257		(240)		17
Balance at September 30, 2015	$	(155)	$	(2,160)	$	(2,315)
Balance at June 30, 2014	$	(563)	$	(1,674)	$	(2,237)
Other comprehensive income (loss) before reclassification, net of tax		126		(134)		(8)
Amounts reclassified from AOCI, net of tax		(163)		20		(143)
Net current period OCI		(37)		(114)		(151)
Balance at September 30, 2014	$	(600)	$	(1,788)	$	(2,388)
Balance at January 1, 2015	$	(406)	$	(2,236)	$	(2,642)
Other comprehensive income (loss) before reclassification, net of tax		329		(39)		290
Amounts reclassified from AOCI, net of tax		(78)		115		37
Net current period OCI		251		76		327
Balance at September 30, 2015	$	(155)	$	(2,160)	$	(2,315)
Balance at January 1, 2014	$	(1,476)	$	(1,485)	$	(2,961)
Other comprehensive income (loss) before reclassification, net of tax		1,113		(365)		748
Amounts reclassified from AOCI, net of tax		(237)		62		(175)
Net current period OCI		876		(303)		573
Balance at September 30, 2014	$	(600)	$	(1,788)	$	(2,388)

35

Note 12 – Mergers and Acquisitions

On July 29, 2014 the Company and its subsidiary, the Bank, had entered into an amended Purchase and Assumption Agreement (“Agreement”)with CFG Community Bank (“CFG Bank”) and its parent, Capital Funding Bancorp, Inc., and affiliates, Capital Finance, LLC and Capital Funding, LLC. The Agreement was subsequently terminated on October 31, 2014 by a Mutual Termination Agreement (“Mutual Termination Agreement”) among the parties. 

The Agreement and Agreement Amendment provided that the Bank, subject to regulatory approvals, would purchase certain assets and assume certain liabilities of CFG Bank and its subsidiaries for $30 million in consideration, consisting of $26 million in cash and $4 million in shares of Company common stock, subject to certain adjustments; however, under the Mutual Termination Agreement, the Company, CFG Bank, Capital Funding Bancorp, Inc. and the other affiliates of CFG Bank have mutually agreed to terminate the Agreement and Agreement Amendment without any future obligation or liability between or among the parties under the Agreement or Agreement Amendment.  The Bank and CFG Bank, as well as other CFG Bank affiliates, intend to continue a working relationship and may, from time to time, engage in loan transactions and, if applicable, servicing arrangements.

On May 1, 2015, MVB Bank, Inc. (MVB Bank), a wholly-owned subsidiary of MVB Financial Corp. (MVB Financial or the Company), issued a joint news release with BB&T Corporation (BB&T) and Susquehanna Bancshares, Inc. (Susquehanna) announcing the signing of a definitive agreement, subject to customary closing conditions including regulatory approvals, through which MVB Bank will acquire two branch locations of Susquehanna Bank in Berkeley County, West Virginia and will assume approximately $69 million of deposits and $17 million of loans. The two Susquehanna Bank branch locations are slated for divestiture under BB&T’s agreement with the United States Department of Justice and commitments to the Board of Governors of the Federal Reserve System in connection with BB&T’s pending acquisition of Susquehanna. On July 22, 2015, regulatory approvals for the acquisition of the two Susquehanna Bank branch locations were received andthe acquisition closed August 28, 2015.

The acquisition was accounted for under the acquisition method of accounting in accordance with ASC 805. The assets and liabilities were recorded at their estimated fair values as of the August 28, 2015 acquisition date.

The following is a summary of net liabilities assumed:

(in thousands)
Net assets acquired:
Cash received in transaction	$	47,962
Cash on hand		330
Loans		18,200
Bank premises, furniture and equipment		609
Accrued interest receivable and other assets		62
Core deposit intangible		878
		68,041
Deposits		68,697
Accrued interest payable and other liabilities		45
		68,742
Net liabilities assumed		(701)
Goodwill		701
	$	—

36

A valuation of the acquired loans and core deposit intangible was performed with the assistance of a third-party valuation consultant. The unpaid principal balance and fair value of performing loans was $18.7 million and $18.2 million, respectively. The discount of $458 will be accreted through interest income over the life of the loans in accordance with Accounting Standards Codification (ASC) topic 310-20. No nonperforming loans were acquired in this transaction. The core deposit intangible will be amortized over 10 years using a double declining balance amortization method.

Merger costs related to the branch acquisitions were $642, consisting primarily of legal, consulting and data processing expenses. Goodwill was recorded in the amount of $701 which is the difference between the total purchase price and the net liabilities assumed and is not deductible for income tax purposes. 

The following acquisition related costs are included in the consolidated statements of income for the three and nine months ended September 30, 2015 and 2014:

	Three Months Ended		Three Months Ended
(in thousands)	September 30, 2015		September 30, 2014
Professional fees	$	385	$	97
Marketing		26		—
Printing, postage and supplies		66		1
Equipment depreciation and maintenance		—		9
Travel and entertainment		45		13
Data processing and communications		76		—
Other operating expense		24		—
Total	$	622	$	120

	Nine months ended		Nine months ended
(in thousands)	September 30, 2015		September 30, 2014
Professional fees	$	397	$	169
Marketing		26		4
Printing, postage and supplies		69		9
Equipment depreciation and maintenance		—		15
Travel and entertainment		50		86
Data processing and communications		76		—
Other operating expense		24		—
Total	$	642	$	283

37

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

FORWARD-LOOKING INFORMATION

Statements in this Quarterly Report on Form 10-Q that are based on other than historical data are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations or forecasts of future events and include, among others:

· statements with respect to the beliefs, plans, objectives, goals, guidelines, expectations, anticipations, and future financial condition, results of operations and performance of MVB  Financial Corp. (the “Company”) and its subsidiaries (collectively “we,” “our,” or “us), including MVB Bank, Inc. (the “Bank”);

· statements preceded by, followed by or that include the words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “projects,” or similar expressions.

These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing the Company’s or the Bank management’s views as of any subsequent date. Forward-looking statements involve significant risks and uncertainties and actual results may differ materially from those presented, either expressed or implied, including, but not limited to, those presented in this Management’s Discussion and Analysis section. Factors that might cause such differences include, but are not limited to:

· the ability of the Company, the Bank, MVB Mortgage, and MVB Insurance to successfully execute business plans, manage risks, and achieve objectives;

· changes in local, national and international political and economic conditions, including without limitation the political and economic effects of the recent economic crisis, delay of recovery from that crisis, economic conditions and fiscal imbalances in the United States and other countries, potential or actual downgrades in rating of sovereign debt issued by the United States and other countries, and other major developments, including wars, military actions, and terrorist attacks;

· changes in financial market conditions, either internationally, nationally or locally in areas in which the Company, the Bank,  MVB Mortgage, and MVB Insurance conduct operations, including without limitation, reduced rates of business formation and growth, commercial and residential real estate development and real estate prices;

· fluctuations in markets for equity, fixed-income, commercial paper and other securities, including availability, market liquidity levels, and pricing; changes in interest rates, the quality and composition of the loan and securities portfolios, demand for loan products, deposit flows and competition;

· the ability of the Company, the Bank, MVB Mortgage, and MVB Insurance to successfully conduct acquisitions and integrate acquired businesses;

· potential difficulties in expanding the businesses of the Company, the Bank, MVB Mortgage, and MVB Insurance in existing and new markets;

· increases in the levels of losses, customer bankruptcies, bank failures, claims, and assessments;

· changes in fiscal, monetary, regulatory, trade and tax policies and laws, and regulatory assessments and fees, including policies of the U.S. Department of Treasury, the Board of Governors of the Federal Reserve Board System, and the FDIC;

38

· the impact of executive compensation rules under the Dodd-Frank Act and banking regulations which may impact the ability of the Company, the Bank, MVB Mortgage, MVB Insurance, and other American financial institutions to retain and recruit executives and other personnel necessary for their businesses and competitiveness;

· the impact of the Dodd-Frank Act and of new international standards known as Basel III, and rules and regulations thereunder, many of which have not yet been promulgated, on our required regulatory capital and liquidity levels, governmental assessments on us, the scope of business activities in which we may engage, the manner in which the Company, the Bank, MVB Mortgage, and MVB Insurance engage in such activities, the fees that the Bank, MVB Mortgage, and MVB Insurance may charge for certain products and services, and other matters affected by the Dodd-Frank Act and these international standards;

· continuing consolidation in the financial services industry; new legal claims against the Company, the Bank, MVB Mortgage, and MVB Insurance, including litigation, arbitration and proceedings brought by governmental or self-regulatory agencies, or changes in existing legal matters;

· success in gaining regulatory approvals, when required, including for proposed mergers or acquisitions;

· changes in consumer spending and savings habits;

· increased competitive challenges and expanding product and pricing pressures among financial institutions;

· inflation and deflation;

· technological changes and the implementation of new technologies by the Company, the Bank, MVB Mortgage, and MVB Insurance;

· the ability of the Company, the Bank, MVB Mortgage, and MVB Insurance to develop and maintain secure and reliable information technology systems;

· legislation or regulatory changes which adversely affect the operations or business of the Company, the Bank, MVB Mortgage, or MVB Insurance;

· the ability of the Company, the Bank, MVB Mortgage, and MVB Insurance to comply with applicable laws and regulations; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board or regulatory agencies; and,

· costs of deposit insurance and changes with respect to FDIC insurance coverage levels.

Except to the extent required by law, the Company specifically disclaims any obligation to update any factors or to publicly announce the result of revisions to any of the forward-looking statements included herein to reflect future events or developments.

39

SUMMARY OF RESULTS OF OPERATIONS

At September 30, 2015 and 2014 and for the Nine and Three Months Ended September 30, 2015 and 2014:

	Nine months ended						Three months ended
	September 30,						September 30,
	2015			2014			2015			2014
Net income to:
Average assets (annualized)		0.61	%		0.35	%		0.45	%		0.20	%
Average stockholders’ equity (annualized)		6.49	%		3.50	%		4.99	%		1.95	%
Net interest margin		3.02	%		3.02	%		3.11	%		2.91	%
Average stockholders’ equity to average assets		9.33	%		9.86	%		9.01	%		10.31	%
Total loans to total deposits (end of period)		97.70	%		90.15	%		97.70	%		90.15	%
Allowance for loan losses to total loans (end of period)		0.74	%		0.83	%		0.74	%		0.83	%
Efficiency ratio		82.79	%		86.69	%		86.57	%		89.57	%
Bank Capital ratios:
Tier 1 capital ratio		11.88	%		15.20	%		11.88	%		15.20	%
Risk-based capital ratio		12.60	%		16.09	%		12.60	%		16.09	%
Leverage ratio		9.96	%		11.12	%		9.96	%		11.12	%
Common Equity Tier 1 capital ratio		11.88	%		N/A			11.88	%		N/A
Cash dividends on common stock as a percentage of net income		8.87	%		11.90	%		11.45	%		N/A
Per share data:
Book value per share (end of period)	$	12.05		$	11.65		$	12.05		$	11.65
Basic earnings per share	$	0.62		$	0.31		$	0.16		$	0.05
Diluted earnings per share	$	0.62		$	0.31		$	0.16		$	0.05

Introduction

MVB Financial Corp. (“the Company”) was formed on January 1, 2004, as a bank holding company and, effective December 19, 2012, became a financial holding company.  The Company features multiple subsidiaries and affiliated businesses, including MVB Bank, Inc. (the “Bank” or “MVB Bank”) and its wholly-owned subsidiary MVB Mortgage and MVB Insurance, LLC (“MVB Insurance”). On December 31, 2013, three Company subsidiaries, MVB-Central, Inc. (a second-tier level holding company), MVB-East, Inc. (a second tier holding company) and Bank Compliance Solutions, Inc. (an inactive subsidiary) were merged into the Company.

The Bank was formed on October 30, 1997 and chartered under the laws of the State of West Virginia.  The Bank commenced operations on January 4, 1999. In August of 2005, the Bank opened a full service office in neighboring Harrison County, West Virginia.  During October of 2005, the Bank purchased a branch office in Jefferson County, West Virginia, situated in West Virginia’s eastern panhandle.  During the third quarter of 2007, the Bank opened a full service office in the Martinsburg area of Berkeley County, West Virginia.  In the second quarter of 2011, the Bank opened a banking facility in the Cheat Lake area of Monongalia County, West Virginia.  The Bank opened its second Harrison County, West Virginia location, the downtown Clarksburg office in the historic Empire Building during the fourth quarter of 2012. 

Also during the fourth quarter of 2012, the Bank acquired Potomac Mortgage Group, Inc. (“PMG” which, following July 15, 2013, began doing business under the registered trade name “MVB Mortgage”), a mortgage company in the northern Virginia area, and fifty percent (50%) interest in a mortgage services company, Lender Service Provider, LLC (“LSP”).  In the third quarter of 2013, this fifty percent (50%) interest in LSP was reduced to a twenty-five percent (25%) interest through a sale of a partial interest.  This PMG acquisition provided the Company and the Bank the opportunity to make the mortgage banking operation a much more significant line of business to further diversify its net income stream.  

40

MVB Mortgage has fourteen mortgage only offices, located in Virginia, Washington, DC, as well as North Carolina and South Carolina, and, in addition, has mortgage loan originators located at select Bank locations throughout West Virginia.

In the first quarter of 2013, the Bank opened its second Monongalia County location in the Sabraton area of Morgantown, West Virginia.  In the second quarter of 2013, the Bank opened its second full service office in Berkeley County, West Virginia, at Edwin Miller Boulevard. In addition, the Bank opened a loan production office at 184 Summers Street, Charleston, Kanawha County, West Virginia, which was subsequently moved to 400 Washington Street East, Charleston, West Virginia and later replaced during March 2015 by a full service branch at the same location. During 2014, the Company continued to focus on growth in the Harrison, Berkeley, Jefferson and Monongalia County areas, as well as the Kanawha county area, as the primary method for reaching performance goals. In addition, the Bank opened a loan production office in Reston, Fairfax County, Virginia, from which the Bank operates as MVB Commercial Lending Company. During January 2015, the Bank opened a location at 100 NASA Boulevard, Fairmont, Marion County, West Virginia, which replaced the 9789 Mall Loop, White Hall, Marion County, West Virginia location as the Technology Park location offers a drive-thru facility to better serve customers. During March 2015, the location at 9789 Mall Loop was closed.  Additionally during March 2015, the Bank opened a new full service location at 400 Washington Street East, Charleston, Kanawha County, West Virginia, replacing its loan production office at the same address. During August 2015, the Bank purchased two branches locations in Berkeley County, West Virginia, situated in West Virginia’s eastern panhandle at 704 Foxcroft Avenue, Martinsburg, West Virginia and 5091 Gerrardstown Road, Inwood, West Virginia.

Currently, the Bank operates twelve full-service banking branches in West Virginia, which are located at:  301 Virginia Avenue in Fairmont, Marion County; 100 NASA Boulevard in Fairmont, Marion County; 1000 Johnson Avenue in Bridgeport, Harrison County; 406 West Main St. in Clarksburg, Harrison County; 88 Somerset Boulevard in Charles Town, Jefferson County; 651 Foxcroft Avenue in Martinsburg, Berkeley County; 704 Foxcroft Avenue in Martinsburg, Berkeley County; 5091 Gerrardstown Road in Inwood, Berkeley County; 2400 Cranberry Square in Cheat Lake, Monongalia County; 10  Sterling  Drive in Morgantown, Monongalia County; 231 Aikens Center in Martinsburg, Berkeley County; and 400 Washington Street East in Charleston, Kanawha Country. In addition, as noted, the Bank operates a loan production office as MVB Commercial Lending Company, at 1801 Reston Parkway, Suite 103, Reston, Fairfax County, Virginia. Subsequent to the close of the third quarter 2015, the Bank, having received all necessary regulatory approvals, opened a de novo branch on October 29, 2015, at 1801 Old Reston Avenue, Suite 103, Reston, Fairfax County, Virginia, replacing its loan production office, which was previously located at the same address.

In addition to MVB Mortgage, the Company has a wholly-owned subsidiary, MVB Insurance, LLC.  MVB Insurance was originally formed in 2000 and reinstated in 2005, as a Bank subsidiary.  Effective June 1, 2013, MVB Insurance became a direct subsidiary of the Company.  MVB Insurance offers select insurance products such as title insurance, individual insurance, commercial insurance, employee benefits insurance, and professional liability insurance.  MVB Insurance maintains its headquarters at 301 Virginia Avenue, Fairmont, West Virginia, and operates offices at: 48 Donley Street, Suite 703, Morgantown, West Virginia, 400 Washington Street East, Charleston, West Virginia,; and 300 Wharton Circle, Suite 260, Triadelphia, West Virginia.

The Company’s primary business activities, through its Subsidiaries, are currently community banking, mortgage banking, insurance services, and wealth management.  As a community banking entity, the Bank offers its customers a full range of products through various delivery channels.  Such products and services include checking accounts, NOW accounts, money market and savings accounts, time certificates of deposit, commercial, installment, commercial real estate and residential real estate mortgage loans, debit cards, and safe deposit rental facilities.  Services are provided through our walk-in offices, automated teller machines (“ATMs”), drive-in facilities, and internet and telephone banking. Additionally, the Bank offers non-deposit investment products through an association with a broker-dealer.  Since the opening date of January 4, 1999, the Bank, has experienced significant growth in assets, loans, and deposits due to overwhelming community and customer support in the Marion County, West Virginia and Harrison County, West Virginia markets, expansion into West Virginia’s eastern panhandle counties and, most recently, into Monongalia County, West Virginia.  With the acquisition of PMG, mortgage banking is now a much more significant focus, which has opened up increased market opportunities in the Washington, District of Columbia metropolitan region and added enough volume to better diversify the Company’s earnings stream.

41

This discussion and analysis should be read in conjunction with the prior year-end audited financial statements and footnotes thereto included in the Company’s filing on Form 10-K and the unaudited financial statements, ratios, statistics, and discussions contained elsewhere in this Form 10-Q. At September 30, 2015, the Company had 376 full-time equivalent employees. The Company’s principal office is located at 301 Virginia Avenue, Fairmont, West Virginia 26554, and its telephone number is (304) 363-4800.  The Company’s Internet web site is www.mvbbanking.com.

Application of Critical Accounting Policies

The Company’s consolidated financial statements are prepared in accordance with accounting principles generally accepted in the United States and follow general practices within the banking industry.  Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements; accordingly, as this information changes, the financial statements could reflect different estimates, assumptions, and judgments.  Application of certain accounting policies inherently requires a greater reliance on the use of estimates, assumptions and judgments and as such, the probability of actual results being materially different from reported estimates is increased.  Estimates, assumptions, and judgments are necessary when assets and liabilities are required to be recorded at fair value, when a decline in the value of an asset not carried on the financial statements at fair value warrants an impairment write-down or valuation reserve to be established, or when an asset or liability needs to be recorded contingent upon a future event.  Carrying assets and liabilities at fair value inherently results in more financial statement volatility.  The fair values and the information used to record valuation adjustments for certain assets and liabilities are based either on quoted market prices or are provided by other third-party sources, when available. When third-party information is not available, valuation adjustments are estimated in good faith by management primarily through the use of internal forecasting techniques.

The most significant accounting policies followed by the Company are presented in Note 1 to the audited consolidated financial statements included in the Company’s 2014 Annual Report on Form 10-K. These policies, along with the disclosures presented in the other financial statement notes and in management’s discussion and analysis of operations, provide information on how significant assets and liabilities are valued in the financial statements and how those values are determined. Based on the valuation techniques used and the sensitivity of financial statement amounts to the methods, assumptions, and estimates underlying those amounts, management has identified the determination of the allowance for loan losses to be the accounting area that requires the most subjective or complex judgments, and as such could be most subject to revision as new information becomes available.

The allowance for loan losses represents management’s estimate of probable credit losses inherent in the loan portfolio.  Determining the amount of the allowance for loan losses is considered a critical accounting estimate because it requires significant judgment and the use of estimates related to the amount and timing of losses inherent in classifications of homogeneous loans based on historical loss experience of peer banks, and consideration of current economic trends and conditions, all of which may be susceptible to significant change.  Non-homogeneous loans are specifically evaluated due to the increased risks inherent in those loans.  The loan portfolio also represents the largest asset type in the consolidated balance sheet.  Note 1 to the consolidated financial statements in MVB’s 10-K describes the methodology used to determine the allowance for loan losses and a discussion of the factors driving changes in the amount of the allowance for loan losses is included in the Allowance for Loan Losses section of Management’s Discussion and Analysis in this quarterly report on Form 10-Q.

All dollars are expressed in thousands, unless as otherwise noted or specified.

Results of Operations

Overview of the Statements of Income

For the three months ended September 30, 2015, the Company earned $1.4 million compared to $537 in the third quarter of 2014.  Net interest income increased by $2.0 million, noninterest income increased by $3.4 million and noninterest expenses increased by $4.2 million.  The increase in net interest income was driven mainly by the continued growth of the Company balance sheet, with $208.7 million in average loan growth and despite an increase in average interest

42

bearing liabilities of $165.3 million and an increase in interest expense of $362. The increase in average interest bearing liabilities generated the increase in interest expense of $362; $284 of the increase was related to an increase in certificates of deposit, which increased cost of funds on certificates of deposit by 13 basis points.

Loan loss provisions of $636 and $783 were made for the quarters ended September 30, 2015 and 2014, respectively. The decrease in loan loss provision is attributable to decreasing historical loan loss rates within the residential real estate and home equity loan portfolios and lower historical levels of charge-offs. The provision for loan losses, which is a product of management’s formal quarterly analysis, is recorded in response to inherent risks in the loan portfolio.  The Company charged off $304 in loans during the third quarter of 2015 versus $665for the same time period in 2014.  

For the nine months ended September 30, 2015, the Company earned $5.4 million compared to $2.7 million for the nine months ended September 30, 2014.  Net interest income increased by $3.7 million, noninterest income increased by $12.5 million and noninterest expenses increased by $11.9 million.  The increase in net interest income was driven mainly by the continued growth of the Company balance sheet, with $193.4 million in average loan growth and despite an increase in average interest bearing liabilities of $142.2 million and an increase in interest expense of $1.4 million. The increase in average interest bearing liabilities generated the increase in interest expense of $1.4 million, $1.1 million which related to the issuance of subordinated debt in June 2014, which increased cost of funds on subordinated debt by 99 basis points. There was also a $418 decrease in NOW interest expense for the nine months ended September 30, 2015. This decrease was related to the subordinated debt in that the funds were held in escrow during the second quarter 2014 up until the subordinated debt was issued on June 30, 2014.

Loan loss provisions of $1.9 million and $2.2 million were made for the nine months ended September 30, 2015 and 2014, respectively. The decrease in loan loss provision is attributable to decreasing historical loan loss rates within the residential real estate and home equity loan portfolios and lower historical levels of charge-offs The provision for loan losses, which is a product of management’s formal quarterly analysis, is recorded in response to inherent risks in the loan portfolio.  The Company charged off $727 in loans during the nine month period ended September 30, 2015 versus $776for the same time period in 2014.  

Interest Income and Expense

Net interest income is the amount by which interest income on earning assets exceeds interest expense on interest-bearing liabilities. Interest-earning assets include loans and investment securities. Interest-bearing liabilities include interest-bearing deposits and repurchase agreements, subordinated debt and Federal Home Loan Bank advances. Net interest income is a primary source of revenue for the bank. Changes in market interest rates, as well as changes in the mix and volume of interest-earning assets and interest-bearing liabilities impact net interest income. Net interest margin is calculated by dividing net interest income by average interest-earning assets. This ratio serves as a performance measurement of the net interest revenue stream generated by the Bank’s balance sheet.

The net interest margin for the three months ended September 30, 2015 and 2014 was 3.11% and 2.91% respectively.  The 20 basis point increase in the net interest margin for the quarter ended September 30, 2015 was the result of an18 basis point increase in yield, mainly the result of an 18 basis point increase in yield on commercial loans.Cost of funds for the three months ended September 30, 2015 versus 2014 remained flat.The continued low rate environment and increasing competition for quality credit continues to apply pressure upon the Bank’s loan portfolio yield. The Bank was able to grow average loan balances by $208.7 million, which enabled an increase in net interest income of $2.0 million. Additionally, investment securities average balance declined by $13.4 million through sales and maturities, and the resulting funds earned higher rates in the loan portfolio.  An increase in the Bank’s average non-interest bearing balances of $11.5 million led to a favorable increase in the impact of non-interest bearing funds on the margin by 1 basis point.

The net interest margin for the nine months ended September 30, 2015 and 2014 was 3.02% and 3.02% respectively.  A6 basis point increase in yield was offset by a 6 basis point increase in cost of funds. The 6 basis point increase in yield was the result of a 20 basis point increase in taxable investment securities and a 26 basis point increase in consumer loans. The 6 basis point increase in cost of funds was mainly the result of the addition of new subordinated debt. Interest expense related to the new subordinated debt that was issued on June 30, 2014 increased $1.1 million. There was also a $418 decrease in NOW interest expense for the nine months ended September 30, 2015. This decrease was related to the

43

subordinated debt in that the funds were held in escrow during the second quarter 2014 up until the subordinated debt was issued on June 30, 2014.The continued low rate environment and increasing competition for quality credit continues to apply pressure upon the Bank’s loan portfolio yield. The Bank was able to grow average loan balances by $193.4 million, which enabled an increase in net interest income of $3.7 million. Additionally, investment securities average balance declined by $30.7 million through sales and maturities, and the resulting funds earned higher rates in the loan portfolio. 

Company and Bank management continuously monitor the effects of net interest margin on the performance of the Bank and, thus, the Company. Growth and mix of the balance sheet will continue to impact net interest margin in future periods.

44

Average Balances and Interest Rates

(Unaudited)(Dollars in thousands)

	Three Months Ended						Three Months Ended
	September 30, 2015						September 30, 2014
			Interest						Interest
	Average		Income/		Yield/		Average		Income/		Yield/
	Balance		Expense		Cost		Balance		Expense		Cost
Assets
Interest-bearing deposits in banks	$	18,492	$	11	0.24	%	$	26,910	$	10	0.15	%
CD’s with other banks		12,455		60	1.93			9,427		43	1.82
Investment securities:
Taxable		53,018		213	1.61			75,814		253	1.33
Tax-exempt		65,306		380	2.33			55,874		430	3.08
Loans and loans held for sale:
Commercial		633,312		6,880	4.35			511,893		5,341	4.17
Tax exempt		19,214		168	3.50			22,205		197	3.55
Real estate		342,048		3,506	4.10			250,594		2,628	4.19
Consumer		17,039		198	4.65			18,205		192	4.22
Allowance for loan losses		(7,043)						(6,644)
Net loans		1,004,570		10,752	4.28			796,253		8,358	4.20
Total earning assets		1,160,884		11,416	3.93			970,922		9,094	3.75
Cash and due from banks		13,939						26,565
Other assets		83,438						79,566
Total assets	$	1,251,218					$	1,070,409
Liabilities
Deposits:
NOW	$	451,658	$	699	0.62	%	$	425,339	$	716	0.67	%
Money market checking		68,070		102	0.60			39,703		51	0.51
Savings		39,664		28	0.28			36,875		29	0.31
IRAs		12,323		40	1.30			9,557		29	1.21
CDs		300,686		796	1.06			219,144		512	0.93
Repurchase agreements & federal funds sold		24,898		18	0.29			35,519		29	0.33
FHLB and other borrowings		115,103		159	0.55			81,019		126	0.62
Subordinated debt		33,524		556	6.63			33,468		544	6.50
Total interest-bearing liabilities		1,045,926		2,398	0.92			880,624		2,036	0.92
Non-interest bearing demand deposits		84,262						72,756
Other liabilities		8,236						6,664
Total liabilities		1,138,424						960,044
Stockholders’ equity
Preferred stock		16,334						16,334
Common stock		8,075						8,083
Paid-in capital		74,320						74,176
Treasury stock		(1,084)						(1,084)
Retained earnings		17,481						15,096
Accumulated other comprehensive income		(2,332)						(2,240)
Total stockholders’ equity		112,794						110,365
Total liabilities and stockholders’ equity	$	1,251,218					$	1,070,409
Net interest spread					3.02						2.82
Impact of non-interest bearing funds on margin					0.09						0.08
Net interest income-margin			$	9,018	3.11	%			$	7,058	2.91	%

45

	Nine Months Ended						Nine Months Ended
	September 30, 2015						September 30, 2014
			Interest						Interest
	Average		Income/		Yield/		Average		Income/		Yield/
	Balance		Expense		Cost		Balance		Expense		Cost
Assets
Interest-bearing deposits in banks	$	15,782	$	30	0.25	%	$	17,276	$	24	0.19	%
CD’s with other banks		11,970		168	1.87			9,427		126	1.78
Investment securities:
Taxable		53,659		674	1.67			92,961		1,022	1.47
Tax-exempt		64,943		1,150	2.36			56,305		1,250	2.96
Loans and loans held for sale:
Commercial		593,077		18,894	4.25			476,965		15,527	4.34
Tax exempt		20,409		539	3.52			32,491		888	3.64
Real estate		325,775		9,723	3.98			235,059		7,215	4.09
Consumer		17,031		570	4.46			18,426		580	4.20
Allowance for loan losses		(6,801)						(5,970)
Net loans		949,491		29,726	4.17			756,971		24,210	4.26
Total earning assets		1,102,646		31,748	3.84			938,910		26,632	3.78
Cash and due from banks		14,031						21,547
Other assets		83,123						73,265
Total assets	$	1,192,999					$	1,027,752
Liabilities
Deposits:
NOW	$	431,053	$	1,989	0.62	%	$	385,012	$	2,407	0.83	%
Money market checking		60,940		274	0.60			33,914		112	0.44
Savings		37,933		83	0.29			37,805		97	0.34
IRAs		10,985		102	1.24			9,590		85	1.18
CDs		273,818		2,106	1.03			223,663		1,432	0.85
Repurchase agreements & federal funds sold		26,987		62	0.31			63,026		262	0.55
FHLB and other borrowings		121,724		493	0.54			87,635		399	0.61
Subordinated debt		33,524		1,648	6.55			14,120		589	5.56
Total interest-bearing liabilities		996,964		6,757	0.90			854,765		5,383	0.84
Non-interest bearing demand deposits		77,330						65,173
Other liabilities		7,408						6,474
Total liabilities		1,081,702						926,412
Stockholders’ equity
Preferred stock		16,334						11,169
Common stock		8,049						7,913
Paid-in capital		74,383						71,661
Treasury stock		(1,084)						(1,084)
Retained earnings		16,122						14,289
Accumulated other comprehensive income		(2,507)						(2,608)
Total stockholders’ equity		111,297						101,340
Total liabilities and stockholders’ equity	$	1,192,999					$	1,027,752
Net interest spread					2.94						2.94
Impact of non-interest bearing funds on margin					0.08						0.08
Net interest income-margin			$	24,991	3.02	%			$	21,249	3.02	%

46

Non-Interest Income

Mortgage fee income, insurance and investment services income and gain (loss) on derivatives generate the core of the Company’s noninterest income. Also, gain on sale of portfolio loans continue to be part of the core of the Bank’s noninterest income. In addition, during the third quarter of 2015, the Bank entered into two swap loan agreements. These swap loan agreements allow the bank to offer customers fixed rate loans and the bank to “swap” the interest rate on the loans with a third party at a floating rate. This helps the Bank lower its exposure by improving the interest rate risk position and also produced current period non-interest income.

For the three months ended September 30, 2015, noninterest income totaled $10.0 million compared to $6.6 million for the same time period in 2014.  The $3.4 million increase in noninterest income was mainly the result of an increase in mortgage fee income of $4.0 million, a decrease in gain on derivatives of $1.6 million and a gain on sale of other real estate owned of $618. The increase in mortgage fee income was due to an increase in loan production and loan sale volume as a result of an expansion into new markets and a decrease in interest rates. The decrease in gain on derivatives was a result of a $43.3 million decrease in loans held for sale. The increase in gain on sale of other real estate owned was the result of a sale of one property during the third quarter of 2015.

For the nine months ended September 30, 2015, noninterest income totaled $31.9 million compared to $19.4 million for the same time period in 2014.  The $12.5 million increase in noninterest income was mainly the result of an increase in mortgage fee income of $11.4 million and an increase in gain on sale of other real estate owned of $597. The increase in mortgage fee income was due to an increase in loan production and loan sale volume as a result of an expansion into new markets and a decrease in interest rates. Further, the decrease in interest rates has increased the share of refinances from 21% during the nine months ended September 30, 2014 to 36% during the same time period in 2015. The gain on sale of other real estate owned was primarily the result of a sale of one property during the third quarter of 2015.

Non-Interest Expense

The Company had 376 full-time equivalent personnel at September 30, 2015, as noted, compared to 325 full-time equivalent personnel as of September 30, 2014.  Company and Bank management will continue to strive to find new ways of increasing efficiencies and leveraging its resources, while effectively optimizing customer service.

Salaries and employee benefits, occupancy and equipment,  data processing and communications, mortgage processing and professional fees generate the core of the Company’s noninterest expense. The Company’s efficiency ratio was 86.57% for the third  quarter of 2015 compared to 89.57% for the third quarter of 2014. This ratio measures the efficiency of noninterest expenses incurred in relationship to net interest income plus noninterest income.  The decreased efficiency ratio is the result of net interest income and noninterest income outpacing the growth in noninterest expense.

For the three months ended September 30, 2015, noninterest expense totaled $16.4 million compared to $12.2 million for the same time period in 2014. The $4.2 million increase in noninterest expense was mainly the result of the following:

Salaries and employee benefits expense increased $2.6 million, this increase related to: the addition of new bank and mortgage offices, increased commissions related to increased mortgage production, additional staffing related to organic growth and raises for existing staff.

Occupancy and equipment expense increased $327. This increase was mainly the result of the opening of multiple new bank and mortgage office locations, the completion of a new facility in Kanawha County, West Virginia and construction of a new facility in the West Virginia High Technology Park in Fairmont, Marion County, West Virginia.

Data processing and communication costs increased $342. This increase was largely driven by overall growth in terms of client base, personnel and office space, and the usage of new and enhanced products, services and providers to better serve the client base.

Mortgage processing costs increased $178. This increase was primarily the result of increase mortgage loan volume.

47

Salaries and employee benefits, occupancy and equipment,  data processing and communications, mortgage processing and professional fees generate the core of the Company’s noninterest expense. The Company’s efficiency ratio was 82.79% for the nine months ended September 30, 2015 compared to 86.69% for the same time period in 2014. This ratio measures the efficiency of noninterest expenses incurred in relationship to net interest income plus noninterest income.  The decreased efficiency ratio is the result of net interest income and noninterest income outpacing the growth in noninterest expense.

For the nine months ended September 30, 2015, noninterest expense totaled $47.1 million compared to $35.2 million for the same time period in 2014. The $11.9 million increase in noninterest expense was mainly the result of the following:

Salaries and employee benefits expense increased $7.8 million, this increase related to: the addition of new bank and mortgage offices, increased commissions related to increased mortgage production, additional staffing related to organic growth and raises for existing staff.

Occupancy and equipment expense increased $1.0 million. This increase was mainly the result of the opening of multiple new bank and mortgage office locations, the completion of a new facility in Kanawha County, West Virginia and construction of a new facility in the West Virginia High Technology Park in Fairmont, Marion County, West Virginia.

Data processing and communication costs increased $831. This increase was largely driven by overall growth in terms of client base, personnel and office space, and the usage of new and enhanced products, services and providers to better serve the client base.

Professional fees increased $695. $228 of this increase was related to merger and acquisition related professional fees as discussed in Note 12. The remainder of the increase is related to a greater amount of IT and project management related professional fees.

Mortgage processing costs increased $604. This increase was primarily the result of increase mortgage loan volume.

Return on Average Assets and Average Equity (Annualized)

Returns on average assets (ROA) and average equity (ROE) annualized were .45% and 4.99% for the third quarter of 2015 compared to .20% and 1.95% in the third quarter of 2014. The .25% increase in ROA is due to increased earnings of $869 and a $180.8 million increase in average assets for the third quarter of 2015 compared to the third quarter of 2014. The increase in average assets was primarily due to an increase in net loans due to continued loan growth. The 3.04% increase in ROE is also due to increased earnings of $869 and a $2.4 million increase in average equity for the third quarter of 2015 compared to the third quarter of 2014. The increase in average equity was mainly due increased earnings.  

Overview of the Statement of Condition

The Company’s interest-earning assets, interest-bearing liabilities, and stockholders’ equity changed significantly during the third quarter of 2015 compared to September 30, 2014. The most significant areas of change between the quarters ended September 30, 2015 and September 30, 2014 were as follows: net loans increased to an average balance of $1,004.6 million from $796.3 million, investment securities declined by $13.4 million to an average of $118.3 million, interest-bearing liabilities grew to an average balance of $1,046.0 million from $880.6 million and stockholders’ equity grew by $2.4 million to an average of $112.8 million.  These trends reflect the continued growth of the Company and its subsidiariesin the loan, deposit and capital areas.

Total assets at September 30, 2015 were $1,306.5 million or an increase of $195.4 million since December 31, 2014.  The greatest area of increase was a $195.4 million increase in net loan growth.

48

Deposits totaled $1,018.3 million at September 30, 2015 or an increase of $194.8 million since December 31, 2014, mainly the result of an increase in savings, NOW and time deposits.

Stockholders’ equity has increased approximately $4.7 million from December 31, 2014mainly due to earnings for the nine months ended September 30, 2015 of $5.4 million.

Cash and Cash Equivalents

Cash and cash equivalents totaled $25.1 million as of September 30, 2015 compared to $30.1 million as of December 31, 2014. 

Total cash and cash equivalents fluctuate on a daily basis due to transactions in process and other liquidity and performance demands.  Management believes the liquidity needs of the Company are satisfied by the current balance of cash and cash equivalents, readily available access to traditional and non-traditional funding sources, and the portions of the investment and loan portfolios that mature within one year.  These sources of funds should enable the Company and the Bank to meet cash obligations as they come due. 

Investment Securities

Investment securities totaled $121.1 million as of September 30, 2015 and $122.8 million as of December 31, 2014. The investment portfolio is fairly evenly balanced between government sponsored agency securities, mortgage-backed securities and municipal securities. 

During the second quarter 2015, the Bank sold a held-to-maturity investment security due to a credit downgrade. This type of sale is permissible in accordance with GAAP. Due to the significant deterioration in this issuer’s creditworthiness, we feel the sale does not taint our intentions in regards to the remainder of our held-to-maturity portfolio.

The Company and Bank management monitor the earnings performance and liquidity of the investment portfolio on a regular basis through Asset/Liability Committee meetings. The group also monitors net interest income and pricing guidelines, and manages interest rate risk for the bank. Through active balance sheet management and analysis of the investment securities portfolio, the bank maintains sufficient liquidity to satisfy depositor requirements and the various credit needs of its customers. The Company and Bank management believes the risk characteristics inherent in the investment portfolio are acceptable based on these parameters.

Loans

The Company’s loan portfolio totaled $994.8 million as of September 30, 2015 and $798.3 million as of December 31, 2014. The Bank’s lending is primarily focused in the Marion, Harrison, Jefferson, Berkeley, Monongalia, and Kanawha counties of West Virginia,as well as the northern Virginia area for the mortgage and commercial lending business. Its extended market is in the adjacent counties. The portfolio consists principally of commercial lending, retail lending, which includes single-family residential mortgages, and consumer lending. The growth in loans is primarily attributable to organic growth within the Bank’s primary lending areas and northern Virginia in addition to loans acquired in the two branch acquisition as discussed in Note 12.

Loan Concentration

At September 30, 2015, commercial loans comprised the largest component of the loan portfolio.  The majority of commercial loans that are not secured by real estate are lines of credit secured by accounts receivable and equipment and obligations of states and political subdivisions. While the loan concentration is in commercial loans, the commercial portfolio is comprised of loans to many different borrowers, in numerous different industries but primarily located in our market areas. The loan portfolio mix as of September 30, 2015 remains consistent with the mix as of December 31, 2014.  

49

Allowance for Loan Losses

The allowance for loan losses was $7.4 million or 0.74% of total loans at September 30, 2015 compared to $6.2 million or 0.78% of total loans at December 31, 2014. The Bank management continually monitors the loan portfolio through review of the monthly delinquency reports and through the Bank Loan Review Committee.  The Bank Loan Review Committee is responsible for the determination of the adequacy of the allowance for loan losses.  Their analysis involves both experience of the portfolio to date and the makeup of the overall portfolio.  Specific loss estimates are derived for individual loans based on specific criteria such as current delinquency status, related deposit account activity, where applicable, local market rumors, which are generally based on some factual information, and changes in the local and national economy.  While local market rumors are not measurable or perhaps not readily supportable, historically, this form of information can be an indication of a potential problem.  The allowance for loan losses is further based upon the internal risk rating assigned to the various loan types within the portfolio.

Capital Resources

The Company considers a number of alternatives, including but not limited to deposits, short-term borrowings and long-term borrowings when evaluating funding sources. Traditional deposits continue to be the most significant source of funds for the bank, reaching $1,018.0 million at September 30, 2015.

Non-interest bearing deposits remain a core funding source for the Bank and, thus, the Company.  At September 30, 2015, non-interest bearing deposits totaled $87.2 million compared to $67.1 million at December 31, 2014.  The Company and Bank management intend to continue to focus on finding ways to increase the base of non-interest bearing funding sources of the Bank and other Company subsidiaries. 

Interest-bearing deposits totaled $930.7 million at September 30, 2015 compared to $756.2 million at December 31, 2014. Average interest-bearing liabilities totaled $1,046.0 million during the third quarter of 2015 compared to $880.6 million for the third quarter of 2014.  This $165.3 million increase is the result of the following: $81.5 million increase in CDs, $26.3 million increase in NOW, $28.4 million increase in MMDA, $34.1 million increase in FHLB and other borrowings and $10.6 million decrease in repurchase agreements and federal funds sold. Average non-interest bearing demand deposits totaled $84.3 million for the third quarter of 2015 compared to $72.8 million for the third quarter of 2014.  Management will continue to emphasize deposit gathering in 2015 by offering outstanding customer service and competitively priced products.  The Company and Bank management will also concentrate on balancing deposit growth with adequate net interest margin to meet the Company’s strategic goals.

Along with traditional deposits, the Bank has access to both repurchase agreements, which are corporate deposits secured by pledging securities from the investment portfolio, and Federal Home Loan Bank borrowings to fund its operations and investments.  At September 30, 2014, repurchase agreements totaled $26.6 million compared to $32.7 million at December 31, 2014.  In addition to the aforementioned funds alternatives, the Bank has access to more than $249.0 million through additional advances from the Federal Home Loan Bank of Pittsburgh and the ability to readily sell jumbo certificates of deposits to other banks as well as brokered deposit markets.

Liquidity

The Company recognizes the importance of liquidity in the day-to-day operations of the Bank, and believes it is critical to have a plan for addressing liquidity in times of crisis, as well as prudently managing levels to maximize earnings.  The Bank has historically recognized the need for funding sources that go beyond the most important source which is retail deposit business.  The Company and the Bank have created a funding program that identifies various wholesale funding sources that may be used whenever appropriate.  These sources include the following: FHLB advances, brokered deposits, CDARS, repurchase agreements, internet CDs through Qwickrate, the Federal Reserve discount window, State of West Virginia CD auctions, and federal funds purchased through the Federal Reserve.  Limits have been set as to how much MVB will utilize each identified source.  The Bank currently utilizes several of the above. This allows the Bank to lower funding costs slightly while documenting the availability of each.

50

Current Economic Conditions

The current economic climate in West Virginia, and, in particular, in the six counties in which the Company and the Bank focuses possess slightly worse economic climates than the general national climate.  Unemployment in the United States was 5.2% and 6.3% in 2015 and 2014, respectively.  The unemployment levels in the six West Virginia counties where MVB operates in were as follows for the periods indicated:

	August 2015		August 2014
Berkeley County	5.6	%	5.4	%
Harrison County	7.4	%	5.3	%
Jefferson County	4.7	%	4.6	%
Marion County	8.2	%	6.2	%
Monongalia County	6.0	%	4.9	%
Kanawha County	6.7	%	5.9	%

Nonperforming loans to total loans were 0.94%  in September of 2015 versus 0.62% in September of 2014 and charge offs to total loans were 0.07% and 0.10% for each period respectively. The Company and the Bank continue to closely monitor economic and delinquency trends.

Capital/Stockholders’ Equity

The Company and the Bank have financed operations and growth over the years through the sale of equity.  These equity sales have resulted in an effective source of capital.

During 2013, the Company commenced a private offering to accredited investors under Rule 506 of Regulation D.  As of December 31, 2013, the Company had received subscriptions for 610,194 shares totaling $9.8 million in additional capital at December 31, 2013. 

During the six month period ended June 30, 2014 the Company received additional subscriptions for 361,865 shares totaling $5.8 million in additional capital. The proceeds of this offering are being used to support continued growth of the Company.

At September 30, 2015, accumulated other comprehensive loss totaled $(2,315) compared to $(2,642) at December 31, 2014. This change is primarily the result in the rise of the change in the value of the unrealized loss on available for sale securities.

Treasury stock shares totaled 51,077 shares.

The Board of Directors of the Company approved a transition from a semi-annual dividend to a quarterly dividend on August 18, 2015 and declared its first quarterly cash dividend to shareholders of record at the close of business on September 1, 2015, payable September 15, 2015.

The primary source of funds for dividends to be paid by the Company are dividends received by the Company from the Bank. Dividends paid by the Bank are subject to restrictions by banking regulations. The most restrictive provision requires regulatory approval if dividends declared in any year exceed that year’s retained net profits, as defined, plus the retained net profits, as defined, of the two preceding years.

Bank regulators have established “risk-based” capital requirements designed to measure capital adequacy.  Risk-based capital ratios reflect the relative risks of various assets banks hold in their portfolios.  A weight category of 0% (lowest risk assets), 20%, 50%, 100% or 150% (highest risk assets) is assigned to each asset on the balance sheet.  Detailed information concerning MVB’s risk-based capital ratios can be found in Note 14 of the Notes to the Consolidated

51

Financial Statements of the Company’s 2014 Form 10-K. At September 30, 2015, the Company’s and the Bank’s risk-based capital ratios exceeded the minimum standards for a well capitalized financial institution.

Commitments

In the normal course of business, the Bank is party to financial instruments with off-balance sheet risk necessary to meet the financing needs of customers and to manage its own exposure to fluctuations in interest rates. These financial instruments include commitments to extend credit. The instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the balance sheets. The contract or notional amounts of these instruments express the extent of involvement the bank has in these financial instruments.

Loan commitments are made to accommodate the financial needs of the Bank’s customers.  The Bank uses the same underwriting standards in making commitments and conditional obligations as it does for on-balance sheet instruments. The amount of collateral obtained is based on management's credit evaluation of the customer. Collateral held varies, but may include accounts receivable, inventory, property, plant, and equipment, and income-producing commercial properties. The total amount of loan commitments outstanding at September 30, 2015 and December 31, 2014 was $252.0 million and $143.2 million, respectively.

Market Risk

There have been no material changes in market risks faced by the Company since December 31, 2014.  For information regarding the Company’s market risk, refer to the Company’s Annual Report to Shareholders for the year ended December 31, 2014.

Effects of Inflation on Financial Statements

Substantially all of the Bank’s assets relate to banking and are monetary in nature. Therefore, they are not impacted by inflation to the same degree as companies in capital-intensive industries in a replacement cost environment. During a period of rising prices, a net monetary asset position results in loss in purchasing power and conversely a net monetary liability position results in an increase in purchasing power. In the banking industry, typically monetary assets exceed monetary liabilities. Therefore as prices increase, financial institutions experience a decline in the purchasing power of their net assets.

Future Outlook

The Company’s results of operations in the third quarter of 2015increased significantly compared to the third quarter of 2014 mainly due to an increase in noninterest income in the mortgage banking segment and an increase in net interest income in the commercial and retail banking segment .  The Company has invested in the infrastructure to support envisioned future growth in each key area, including personnel, technology and processes to meet the growing compliance requirements in the industry. Commercial and retail loan production remains strong and mortgage and insurance have added staff and locations to ramp up production and improve profitability. The Company believes it is well positioned in some of the finest markets in the states of West Virginia and Virginia and will focus on doing the things that have made it successful thus far through the following: margin improvement; leveraging capital; organic portfolio loan growth; and operating efficiency. The critical challenge for the Company in the future is to attract core deposits to fund growth in the new markets through continued delivery of the most outstanding customer service with the highest quality products and technology.

52

Item 3. Quantitative and Qualitative Disclosures About Market Risk

No response required.

Item 4. Controls and Procedures

The Company, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer, along with the Company’s Chief Financial Officer (the Principal Financial Officer), has evaluated the effectiveness as of September 30, 2015, of the design and operation of the Company’s disclosure controls and procedures, as such term is defined under Rule 13a-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”).  Based upon that evaluation, the Company’s Chief Executive Officer, along with the Company’s Principal Accounting Officer concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2015.

There have been no material changes in the Company’s internal control over financial reporting during the third quarter of 2015 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

53

Part II. Other Information

Item 1. Legal Proceedings

From time to time in the ordinary course of business, the Company and its subsidiaries are subject to claims, asserted or unasserted, or named as a party to lawsuits or investigations.  Litigation, in general, and intellectual property and securities litigation in particular, can be expensive and disruptive to normal business operations.  Moreover, the results of legal proceedings cannot be predicted with any certainty and in the case of more complex legal proceedings, the results are difficult to predict at all.  The Company is not aware of any asserted or unasserted legal proceedings or claims that the Company believes would have a material adverse effect on the Company’s financial condition or results of the Company’s operations.

Item 1A. Risk Factors

No response required.

Item 2.Unregistered Sales of Equity Securities and Use of Proceeds

During the first quarter of 2014, the Company began a private offering under Regulation D of the Securities Act of 1933, as amended (the “Securities Act”) of subordinated promissory notes and preferred stock.  During the six month period ended June 30, 2014, the Company received net proceeds related to subscriptions for subordinated promissory notes totaling $29.3 million.  In addition, during the same period, the Company received subscriptions for seven hundred eighty-three preferred stock shares totaling $7.8 million in additional capital.  The proceeds of these subordinated debt and preferred stock offerings will be used to support continued growth of the Company and its Subsidiaries.

During 2013, the Company commenced a private offering under Rule 506 of Regulation D of its common stock to accredited investors.  As of December 31, 2013, the Company had received subscriptions for 610,194 common stock shares totaling $9.8 million in additional capital.  During the six month period ended June 30, 2014, the Company received additional subscriptions for 361,865 common stock shares totaling $5.8 million in additional capital at September 30, 2014.  The proceeds of this offering are also being used to support continued growth of the Company and its Subsidiaries.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not applicable.

Item 5. Other Information

None.

Item 6. Exhibits

The following exhibits are filed herewith.

54

Exhibit 31.1	Certificate of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 31.2	Certificate of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
Exhibit 32.1	Certificate of principal executive officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
Exhibit 32.2	Certificate of principal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS	XBRL Instance Document
101.SCH	XBRL Taxonomy Extension Schema
101.CAL	XBRL Taxonomy Extension Calculation Linkbase
101.DEF	XBRL Taxonomy Extension Definition Linkbase
101.LAB	XBRL Taxonomy Extension Label Linkbase
101.PRE	XBRL Taxonomy Extension Presentation Linkbase

55

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

Date: November 5, 2015

MVB Financial Corp.
By:	/s/ Larry F. Mazza
	Larry F. Mazza
	Chief Executive Officer & President
By:	/s/ Bret S. Price
	Bret S. Price
	Senior Vice President & Chief Financial Officer

56

EX-31.1

Exhibit 31.1

CERTIFICATIONS

I,Larry F. Mazza, certify that:  

1. I have reviewed this Form 10-Q of MVB Financial Corp.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted account principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of a an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:  November 5, 2015

/s/ Larry F. Mazza

Larry F. Mazza

Chief Executive Officer & President

EX-31.2

Exhibit 31.2

CERTIFICATIONS

I, Bret S. Price, certify that:

1. I have reviewed this Form 10-Q of MVB Financial Corp.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted account principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: November 5, 2015

/s/ Bret S. Price

Bret S. Price

Senior Vice President & Chief Financial Officer

EX-32.1

Exhibit 32.1

Certification Pursuant to

18 U. S. C. Section 1350

As Adopted Pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002

I, Larry F. Mazza, certify, as of the dates hereof, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 that the quarterly report of MVB Financial Corp. on Form 10-Q for the quarterly period ended September 30, 2015fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in such Form 10-Q fairly presents in all material respects the financial condition and results of operations of MVB Financial Corp. at the dates and for the periods indicated.

Date: November 5, 2015

/s/ Larry F. Mazza

Larry F. Mazza

Chief Executive Officer & President

A signed original of this written statement required by Section 906 has been provided to MVB Financial Corp. and will be retained by MVB Financial Corp. and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.2

Exhibit 32.2

Certification Pursuant to

18 U. S. C. Section 1350

As Adopted Pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002

I, Bret S. Price, certify, as of the dates hereof, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 that the quarterly report of MVB Financial Corp. on Form 10-Q for the quarterly period ended September 30, 2015fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in such Form 10-Q fairly presents in all material respects the financial condition and results of operations of MVB Financial Corp. at the dates and for the periods indicated.

Date: November 5, 2015

/s/ Bret S. Price

Bret S. Price

Senior Vice President & Chief Financial Officer

A signed original of this written statement required by Section 906 has been provided to MVB Financial Corp. and will be retained by MVB Financial Corp. and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Borrowed Funds - Term notes from the FHLB (Details) - USD ($) $ in Thousands	9 Months Ended	12 Months Ended
	Sep. 30, 2015	Dec. 31, 2014
Borrowed funds
Borrowings from the FHLB	$ 3,304	$ 5,458
Fixed interest rate note, originating between April 1999 and December 2007, due between April 2014 and April 2022
Borrowed funds
Borrowings from the FHLB	$ 2,479	$ 4,618
Fixed interest rate note, originating between April 1999 and December 2007, due between April 2014 and April 2022 | Minimum
Borrowed funds
Interest rate on debt security (as a percent)	5.18%	5.18%
Fixed interest rate note, originating between April 1999 and December 2007, due between April 2014 and April 2022 | Maximum
Borrowed funds
Interest rate on debt security (as a percent)	5.90%	5.90%
Amortizing fixed interest rate note, originating February 2007, due February 2022
Borrowed funds
Borrowings from the FHLB	$ 825	$ 840
Interest rate on debt security (as a percent)	5.22%	5.22%
Monthly installments	$ 5	$ 5

XML

Mergers and Acquisitions - Acquisition Related Costs (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Business Acquisition [Line Items]
Acquisition related costs included in consolidated statements of income	$ 622	$ 120	$ 642	$ 283
Consulting
Business Acquisition [Line Items]
Acquisition related costs included in consolidated statements of income	385	97	397	169
Advertising
Business Acquisition [Line Items]
Acquisition related costs included in consolidated statements of income	26		26	4
Printing, stationery and supplies
Business Acquisition [Line Items]
Acquisition related costs included in consolidated statements of income	66	1	69	9
Equipment depreciation and maintenance
Business Acquisition [Line Items]
Acquisition related costs included in consolidated statements of income		9		15
Travel and entertainment
Business Acquisition [Line Items]
Acquisition related costs included in consolidated statements of income	45	$ 13	50	$ 86
Data processing and communications
Business Acquisition [Line Items]
Acquisition related costs included in consolidated statements of income	76		76
Other operating expense
Business Acquisition [Line Items]
Acquisition related costs included in consolidated statements of income	$ 24		$ 24

XML

Segment Reporting (Details) $ in Thousands	3 Months Ended			9 Months Ended		12 Months Ended
	Sep. 30, 2015 USD ($)	Sep. 30, 2014 USD ($)	Dec. 31, 2013 USD ($) item	Sep. 30, 2015 USD ($)	Sep. 30, 2014 USD ($)	Dec. 31, 2014 USD ($)
Information about the reportable segments and reconciliation to the consolidated financial statements
Number of Reportable Segments | item			3
Revenues:
Interest income	$ 11,416	$ 9,094		$ 31,748	$ 26,632
Gain on loans held for sale	8,955	4,948		23,881	12,491
Insurance and investment services income	1,142	909		3,805	2,745
Other income	(143)	723		4,213	4,166
Total operating income	21,370	15,674		63,647	46,034
Expenses:
Interest expense	2,398	2,036		6,757	5,383
Salary and employee benefits	10,203	7,598		30,131	22,327
Provision for loan losses	636	783		1,856	2,192
Other expense	6,221	4,617		16,971	12,912
Total operating expenses	19,458	15,034		55,715	42,814
Income before income taxes	1,912	640		7,932	3,220
Income tax expense (benefit)	506	103		2,518	556
Net Income	1,406	537		5,414	2,664
Preferred dividends	145	144		430	187
Net Income available to common shareholders	1,261	393		4,984	2,477
Capital expenditures	543	3,023		1,648	7,985
Total assets	1,306,529	1,086,814	$ 987,060	1,306,529	1,086,814	$ 1,110,459
Goodwill	18,480	17,779	17,779	18,480	17,779	17,779
Commercial & Retail Banking
Revenues:
Interest income				29,049	24,399
Gain on loans held for sale				36	31
Insurance and investment services income				276	192
Other income				6,658	6,912
Total operating income				36,019	31,534
Expenses:
Interest expense				6,568	5,276
Salary and employee benefits				11,457	9,644
Provision for loan losses				1,856	2,192
Other expense				14,284	11,325
Total operating expenses				34,165	28,437
Income before income taxes				1,854	3,097
Income tax expense (benefit)				188	490
Net Income	646	432		1,666	2,607
Preferred dividends				430	187
Net Income available to common shareholders				1,236	2,420
Capital expenditures				1,487	7,371
Total assets	1,460,120	1,186,006	1,021,097	1,460,120	1,186,006	1,189,746
Goodwill	1,598	897	897	1,598	897	897
Increase (decrease) in net interest income	1,800			3,400
Increase (decrease) in noninterest income	851			(165)
Increase (decrease) in noninterest expense	2,600			4,800
Increase (decrease) in interest expense	362			1,400
Increase (decrease) in interest expense on subordinated debt				1,100
Increase (decrease) in average subordinated debt	165,300			142,200
Increase (decrease) in gain on sale of other real estate owned	618			597
Increase (decrease) in swap fee income	382			382
Increase (decrease) in other operating income	519			303
Increase (decrease) in other operating expense	824
Increase (decrease) in debit card income and interchange income				111
Increase (decrease) in gain on sale of securities	(267)
Increase (decrease) in gain on sale of portfolio loans				266
Increase (decrease) in derivative valuation	(496)			430
Increase (decrease) in professional fees	293			739
Increase (decrease) in dividends on Preferred stock				243
Increase (decrease) in occupancy and equipment expense	292			813
Increase in data processing and communications expense	360			959
Increase (decrease) in average loan balances	208,700			193,400
Increase (decrease) in salaries expense	701			1,800
Increase (decrease) in income from portfolio loans held for sale	(104)
Increase (decrease) in noninterest expense related merger and acquisition costs	502			359
Mortgage Banking
Revenues:
Interest income				2,996	1,959
Gain on loans held for sale				24,678	13,362
Other income				1,056	548
Total operating income				28,730	15,869
Expenses:
Interest expense				1,319	776
Salary and employee benefits				15,967	10,105
Other expense				5,474	4,225
Total operating expenses				22,760	15,106
Income before income taxes				5,970	763
Income tax expense (benefit)				2,287	305
Net Income				3,683	458	101
Net Income available to common shareholders				3,683	458
Capital expenditures				152	262
Total assets	110,119	82,648	92,290	110,119	82,648	101,791
Goodwill	16,882	16,882	16,882	16,882	16,882	16,882
Increase (decrease) in net interest income	176			494,000
Increase (decrease) in noninterest income	2,900			11,800
Increase (decrease) in noninterest expense	2,100			7,100
Increase (decrease) in earnings	719,000			3,200
Increase (decrease) in mortgage fee income	4,100			11,300
Increase (decrease) in gain on derivative	$ 1,200			$ 511,000
Increase (decrease) loan origination volume (as a percent)	59.00%			82.00%
Increase (decrease) in personnel expense	$ 1,800			$ 5,900
Decrease in loans held for sale	43,300
Insurance
Revenues:
Insurance and investment services income				3,529	2,553
Other income				6
Total operating income				3,535	2,553
Expenses:
Salary and employee benefits				2,707	2,578
Other expense				720	615
Total operating expenses				3,427	3,193
Income before income taxes				108	(640)
Income tax expense (benefit)				43	(239)
Net Income	104	(140)		65	(401)
Net Income available to common shareholders				65	(401)
Capital expenditures				9	352
Total assets	2,944	2,804	3,012	2,944	2,804	4,031
Increase (decrease) in net interest income	199
Increase (decrease) in noninterest income				982
Increase (decrease) in noninterest expense	(147)			234
Increase (decrease) in income tax expense	16			282
Operating segments | Commercial & Retail Banking
Revenues:
Interest income	10,427	8,277
Gain on loans held for sale	(28)	39
Insurance and investment services income	98	63
Other income	2,589	1,706
Total operating income	13,086	10,085
Expenses:
Interest expense	2,333	1,999
Salary and employee benefits	3,982	3,281
Provision for loan losses	636	783
Other expense	5,223	3,330
Total operating expenses	12,174	9,393
Income before income taxes	912	692
Income tax expense (benefit)	121	116
Net Income	791	576
Preferred dividends	145	144
Net Income available to common shareholders	646	432
Capital expenditures	490	2,943
Total assets	1,460,120	1,186,006	1,021,097	1,460,120	1,186,006	1,189,746
Goodwill	1,598	897	897	1,598	897	897
Operating segments | Mortgage Banking
Revenues:
Interest income	1,029	725
Gain on loans held for sale	9,293	5,223
Other income	(1,544)	(391)
Total operating income	8,778	5,557
Expenses:
Interest expense	415	287
Salary and employee benefits	5,302	3,473
Other expense	1,894	1,630
Total operating expenses	7,611	5,390
Income before income taxes	1,167	167
Income tax expense (benefit)	448	66
Net Income	719	101
Net Income available to common shareholders	719	101
Capital expenditures	53	71
Total assets	110,119	82,648	92,290	110,119	82,648	101,791
Goodwill	16,882	16,882	16,882	16,882	16,882	16,882
Operating segments | Insurance
Revenues:
Insurance and investment services income	1,044	846
Other income	1
Total operating income	1,045	846
Expenses:
Salary and employee benefits	919	844
Other expense	293	221
Total operating expenses	1,212	1,065
Income before income taxes	(167)	(219)
Income tax expense (benefit)	(63)	(79)
Net Income	(104)	(140)
Net Income available to common shareholders	(104)	(140)
Capital expenditures		9
Total assets	2,944	2,804	3,012	2,944	2,804	4,031
Intercompany Eliminations
Revenues:
Interest income	(40)	92		(297)	274
Gain on loans held for sale	(310)	(314)		(833)	(902)
Other income	(1,189)	(592)		(3,507)	(3,294)
Total operating income	(1,539)	(814)		(4,637)	(3,922)
Expenses:
Interest expense	(350)	(250)		(1,130)	(669)
Other expense	(1,189)	(564)		(3,507)	(3,253)
Total operating expenses	(1,539)	(814)		(4,637)	(3,922)
Total assets	$ (266,654)	$ (184,644)	$ (129,339)	$ (266,654)	$ (184,644)	$ (185,109)

XML

Stock Offerings (Details) - USD ($) $ / shares in Units, $ in Thousands		3 Months Ended	9 Months Ended	12 Months Ended
	Sep. 08, 2011	Sep. 30, 2015	Sep. 30, 2014	Dec. 31, 2013	Dec. 31, 2012	Dec. 31, 2014
Stock offering
Number of shares issued		9,283				9,283
SBLF capital received			$ 7,834
Preferred stock, par value (in dollars per share)		$ 1,000				$ 1,000
Series B Preferred Stock
Stock offering
Number of shares issued		400
Dividend rate (as a percent)		6.00%
Period from first, second, third, fourth, and fifth anniversary of original issue date that stock may be convertible		30 days
Conversion price (in dollars per share)		$ 16
Series C Preferred Stock
Stock offering
Number of shares issued		383.4
Dividend rate (as a percent)		6.50%
Period from first, second, third, fourth, and fifth anniversary of original issue date that stock may be convertible		30 days
Conversion price (in dollars per share)		$ 16
Preferred Class A
Stock offering
Dividend rate (as a percent)				1.00%	1.00%
Stock offering (in shares)	8,500
SBLF capital received	$ 8,500
Preferred stock, par value (in dollars per share)	$ 1,000
Preferred Class A | Through 8 March 2016
Stock offering
Dividend rate (as a percent)		1.00%
Preferred Class A | After 8 March 2016
Stock offering
Dividend rate (as a percent)		9.00%

XML

Loans and Allowance for Loan Losses - Impaired Loans (Details) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2015 USD ($)	Sep. 30, 2014 USD ($)	Sep. 30, 2015 USD ($) item	Sep. 30, 2014 USD ($)	Dec. 31, 2014 USD ($)
Impaired loans by class
Impaired Loans with Specific Allowance, Recorded Investment	$ 7,652		$ 7,652		$ 2,799
Impaired Loans with Specific Allowance, Related Allowance	930		930		690
Impaired Loans with No Specific Allowance, Recorded Investment	5,267		5,267		11,982
Total Impaired Loans, Recorded Investment	12,919		12,919		14,781
Total Impaired Loans, Unpaid Principal Balance	14,594		$ 14,594		15,856
Impaired loans, additional information
Number of loans causing change in impaired loans | item			3
Financing Receivable, Allowance for Credit Losses, Write-downs	304	$ 665	$ 727	$ 776
Average recorded investment in impaired loans and related interest income recognized
Average investment in impaired loans	13,365	7,235	13,935	7,321
Interest income recognized on an accrual basis on impaired loans	61	38	184	230
Interest income recognized on a cash basis on impaired loans	60	17	170	157
Total Recorded Investment in Impaired Financing Receivables [Member] | Credit Concentration Risk [Member]
Impaired loans by class
Total Impaired Loans, Recorded Investment	7,800		$ 7,800
Impaired loans, additional information
Number of loans causing change in impaired loans | item			2
Concentration Risk, Percentage			60.00%
Total Recorded Investment in Impaired Financing Receivables [Member] | Government Contracts Concentration Risk [Member]
Impaired loans by class
Total Impaired Loans, Recorded Investment	5,000		$ 5,000
Impaired loans, additional information
Number of loans causing change in impaired loans | item			1
Commercial
Impaired loans by class
Impaired Loans with Specific Allowance, Recorded Investment	6,791		$ 6,791		1,800
Impaired Loans with Specific Allowance, Related Allowance	595		595		362
Impaired Loans with No Specific Allowance, Recorded Investment	5,245		5,245		11,982
Total Impaired Loans, Recorded Investment	12,036		12,036		13,782
Total Impaired Loans, Unpaid Principal Balance	13,711		13,711		14,857
Impaired loans, additional information
Financing Receivable, Allowance for Credit Losses, Write-downs	299	634	708	632
Average recorded investment in impaired loans and related interest income recognized
Average investment in impaired loans	12,427	6,323	12,971	6,489
Interest income recognized on an accrual basis on impaired loans	56	33	168	213
Interest income recognized on a cash basis on impaired loans	53	12	158	142
Impaired loans, recorded investment, in process of foreclosure	249		249
Commercial Business
Impaired loans by class
Impaired Loans with No Specific Allowance, Recorded Investment	2,758		2,758		3,606
Total Impaired Loans, Recorded Investment	2,758		2,758		3,606
Total Impaired Loans, Unpaid Principal Balance	2,758		2,758		3,606
Impaired loans, additional information
Proceeds from Collection of Loans Receivable			848
Average recorded investment in impaired loans and related interest income recognized
Average investment in impaired loans	2,945		3,228
Interest income recognized on an accrual basis on impaired loans	39		117
Interest income recognized on a cash basis on impaired loans	39		114
Commercial Real Estate
Impaired loans by class
Impaired Loans with Specific Allowance, Recorded Investment	6,522		6,522		1,527
Impaired Loans with Specific Allowance, Related Allowance	498		498		260
Impaired Loans with No Specific Allowance, Recorded Investment					5,021
Total Impaired Loans, Recorded Investment	6,522		6,522		6,548
Total Impaired Loans, Unpaid Principal Balance	6,522		6,522		6,548
Average recorded investment in impaired loans and related interest income recognized
Average investment in impaired loans	6,525	1,740	6,533	1,854
Interest income recognized on an accrual basis on impaired loans	15	31	44	94
Interest income recognized on a cash basis on impaired loans	12	8	37	50
Acquisition & Development
Impaired loans by class
Impaired Loans with Specific Allowance, Recorded Investment	269		269		273
Impaired Loans with Specific Allowance, Related Allowance	97		97		102
Impaired Loans with No Specific Allowance, Recorded Investment	2,487		2,487		3,355
Total Impaired Loans, Recorded Investment	2,756		2,756		3,628
Total Impaired Loans, Unpaid Principal Balance	4,431		4,431		4,703
Average recorded investment in impaired loans and related interest income recognized
Average investment in impaired loans	2,957	4,583	3,210	4,635
Interest income recognized on an accrual basis on impaired loans	2	2	7	119
Interest income recognized on a cash basis on impaired loans	2	4	7	92
Two Unrelated Acquisition and Development Loans [Member]
Impaired loans by class
Total Impaired Loans, Recorded Investment	2,200		$ 2,200		3,100
Impaired loans, additional information
Number of loans causing change in impaired loans | item			2
Financing Receivable, Principal Curtailment			$ 268
Financing Receivable, Allowance for Credit Losses, Write-downs			600
Residential
Impaired loans by class
Impaired Loans with Specific Allowance, Recorded Investment	827		827		969
Impaired Loans with Specific Allowance, Related Allowance	301		301		298
Impaired Loans with No Specific Allowance, Recorded Investment	22		22
Total Impaired Loans, Recorded Investment	849		849		969
Total Impaired Loans, Unpaid Principal Balance	849		849		969
Impaired loans, additional information
Financing Receivable, Allowance for Credit Losses, Write-downs		30	14	133
Average recorded investment in impaired loans and related interest income recognized
Average investment in impaired loans	909	868	935	779
Interest income recognized on an accrual basis on impaired loans	5	5	15	15
Interest income recognized on a cash basis on impaired loans	7	5	11	14
Home Equity
Impaired loans by class
Impaired Loans with Specific Allowance, Recorded Investment	28		28		28
Impaired Loans with Specific Allowance, Related Allowance	28		28		28
Total Impaired Loans, Recorded Investment	28		28		28
Total Impaired Loans, Unpaid Principal Balance	28		28		28
Average recorded investment in impaired loans and related interest income recognized
Average investment in impaired loans	28	28	28	28
Interest income recognized on an accrual basis on impaired loans			1	1
Interest income recognized on a cash basis on impaired loans			1
Consumer
Impaired loans by class
Impaired Loans with Specific Allowance, Recorded Investment	6		6		2
Impaired Loans with Specific Allowance, Related Allowance	6		6		2
Total Impaired Loans, Recorded Investment	6		6		2
Total Impaired Loans, Unpaid Principal Balance	6		6		$ 2
Impaired loans, additional information
Financing Receivable, Allowance for Credit Losses, Write-downs	5	1	5	11
Average recorded investment in impaired loans and related interest income recognized
Average investment in impaired loans	$ 1	$ 16	$ 1	25
Interest income recognized on an accrual basis on impaired loans				1
Interest income recognized on a cash basis on impaired loans				$ 1

XML

Comprehensive Income (Tables)

9 Months Ended

Sep. 30, 2015

COMPREHENSIVE INCOME

Schedule of reclassifications from other comprehensive income (AOCI) components

	For the three months ended		For the three months ended		For the nine months ended		For the nine months ended
	September 30, 2015		September 30, 2014		September 30, 2015		September 30, 2014
	Amount		Amount		Amount		Amount
(in thousands)	Reclassified		Reclassified		Reclassified		Reclassified		Affected line item in the Statement where net
Details about AOCI Components	from AOCI		from AOCI		from AOCI		from AOCI		income is presented
Available-for-sale securities
Unrealized holding gains	$	4	$	272	$	130	$	396	Gain on sale of securities
		4		272		130		396	Total before tax
		(2)		(109)		(52)		(159)	Income tax expense
		2		163		78		237	Net of tax
Defined benefit pension plan items
Amortization of net actuarial loss		(64)		(33)		(192)		(103)	Salaries and benefits
		(64)		(33)		(192)		(103)	Total before tax
		26		13		77		41	Income tax expense
		(38)		(20)		(115)		(62)	Net of tax
Total reclassifications	$	(36)	$	143	$	(37)	$	175

Schedule of the components of accumulated OCI

	Unrealized
	gains (losses)
	on available-		Defined benefit
	for-sale		pension plan
(in thousands)	securities		items		Total
Balance at June 30, 2015	$	(412)	$	(1,920)	$	(2,332)
Other comprehensive income (loss) before reclassification, net of tax		259		(278)		(19)
Amounts reclassified from AOCI, net of tax		(2)		38		36
Net current period OCI		257		(240)		17
Balance at September 30, 2015	$	(155)	$	(2,160)	$	(2,315)
Balance at June 30, 2014	$	(563)	$	(1,674)	$	(2,237)
Other comprehensive income (loss) before reclassification, net of tax		126		(134)		(8)
Amounts reclassified from AOCI, net of tax		(163)		20		(143)
Net current period OCI		(37)		(114)		(151)
Balance at September 30, 2014	$	(600)	$	(1,788)	$	(2,388)
Balance at January 1, 2015	$	(406)	$	(2,236)	$	(2,642)
Other comprehensive income (loss) before reclassification, net of tax		329		(39)		290
Amounts reclassified from AOCI, net of tax		(78)		115		37
Net current period OCI		251		76		327
Balance at September 30, 2015	$	(155)	$	(2,160)	$	(2,315)
Balance at January 1, 2014	$	(1,476)	$	(1,485)	$	(2,961)
Other comprehensive income (loss) before reclassification, net of tax		1,113		(365)		748
Amounts reclassified from AOCI, net of tax		(237)		62		(175)
Net current period OCI		876		(303)		573
Balance at September 30, 2014	$	(600)	$	(1,788)	$	(2,388)

XML

Comprehensive Income - Reclassifications (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Comprehensive Income
Gain on sale of securities	$ 4	$ 271	$ 130	$ 396
Salary and employee benefits	10,203	7,598	30,131	22,327
Income before income taxes	1,912	640	7,932	3,220
Income tax expense	(506)	(103)	(2,518)	(556)
Net Income	1,406	537	5,414	2,664
Amount Reclassified from AOCI
Comprehensive Income
Net Income	(36)	143	(37)	175
Available-for-sale securities, Unrealized holding gains | Amount Reclassified from AOCI
Comprehensive Income
Gain on sale of securities	4	272	130	396
Income before income taxes	4	272	130	396
Income tax expense	(2)	(109)	(52)	(159)
Net Income	2	163	78	237
Defined benefit pension plan items, Change in defined benefit pension plan | Amount Reclassified from AOCI
Comprehensive Income
Salary and employee benefits	(64)	(33)	(192)	(103)
Income before income taxes	(64)	(33)	(192)	(103)
Income tax expense	26	13	77	41
Net Income	$ (38)	$ (20)	$ (115)	$ (62)

XML

Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands	Sep. 30, 2015	Dec. 31, 2014
Financial assets:
Available-for-sale securities	$ 68,158	$ 68,213
Level I
Financial assets:
Available-for-sale securities	88	77
Level II
Financial assets:
Available-for-sale securities	68,070	68,136
Loans held for sale	73,047	69,527
Level III
Assets measured at fair value on a nonrecurring basis
Mortgage servicing rights	1,155	1,423
U.S. Agency securities
Financial assets:
Available-for-sale securities	32,090	37,534
U.S. Sponsored Mortgage backed securities
Financial assets:
Available-for-sale securities	34,712	29,932
Equity and other securities
Financial assets:
Available-for-sale securities	897	747
Recurring
Financial assets:
Loans held for sale	73,047	69,527
Recurring | Level II
Financial assets:
Loans held for sale	73,047	69,527
Recurring | U.S. Agency securities
Financial assets:
Available-for-sale securities	32,090	37,534
Recurring | U.S. Agency securities | Level II
Financial assets:
Available-for-sale securities	32,090	37,534
Recurring | U.S. Sponsored Mortgage backed securities
Financial assets:
Available-for-sale securities	34,712	29,932
Recurring | U.S. Sponsored Mortgage backed securities | Level II
Financial assets:
Available-for-sale securities	34,712	29,932
Recurring | Municipal securities
Financial assets:
Available-for-sale securities	459
Recurring | Municipal securities | Level II
Financial assets:
Available-for-sale securities	459
Recurring | Equity and other securities
Financial assets:
Available-for-sale securities	897	747
Recurring | Equity and other securities | Level I
Financial assets:
Available-for-sale securities	88	77
Recurring | Equity and other securities | Level II
Financial assets:
Available-for-sale securities	809	670
Non-recurring
Assets measured at fair value on a nonrecurring basis
Impaired loans	11,989	14,091
Other real estate owned	274	575
Mortgage servicing rights	1,155	1,423
Non-recurring | Level III
Assets measured at fair value on a nonrecurring basis
Impaired loans	11,989	14,091
Other real estate owned	274	575
Mortgage servicing rights	1,155	1,423
Interest rate lock commitment | Level III
Financial assets:
Derivative asset	1,758	1,020
Interest rate lock commitment | Recurring
Financial assets:
Derivative asset	1,758	1,020
Interest rate lock commitment | Recurring | Level III
Financial assets:
Derivative asset	1,758	1,020
Interest rate swap | Level II
Financial assets:
Derivative asset	580
Financial liabilities:
Derivative Liability	580
Interest rate swap | Recurring
Financial assets:
Derivative asset	580
Financial liabilities:
Derivative Liability	580
Interest rate swap | Recurring | Level II
Financial assets:
Derivative asset	580
Financial liabilities:
Derivative Liability	580
Interest rate cap | Level II
Financial assets:
Derivative asset	443	1,423
Interest rate cap | Recurring
Financial assets:
Derivative asset	443	1,423
Interest rate cap | Recurring | Level II
Financial assets:
Derivative asset	443	1,423
Forward sales commitments | Level II
Financial liabilities:
Derivative Liability	417	431
Forward sales commitments | Recurring
Financial liabilities:
Derivative Liability	417	431
Forward sales commitments | Recurring | Level II
Financial liabilities:
Derivative Liability	$ 417	$ 431

XML

Loans and Allowance for Loan Losses - Troubled Debt Restructurings (Details) $ in Thousands	3 Months Ended	6 Months Ended	9 Months Ended
	Jun. 30, 2015 contract	Jun. 30, 2015 contract	Sep. 30, 2014 USD ($) contract	Sep. 30, 2015 USD ($)	Dec. 31, 2014 USD ($)
Details related to loans identified as Troubled Debt Restructurings (TDRs):
Specific reserve allocations for TDR's				$ 597	$ 582
Number of Contracts | contract	0	0	2
Pre-Modification Outstanding Recorded Investment			$ 885
Post-Modification Outstanding Recorded Investment			$ 760
Commercial
Details related to loans identified as Troubled Debt Restructurings (TDRs):
Number of Contracts | contract			1
Pre-Modification Outstanding Recorded Investment			$ 496
Post-Modification Outstanding Recorded Investment			$ 375
Acquisition & Development
Details related to loans identified as Troubled Debt Restructurings (TDRs):
Number of Contracts | contract			1
Pre-Modification Outstanding Recorded Investment			$ 496
Post-Modification Outstanding Recorded Investment			$ 375
Residential real estate
Details related to loans identified as Troubled Debt Restructurings (TDRs):
Number of Contracts | contract			1
Pre-Modification Outstanding Recorded Investment			$ 389
Post-Modification Outstanding Recorded Investment			$ 385

XML

Mergers and Acquisitions (Details) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2015 USD ($)	Sep. 30, 2014 USD ($)	Sep. 30, 2015 USD ($) store	Sep. 30, 2014 USD ($)	Aug. 28, 2015 USD ($)	Dec. 31, 2014 USD ($)	Dec. 31, 2013 USD ($)
Mergers and acquisitions
Unpaid principal balance on loans	$ 14,594		$ 14,594			$ 15,856
Acquisition related costs	622	$ 120	642	$ 283
Goodwill	18,480	$ 17,779	18,480	$ 17,779		$ 17,779	$ 17,779
CFG | Bank
Mergers and acquisitions
Aggregate consideration			30,000
Consideration in cash			26,000
Consideration in shares of common stock			$ 4,000
Susquehanna Bank [Member]
Mergers and acquisitions
Number of branch locations acquired | store			2
Deposits acquired	69,000		$ 69,000		$ 47,962
Loans acquired	$ 17,000		$ 17,000
Unpaid principal balance on loans					18,700
Goodwill					$ 701

XML

Net Income Per Common Share (Details) - $ / shares	9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014
Earnings Per Share [Line Items]
Number of options outstanding (in shares)	509,899	518,670
Weighted average exercise price of options outstanding (in dollars per share)	$ 11.59	$ 8.05
Dilutive effect of stock (in shares)	118,526	214,075
Convertible Preferred Stock [Member]
Earnings Per Share [Line Items]
Dilutive effect of stock (in shares)	489,625	0

XML

Investments

9 Months Ended

Sep. 30, 2015

INVESTMENTS

INVESTMENTS

Note 3 – Investments

Amortized cost and fair values of investment securities held-to-maturity at September 30, 2015, including gross unrealized gains and losses, are summarized as follows:

	Amortized		Unrealized		Unrealized		Fair
(in thousands)	Cost		Gain		Loss		Value
Municipal securities	$	52,969	$	1,336	$	(382)	$	53,923
Total investment securities held-to-maturity	$	52,969	$	1,336	$	(382)	$	53,923

Amortized cost and fair values of investment securities held-to-maturity at December 31, 2014, including gross unrealized gains and losses, are summarized as follows:

	Amortized		Unrealized		Unrealized		Fair
(in thousands)	Cost		Gain		Loss		Value
Municipal securities	$	54,538	$	1,600	$	(267)	$	55,871
Total investment securities held–to-maturity	$	54,538	$	1,600	$	(267)	$	55,871

Amortized cost and fair values of investment securities available-for-sale at September 30, 2015 are summarized as follows:

	Amortized		Unrealized		Unrealized		Fair
(in thousands)	Cost		Gain		Loss		Value
U.S. Agency securities	$	32,104	$	20	$	(34)	$	32,090
U.S. Sponsored Mortgage-backed securities		35,044		23		(355)		34,712
Municipal securities		459		—		—		459
Total debt securities		67,607		43		(389)		67,261
Equity and other securities		809		88		—		897
Total investment securities available-for-sale	$	68,416	$	131	$	(389)	$	68,158

Amortized cost and fair values of investment securities available-for-sale at December 31, 2014 are summarized as follows:

	Amortized		Unrealized		Unrealized		Fair
(in thousands)	Cost		Gain		Loss		Value
U.S. Agency securities	$	37,926	$	73	$	(465)	$	37,534
U.S. Sponsored Mortgage-backed securities		30,293		58		(419)		29,932
Total debt securities		68,219		131		(884)		67,466
Equity and other securities		670		77		—		747
Total investment securities available-for-sale	$	68,889	$	208	$	(884)	$	68,213

The following tables summarize amortized cost and fair values of debt securities by maturity at September 30, 2015:

	Held to Maturity				Available for sale
	Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value
Within one year	$	—	$	—	$	—	$	—
After one year, but within five		5,467		5,620		23,101		23,085
After five years, but within ten		13,681		13,889		12,310		12,305
After ten years		33,821		34,414		32,196		31,871
Total	$	52,969	$	53,923	$	67,607	$	67,261

Investment securities with a carrying value of $113,661 at September 30, 2015, were pledged to secure public funds, repurchase agreements and potential borrowings at the Federal Reserve discount window.

The Company's investment portfolio includes securities that are in an unrealized loss position as of September 30, 2015, the details of which are included in the following table.  Although these securities, if sold at September 30, 2015 would result in a pretax loss of $771, the Company has no intent to sell the applicable securities at such market values, and maintains the Company has the ability to hold these securities until all principal has been recovered.  Declines in the market values of these securities can be traced to general market conditions which reflect the prospect for the economy as a whole.  When determining other-than-temporary impairment on securities, the Company considers such factors as adverse conditions specifically related to a certain security or to specific conditions in an industry or geographic area, the time frame securities have been in an unrealized loss position, the Company's ability to hold the security for a period of time sufficient to allow for anticipated recovery in value, whether or not the security has been downgraded by a rating agency, and whether or not the financial condition of the security issuer has severely deteriorated.  As of September 30, 2015, the Company considers all securities with unrealized loss positions to be temporarily impaired, and consequently, does not believe the Company will sustain any material realized losses as a result of the current temporary decline in market value.

The following table discloses investments in an unrealized loss position at September 30, 2015:

Description and number of positions	Less than 12 months				12 months or more
(in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
U.S. Agency securities (7)	$	4,993	$	(10)	$	14,075	$	(24)
U.S. Sponsored Mortgage-backed securities (14)		13,286		(89)		12,606		(266)
Municipal securities (42)		9,076		(140)		8,059		(242)
	$	27,355	$	(239)	$	34,740	$	(532)

The following table discloses investments in an unrealized loss position at December 31, 2014:

Description and number of positions	Less than 12 months				12 months or more
(in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
U.S. Agency securities (9)	$	996	$	(3)	$	26,900	$	(462)
U.S. Sponsored Mortgage-backed securities (8)		678		(3)		14,824		(416)
Municipal securities (42)		528		(3)		16,489		(264)
	$	2,202	$	(9)	$	58,213	$	(1,142)

For the three month period ended September 30, 2015 and 2014, the Company sold investments available-for-sale of $1.4 million and $17.1 million, respectively, resulting in gross gains of $4 and $275 and gross losses of $0 and $4.  

For the nine month period ended September 30, 2015 and 2014, the Company sold investments available-for-sale of $12.9 million and $54.3 million, respectively, resulting in gross gains of $125 and $489 and gross losses of $0 and $93.

For the three and nine month periods ended September 30, 2015, the Company sold investments held-to-maturity of $421, resulting in gross gains of $5. The held-to-maturity investment was sold due to a credit downgrade. The Company sold no held-to-maturity investments during 2014.

XML

Fair Value of Financial Instruments - Summary of recurring level III assets (Details) - Level III - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]
Balance, beginning of period	$ 1,653	$ 3,210	$ 1,020	$ 2,271
Realized and unrealized gains (loss) included in earnings	105	(391)	738	548
Balance, end of period	$ 1,758	$ 2,819	$ 1,758	$ 2,819

XML

Investments - Summary of maturities (Details) - USD ($) $ in Thousands	Sep. 30, 2015	Dec. 31, 2014
Held to Maturity, Amortized Cost
After one year, but within five	$ 5,467
After five years, but within ten	13,681
After ten Years	33,821
Total	52,969
Held to Maturity, Approximate Fair Value
After one year, but within five	5,620
After five years, but within ten	13,889
After ten Years	34,414
Total	53,923	$ 55,871
Available for sale, Amortized Cost
After one year, but within five	23,101
After five years, but within ten	12,310
After ten Years	32,196
Total	67,607
Available for sale, Fair Value
After one year, but within five	23,085
After five years, but within ten	12,305
After ten Years	31,871
Fair Value	67,261
Carrying value of investment securities pledged	$ 113,661

XML

Investments - Available-for-sale (Details) - USD ($) $ in Thousands	Sep. 30, 2015	Dec. 31, 2014
Amortized cost and fair values of investment securities available-for-sale
Amortized Cost	$ 68,416	$ 68,889
Unrealized Gain	131	208
Unrealized Loss	(389)	(884)
Fair Value	68,158	68,213
Debt Securities [Member]
Amortized cost and fair values of investment securities available-for-sale
Amortized Cost	67,607	68,219
Unrealized Gain	43	131
Unrealized Loss	(389)	(884)
Fair Value	67,261	67,466
U.S. Agency securities
Amortized cost and fair values of investment securities available-for-sale
Amortized Cost	32,104	37,926
Unrealized Gain	20	73
Unrealized Loss	(34)	(465)
Fair Value	32,090	37,534
U.S. Sponsored Mortgage backed securities
Amortized cost and fair values of investment securities available-for-sale
Amortized Cost	35,044	30,293
Unrealized Gain	23	58
Unrealized Loss	(355)	(419)
Fair Value	34,712	29,932
Municipal securities member
Amortized cost and fair values of investment securities available-for-sale
Amortized Cost	459
Fair Value	459
Equity and other securities
Amortized cost and fair values of investment securities available-for-sale
Amortized Cost	809	670
Unrealized Gain	88	77
Fair Value	$ 897	$ 747

XML

Fair Value of Financial Instruments - Assets measured at fair value on nonrecurring basis (Details) - Non-recurring - Level III - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Sep. 30, 2015	Dec. 31, 2014
Impaired loans
Quantitative information about assets measured at fair value on a non-recurring basis
Fair Value	$ 11,989	$ 14,091
Impaired loans | Appraisal of collateral | Minimum
Fair Value Inputs [Abstract]
Appraisal adjustments (as a percent)	20.00%	20.00%
Liquidation expenses (as a percent)	5.00%	5.00%
Impaired loans | Appraisal of collateral | Maximum
Fair Value Inputs [Abstract]
Appraisal adjustments (as a percent)	30.00%	30.00%
Liquidation expenses (as a percent)	10.00%	10.00%
Other real estate owned
Quantitative information about assets measured at fair value on a non-recurring basis
Fair Value	$ 274	$ 575
Other real estate owned | Appraisal of collateral | Minimum
Fair Value Inputs [Abstract]
Appraisal adjustments (as a percent)	20.00%	20.00%
Liquidation expenses (as a percent)	5.00%	5.00%
Other real estate owned | Appraisal of collateral | Maximum
Fair Value Inputs [Abstract]
Appraisal adjustments (as a percent)	30.00%	30.00%
Liquidation expenses (as a percent)	10.00%	10.00%
Mortgage servicing rights
Quantitative information about assets measured at fair value on a non-recurring basis
Fair Value	$ 1,155	$ 1,423
Mortgage servicing rights | Discounted cash flow
Fair Value Inputs [Abstract]
Prepayment rate (as a percent)	12.00%	12.00%
Cost of service (as a percent)	0.25%	0.25%
Discount rate (as a percent)	12.00%	12.00%

XML

Investments - Summary of unrealized loss positions (Details)	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2015 USD ($) item	Sep. 30, 2014 USD ($)	Sep. 30, 2015 USD ($) item	Sep. 30, 2014 USD ($)	Dec. 31, 2014 USD ($) position
Investments in an unrealized loss position
Total temporary impairment	$ 771,000		$ 771,000
Fair Value, AFS
12 months or more, Fair Value					$ 26,900,000
Unrealized Loss, AFS
12 months or more, Unrealized Loss					(462,000)
Fair Value, AFS and HTM
Less than 12 months, Fair Value	27,355,000		27,355,000		2,202,000
12 months or more, Fair Value	34,740,000		34,740,000		58,213,000
Unrealized Loss, AFS and HTM
Less than 12 months, Unrealized Loss	(239,000)		(239,000)		(9,000)
12 months or more, Unrealized Loss	(532,000)		(532,000)		(1,142,000)
Available-for-sale Securities
Sales of investment securities available-for-sale	1,400,000	$ 17,100,000	12,912,000	$ 54,268,000
Gains on the sale of investments available-for-sale	4	275,000	125,000	489,000
Losses on the sale of investments available-for-sale	0	4,000	0	93,000
Held-to-maturity Securities [Abstract]
Proceeds from sale of held to maturity securities	421,000		421,000		$ 0
Gain on sale of securities	$ 4,000	$ 271,000	$ 130,000	$ 396,000
U.S. Agency securities
Description and number of positions
Number of investments in an unrealized loss position, AFS	7		7		9
Fair Value, AFS
Less than 12 months, Fair Value	$ 4,993,000		$ 4,993,000		$ 996,000
12 months or more, Fair Value	14,075,000		14,075,000
Unrealized Loss, AFS
Less than 12 months, Unrealized Loss	(10,000)		(10,000)		$ (3,000)
12 months or more, Unrealized Loss	$ (24,000)		$ (24,000)
U.S. Sponsored Mortgage backed securities
Description and number of positions
Number of investments in an unrealized loss position, AFS	14		14		8
Fair Value, AFS
Less than 12 months, Fair Value	$ 13,286,000		$ 13,286,000		$ 678,000
12 months or more, Fair Value	12,606,000		12,606,000		14,824,000
Unrealized Loss, AFS
Less than 12 months, Unrealized Loss	(89,000)		(89,000)		(3,000)
12 months or more, Unrealized Loss	$ (266,000)		$ (266,000)		$ (416,000)
Municipal securities
Description and number of positions
Number of investments in an unrealized loss position, AFS | position					42
Number of investments in an unrealized loss position, HTM | item	42		42
Fair Value, HTM
Less than 12 months, Fair Value	$ 9,076,000		$ 9,076,000		$ 528,000
12 months or more, Fair Value	8,059,000		8,059,000		16,489,000
Unrealized Loss, HTM
Less than 12 months, Unrealized Loss	(140,000)		(140,000)		(3,000)
12 months or more, Unrealized Loss	$ (242,000)		$ (242,000)		$ (264,000)

XML

Loans and Allowance for Loan Losses - Allowance (Details) $ in Thousands	3 Months Ended		9 Months Ended		12 Months Ended
	Sep. 30, 2015 USD ($)	Sep. 30, 2014 USD ($)	Sep. 30, 2015 USD ($)	Sep. 30, 2014 USD ($)	Dec. 31, 2013 USD ($)	Sep. 30, 2015 USD ($)	Sep. 30, 2014 USD ($)
Activity in the allowance for loan losses:
Balance at beginning of period	$ 7,047	$ 6,241	$ 6,223	$ 4,935
Charge-offs	(304)	(665)	(727)	(776)
Recoveries	9	5	36	13
Provision	636	783	1,856	2,192
Balance at end of period	7,047	6,241	6,223	4,935	$ 4,935	$ 7,388	$ 6,364
Individually evaluated for impairment						930	1,210
Collectively evaluated for impairment						6,458	5,154
Net deferred fees and costs						1,228	1,402
Loans acquired, purchase price					74,300
Commercial
Activity in the allowance for loan losses:
Balance at beginning of period	5,201	4,485	4,363	3,609
Charge-offs	(299)	(634)	(708)	(632)
Recoveries		3	21	7
Provision	515	633	1,741	1,503
Balance at end of period	5,201	4,485	4,363	3,609	$ 3,609	5,417	4,487
Individually evaluated for impairment						595	893
Collectively evaluated for impairment						4,822	3,594
Premium on loans acquired, ratio					1.024
Premium on loans acquired, premium amount					$ 1,800
Residential
Activity in the allowance for loan losses:
Balance at beginning of period	1,018	685	962	519
Charge-offs		(30)	(14)	(133)
Recoveries			1
Provision	101	224	170	493
Balance at end of period	1,018	685	962	519	519	1,119	879
Individually evaluated for impairment						301	278
Collectively evaluated for impairment						818	601
Home Equity
Activity in the allowance for loan losses:
Balance at beginning of period	632	825	691	554
Recoveries		2	1	3
Provision	78	(38)	18	232
Balance at end of period	632	825	691	554	554	710	789
Individually evaluated for impairment						28	29
Collectively evaluated for impairment						682	760
Consumer
Activity in the allowance for loan losses:
Balance at beginning of period	196	246	207	253
Charge-offs	(5)	(1)	(5)	(11)
Recoveries	9		13	3
Provision	(58)	(36)	(73)	(36)
Balance at end of period	$ 196	$ 246	$ 207	$ 253	$ 253	142	209
Individually evaluated for impairment						6	10
Collectively evaluated for impairment						$ 136	$ 199

XML

Recent Accounting Pronouncements

9 Months Ended

Sep. 30, 2015

Recent Accounting Pronouncements

Recent Accounting Pronouncements

Note 2 – Recent Accounting Pronouncements

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606). These amendments affect any entity that either enters into contracts with customers to transfer goods or services or enters into contracts for the transfer of nonfinancial assets unless those contracts are within the scope of other standards (e.g. insurance contracts or lease contracts). This ASU will supersede the revenue recognition requirements in Topic 605, Revenue Recognition, and most industry-specific guidance, and creates a Topic 606, Revenue from Contracts with Customers. The core principle of the guidance is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. This ASU will be effective for annual reporting periods beginning after December 15, 2017, including interim periods within that reporting period. Early adoption is not permitted. The ASU allows for either full retrospective or modified retrospective adoption. We are evaluating the transition method that will be elected and the potential effects of the adoption of the ASU on our financial statements.

In June 2014, the FASB issued ASU No. 2014-11, "Repurchase-to-Maturity Transactions, Repurchase Financings, and Disclosures." The new guidance aligns the accounting for repurchase-to-maturity transactions and repurchase agreements executed as repurchase financings with the accounting for other typical repurchase agreements. Going forward, these transactions would all be accounted for as secured borrowings. The guidance eliminates sale accounting for repurchase-to-maturity transactions and supersedes the guidance under which a transfer of a financial asset and a contemporaneous repurchase financing could be accounted for on a combined basis as a forward agreement, which has resulted in outcomes referred to as off-balance-sheet accounting. The amendments in the ASU require a new disclosure for transactions economically similar to repurchase agreements in which the transferor retains substantially all of the exposure to the economic return on the transferred financial assets throughout the term of the transaction. The amendments in the ASU also require expanded disclosures, effective for the current reporting period of June 30, 2015, about the nature of collateral pledged in repurchase agreements and similar transactions accounted for as secured borrowings (see Note 5 to the Consolidated Financial Statements). The Company adopted the amendments in this ASU effective January 1, 2015. As of June 30, 2015, all of the Company's repurchase agreements were typical in nature (i.e., not repurchase-to-maturity transactions or repurchase agreements executed as a repurchase financing) and are accounted for as secured borrowings. As such, the adoption of ASU No. 2014-11 did not have a material impact on the Company's Consolidated Financial Statements but resulted in additional disclosures.

In February 2015, the FASB issued ASU No. 2015-02, Consolidation (Topic 810): “Amendments to the Consolidation Analysis.”  The amendments modify the evaluation reporting organizations must perform to determine if certain legal entities should be consolidated as VIEs. Specifically, the amendments: (1) Modify the evaluation of whether limited partnerships and similar legal entities are variable interest entities (“VIEs”) or voting interest entities; (2) Eliminate the presumption that a general partner should consolidate a limited partnership; (3) Affect the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships; and (4) Provide a scope exception from consolidation guidance for reporting entities with interests in legal entities that are required to comply with or operate in accordance with requirements that are similar to those in Rule 2a-7 of the Investment Company Act of 1940 for registered money market funds. ASU No. 2015-02 is effective for interim and annual reporting periods beginning after December 15, 2015. The Company is currently evaluating the provisions of ASU No. 2015-02 to determine the potential impact the new standard will have on the Company's consolidated financial statements.

XML

Loans and Allowance for Loan Losses - Primary Segments (Details) - USD ($) $ in Thousands	Sep. 30, 2015	Jun. 30, 2015	Dec. 31, 2014	Sep. 30, 2014
Primary segments of the loan portfolio:
Individually evaluated for impairment	$ 12,919			$ 6,646
Collectively evaluated for impairment	981,914			756,280
Total Loans	994,833	$ 994,833	$ 798,297	762,926
Commercial
Primary segments of the loan portfolio:
Individually evaluated for impairment	12,036			5,764
Collectively evaluated for impairment	687,623			543,327
Total Loans	699,659	699,659	560,752	549,091
Residential
Primary segments of the loan portfolio:
Individually evaluated for impairment	849			837
Collectively evaluated for impairment	210,997			151,331
Total Loans	211,846	211,846	174,507	152,168
Home Equity
Primary segments of the loan portfolio:
Individually evaluated for impairment	28			29
Collectively evaluated for impairment	65,617			43,576
Total Loans	65,645	65,645	45,935	43,605
Consumer
Primary segments of the loan portfolio:
Individually evaluated for impairment	6			16
Collectively evaluated for impairment	17,677			18,046
Total Loans	$ 17,683	$ 17,683	$ 17,103	$ 18,062

XML

Borrowed Funds - Subordinated Debt (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014	Dec. 31, 2014	Mar. 31, 2007
Subordinated Debentures
Borrowed funds	$ 33,524,000		$ 33,524,000		$ 33,524,000
Interest expense on borrowed funds	$ 556,000	$ 544,000	$ 1,648,000	$ 589,000
Subordinated Debt | Subordinated Debentures
Subordinated Debentures
Face amount of debt issued						$ 4,000,000
Variable rate basis spread (as a percent)	1.62%
Debt instrument interest rate description	three month LIBOR Rate
Subordinated Debt | Convertible Subordinated Promissory Notes Due 2024
Subordinated Debentures
Face amount of debt issued		29,400,000		29,400,000
Debt Instrument Face Amount Of Incremental Issue		100,000		100,000
Debt Instrument Minimum Investment Required		$ 1,000,000		$ 1,000,000
Term of debt instrument	10 years
Debt Instrument Period From Issuance That Issuer May Prepay Debt	5 years
Debt Instrument Convertible Threshold Consecutive Trading Days After First Second Third Fourth And Fifth Anniversaries Of Issuance Or Prepayment Notice	30 days
Debt Instrument, Convertible, Conversion Price	$ 16		$ 16
Debt Instrument Convertible Notice Period Of Intent To Prepay	20 days
Debt Instrument Threshold Amount Of New Senior Debt Issuance That Issuer Must Obtain Holder Consent	$ 15,000,000		$ 15,000,000
Debt Instrument, Redemption Price, Percentage	100.00%
Debt Instrument Redemption Period From Issuance	5 years
Subordinated Debt | Convertible Subordinated Promissory Notes Due 2024 | LIBOR
Subordinated Debentures
Debt Instrument Basis Spread On Variable Rate After Fifth Anniversary	5.00%
Debt Instrument Maximum Interest Rate Stated Percentage After Fifth Anniversary	9.00%		9.00%
Subordinated Debt | Convertible Subordinated Promissory Notes Due 2024 | Debtholder Investments Less Than Three Million Dollars [Member]
Subordinated Debentures
Debt Instrument Investment Amount Of Holder	$ 3,000,000		$ 3,000,000
Debt Instrument Minimum Ownership Of Common Stock As Percentage Of Principal Acquired	30.00%		30.00%
Interest rate on debt security (as a percent)	7.00%		7.00%
Subordinated Debt | Convertible Subordinated Promissory Notes Due 2024 | Debtholder Investments Of Three Million Dollars Or Greater [Member]
Subordinated Debentures
Debt Instrument Investment Amount Of Holder	$ 3,000,000		$ 3,000,000
Debt Instrument Minimum Ownership Of Common Stock As Percentage Of Principal Acquired	30.00%		30.00%
Interest rate on debt security (as a percent)	7.50%		7.50%
Subordinated Debt | Convertible Subordinated Promissory Notes Due 2024 | Debtholder Investments Of Ten Million Dollars Or Greater [Member]
Subordinated Debentures
Debt Instrument Investment Amount Of Holder	$ 10,000,000		$ 10,000,000
Interest rate on debt security (as a percent)	7.00%		7.00%

XML

Mergers and Acquisitions - Net Liabilities Assumed (Details) - USD ($) $ in Thousands	Sep. 30, 2015	Aug. 28, 2015	Dec. 31, 2014	Sep. 30, 2014	Dec. 31, 2013
Business Acquisition [Line Items]
Goodwill	$ 18,480		$ 17,779	$ 17,779	$ 17,779
Susquehanna Bank [Member]
Business Acquisition [Line Items]
Cash received in transaction	$ 69,000	$ 47,962
Branch cash		330
Loans		18,200
Bank premises, furniture and equipment		609
AIR and other assets		62
Core deposit intangible		878
Net assets assumed		68,041
Deposits		68,697
Accrued interest payable and other liabilities		45
Liabilities assumed		68,742
Net liabilities assumed		(701)
Goodwill		$ 701
Total liabilities assumed

XML

Consolidated Balance Sheets - USD ($) $ in Thousands	Sep. 30, 2015	Dec. 31, 2014
Cash and cash equivalents:
Cash and due from banks	$ 16,522	$ 13,403
Interest bearing balances	8,613	16,674
Total cash and cash equivalents	25,135	30,077
Certificates of deposit with other banks	13,150	11,907
Investment Securities:
Securities available-for-sale	68,158	68,213
Securities held-to-maturity (fair value of $53,923 for 2015 and $55,871 for 2014)	52,969	54,538
Loans held for sale	73,047	69,527
Loans:	994,833	798,297
Less: Allowance for loan losses	(7,388)	(6,223)
Net Loans	987,445	792,074
Bank premises, furniture and equipment	26,292	25,472
Bank owned life insurance	22,172	21,679
Accrued interest receivable and other assets	19,681	19,193
Goodwill	18,480	17,779
Total assets	1,306,529	1,110,459
Deposits:
Non-interest bearing	87,244	67,066
Interest bearing	931,011	756,161
Total Deposits	1,018,255	823,227
Accrued interest, taxes, and other liabilities	11,591	10,310
Repurchase agreements	26,562	32,673
FHLB and other borrowings	102,468	101,287
Subordinated debt	33,524	33,524
Total Liabilities	1,192,400	1,001,021
STOCKHOLDERS' EQUITY
Preferred stock, par value $1,000; 20,783 authorized and 9,283 issued in 2015 and 2014, respectively	16,334	16,334
Common stock, par value $1; 20,000,000 shares authorized; 8,112,998 and 8,034,362 issued; and 8,061,921 and 7,983,285 outstanding in 2015 and 2014, respectively	8,113	8,034
Additional paid-in capital	74,123	74,342
Retained earnings	18,958	14,454
Accumulated other comprehensive loss	(2,315)	(2,642)
Treasury Stock, 51,077 shares, at cost	(1,084)	(1,084)
Total Stockholders' Equity	114,129	109,438
Total liabilities and stockholders’ equity	$ 1,306,529	$ 1,110,459

XML

Fair Value of Financial Instruments - Carrying values and estimated fair values of financial instruments (Details) - USD ($) $ in Thousands	3 Months Ended
	Sep. 30, 2015	Dec. 31, 2014	Sep. 30, 2014	Dec. 31, 2013
Carrying values and estimated fair values of financial instruments:
Prepayments of principal amount of loans assumed	$ 0
Financial assets:
Cash and cash equivalents	25,135	$ 30,077	$ 62,509	$ 39,843
Certificates of deposit with other banks	13,150	11,907
Securities available-for-sale	68,158	68,213
Securities held-to-maturity	53,923	55,871
Financial liabilities:
FHLB and other borrowings	102,468	101,287
Level I
Financial assets:
Cash and cash equivalents	25,135	30,077
Securities available-for-sale	88	77
Level II
Financial assets:
Certificates of deposit with other banks	13,341	12,035
Securities available-for-sale	68,070	68,136
Securities held-to-maturity	53,923	55,871
Loans held for sale	73,047	69,527
Accrued interest receivable	800	728
Financial liabilities:
Deposits	1,019,968	824,078
Repurchase agreements	26,562	32,673
FHLB and other borrowings	102,476	101,338
Accrued interest payable	458	376
Subordinated debt	31,172	31,172
Level III
Financial assets:
Loans, net	1,000,857	803,036
Mortgage servicing rights	1,155	1,423
Accrued interest receivable	2,450	1,659
Carrying Value
Financial assets:
Cash and cash equivalents	25,135	30,077
Certificates of deposit with other banks	13,150	11,907
Securities available-for-sale	68,158	68,213
Securities held-to-maturity	52,969	54,538
Loans held for sale	73,047	69,527
Loans, net	994,833	792,074
Mortgage servicing rights	1,155	1,423
Accrued interest receivable	3,250	2,387
Financial liabilities:
Deposits	1,018,255	823,227
Repurchase agreements	26,562	32,673
FHLB and other borrowings	102,468	101,287
Accrued interest payable	458	376
Subordinated debt	33,524	33,524
Total
Financial assets:
Cash and cash equivalents	25,135	30,077
Certificates of deposit with other banks	13,341	12,035
Securities available-for-sale	68,158	68,213
Securities held-to-maturity	53,923	55,871
Loans held for sale	73,047	69,527
Loans, net	1,000,857	803,036
Mortgage servicing rights	1,155	1,423
Accrued interest receivable	3,250	2,387
Financial liabilities:
Deposits	1,019,968	824,078
Repurchase agreements	26,562	32,673
FHLB and other borrowings	102,476	101,338
Accrued interest payable	458	376
Subordinated debt	31,172	31,172
Interest rate lock commitment | Level III
Financial assets:
Derivative asset	1,758	1,020
Interest rate lock commitment | Carrying Value
Financial assets:
Derivative asset	1,758	1,020
Interest rate lock commitment | Total
Financial assets:
Derivative asset	1,758	1,020
Interest rate swap | Level II
Financial assets:
Derivative asset	580
Financial liabilities:
Derivative Liability	580
Interest rate swap | Carrying Value
Financial assets:
Derivative asset	580
Financial liabilities:
Derivative Liability	580
Interest rate swap | Total
Financial assets:
Derivative asset	580
Financial liabilities:
Derivative Liability	580
Interest rate cap | Level II
Financial assets:
Derivative asset	443	1,423
Interest rate cap | Carrying Value
Financial assets:
Derivative asset	443	1,423
Interest rate cap | Total
Financial assets:
Derivative asset	443	1,423
Forward sales commitments | Level II
Financial liabilities:
Derivative Liability	417	431
Forward sales commitments | Carrying Value
Financial liabilities:
Derivative Liability	417	431
Forward sales commitments | Total
Financial liabilities:
Derivative Liability	$ 417	$ 431

XML

Consolidated Statements of Cash Flows - USD ($)	9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014
Operating activities
Net Income	$ 5,414,000	$ 2,664,000
Adjustments to reconcile net income to net cash provided by operating activities
Net amortization and accretion of investments	586,000	628,000
Net amortization of deferred loan fees	(110,000)	166,000
Provision for loan losses	1,856,000	2,192,000
Depreciation and amortization	1,437,000	898,000
Stock based compensation	308,000	222,000
Loans originated for sale	(1,047,432,000)	(596,844,000)
Proceeds of loans sold	1,067,793,000	647,905,000
Mortgage fee income	(23,881,000)	(12,491,000)
Gain on sale of investment securities	(130,000)	(396,000)
Income on bank owned life insurance	(492,000)	(424,000)
Deferred taxes	118,000	(1,016,000)
Other, net	799,000	(1,405,000)
Net cash provided by operating activities	6,266,000	42,099,000
Investing activities
Purchases of investment securities available-for-sale	(28,212,000)	(24,268,000)
Purchases of investment securities held-to-maturity		(250,000)
Maturities/paydowns of investment securities held-to-maturity	865,000	1,000,000
Maturities/paydowns of investment securities available-for-sale	15,601,000	6,533,000
Sales of investment securities available-for-sale	12,912,000	54,268,000
Sales of investment securities held-to-maturity	421,000
Purchases of premises and equipment	(1,648,000)	(7,985,000)
Net increase in loans	(177,798,000)	(139,999,000)
Gain on sale of portfolio loans	(1,119,000)	(1,549,000)
Purchases of restricted bank stock	(17,431,000)	(8,080,000)
Redemptions of restricted bank stock	16,977,000	9,602,000
Proceeds from sale of certificates of deposit with banks	248,000
Purchase of certificates of deposit with banks	(1,491,000)
Proceeds from sale of other real estate owned	1,132,000	76,000
Branch acquisition, net cash acquired	48,292,000
Purchase of bank owned life insurance		(5,000,000)
Net cash used in investing activities	(131,251,000)	(115,652,000)
Financing activities
Net increase in deposits	126,331,000	150,510,000
Net (decrease) in repurchase agreements	(6,111,000)	(47,684,000)
Net change in short-term FHLB borrowings	3,335,000	(48,062,000)
Principal payments on FHLB borrowings	(2,154,000)	(1,120,000)
Proceeds from subordinated debt		29,400,000
Proceeds from stock offering		5,617,000
Preferred stock issuance		7,834,000
Dividend reinvestment plan proceeds		180,000
Common stock options exercised	(448,000)	48,000
Cash dividends paid on common stock	(480,000)	(317,000)
Cash dividends paid on preferred stock	(430,000)	(187,000)
Net cash provided by financing activities	120,043,000	96,219,000
(Decrease) increase in cash and cash equivalents	(4,942,000)	22,666,000
Cash and cash equivalents at beginning of period	30,077,000	39,843,000
Cash and cash equivalents at end of period	25,135,000	62,509,000
Supplemental disclosure of cash flow information
Loans transferred to other real estate owned	174,000	346,000
Cashless stock options exercised	1,180,000
Cash payments for:
Interest on deposits, repurchase agreements and borrowings	8,278,000	6,444,000
Income taxes	$ 2,400,000	$ 1,600,000

XML

Loans and Allowance for Loan Losses - Internal Risk Rating (Details) - USD ($) $ in Thousands	3 Months Ended
	Sep. 30, 2015	Jun. 30, 2015	Dec. 31, 2014	Sep. 30, 2014
Classes of the loan portfolio summarized by credit quality indicators:
Minimum threshold for performing annual review of commercial relationship	$ 1,000
Total Loans	994,833	$ 994,833	$ 798,297	$ 762,926
Pass
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		958,698	764,709
Special Mention
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		21,968	17,929
Substandard
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		12,578	13,527
Doubtful
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		1,589	2,132
Commercial
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans	699,659	699,659	560,752	549,091
Commercial | Pass
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		667,453	531,153
Commercial | Special Mention
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		19,207	14,935
Commercial | Substandard
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		11,467	12,532
Commercial | Doubtful
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		1,532	2,132
Commercial Business
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans	327,107	327,107	238,878
Commercial Business | Pass
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		318,871	234,547
Commercial Business | Special Mention
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		5,334	618
Commercial Business | Substandard
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		2,902	3,713
Commercial Real Estate
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans	288,688	288,688	280,780
Commercial Real Estate | Pass
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		270,414	262,215
Commercial Real Estate | Special Mention
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		10,933	11,242
Commercial Real Estate | Substandard
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		7,341	7,323
Acquisition & Development
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans	83,864	83,864	41,094
Acquisition & Development | Pass
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		78,168	34,391
Acquisition & Development | Special Mention
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		2,940	3,075
Acquisition & Development | Substandard
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		1,224	1,496
Acquisition & Development | Doubtful
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		1,532	2,132
Residential
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans	211,846	211,846	174,507	152,168
Residential | Pass
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		208,667	171,395
Residential | Special Mention
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		2,075	2,147
Residential | Substandard
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		1,047	965
Residential | Doubtful
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		57
Home Equity
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans	65,645	65,645	45,935	43,605
Home Equity | Pass
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		65,320	45,684
Home Equity | Special Mention
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		262	223
Home Equity | Substandard
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		63	28
Consumer
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans	$ 17,683	17,683	17,103	$ 18,062
Consumer | Pass
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		17,258	16,477
Consumer | Special Mention
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		424	624
Consumer | Substandard
Classes of the loan portfolio summarized by credit quality indicators:
Total Loans		$ 1	$ 2

XML

Fair Value of Financial Instruments (Tables)

9 Months Ended

Sep. 30, 2015

Fair value of assets and liabilities

Schedule Of Recurring Level III Assets

	For the three months ended		For the three months ended		For the nine months ended		For the nine months ended
(in thousands)	September 30, 2015		September 30, 2014		September 30, 2015		September 30, 2014
Balance, beginning of period	$	1,653	$	3,210	$	1,020	$	2,271
Realized and unrealized gains (loss) included in earnings		105		(391)		738		548
Balance, end of period	$	1,758	$	2,819	$	1,758	$	2,819

Schedule of quantitative information about assets measured at fair value on a non-recurring basis

	Quantitative Information about Level 3 Fair Value Measurements
			Valuation	Unobservable
(Dollars in thousands)	Fair Value		Technique	Input	Range
September 30, 2015:
Impaired loans	$	11,989	Appraisal of collateral (1)	Appraisal adjustments(2)	20% - 30%
				Liquidation expense (2)	5% - 10%
Other real estate owned	$	274	Appraisal of collateral (1)	Appraisal adjustments (2)	20% - 30%
				Liquidation expense (2)	5% - 10%
Mortgage servicing rights	$	1,155	Discounted cash flows	Constant prepayment rate	12%
				Cost of service	0.25%
				Discount rate	12%

	Quantitative Information about Level 3 Fair Value Measurements
			Valuation	Unobservable
(Dollars in thousands)	Fair Value		Technique	Input	Range
December 31, 2014:
Impaired loans	$	14,091	Appraisal of collateral (1)	Appraisal adjustments (2)	20% - 30%
				Liquidation expense (2)	5% - 10%
Other real estate owned	$	575	Appraisal of collateral (1)	Appraisal adjustments (2)	20% - 30%
				Liquidation expense (2)	5% - 10%
Mortgage servicing rights	$	1,423	Discounted cash flows	Constant prepayment rate	12%
				Cost of service	0.25%
				Discount rate	12%

(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not observable.

(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

Recurring

Fair value of assets and liabilities

Schedule of assets measured at fair value

	September 30, 2015
(in thousands)	Level I		Level II		Level III		Total
Assets:
U.S. Government Agency securities	$	—	$	32,090	$	—	$	32,090
U.S. Sponsored Mortgage backed securities		—		34,712		—		34,712
Municipal securities		—		459		—		459
Equity and Other securities		88		809		—		897
Loans held for sale		—		73,047		—		73,047
Interest rate lock commitment		—		—		1,758		1,758
Interest rate swap		—		580		—		580
Interest rate cap		—		443		—		443
Liability:
Interest rate swap		—		580		—		580
Forward sales commitments		—		417		—		417

	December 31, 2014
(in thousands)	Level I		Level II		Level III		Total
Assets:
U.S. Government Agency securities	$	—	$	37,534	$	—	$	37,534
U.S. Sponsored Mortgage backed securities		—		29,932		—		29,932
Equity and Other securities		77		670		—		747
Loans held for sale		—		69,527		—		69,527
Interest rate lock commitment		—		—		1,020		1,020
Interest rate cap		—		1,423		—		1,423
Liability:
Forward sales commitments		—		431		—		431

Non-recurring

Fair value of assets and liabilities

Schedule of assets measured at fair value

	September 30, 2015
(in thousands)	Level I		Level II		Level III		Total
Assets:
Impaired loans	$	—	$	—	$	11,989	$	11,989
Other real estate owned		—		—		274		274
Mortgage servicing rights		—		—		1,155		1,155

	December 31, 2014
(in thousands)	Level I		Level II		Level III		Total
Assets:
Impaired loans	$	—	$	—	$	14,091	$	14,091
Other real estate owned		—		—		575		575
Mortgage servicing rights		—		—		1,423		1,423

Schedule of carrying values and estimated fair values of the Company's financial instruments

The carrying values and estimated fair values of the Company’s financial instruments are summarized as follows (in thousands):

Fair Value Measurements at:

					Quoted Prices in		Significant		Significant
					Active Markets For		Other		Unobservable
	Carrying		Estimated		Identical Assets		Observable		Inputs
	Value		Fair Value		(Level 1)		Inputs (Level 2)		(Level 3)
September 30, 2015:
Financial assets:
Cash and cash equivalents	$	25,135	$	25,135	$	25,135	$	—	$	—
Certificates of deposits with other banks		13,150		13,341		—		13,341		—
Securities available-for-sale		68,158		68,158		88		68,070		—
Securities held-to-maturity		52,969		53,923		—		53,923		—
Loans held for sale		73,047		73,047		—		73,047		—
Loans, net		994,833		1,000,857		—		—		1,000,857
Mortgage servicing rights		1,155		1,155		—		—		1,155
Interest rate lock commitment		1,758		1,758		—		—		1,758
Interest rate swap		580		580		—		580		—
Interest rate cap		443		443		—		443		—
Accrued interest receivable		3,250		3,250		—		800		2,450
Financial liabilities:
Deposits	$	1,018,255	$	1,019,968	$	—	$	1,019,968	$	—
Repurchase agreements		26,562		26,562		—		26,562		—
FHLB and other borrowings		102,468		102,476		—		102,476		—
Interest rate swap		580		580		—		580		—
Forward sales commitments		417		417		—		417		—
Accrued interest payable		458		458		—		458		—
Subordinated debt		33,524		31,172		—		31,172		—
December 31, 2014
Financial assets:
Cash and cash equivalents	$	30,077	$	30,077	$	30,077	$	—	$	—
Certificates of deposits with other banks		11,907		12,035		—		12,035		—
Securities available-for-sale		68,213		68,213		77		68,136		—
Securities held-to-maturity		54,538		55,871		—		55,871		—
Loans held for sale		69,527		69,527		—		69,527		—
Loans, net		792,074		803,036		—		—		803,036
Mortgage servicing rights		1,423		1,423		—		—		1,423
Interest rate lock commitment		1,020		1,020		—		—		1,020
Interest rate cap		1,423		1,423		—		1,423		—
Accrued interest receivable		2,387		2,387		—		728		1,659
Financial liabilities:
Deposits	$	823,227	$	824,078	$	—	$	824,078	$	—
Repurchase agreements		32,673		32,673		—		32,673		—
FHLB and other borrowings		101,287		101,338		—		101,338		—
Forward sales commitments		431		431		—		431		—
Accrued interest payable		376		376		—		376		—
Subordinated debt		33,524		31,172		—		31,172		—

XML

Loans and Allowance for Loan Losses - Aging (Details) - USD ($) $ in Thousands	3 Months Ended
	Sep. 30, 2015	Jun. 30, 2015	Dec. 31, 2014	Sep. 30, 2014
Aging categories of performing loans and nonaccrual loans
Current	$ 976,723		$ 771,702
30-59 Days Past Due	3,175		8,981
60-89 Days Past Due	5,609		8,551
90 Days + Past Due	9,326		9,063
Total Past Due	18,110		26,595
Total Loans	994,833	$ 994,833	798,297	$ 762,926
Non-Accrual	8,025		3,949
90 Days+ Still Accruing	$ 1,372		5,306
Period loan is past due when placed on non-accrual status	90 days
Commercial
Aging categories of performing loans and nonaccrual loans
Current	$ 682,841		541,803
30-59 Days Past Due	2,805		3,972
60-89 Days Past Due	5,409		6,425
90 Days + Past Due	8,604		8,552
Total Past Due	16,818		18,949
Total Loans	699,659	699,659	560,752	549,091
Non-Accrual	7,593		3,462
90 Days+ Still Accruing	1,011		5,090
Commercial Business
Aging categories of performing loans and nonaccrual loans
Current	323,621		233,464
30-59 Days Past Due	2,758		3,738
60-89 Days Past Due	615		1,500
90 Days + Past Due	113		176
Total Past Due	3,486		5,414
Total Loans	327,107	327,107	238,878
Non-Accrual	85		107
90 Days+ Still Accruing	27		69
Commercial Real Estate
Aging categories of performing loans and nonaccrual loans
Current	278,150		270,600
30-59 Days Past Due	47		234
60-89 Days Past Due	4,794		4,925
90 Days + Past Due	5,697		5,021
Total Past Due	10,538		10,180
Total Loans	288,688	288,688	280,780
Non-Accrual	5,020
90 Days+ Still Accruing	677		5,021
Acquisition & Development
Aging categories of performing loans and nonaccrual loans
Current	81,070		37,739
90 Days + Past Due	2,794		3,355
Total Past Due	2,794		3,355
Total Loans	83,864	83,864	41,094
Non-Accrual	2,488		3,355
90 Days+ Still Accruing	307
Residential
Aging categories of performing loans and nonaccrual loans
Current	211,013		167,392
30-59 Days Past Due	23		4,478
60-89 Days Past Due	195		2,126
90 Days + Past Due	615		511
Total Past Due	833		7,115
Total Loans	211,846	211,846	174,507	152,168
Non-Accrual	397		487
90 Days+ Still Accruing	254		216
Home Equity
Aging categories of performing loans and nonaccrual loans
Current	65,350		45,815
30-59 Days Past Due	290		120
60-89 Days Past Due	5
Total Past Due	295		120
Total Loans	65,645	65,645	45,935	43,605
Non-Accrual	35
Consumer
Aging categories of performing loans and nonaccrual loans
Current	17,519		16,692
30-59 Days Past Due	57		411
90 Days + Past Due	107
Total Past Due	164		411
Total Loans	17,683	$ 17,683	$ 17,103	$ 18,062
90 Days+ Still Accruing	$ 107

XML

Pension Plan (Tables)

9 Months Ended

Sep. 30, 2015

PENSION PLAN

Schedule of information pertaining to the activity in the Company's defined benefit plan

	For the three months ended		For the three months ended
(in thousands)	September 30, 2015		September 30, 2014
Service cost	$	-	$	—
Interest cost		78		76
Expected Return on Plan Assets		(79)		(81)
Amortization of Net Actuarial Loss		64		33
Amortization of Prior Service Cost		—		—
Net Periodic Benefit Cost	$	63	$	28
Contributions Paid	$	230	$	157

	For the nine months ended		For the nine months ended
(in thousands)	September 30, 2015		September 30, 2014
Service cost	$	—	$	346
Interest cost		235		231
Expected Return on Plan Assets		(237)		(239)
Amortization of Net Actuarial Loss		192		103
Amortization of Prior Service Cost		—		—
Net Periodic Benefit Cost	$	190	$	441
Contributions Paid	$	302	$	345

XML

Basis of Presentation

9 Months Ended

Sep. 30, 2015

Basis of Presentation

Basis of Presentation

MVB Financial Corp. and Subsidiaries

Notes to Consolidated Financial Statements

Note 1 – Basis of Presentation

These consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial information and with instructions to Form 10‑Q.  Accordingly, they do not include all the information and footnotes required by GAAP for annual year-end financial statements. In the opinion of management, all adjustments considered necessary for a fair presentation, have been included and are of a normal, recurring nature. The consolidated balance sheet as of December 31, 2014 has been derived from audited financial statements included in the Company’s 2014 filing on Form 10-K.  Operating results for the nine and three months ended September 30, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015.

The accounting and reporting policies of MVB Financial Corp. (“the Company” or “MVB”) and its subsidiaries (“Subsidiaries”), including MVB Bank, Inc. (the “Bank”), the Bank’s subsidiary Potomac Mortgage Group, Inc., which does business as MVB Mortgage (“MVB Mortgage”) and MVB Insurance, LLC, conform to accounting principles generally accepted in the United States and practices in the banking industry. The preparation of the financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Estimates, such as the allowance for loan losses, are based upon known facts and circumstances. Estimates are revised by management in the period such facts and circumstances change.  Actual results could differ from those estimates. All significant inter-company accounts and transactions have been eliminated in consolidation. 

Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been omitted. These financial statements should be read in conjunction with the financial statements and notes thereto included in MVB’s December 31, 2014, Form 10-K filed with the Securities and Exchange Commission.

In certain instances, amounts reported in prior periods’ consolidated financial statements have been reclassified to conform to the current presentation. Specifically, a portion of the prior periods’ interest income and interest expense was classified as gain on loans held for sale and has been reclassified in the current presentation.

Information is presented in these notes with dollars expressed in thousands, unless otherwise noted or specified.

XML

Consolidated Balance Sheets (Parenthetical) - USD ($) $ in Thousands	Sep. 30, 2015	Dec. 31, 2014
Consolidated Balance Sheets
Securities held-to-maturity, fair value	$ 53,923	$ 55,871
Preferred stock, par value (in dollars per share)	$ 1,000	$ 1,000
Preferred stock, shares authorized	20,783	20,783
Preferred stock, shares issued	9,283	9,283
Common stock, par value (in dollars per share)	$ 1	$ 1
Common stock, shares authorized	20,000,000	20,000,000
Common stock, shares issued	8,112,998	8,034,362
Common stock, shares outstanding	8,061,921	7,983,285
Treasury stock, shares	51,077	51,077

XML

Comprehensive Income

9 Months Ended

Sep. 30, 2015

COMPREHENSIVE INCOME

COMPREHENSIVE INCOME

Note 11 – Comprehensive Income

The following tables present the components of accumulated other comprehensive income (“AOCI”) for the three and nine months ended September 30, 2015 and 2014:

	For the three months ended		For the three months ended		For the nine months ended		For the nine months ended
	September 30, 2015		September 30, 2014		September 30, 2015		September 30, 2014
	Amount		Amount		Amount		Amount
(in thousands)	Reclassified		Reclassified		Reclassified		Reclassified		Affected line item in the Statement where net
Details about AOCI Components	from AOCI		from AOCI		from AOCI		from AOCI		income is presented
Available-for-sale securities
Unrealized holding gains	$	4	$	272	$	130	$	396	Gain on sale of securities
		4		272		130		396	Total before tax
		(2)		(109)		(52)		(159)	Income tax expense
		2		163		78		237	Net of tax
Defined benefit pension plan items
Amortization of net actuarial loss		(64)		(33)		(192)		(103)	Salaries and benefits
		(64)		(33)		(192)		(103)	Total before tax
		26		13		77		41	Income tax expense
		(38)		(20)		(115)		(62)	Net of tax
Total reclassifications	$	(36)	$	143	$	(37)	$	175

	Unrealized
	gains (losses)
	on available-		Defined benefit
	for-sale		pension plan
(in thousands)	securities		items		Total
Balance at June 30, 2015	$	(412)	$	(1,920)	$	(2,332)
Other comprehensive income (loss) before reclassification, net of tax		259		(278)		(19)
Amounts reclassified from AOCI, net of tax		(2)		38		36
Net current period OCI		257		(240)		17
Balance at September 30, 2015	$	(155)	$	(2,160)	$	(2,315)
Balance at June 30, 2014	$	(563)	$	(1,674)	$	(2,237)
Other comprehensive income (loss) before reclassification, net of tax		126		(134)		(8)
Amounts reclassified from AOCI, net of tax		(163)		20		(143)
Net current period OCI		(37)		(114)		(151)
Balance at September 30, 2014	$	(600)	$	(1,788)	$	(2,388)
Balance at January 1, 2015	$	(406)	$	(2,236)	$	(2,642)
Other comprehensive income (loss) before reclassification, net of tax		329		(39)		290
Amounts reclassified from AOCI, net of tax		(78)		115		37
Net current period OCI		251		76		327
Balance at September 30, 2015	$	(155)	$	(2,160)	$	(2,315)
Balance at January 1, 2014	$	(1,476)	$	(1,485)	$	(2,961)
Other comprehensive income (loss) before reclassification, net of tax		1,113		(365)		748
Amounts reclassified from AOCI, net of tax		(237)		62		(175)
Net current period OCI		876		(303)		573
Balance at September 30, 2014	$	(600)	$	(1,788)	$	(2,388)

XML

Document and Entity Information - shares	9 Months Ended
	Sep. 30, 2015	Nov. 05, 2015
Document and Entity Information [Abstract]
Entity Registrant Name	MVB FINANCIAL CORP
Entity Central Index Key	0001277902
Document Type	10-Q
Document Period End Date	Sep. 30, 2015
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Document Fiscal Period Focus	Q3
Document Fiscal Year Focus	2015
Entity Voluntary Filers	No
Entity Current Reporting Status	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		8,061,921

XML

Mergers and Acquisitions

9 Months Ended

Sep. 30, 2015

MERGERS AND ACQUISITIONS

MERGERS AND ACQUISITIONS

Note 12 – Mergers and Acquisitions

On July 29, 2014 the Company and its subsidiary, the Bank, had entered into an amended Purchase and Assumption Agreement (“Agreement”) with CFG Community Bank (“CFG Bank”) and its parent, Capital Funding Bancorp, Inc., and affiliates, Capital Finance, LLC and Capital Funding, LLC. The Agreement was subsequently terminated on October 31, 2014 by a Mutual Termination Agreement (“Mutual Termination Agreement”) among the parties. 

The Agreement and Agreement Amendment provided that the Bank, subject to regulatory approvals, would purchase certain assets and assume certain liabilities of CFG Bank and its subsidiaries for $30 million in consideration, consisting of $26 million in cash and $4 million in shares of Company common stock, subject to certain adjustments; however, under the Mutual Termination Agreement, the Company, CFG Bank, Capital Funding Bancorp, Inc. and the other affiliates of CFG Bank have mutually agreed to terminate the Agreement and Agreement Amendment without any future obligation or liability between or among the parties under the Agreement or Agreement Amendment.  The Bank and CFG Bank, as well as other CFG Bank affiliates, intend to continue a working relationship and may, from time to time, engage in loan transactions and, if applicable, servicing arrangements.

On May 1, 2015, MVB Bank, Inc. (MVB Bank), a wholly-owned subsidiary of MVB Financial Corp. (MVB Financial or the Company), issued a joint news release with BB&T Corporation (BB&T) and Susquehanna Bancshares, Inc. (Susquehanna) announcing the signing of a definitive agreement, subject to customary closing conditions including regulatory approvals, through which MVB Bank will acquire two branch locations of Susquehanna Bank in Berkeley County, West Virginia and will assume approximately $69 million of deposits and $17 million of loans. The two Susquehanna Bank branch locations are slated for divestiture under BB&T’s agreement with the United States Department of Justice and commitments to the Board of Governors of the Federal Reserve System in connection with BB&T’s pending acquisition of Susquehanna. On July 22, 2015, regulatory approvals for the acquisition of the two Susquehanna Bank branch locations were received and the acquisition closed August 28, 2015.

The acquisition was accounted for under the acquisition method of accounting in accordance with ASC 805. The assets and liabilities were recorded at their estimated fair values as of the August 28, 2015 acquisition date.

The following is a summary of net liabilities assumed:

(in thousands)
Net assets acquired:
Cash received in transaction	$	47,962
Cash on hand		330
Loans		18,200
Bank premises, furniture and equipment		609
Accrued interest receivable and other assets		62
Core deposit intangible		878
		68,041
Deposits		68,697
Accrued interest payable and other liabilities		45
		68,742
Net liabilities assumed		(701)
Goodwill		701
	$	—

A valuation of the acquired loans and core deposit intangible was performed with the assistance of a third-party valuation consultant. The unpaid principal balance and fair value of performing loans was $18.7 million and $18.2 million, respectively. The discount of $458 will be accreted through interest income over the life of the loans in accordance with Accounting Standards Codification (ASC) topic 310-20. No nonperforming loans were acquired in this transaction. The core deposit intangible will be amortized over 10 years using a double declining balance amortization method.

Merger costs related to the branch acquisitions were $642, consisting primarily of legal, consulting and data processing expenses. Goodwill was recorded in the amount of $701 which is the difference between the total purchase price and the net liabilities assumed and is not deductible for income tax purposes. 

The following acquisition related costs are included in the consolidated statements of income for the three and nine months ended September 30, 2015 and 2014:

	Three Months Ended		Three Months Ended
(in thousands)	September 30, 2015		September 30, 2014
Professional fees	$	385	$	97
Marketing		26		—
Printing, postage and supplies		66		1
Equipment depreciation and maintenance		—		9
Travel and entertainment		45		13
Data processing and communications		76		—
Other operating expense		24		—
Total	$	622	$	120

	Nine months ended		Nine months ended
(in thousands)	September 30, 2015		September 30, 2014
Professional fees	$	397	$	169
Marketing		26		4
Printing, postage and supplies		69		9
Equipment depreciation and maintenance		—		15
Travel and entertainment		50		86
Data processing and communications		76		—
Other operating expense		24		—
Total	$	642	$	283

XML

Consolidated Statements of Income - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Interest income
Interest and fees on loans	$ 10,584	$ 8,161	$ 29,187	$ 23,322
Interest on deposits with other banks	71	53	198	150
Interest on investment securities - taxable	213	253	674	1,022
Interest on tax exempt loans and securities	548	627	1,689	2,138
Total interest income	11,416	9,094	31,748	26,632
Interest expense
Deposits	1,665	1,337	4,554	4,133
Repurchase agreements	18	29	62	262
FHLB and other borrowings	159	126	493	399
Subordinated debt	556	544	1,648	589
Total interest expense	2,398	2,036	6,757	5,383
Net interest income	9,018	7,058	24,991	21,249
Provision for loan losses	636	783	1,856	2,192
Net interest income after provision for loan losses	8,382	6,275	23,135	19,057
Noninterest income
Service charges on deposit accounts	175	183	471	500
Income on bank owned life insurance	160	169	492	424
Visa debit card and interchange income	244	203	684	573
Mortgage fee income	8,955	4,948	23,881	12,491
Gain on sale of portfolio loans	319	216	1,119	1,549
Insurance and investment services income	1,142	909	3,805	2,745
Gain on sale of securities	4	271	130	396
Gain (loss) on derivatives	(2,039)	(391)	67	548
Gain on sale of other real estate owned	618		654	57
Other operating income	376	72	596	119
Total noninterest income	9,954	6,580	31,899	19,402
Noninterest expense
Salary and employee benefits	10,203	7,598	30,131	22,327
Occupancy expense	902	732	2,657	2,036
Equipment depreciation and maintenance	557	400	1,524	1,111
Data processing and communications	1,075	733	2,945	2,114
Mortgage processing	774	596	2,310	1,706
Marketing, contributions and sponsorships	398	293	1,094	828
Professional fees	936	645	2,217	1,522
Printing, postage and supplies	210	186	566	579
Insurance, tax and assessment expense	436	423	1,283	1,147
Travel, entertainment, dues and subscriptions	485	330	1,237	1,003
Other operating expenses	448	279	1,138	866
Total noninterest expense	16,424	12,215	47,102	35,239
Income before income taxes	1,912	640	7,932	3,220
Income tax expense	506	103	2,518	556
Net Income	1,406	537	5,414	2,664
Preferred dividends	145	144	430	187
Net Income available to common shareholders	$ 1,261	$ 393	$ 4,984	$ 2,477
Earnings per share - basic (in dollars per share)	$ 0.16	$ 0.05	$ 0.62	$ 0.31
Earnings per share - diluted (in dollars per share)	$ 0.16	$ 0.05	$ 0.62	$ 0.31
Weighted average shares outstanding - basic (in shares)	8,023,549	8,032,362	7,998,203	7,863,820
Weighted average shares outstanding - diluted (in shares)	8,631,700	8,246,437	8,606,354	8,077,895

XML

Fair Value of Financial Instruments

9 Months Ended

Sep. 30, 2015

Fair Value of Financial Instruments

FAIR VALUE OF FINANCIAL INSTRUMENTS

Note 6 – Fair Value of Financial Instruments

The following summarizes the methods and significant assumptions used by the Company in estimating its fair value disclosures for financial instruments.

Level I:      Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

Level II:     Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date.  The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed.

Level III:    Assets and liabilities that have little to no pricing observability as of the reported date.  These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.

Assets Measured on a Recurring Basis

As required by accounting standards, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.  The Company classified investments in government securities as Level 2 instruments and valued them using the market approach.  The following measurements are made on a recurring basis.

· Available-for-sale investment securities -  Available-for-sale investment securities are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security's credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include mortgage-backed securities issued by government sponsored entities and private label entities, municipal bonds and corporate debt securities. There have been no changes in valuation techniques for the year ended December 31, 2014. Valuation techniques are consistent with techniques used in prior periods.

· Loans held for sale — Loans held for sale are carried at fair value. These loans currently consist of one-to-four-family residential loans originated for sale in the secondary market. Fair value is based on the committed market rates or the price secondary markets are currently offering for similar loans using observable market data.

· Interest rate lock commitment - For mortgage interest rate locks, the fair value is based on either (i) the price of the underlying loans obtained from an investor for loans that will be delivered on a best efforts basis or (ii) the observable price for individual loans traded in the secondary market for loans that will be delivered on a mandatory basis less (iii) expected costs to deliver the interest rate locks, any expected “pull through rate” is applied to this calculation to estimate the derivative value. 

· Interest rate cap - The fair value of the interest rate cap is determined at the end of each quarter by using Bloomberg Finance which values the interest rate cap using observable inputs from forward and futures yield curves as well as standard market volatility.

· Interest rate swap – Interest rate swaps are recorded at fair value based on third party vendors who compile prices from various sources and may determine fair value of identical or similar instruments by using pricing models that consider observable market data. 

· Forward sales commitments – Forward sales commitments are considered derivatives and are recorded at fair value, based on (i) committed sales prices from investors for commitments to sell mortgage loans or (ii) observable market data inputs for commitments to sell mortgage backed securities. A majority of the interest rate locks and loans held for sale are committed on a best efforts basis.

The following tables present the assets and liabilities reported on the consolidated statements of financial condition at their fair value on a recurring basis as of September 30, 2015 and December 31, 2014 by level within the fair value hierarchy. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.

	September 30, 2015
(in thousands)	Level I		Level II		Level III		Total
Assets:
U.S. Government Agency securities	$	—	$	32,090	$	—	$	32,090
U.S. Sponsored Mortgage backed securities		—		34,712		—		34,712
Municipal securities		—		459		—		459
Equity and Other securities		88		809		—		897
Loans held for sale		—		73,047		—		73,047
Interest rate lock commitment		—		—		1,758		1,758
Interest rate swap		—		580		—		580
Interest rate cap		—		443		—		443
Liability:
Interest rate swap		—		580		—		580
Forward sales commitments		—		417		—		417

	December 31, 2014
(in thousands)	Level I		Level II		Level III		Total
Assets:
U.S. Government Agency securities	$	—	$	37,534	$	—	$	37,534
U.S. Sponsored Mortgage backed securities		—		29,932		—		29,932
Equity and Other securities		77		670		—		747
Loans held for sale		—		69,527		—		69,527
Interest rate lock commitment		—		—		1,020		1,020
Interest rate cap		—		1,423		—		1,423
Liability:
Forward sales commitments		—		431		—		431

The following table represents recurring level III assets:

	For the three months ended		For the three months ended		For the nine months ended		For the nine months ended
(in thousands)	September 30, 2015		September 30, 2014		September 30, 2015		September 30, 2014
Balance, beginning of period	$	1,653	$	3,210	$	1,020	$	2,271
Realized and unrealized gains (loss) included in earnings		105		(391)		738		548
Balance, end of period	$	1,758	$	2,819	$	1,758	$	2,819

Assets Measured on a Nonrecurring Basis

The Company may be required, from time to time, to measure certain financial assets, financial liabilities, non-financial assets and non-financial liabilities at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost at the end of the period. Certain non-financial assets measured at fair value on a non-recurring basis include foreclosed assets (upon initial recognition or subsequent impairment), non-financial assets and non-financial liabilities measured at fair value in the second step of a goodwill impairment test, and intangible assets and other non-financial long-lived assets measured at fair value for impairment assessment. Non-financial assets measured at fair value on a nonrecurring basis during 2015 and 2014 include certain foreclosed assets which, upon initial recognition, were remeasured and reported at fair value through a charge-off to the allowance for possible loan losses and certain foreclosed assets which, subsequent to their initial recognition, were remeasured at fair value through a write-down included in other non-interest expense.

· Impaired Loans - Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment using one of several methods, including collateral value, liquidation value and discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the fair value of the expected repayments or collateral exceed the recorded investments in such loans. Collateral values are estimated using Level 2 inputs based on observable market data or Level 3 inputs based on customized discounting criteria. For a majority of impaired real estate related loans, the Company obtains a current external appraisal. Other valuation techniques are used as well, including internal valuations, comparable property analysis and contractual sales information.

· Other Real Estate owned — Other real estate owned, which is obtained through the Bank’s foreclosure process is valued utilizing the appraised collateral value. Collateral values are estimated using Level 2 inputs based on observable market data or Level 3 inputs based on customized discounting criteria. At the time, the foreclosure is completed, the Company obtains a current external appraisal.

· Mortgage Servicing Rights – Mortgage servicing rights (“MSRs”) do not trade in an active, open market with readily observable prices. While sales of MSRs do occur, the precise terms and conditions typically are not readily available.

Assets measured at fair value on a nonrecurring basis as of September 30, 2015 and December 31, 2014 are included in the tables below:

	September 30, 2015
(in thousands)	Level I		Level II		Level III		Total
Assets:
Impaired loans	$	—	$	—	$	11,989	$	11,989
Other real estate owned		—		—		274		274
Mortgage servicing rights		—		—		1,155		1,155

	December 31, 2014
(in thousands)	Level I		Level II		Level III		Total
Assets:
Impaired loans	$	—	$	—	$	14,091	$	14,091
Other real estate owned		—		—		575		575
Mortgage servicing rights		—		—		1,423		1,423

The following tables present quantitative information about the Level 3 significant unobservable inputs for assets measured at fair value on a nonrecurring basis at September 30, 2015 and December 31, 2014.

	Quantitative Information about Level 3 Fair Value Measurements
			Valuation	Unobservable
(Dollars in thousands)	Fair Value		Technique	Input	Range
September 30, 2015:
Impaired loans	$	11,989	Appraisal of collateral (1)	Appraisal adjustments(2)	20% - 30%
				Liquidation expense (2)	5% - 10%
Other real estate owned	$	274	Appraisal of collateral (1)	Appraisal adjustments (2)	20% - 30%
				Liquidation expense (2)	5% - 10%
Mortgage servicing rights	$	1,155	Discounted cash flows	Constant prepayment rate	12%
				Cost of service	0.25%
				Discount rate	12%

	Quantitative Information about Level 3 Fair Value Measurements
			Valuation	Unobservable
(Dollars in thousands)	Fair Value		Technique	Input	Range
December 31, 2014:
Impaired loans	$	14,091	Appraisal of collateral (1)	Appraisal adjustments (2)	20% - 30%
				Liquidation expense (2)	5% - 10%
Other real estate owned	$	575	Appraisal of collateral (1)	Appraisal adjustments (2)	20% - 30%
				Liquidation expense (2)	5% - 10%
Mortgage servicing rights	$	1,423	Discounted cash flows	Constant prepayment rate	12%
				Cost of service	0.25%
				Discount rate	12%

(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not observable.

(2) Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

The following summarizes the methods and significant assumptions used by the Company in estimating its fair value disclosures for financial instruments.

Cash and cash equivalents: The carrying amounts for cash and cash equivalents approximate fair value because they have original maturities of 90 days or less and do not present unanticipated credit concerns.

Certificates of deposits: The fair values for certificates of deposits are computed based on scheduled future cash flows of principal and interest, discounted at interest rates currently offered for certificates of deposits with similar terms of investors.  No prepayments of principal are assumed.

Securities:  Fair values of securities are based on quoted market prices, where available.  If quoted market prices are not available, estimated fair values are based on quoted market prices of comparable securities.

Loans held for sale: Loans held for sale are reported at fair value. These loans currently consist of one-to-four-family residential loans originated for sale in the secondary market. Fair value is based on committed market rates or the price secondary markets are currently offering for similar loans using observable market data. (Level II)

Loans:  The fair values for loans are computed based on scheduled future cash flows of principal and interest, discounted at interest rates currently offered for loans with similar terms of borrowers of similar credit quality.  No prepayments of principal are assumed.

Mortgage servicing rights: The carrying value of mortgage servicing rights approximates their fair value.

Interest rate lock commitment: For mortgage interest rate locks, the fair value is based on either (i) the price of the underlying loans obtained from an investor for loans that will be delivered on a best efforts basis or (ii) the observable price for individual loans traded in the secondary market for loans that will be delivered on a mandatory basis less (iii) expected costs to deliver the interest rate locks, any expected “pull through rate” is applied to this calculation to estimate the derivative value.The “pull through rate” range from 78% – 80% and 77% - 81% as of September 30, 2015 and December 31, 2014.

Interest rate cap: The fair value of the interest rate cap is determined at the end of each quarter by using Bloomberg Finance which values the interest rate cap using observable inputs from forward and futures yield curves as well as standard market volatility.

Accrued interest receivable and payable and repurchase agreements:  The carrying values of accrued interest receivable and payable approximate their fair values.

Deposits:  The fair values of demand deposits (i.e., non-interest bearing checking, NOW and money market), savings accounts and other variable rate deposits approximate their carrying values.  Fair values of fixed maturity deposits are estimated using a discounted cash flow methodology at rates currently offered for deposits with similar remaining maturities.  Any intangible value of long-term relationships with depositors is not considered in estimating the fair values disclosed.

Forward Sales Commitments: Forward sales commitments are used to mitigate interest rate risk for residential mortgage loans held for sale and interest rate locks and manage expected funding percentages. These instruments are considered derivatives and are recorded at fair value, based on (i) committed sales prices from investors for commitments to sell mortgage loans or (ii) observable market data inputs for commitments to sell mortgage backed securities.

FHLB and other borrowings: The fair values for loans are computed based on scheduled future cash flows of principal and interest, discounted at interest rates currently offered for loans with similar terms of borrowers of similar credit quality.  No prepayments of principal are assumed.

Subordinated debt: The fair values for debt are computed based on scheduled future cash flows of principal and interest, discounted at interest rates currently offered for debt with similar terms of borrowers of similar credit quality.  No prepayments of principal are assumed.

Off-balance sheet instruments:  The fair values of commitments to extend credit and standby letters of credit are estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of agreements and the present credit standing of the counterparties.  The amounts of fees currently charged on commitments and standby letters of credit are deemed insignificant, and therefore, the estimated fair values and carrying values are not shown.

The carrying values and estimated fair values of the Company’s financial instruments are summarized as follows (in thousands):

Fair Value Measurements at:

					Quoted Prices in		Significant		Significant
					Active Markets For		Other		Unobservable
	Carrying		Estimated		Identical Assets		Observable		Inputs
	Value		Fair Value		(Level 1)		Inputs (Level 2)		(Level 3)
September 30, 2015:
Financial assets:
Cash and cash equivalents	$	25,135	$	25,135	$	25,135	$	—	$	—
Certificates of deposits with other banks		13,150		13,341		—		13,341		—
Securities available-for-sale		68,158		68,158		88		68,070		—
Securities held-to-maturity		52,969		53,923		—		53,923		—
Loans held for sale		73,047		73,047		—		73,047		—
Loans, net		994,833		1,000,857		—		—		1,000,857
Mortgage servicing rights		1,155		1,155		—		—		1,155
Interest rate lock commitment		1,758		1,758		—		—		1,758
Interest rate swap		580		580		—		580		—
Interest rate cap		443		443		—		443		—
Accrued interest receivable		3,250		3,250		—		800		2,450
Financial liabilities:
Deposits	$	1,018,255	$	1,019,968	$	—	$	1,019,968	$	—
Repurchase agreements		26,562		26,562		—		26,562		—
FHLB and other borrowings		102,468		102,476		—		102,476		—
Interest rate swap		580		580		—		580		—
Forward sales commitments		417		417		—		417		—
Accrued interest payable		458		458		—		458		—
Subordinated debt		33,524		31,172		—		31,172		—
December 31, 2014
Financial assets:
Cash and cash equivalents	$	30,077	$	30,077	$	30,077	$	—	$	—
Certificates of deposits with other banks		11,907		12,035		—		12,035		—
Securities available-for-sale		68,213		68,213		77		68,136		—
Securities held-to-maturity		54,538		55,871		—		55,871		—
Loans held for sale		69,527		69,527		—		69,527		—
Loans, net		792,074		803,036		—		—		803,036
Mortgage servicing rights		1,423		1,423		—		—		1,423
Interest rate lock commitment		1,020		1,020		—		—		1,020
Interest rate cap		1,423		1,423		—		1,423		—
Accrued interest receivable		2,387		2,387		—		728		1,659
Financial liabilities:
Deposits	$	823,227	$	824,078	$	—	$	824,078	$	—
Repurchase agreements		32,673		32,673		—		32,673		—
FHLB and other borrowings		101,287		101,338		—		101,338		—
Forward sales commitments		431		431		—		431		—
Accrued interest payable		376		376		—		376		—
Subordinated debt		33,524		31,172		—		31,172		—

Fair value estimates are made at a specific point in time, based on relevant market information about the financial instrument.  These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument.  Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.  Fair value estimates are based on existing on-and-off balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.

XML

Borrowed Funds

9 Months Ended

Sep. 30, 2015

BORROWED FUNDS

BORROWED FUNDS

NOTE 5 - BORROWED FUNDS

Short-term Borrowings

Along with traditional deposits, the Bank has access to short-term borrowings from FHLB to fund its operations and investments. Short-term borrowings from FHLB totaled $99.2 million at September 30, 2015, compared to $95.8 million at December 31, 2014.

Information related to short-term borrowings is summarized as follows:

	September 30,			December 31,
(Dollars in thousands)	2015			2014
Balance at end of period	$	99,164		$	95,829
Average balance during the three and twelve months ended		140,193			76,185
Maximum month-end balance during the three and twelve months ended		147,872			120,229
Weighted-average rate during the three and twelve months ended		0.28	%		0.27	%
Rate at end of period		0.34	%		0.32	%

Repurchase agreements:

Along with traditional deposits, the Bank has access to securities sold under agreements to repurchase “repurchase agreements” with customers represent funds deposited by customers, on an overnight basis, that are collateralized by investment securities owned by the Company. Repurchase agreements with customers are included in borrowings section on the consolidated balance sheets. All repurchase agreements are subject to terms and conditions of repurchase/security agreements between the Company and the client and are accounted for as secured borrowings. The Company's repurchase agreements reflected in liabilities consist of customer accounts and securities which are pledged on an individual security basis.

As of September 30, 2015 and December 31, 2014, the Bank had repurchase agreements of $26.6 million and $32.7 million, respectively. These borrowings were collateralized by investment securities or FHLB letters of credit with a carrying value of $27.1 million and $33.3 million at September 30, 2015 and December31, 2014, respectively. Declines in the value of the collateral would require the Company to pledge additional securities. As of September 30, 2015 and December31, 2014 the Company had $7.5 million and $5.6 million, respectively, of available unpledged securities.

Information related to repurchase agreements is summarized as follows:

	September 30,			December 31,
(Dollars in thousands)	2015			2014
Balance at end of period	$	26,562		$	32,673
Average balance during the three and twelve months ended		24,645			55,731
Maximum month-end balance during the three and twelve months ended		26,562			83,781
Weighted-average rate during the three and twelve months ended		0.30	%		0.52	%
Rate at end of period		0.30	%		0.35	%

Term notes from the FHLB were as follows:	September 30,		December 31,
(Dollars in thousands)	2015		2014
Fixed interest rate notes, originating between April 2002 and April 2007, due between May 2017 and April 2022, interest of between 5.18% and 5.90% payable monthly	$	2,479	$	4,618
Amortizing fixed interest rate note, originating February 2007, due February 2022, payable in monthly installments of $5, including interest of 5.22%		825		840
	$	3,304	$	5,458

Subordinated Debt

In March 2007, the Company completed the private placement of $4 million Floating Rate, Trust Preferred Securities through its MVB Financial Statutory Trust I subsidiary (the “Trust”).  The Company established the trust for the sole purpose of issuing the Trust Preferred Securities pursuant to an Amended and Restated Declaration of Trust.  The proceeds from the sale of the Trust Preferred Securities were loaned to the Company under subordinated Debentures (the “Debentures”) issued to the Trust pursuant to an Indenture.  The Debentures are the only asset of the Trust.  The Trust Preferred Securities have been issued to a pooling vehicle that will use the distributions on the Trust Preferred Securities to securitize note obligations.  The obligations of the Company with respect to the issuance of the trust preferred securities constitute a full and unconditional guarantee by the Company of the Trust’s obligations with respect to the trust preferred securities to the extent set forth in the related guarantees. The securities issued by the Trust are includable for regulatory purposes as a component of the Company’s Tier I capital.

The Trust Preferred Securities and the Debentures mature in 2037 and have been redeemable by the Company since 2012.  Interest payments are due in March, June, September and December and are adjusted at the interest due dates at a rate of 1.62% over the three month LIBOR Rate. The obligations of the Company with respect to the issuance of the trust preferred securities constitute a full and unconditional guarantee by the Company of the Trust's obligations with respect to the trust preferred securities to the extent set forth in the related guarantees.

On June 30, 2014, MVB Financial Corp. (the “Company”) issued its Convertible Subordinated Promissory Notes Due 2024 (the “Notes”) to various investors in the aggregate principal amount of $29,400,000.  The Notes were issued in $100,000 increments per Note subject to a minimum investment of $1,000,000.  The Notes expire 10 years after the initial issuance date of the Notes (the “Maturity Date”). 

Interest on the Notes accrues on the unpaid principal amount of each Note (paid quarterly in arrears on January 1, April 1, July 1 and October 1 of each year) which rate shall be dependent upon the principal invested in the Notes and the holder’s ownership of common stock in the Company.  For investments of less than $3,000,000 in Notes, an ownership of Company common stock representing at least 30% of the principal of the Notes acquired, the interest rate on the Notes is 7% per annum.  For investments of $3,000,000 or greater in Notes and ownership of the Company’s common stock representing at least 30% of the principal of the Notes acquired, the interest rate on the Notes is 7.5% per annum.  For investments of $10,000,000 or greater, the interest rate on the Notes is 7% per annum, regardless of whether the holder owns or acquires MVB common stock.  The principal on the Notes shall be paid in full at the Maturity Date.  On the fifth anniversary of the issuance of the Notes, a holder may elect to continue to receive the stated fixed rate on the Notes or a floating rate determined by LIBOR plus 5% up to a maximum rate of 9%, adjusted quarterly.

The Notes are unsecured and subject to the terms and conditions of any senior debt and after consultation with the Board of Governors of the Federal Reserve System, the Company may, after the Notes have been outstanding for five years, and without premium or penalty, prepay all or a portion of the unpaid principal amount of any Note together with the unpaid interest accrued on such portion of the principal amount of such Note.  All such prepayments shall be made pro rata among the holders of all outstanding Notes. 

At the election of a holder, any or all of the Notes may be converted into shares of common stock during the 30-day period after the first, second, third, fourth, and fifth anniversaries of the issuance of the Notes or upon a notice to prepay by the Company.  The Notes will convert into common stock based on $16 per share of the Company’s common stock.  The conversion price will be subject to anti-dilution adjustments for certain events such as stock splits, reclassifications, non-cash distributions, extraordinary cash dividends, pro rata repurchases of common stock, and business combination transactions.  The Company must give 20 days’ notice to the holders of the Company’s intent to prepay the Notes, so that holders may execute the conversion right set forth above if a holder so desires. 

Repayment of the Notes is subordinated to the Company’s outstanding senior debt including (if any) without limitation, senior secured loans.  No payment will be made by the Company, directly or indirectly, on the Notes, unless and until all of the senior debt then due has been paid in full.  Notwithstanding the foregoing, so long as there exists no event of default under any senior debt, the Company would make, and a holder would receive and retain for the holder’s account, regularly scheduled payments of accrued interest and principal pursuant to the terms of the Notes.

The Company must obtain a consent of the holders of the Notes prior to issuing any new senior debt in excess of $15,000,000 after the date of issuance of the Notes and prior to the Maturity Date. 

An event of default will occur upon the Company’s bankruptcy or any failure to pay interest, principal, or other amounts owing on the Notes when due.   Upon the occurrence and during the continuance of an event of default (but subject to the subordination provisions of the Notes) the holders of a majority of the outstanding principal amount of the Notes may declare all or any portion of the outstanding principal amount of the Notes due and payable and demand immediate payment of such amount.

The Notes are redeemable, in whole or in part, at a redemption price equal to 100% of the principal amount of the Notes to be redeemed on any interest payment date after a date five years from the original issue date.

The Company reflects subordinated debt in the amount of $33.5 million as of September 30, 2015 and December 31, 2014 and interest expense of $1,648 and $589 for the nine months ended September 30, 2015 and 2014.

A summary of maturities of borrowings and subordinated debt over the next five years is as follows:

(dollars in thousands)

Year	Amount
2015	$	99,186
2016		94
2017		615
2018		81
2019		85
Thereafter		35,931
	$	135,992

XML

Segment Reporting (Tables)

9 Months Ended

Sep. 30, 2015

SEGMENT REPORTING

Schedule of information about the reportable segments and reconciliation to the consolidated financial statements

r
	Commercial &
Three months ended September 30, 2015	Retail		Mortgage				Intercompany
(in thousands)	Banking		Banking		Insurance		Eliminations		Consolidated
Revenues:
Interest income	$	10,427	$	1,029	$	—	$	(40)	$	11,416
Mortgage fee income		(28)		9,293		—		(310)		8,955
Insurance and investment services income		98		—		1,044		—		1,142
Other income		2,589		(1,544)		1		(1,189)		(143)
Total operating income		13,086		8,778		1,045		(1,539)		21,370
Expenses:
Interest expense		2,333		415		—		(350)		2,398
Provision for loan losses		636		—		—		—		636
Salaries and employee benefits		3,982		5,302		919		—		10,203
Other expense		5,223		1,894		293		(1,189)		6,221
Total operating expenses		12,174		7,611		1,212		(1,539)		19,458
Income (loss) before income taxes		912		1,167		(167)		—		1,912
Income tax expense (benefit)		121		448		(63)		—		506
Net income (loss)		791		719		(104)		—		1,406
Preferred stock dividends		145		—		—		—		145
Net income (loss) available to common shareholders	$	646	$	719	$	(104)	$	—	$	1,261
Capital expenditures for the three-month period ended September 30, 2015	$	490	$	53	$	—	$	-	$	543
Total assets as of September 30, 2015		1,460,120		110,119		2,944		(266,654)		1,306,529
Total assets as of December 31, 2014		1,189,746		101,791		4,031		(185,109)		1,110,459
Goodwill as of September 30, 2015		1,598		16,882		-		-		18,480
Goodwill as of December 31, 2014	$	897	$	16,882	$	-	$	-	$	17,779

	Commercial &
Three months ended September 30, 2014	Retail		Mortgage				Intercompany
(in thousands)	Banking		Banking		Insurance		Eliminations		Consolidated
Revenues:
Interest income	$	8,277	$	725	$	—	$	92	$	9,094
Mortgage fee income		39		5,223		—		(314)		4,948
Insurance and investment services income		63		—		846		—		909
Other income		1,706		(391)		—		(592)		723
Total operating income		10,085		5,557		846		(814)		15,674
Expenses:
Interest expense		1,999		287		—		(250)		2,036
Provision for loan losses		783		—		—		—		783
Salaries and employee benefits		3,281		3,473		844		—		7,598
Other expense		3,330		1,630		221		(564)		4,617
Total operating expenses		9,393		5,390		1,065		(814)		15,034
Income (loss) before income taxes		692		167		(219)		—		640
Income tax expense (benefit)		116		66		(79)		—		103
Net income (loss)		576		101		(140)		—		537
Preferred stock dividends		144		—		—		—		144
Net income (loss) available to common shareholders	$	432	$	101	$	(140)	$	—	$	393
Capital expenditures for the three-month period ended September 30, 2014	$	2,943	$	71		9	$	-	$	3,023
Total assets as of September 30, 2014		1,186,006		82,648		2,804		(184,644)		1,086,814
Total assets as of December 31, 2013		1,021,097		92,290		3,012		(129,339)		987,060
Goodwill as of September 30, 2014		897		16,882		-		-		17,779
Goodwill as of December 31, 2013	$	897	$	16,882	$	-	$	-	$	17,779

	Commercial &
Nine months ended September 30, 2015	Retail		Mortgage				Intercompany
(in thousands)	Banking		Banking		Insurance		Eliminations		Consolidated
Revenues:
Interest income	$	29,049	$	2,996	$	—	$	(297)	$	31,748
Mortgage fee income		36		24,678		—		(833)		23,881
Insurance and investment services income		276		—		3,529		—		3,805
Other income		6,658		1,056		6		(3,507)		4,213
Total operating income		36,019		28,730		3,535		(4,637)		63,647
Expenses:
Interest expense		6,568		1,319		—		(1,130)		6,757
Provision for loan losses		1,856		—		—		—		1,856
Salaries and employee benefits		11,457		15,967		2,707		—		30,131
Other expense		14,284		5,474		720		(3,507)		16,971
Total operating expenses		34,165		22,760		3,427		(4,637)		55,715
Income before income taxes		1,854		5,970		108		—		7,932
Income tax expense		188		2,287		43		—		2,518
Net income		1,666		3,683		65		—		5,414
Preferred stock dividends		430		—		—		—		430
Net income available to common shareholders	$	1,236	$	3,683	$	65	$	—	$	4,984
Capital expenditures for the nine-month period ended September 30, 2015	$	1,487	$	152	$	9	$	-	$	1,648
Total assets as of September 30, 2015		1,460,120		110,119		2,944		(266,654)		1,306,529
Total assets as of December 31, 2014		1,189,746		101,791		4,031		(185,109)		1,110,459
Goodwill as of September 30, 2015		1,598		16,882		-		-		18,480
Goodwill as of December 31, 2014	$	897	$	16,882	$	-	$	-	$	17,779

	Commercial &
Nine months ended September 30, 2014	Retail		Mortgage				Intercompany
(in thousands)	Banking		Banking		Insurance		Eliminations		Consolidated
Revenues:
Interest income	$	24,399	$	1,959	$	—	$	274	$	26,632
Mortgage fee income		31		13,362		—		(902)		12,491
Insurance and investment services income		192		—		2,553		—		2,745
Other income		6,912		548		—		(3,294)		4,166
Total operating income		31,534		15,869		2,553		(3,922)		46,034
Expenses:
Interest expense		5,276		776		—		(669)		5,383
Provision for loan losses		2,192		—		—		—		2,192
Salaries and employee benefits		9,644		10,105		2,578		—		22,327
Other expense		11,325		4,225		615		(3,253)		12,912
Total operating expenses		28,437		15,106		3,193		(3,922)		42,814
Income (loss) before income taxes		3,097		763		(640)		—		3,220
Income tax expense (benefit)		490		305		(239)		—		556
Net income (loss)		2,607		458		(401)		—		2,664
Preferred stock dividends		187		—		—		—		187
Net income (loss) available to common shareholders	$	2,420	$	458	$	(401)	$	—	$	2,477
Capital expenditures for the nine-month period ended September 30, 2014	$	7,371	$	262	$	352	$	-	$	7,985
Total assets as of September 30, 2014		1,186,006		82,648		2,804		(184,644)		1,086,814
Total assets as of December 31, 2013		1,021,097		92,290		3,012		(129,339)		987,060
Goodwill as of September 30, 2014		897		16,882		-		-		17,779
Goodwill as of December 31, 2013	$	897	$	16,882	$	-	$	-	$	17,779

XML

Investment (Tables)

9 Months Ended

Sep. 30, 2015

INVESTMENTS

Schedule of amortized cost and fair values of investment securities held-to-maturity

Amortized cost and fair values of investment securities held-to-maturity at September 30, 2015, including gross unrealized gains and losses, are summarized as follows:

	Amortized		Unrealized		Unrealized		Fair
(in thousands)	Cost		Gain		Loss		Value
Municipal securities	$	52,969	$	1,336	$	(382)	$	53,923
Total investment securities held-to-maturity	$	52,969	$	1,336	$	(382)	$	53,923

Amortized cost and fair values of investment securities held-to-maturity at December 31, 2014, including gross unrealized gains and losses, are summarized as follows:

	Amortized		Unrealized		Unrealized		Fair
(in thousands)	Cost		Gain		Loss		Value
Municipal securities	$	54,538	$	1,600	$	(267)	$	55,871
Total investment securities held–to-maturity	$	54,538	$	1,600	$	(267)	$	55,871

Schedule of amortized cost and fair values of investment securities available-for-sale

Amortized cost and fair values of investment securities available-for-sale at September 30, 2015 are summarized as follows:

	Amortized		Unrealized		Unrealized		Fair
(in thousands)	Cost		Gain		Loss		Value
U.S. Agency securities	$	32,104	$	20	$	(34)	$	32,090
U.S. Sponsored Mortgage-backed securities		35,044		23		(355)		34,712
Municipal securities		459		—		—		459
Total debt securities		67,607		43		(389)		67,261
Equity and other securities		809		88		—		897
Total investment securities available-for-sale	$	68,416	$	131	$	(389)	$	68,158

Amortized cost and fair values of investment securities available-for-sale at December 31, 2014 are summarized as follows:

	Amortized		Unrealized		Unrealized		Fair
(in thousands)	Cost		Gain		Loss		Value
U.S. Agency securities	$	37,926	$	73	$	(465)	$	37,534
U.S. Sponsored Mortgage-backed securities		30,293		58		(419)		29,932
Total debt securities		68,219		131		(884)		67,466
Equity and other securities		670		77		—		747
Total investment securities available-for-sale	$	68,889	$	208	$	(884)	$	68,213

Schedule of amortized cost and fair values of debt securities by maturity

The following tables summarize amortized cost and fair values of debt securities by maturity at September 30, 2015:

	Held to Maturity				Available for sale
	Amortized		Fair		Amortized		Fair
	Cost		Value		Cost		Value
Within one year	$	—	$	—	$	—	$	—
After one year, but within five		5,467		5,620		23,101		23,085
After five years, but within ten		13,681		13,889		12,310		12,305
After ten years		33,821		34,414		32,196		31,871
Total	$	52,969	$	53,923	$	67,607	$	67,261

Schedule of investments in an unrealized loss position

The following table discloses investments in an unrealized loss position at September 30, 2015:

Description and number of positions	Less than 12 months				12 months or more
(in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
U.S. Agency securities (7)	$	4,993	$	(10)	$	14,075	$	(24)
U.S. Sponsored Mortgage-backed securities (14)		13,286		(89)		12,606		(266)
Municipal securities (42)		9,076		(140)		8,059		(242)
	$	27,355	$	(239)	$	34,740	$	(532)

The following table discloses investments in an unrealized loss position at December 31, 2014:

Description and number of positions	Less than 12 months				12 months or more
(in thousands)	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
U.S. Agency securities (9)	$	996	$	(3)	$	26,900	$	(462)
U.S. Sponsored Mortgage-backed securities (8)		678		(3)		14,824		(416)
Municipal securities (42)		528		(3)		16,489		(264)
	$	2,202	$	(9)	$	58,213	$	(1,142)

XML

Segement Reporting

9 Months Ended

Sep. 30, 2015

SEGMENT REPORTING

SEGMENT REPORTING

Note 9 – Segment Reporting

During 2013, the Company identified three reportable segments: commercial and retail banking; mortgage banking; and insurance services. Revenue from commercial and retail banking activities consists primarily of interest earned on loans and investment securities and service charges on deposit accounts. In addition, the commercial and retail banking segment activity includes holding company revenue and expense items.

Revenue from the mortgage banking activities is comprised of interest earned on loans and fees received as a result of the mortgage origination process. The mortgage banking services are conducted by MVB Mortgage. Revenue from insurance services is comprised mainly of commissions on the sale of insurance products.

Information about the reportable segments and reconciliation to the consolidated financial statements for the three and nine month periods ended September 30, 2015 and 2014 are as follows:

r
	Commercial &
Three months ended September 30, 2015	Retail		Mortgage				Intercompany
(in thousands)	Banking		Banking		Insurance		Eliminations		Consolidated
Revenues:
Interest income	$	10,427	$	1,029	$	—	$	(40)	$	11,416
Mortgage fee income		(28)		9,293		—		(310)		8,955
Insurance and investment services income		98		—		1,044		—		1,142
Other income		2,589		(1,544)		1		(1,189)		(143)
Total operating income		13,086		8,778		1,045		(1,539)		21,370
Expenses:
Interest expense		2,333		415		—		(350)		2,398
Provision for loan losses		636		—		—		—		636
Salaries and employee benefits		3,982		5,302		919		—		10,203
Other expense		5,223		1,894		293		(1,189)		6,221
Total operating expenses		12,174		7,611		1,212		(1,539)		19,458
Income (loss) before income taxes		912		1,167		(167)		—		1,912
Income tax expense (benefit)		121		448		(63)		—		506
Net income (loss)		791		719		(104)		—		1,406
Preferred stock dividends		145		—		—		—		145
Net income (loss) available to common shareholders	$	646	$	719	$	(104)	$	—	$	1,261
Capital expenditures for the three-month period ended September 30, 2015	$	490	$	53	$	—	$	-	$	543
Total assets as of September 30, 2015		1,460,120		110,119		2,944		(266,654)		1,306,529
Total assets as of December 31, 2014		1,189,746		101,791		4,031		(185,109)		1,110,459
Goodwill as of September 30, 2015		1,598		16,882		-		-		18,480
Goodwill as of December 31, 2014	$	897	$	16,882	$	-	$	-	$	17,779

	Commercial &
Three months ended September 30, 2014	Retail		Mortgage				Intercompany
(in thousands)	Banking		Banking		Insurance		Eliminations		Consolidated
Revenues:
Interest income	$	8,277	$	725	$	—	$	92	$	9,094
Mortgage fee income		39		5,223		—		(314)		4,948
Insurance and investment services income		63		—		846		—		909
Other income		1,706		(391)		—		(592)		723
Total operating income		10,085		5,557		846		(814)		15,674
Expenses:
Interest expense		1,999		287		—		(250)		2,036
Provision for loan losses		783		—		—		—		783
Salaries and employee benefits		3,281		3,473		844		—		7,598
Other expense		3,330		1,630		221		(564)		4,617
Total operating expenses		9,393		5,390		1,065		(814)		15,034
Income (loss) before income taxes		692		167		(219)		—		640
Income tax expense (benefit)		116		66		(79)		—		103
Net income (loss)		576		101		(140)		—		537
Preferred stock dividends		144		—		—		—		144
Net income (loss) available to common shareholders	$	432	$	101	$	(140)	$	—	$	393
Capital expenditures for the three-month period ended September 30, 2014	$	2,943	$	71		9	$	-	$	3,023
Total assets as of September 30, 2014		1,186,006		82,648		2,804		(184,644)		1,086,814
Total assets as of December 31, 2013		1,021,097		92,290		3,012		(129,339)		987,060
Goodwill as of September 30, 2014		897		16,882		-		-		17,779
Goodwill as of December 31, 2013	$	897	$	16,882	$	-	$	-	$	17,779

	Commercial &
Nine months ended September 30, 2015	Retail		Mortgage				Intercompany
(in thousands)	Banking		Banking		Insurance		Eliminations		Consolidated
Revenues:
Interest income	$	29,049	$	2,996	$	—	$	(297)	$	31,748
Mortgage fee income		36		24,678		—		(833)		23,881
Insurance and investment services income		276		—		3,529		—		3,805
Other income		6,658		1,056		6		(3,507)		4,213
Total operating income		36,019		28,730		3,535		(4,637)		63,647
Expenses:
Interest expense		6,568		1,319		—		(1,130)		6,757
Provision for loan losses		1,856		—		—		—		1,856
Salaries and employee benefits		11,457		15,967		2,707		—		30,131
Other expense		14,284		5,474		720		(3,507)		16,971
Total operating expenses		34,165		22,760		3,427		(4,637)		55,715
Income before income taxes		1,854		5,970		108		—		7,932
Income tax expense		188		2,287		43		—		2,518
Net income		1,666		3,683		65		—		5,414
Preferred stock dividends		430		—		—		—		430
Net income available to common shareholders	$	1,236	$	3,683	$	65	$	—	$	4,984
Capital expenditures for the nine-month period ended September 30, 2015	$	1,487	$	152	$	9	$	-	$	1,648
Total assets as of September 30, 2015		1,460,120		110,119		2,944		(266,654)		1,306,529
Total assets as of December 31, 2014		1,189,746		101,791		4,031		(185,109)		1,110,459
Goodwill as of September 30, 2015		1,598		16,882		-		-		18,480
Goodwill as of December 31, 2014	$	897	$	16,882	$	-	$	-	$	17,779

	Commercial &
Nine months ended September 30, 2014	Retail		Mortgage				Intercompany
(in thousands)	Banking		Banking		Insurance		Eliminations		Consolidated
Revenues:
Interest income	$	24,399	$	1,959	$	—	$	274	$	26,632
Mortgage fee income		31		13,362		—		(902)		12,491
Insurance and investment services income		192		—		2,553		—		2,745
Other income		6,912		548		—		(3,294)		4,166
Total operating income		31,534		15,869		2,553		(3,922)		46,034
Expenses:
Interest expense		5,276		776		—		(669)		5,383
Provision for loan losses		2,192		—		—		—		2,192
Salaries and employee benefits		9,644		10,105		2,578		—		22,327
Other expense		11,325		4,225		615		(3,253)		12,912
Total operating expenses		28,437		15,106		3,193		(3,922)		42,814
Income (loss) before income taxes		3,097		763		(640)		—		3,220
Income tax expense (benefit)		490		305		(239)		—		556
Net income (loss)		2,607		458		(401)		—		2,664
Preferred stock dividends		187		—		—		—		187
Net income (loss) available to common shareholders	$	2,420	$	458	$	(401)	$	—	$	2,477
Capital expenditures for the nine-month period ended September 30, 2014	$	7,371	$	262	$	352	$	-	$	7,985
Total assets as of September 30, 2014		1,186,006		82,648		2,804		(184,644)		1,086,814
Total assets as of December 31, 2013		1,021,097		92,290		3,012		(129,339)		987,060
Goodwill as of September 30, 2014		897		16,882		-		-		17,779
Goodwill as of December 31, 2013	$	897	$	16,882	$	-	$	-	$	17,779

Commercial & Retail Banking

For the three months ended September 30, 2015, the Commercial & Retail Banking segment earned$646 compared to $432 during the three months ended September 30, 2014. Net interest income increased by $1.8 million, mainly the result of average loan balances increasing by $208.7 million. In addition, average interest bearing liabilities increased$165.3 million which led to a $362 increase in interest expense. Noninterest income increased by $851, largely the result of an increase in gain on sale of other real estate owned of $618, an increase in other operating income of $519, an increase in swap fee income of $382, an increase in gain on sale of portfolio loans of $104, a decrease in gain on sale of securities of $267 and a decrease in the derivative valuation of $496.  Noninterest expense increased by $2.6 million, mainly the result of the following:  $701 increase in salaries expense, $824 in other operating expense, $360 increase in data processing and communications expense, $293 in professional fees and $292 in occupancy and equipment. In addition and as discussed in Note 12, noninterest expense related merger and acquisition costs increased by $502  for the three months ended September 30, 2015 compared to 2014.

For the nine months ended September 30, 2015, the Commercial & Retail Banking segment earned  $1.2 million compared to $2.4 million during the nine months ended September 30, 2014. Net interest income increased by $3.4 million, mainly the result of average loan balances increasing by $193.4 million. In addition, average interest bearing liabilities increased$142.2 million which led to a $1.4million increase in interest expense. The increase in interest expense was largely due to a $1.1 million increase in interest expense on subordinated debt, the result of a full nine months’ worth of interest during the nine months ended September 30, 2015 versus only three months’ worth for the same time period in 2014. Noninterest income decreased $165, largely the result of a decrease in gain on sale of securities of $266, a decrease in gain on sale of portfolio loans of $430 and a decrease in the derivative valuation of $991 which was offset by an increase in gain on sale of other real estate owned of $597, an increase in swap fee income of $382, an increase in other operating income of $303, and an increase in debit card income and interchange income of $111.  Noninterest expense increased by $4.8 million, mainly the result of the following:  $1.8 million in salaries expense, $813 in occupancy and equipment expense, $959 in data processing and communications expense and $739 in professional fees. Preferred stock dividends also increased by $243 as a result of new preferred stock issued by the Company on June 30, 2014, causing a full nine months’ worth of interest during the nine months ended September 30, 2015 versus only three months’ worth for the same time period in 2014. In addition and as discussed in Note 12, noninterest expense related merger and acquisition costs increased by $359 for the nine months ended September 30, 2015 compared to 2014.

Mortgage Banking

For the three months ended September 30, 2015, the Mortgage Banking segment earned $719compared to$101 during the three months ended September 30, 2014. Net interest income increased $176, noninterest income increased by $2.9 million and noninterest expense increased by $2.1 million. The $719 earnings increase is mainly due to a 59% increase in origination volume, which helped drive a $4.1 million increase in mortgage fee income. A $43.3 million decrease in loans held for sale caused a $1.2 million decrease in gain on derivative. Personnel expense also increased by $1.8 million.

For the nine months ended September 30, 2015, the Mortgage Banking segment earned $3.7 million compared to$458during the nine months ended September 30, 2014. Net interest income increased $494, noninterest income increased by $11.8 million and noninterest expense increased by $7.1 million. The $3.2 million earnings increase is mainly due to an 82% increase in origination volume, which helped drive an $11.3 million increase in mortgage fee income as well as a  $511 increase in gain on derivative. Personnel expense also increased by $5.9 million.

Insurance

For the three months ended September 30, 2015, the Insurance segment lost$104 compared to  a$140 loss during the three months ended September 30, 2014. Noninterest income increased by $199 and noninterest expense increased by $147.  Income tax benefit for the third quarter 2015 decreased by $16.

For the nine months ended September 30, 2015, the Insurance segment earned$65 compared to  a$401 loss during the nine months ended September 30, 2014. Noninterest income increased by $982 and noninterest expense increased by $234.  Income tax expense for the nine months ended September 30, 2015 increased by $282.

XML

Stock Offerings

9 Months Ended

Sep. 30, 2015

STOCK OFFERINGS

STOCK OFFERING

Note 7 – Stock Offerings

On June 30, 2014, the Company filed Certificates of Designations for its Convertible Noncumulative Perpetual Preferred Stock, Series B (“Class B Preferred”) and its Convertible Noncumulative Perpetual Preferred Stock, Series C (“Class C Preferred”).  The Class B Preferred Certificate designated 400 shares of preferred stock as Class B Preferred shares.  The Class B Preferred shares carry an annual dividend rate of 6% and are convertible into shares of Company common stock within thirty days after the first, second, third, fourth and fifth anniversaries of the original issue date, based on a common stock price of $16 per share, as adjusted for future corporate activities.  The Class B Preferred shares are redeemable by the Company on or after the fifth anniversary of the original issue date for Liquidation Amount, as defined therein, plus declared and unpaid dividends.  Redemption is subject to any necessary regulatory approvals.  In the event of liquidation of the Company, shares of Class B Preferred stock shall be junior to creditors of the Company and to the shares of Senior Noncumulative Perpetual Preferred Stock, Series A.  Holders of Class B Preferred shares shall have no voting rights, except for authorization of senior shares of stock, amendment to the Class B Preferred shares, share exchanges, reclassifications or changes of control, or as required by law.

The Class C Preferred Certificate designated 383.4 shares of preferred stock as Class C Preferred shares.  The Class C Preferred shares carry an annual dividend rate of 6.5% and are convertible into shares of Company common stock within thirty days after the first, second, third, fourth and fifth anniversaries of the original issue date, based on a common stock price of $16 per share, as adjusted for future corporate activities.  The Class C Preferred shares are redeemable by the Company on or after the fifth anniversary of the original issue date for Liquidation Amount, as defined therein, plus declared and unpaid dividends.  Redemption is subject to any necessary regulatory approvals.  In the event of liquidation of the Company, shares of Class C Preferred stock shall be junior to creditors of the Company and to the shares of Senior Noncumulative Perpetual Preferred Stock, Series A and the Class B Preferred shares.  Holders of Class C Preferred shares shall have no voting rights, except for authorization of senior shares of stock, amendment to the Class C Preferred shares, share exchanges, reclassifications or changes of control, or as required by law. The proceeds of these preferred stock offerings will be used to support continued growth of the Company and its Subsidiaries.

On September 8, 2011 MVB received $8.5 million in Small Business Lending Fund (SBLF) capital.  MVB issued 8,500 shares of $1,000 per share preferred stock with dividends payable in arrears on January 1, April 1, July 1 and October 1 each year.  At December 31, 2014 and 2013, MVB's loan production qualified for the lowest dividend rate possible of 1%.  MVB may continue to utilize the SBLF capital through March 8, 2016 at the 1% dividend rate. After that time, if the SBLF is not retired, the dividend rate increases to 9%.

XML

Net Income Per Common Share

9 Months Ended

Sep. 30, 2015

Net Income Per Common Share

Net Income Per Common Share

Note 8 – Net Income Per Common Share

The Company determines basic earnings per share by dividing net income by the weighted average number of common shares outstanding during the period. Diluted earnings per share is determined by dividing net income plus interest on convertible preferred stock by the weighted average number of shares outstanding increased by both the number of shares that would be issued assuming the exercise of stock options and convertible preferred stock. At September 30, 2015 and 2014, stock options to purchase 509,899 and 518,670shares at anaverage price of $11.59 and $8.05, respectively,were outstanding.  For the three and nine months ended September 30, 2015 and 2014, the dilutive effect of stock options was 118,526and 214,075 shares, respectively.  For the three and nine months ended September 30, 2015 and 2014, the dilutive effect of convertible preferred stock was 489,625and 0 shares, respectively. 

XML

Pension Plan

9 Months Ended

Sep. 30, 2015

PENSION PLAN

PENSION PLAN

Note 10 – Pension Plan

The Company participates in a trusteed pension plan known as the Allegheny Group Retirement Plan covering virtually all full-time employees.  Benefits are based on years of service and the employee's compensation.  Accruals under the Plan were frozen as of May 31, 2014. Freezing the plan resulted in a re-measurement of the pension obligations and plan assets as of the freeze date. The pension obligation was re-measured using the discount rate based on the Citigroup Above Median Pension Discount Curve in effect on May 31, 2014 of 4.46%.  

Information pertaining to the activity in the Company's defined benefit plan, using the latest available actuarial valuations for the three and nine months ended September 30, 2015 and 2014 is as follows:

	For the three months ended		For the three months ended
(in thousands)	September 30, 2015		September 30, 2014
Service cost	$	-	$	—
Interest cost		78		76
Expected Return on Plan Assets		(79)		(81)
Amortization of Net Actuarial Loss		64		33
Amortization of Prior Service Cost		—		—
Net Periodic Benefit Cost	$	63	$	28
Contributions Paid	$	230	$	157

	For the nine months ended		For the nine months ended
(in thousands)	September 30, 2015		September 30, 2014
Service cost	$	—	$	346
Interest cost		235		231
Expected Return on Plan Assets		(237)		(239)
Amortization of Net Actuarial Loss		192		103
Amortization of Prior Service Cost		—		—
Net Periodic Benefit Cost	$	190	$	441
Contributions Paid	$	302	$	345

XML

Loans and Allowance for Loan Losses - Impaired Loans Additional Information (Details)	3 Months Ended
	Sep. 30, 2015 item
LOANS AND ALLOWANCE FOR LOAN LOSSES
Number of points in internal risk rating system	9
Number of categories in internal risk rating system considered as not criticized	6
Maximum period above which loans past due are considered Substandard	90 days

XML

Comprehensive Income - Components of AOCI (Details) - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Accumulated other comprehensive income (loss)
Beginning balance	$ (2,332)	$ (2,237)	$ (2,642)	$ (2,961)
Other comprehensive loss before reclassification	(19)	(8)	290	748
Amounts reclassified from AOCI	36	(143)	37	(175)
Net current period OCI	17	(151)	327	573
Ending balance	(2,315)	(2,388)	(2,315)	(2,388)
Available-for-sale securities, Unrealized holding gains
Accumulated other comprehensive income (loss)
Beginning balance	(412)	(563)	(406)	(1,476)
Other comprehensive loss before reclassification	259	126	329	1,113
Amounts reclassified from AOCI	(2)	(163)	(78)	(237)
Net current period OCI	257	(37)	251	876
Ending balance	(155)	(600)	(155)	(600)
Defined benefit pension plan items, Change in defined benefit pension plan
Accumulated other comprehensive income (loss)
Beginning balance	(1,920)	(1,674)	(2,236)	(1,485)
Other comprehensive loss before reclassification	(278)	(134)	(39)	(365)
Amounts reclassified from AOCI	38	20	115	62
Net current period OCI	(240)	(114)	76	(303)
Ending balance	$ (2,160)	$ (1,788)	$ (2,160)	$ (1,788)

XML

Borrowed Funds (Tables)

9 Months Ended

Sep. 30, 2015

BORROWED FUNDS

Schedule of information related to short-term borrowings and repurchase agreements

Short-term Borrowings

	September 30,			December 31,
(Dollars in thousands)	2015			2014
Balance at end of period	$	99,164		$	95,829
Average balance during the three and twelve months ended		140,193			76,185
Maximum month-end balance during the three and twelve months ended		147,872			120,229
Weighted-average rate during the three and twelve months ended		0.28	%		0.27	%
Rate at end of period		0.34	%		0.32	%

Repurchase agreements:

	September 30,			December 31,
(Dollars in thousands)	2015			2014
Balance at end of period	$	26,562		$	32,673
Average balance during the three and twelve months ended		24,645			55,731
Maximum month-end balance during the three and twelve months ended		26,562			83,781
Weighted-average rate during the three and twelve months ended		0.30	%		0.52	%
Rate at end of period		0.30	%		0.35	%

Schedule of borrowings from the FHLB

Term notes from the FHLB were as follows:	September 30,		December 31,
(Dollars in thousands)	2015		2014
Fixed interest rate notes, originating between April 2002 and April 2007, due between May 2017 and April 2022, interest of between 5.18% and 5.90% payable monthly	$	2,479	$	4,618
Amortizing fixed interest rate note, originating February 2007, due February 2022, payable in monthly installments of $5, including interest of 5.22%		825		840
	$	3,304	$	5,458

Schedule of maturities of borrowings over the next five years

Year	Amount
2015	$	99,186
2016		94
2017		615
2018		81
2019		85
Thereafter		35,931
	$	135,992

XML

Mergers and Acquisitions (Tables)

9 Months Ended

Sep. 30, 2015

MERGERS AND ACQUISITIONS

Schedule Of Recognized Identified Assets Acquired And Liabilities Assumed Table Text Block

(in thousands)
Net assets acquired:
Cash received in transaction	$	47,962
Cash on hand		330
Loans		18,200
Bank premises, furniture and equipment		609
Accrued interest receivable and other assets		62
Core deposit intangible		878
		68,041
Deposits		68,697
Accrued interest payable and other liabilities		45
		68,742
Net liabilities assumed		(701)
Goodwill		701
	$	—

Summary Of Net Liabilities Assumed

(in thousands)
Net assets acquired:
Cash received in transaction	$	47,962
Cash on hand		330
Loans		18,200
Bank premises, furniture and equipment		609
Accrued interest receivable and other assets		62
Core deposit intangible		878
		68,041
Deposits		68,697
Accrued interest payable and other liabilities		45
		68,742
Net liabilities assumed		(701)
Goodwill		701
	$	—

Schedule of acquisition related costs included in consolidated statements of income

	Three Months Ended		Three Months Ended
(in thousands)	September 30, 2015		September 30, 2014
Professional fees	$	385	$	97
Marketing		26		—
Printing, postage and supplies		66		1
Equipment depreciation and maintenance		—		9
Travel and entertainment		45		13
Data processing and communications		76		—
Other operating expense		24		—
Total	$	622	$	120

	Nine months ended		Nine months ended
(in thousands)	September 30, 2015		September 30, 2014
Professional fees	$	397	$	169
Marketing		26		4
Printing, postage and supplies		69		9
Equipment depreciation and maintenance		—		15
Travel and entertainment		50		86
Data processing and communications		76		—
Other operating expense		24		—
Total	$	642	$	283

XML

Pension Plan (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended	9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Jun. 30, 2015	Sep. 30, 2014	May. 31, 2014
PENSION PLAN
Discount rate used to re-measure pension obligation (as a percent)					4.46%
Components of net periodic pension cost
Service cost				$ 346
Interest cost	$ 78	$ 76	$ 235	231
Expected return on plan assets	(79)	(81)	(237)	(239)
Amortization of loss	64	33	192	103
Net periodic pension cost	63	28	190	441
Contributions paid	$ 230	$ 157	$ 302	$ 345

XML

Borrowed Funds - Summary of Maturities (Details) $ in Thousands	Sep. 30, 2015 USD ($)
Maturities of borrowings over the next five years
2015	$ 99,186
2016	94
2017	615
2018	81
2019	85
Thereafter	35,931
Total	$ 135,992

XML

Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Consolidated Statements of Comprehensive Income
Net Income	$ 1,406	$ 537	$ 5,414	$ 2,664
Other comprehensive income:
Unrealized holding gains during the year	433	209	549	1,855
Income tax effect	(174)	(83)	(220)	(742)
Reclassification adjustment for gain recognized in income	(4)	(271)	(130)	(396)
Income tax effect	2	108	52	159
Change in defined benefit pension plan	(400)	(190)	127	(505)
Income tax effect	160	76	(51)	202
Other comprehensive income	17	(151)	327	573
Comprehensive income	$ 1,423	$ 386	$ 5,741	$ 3,237

XML

Loans and Allowance for Loan Losses

9 Months Ended

Sep. 30, 2015

LOANS AND ALLOWANCE FOR LOAN LOSSES

LOANS AND ALLOWANCE FOR LOAN LOSSES

Note 4 – Loans and Allowance for Loan Losses

The following table summarizes the primary segments of the allowance for loan losses (“ALL”), segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of September 30, 2015:

					Home
(in thousands)	Commercial		Residential		Equity		Consumer		Total
ALL balance June 30, 2015	$	5,201	$	1,018	$	632	$	196	$	7,047
Charge-offs		(299)		—		—		(5)		(304)
Recoveries		—		—		—		9		9
Provision		515		101		78		(58)		636
ALL balance September 30, 2015	$	5,417	$	1,119	$	710	$	142	$	7,388

					Home
	Commercial		Residential		Equity		Consumer		Total
ALL balance December 31, 2014	$	4,363	$	962	$	691	$	207	$	6,223
Charge-offs		(708)		(14)		—		(5)		(727)
Recoveries		21		1		1		13		36
Provision		1,741		170		18		(73)		1,856
ALL balance September 30, 2015	$	5,417	$	1,119	$	710	$	142	$	7,388
Individually evaluated for impairment	$	595	$	301	$	28	$	6	$	930
Collectively evaluated for impairment	$	4,822	$	818	$	682	$	136	$	6,458

The following table summarizes the primary segments of the Company loan portfolio as of September 30, 2015:

(in thousands)	Commercial		Residential		Home Equity		Consumer		Total
Individually evaluated for impairment	$	12,036	$	849	$	28	$	6	$	12,919
Collectively evaluated for impairment		687,623		210,997		65,617		17,677		981,914
Total Loans	$	699,659	$	211,846	$	65,645	$	17,683	$	994,833

The following table summarizes the primary segments of the allowance for loan losses (“ALL”), segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of September 30, 2014:

					Home
(in thousands)	Commercial		Residential		Equity		Consumer		Total
ALL balance June 30, 2014	$	4,485	$	685	$	825	$	246	$	6,241
Charge-offs		(634)		(30)		—		(1)		(665)
Recoveries		3		—		2		—		5
Provision		633		224		(38)		(36)		783
ALL balance September 30, 2014	$	4,487	$	879	$	789	$	209	$	6,364

					Home
	Commercial		Residential		Equity		Consumer		Total
ALL balance December 31, 2013	$	3,609	$	519	$	554	$	253	$	4,935
Charge-offs		(632)		(133)		—		(11)		(776)
Recoveries		7		—		3		3		13
Provision		1,503		493		232		(36)		2,192
ALL balance September 30, 2014	$	4,487	$	879	$	789	$	209	$	6,364
Individually evaluated for impairment	$	893	$	278	$	29	$	10	$	1,210
Collectively evaluated for impairment	$	3,594	$	601	$	760	$	199	$	5,154

The following table summarizes the primary segments of the Company loan portfolio as of September 30, 2014:

(in thousands)	Commercial		Residential		Equity		Consumer		Total
Individually evaluated for impairment	$	5,764	$	837	$	29	$	16	$	6,646
Collectively evaluated for impairment		543,327		151,331		43,576		18,046		756,280
Total Loans	$	549,091	$	152,168	$	43,605	$	18,062	$	762,926

The allowance for loan losses is based on estimates, and actual losses will vary from current estimates.  Management believes that the granularity of the homogeneous pools and the related historical loss ratios and other qualitative factors, as well as the consistency in the application of assumptions, result in an ALL that is representative of the risk found in the components of the portfolio at any given date.

All loan origination fees and direct loan origination costs are deferred and recognized over the life of the loan. As of September 30, 2015 and 2014, net deferred fees and costs of $1,228 and $1,402, respectively, were included in the carrying value of loans.

During December 2013 the Bank purchased $74.3 million in performing commercial real estate secured loans in the northern Virginia area. At the time of acquisition, none of these loans were considered impaired. They were acquired at a premium of roughly 1.024 or $1.8 million, which is being amortized in accordance with ASC 310-20. These loans, with the exception of one, are collectively evaluated for impairment under ASC 450. The loans continue to be individually monitored for payoff activity, and any necessary adjustments to the premium are made accordingly. The loan that has been individually evaluated for impairment is discussed in further detail below in the discussion of impaired loans.

The following table presents impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of September 30, 2015 and December 31, 2014 (in thousands):

					Impaired
					Loans with
	Impaired Loans with				No Specific
	Specific Allowance				Allowance		Total Impaired Loans
									Unpaid
	Recorded		Related		Recorded		Recorded		Principal
September 30, 2015	Investment		Allowance		Investment		Investment		Balance
Commercial
Commercial Business	$	—	$	—	$	2,758	$	2,758	$	2,758
Commercial Real Estate		6,522		498		—		6,522		6,522
Acquisition & Development		269		97		2,487		2,756		4,431
Total Commercial		6,791		595		5,245		12,036		13,711
Residential		827		301		22		849		849
Home Equity		28		28		—		28		28
Consumer		6		6		—		6		6
Total impaired loans	$	7,652	$	930	$	5,267	$	12,919	$	14,594
December 31, 2014
Commercial
Commercial Business	$	—	$	—	$	3,606	$	3,606	$	3,606
Commercial Real Estate		1,527		260		5,021		6,548		6,548
Acquisition & Development		273		102		3,355		3,628		4,703
Total Commercial		1,800		362		11,982		13,782		14,857
Residential		969		298		—		969		969
Home Equity		28		28		—		28		28
Consumer		2		2		—		2		2
Total impaired loans	$	2,799	$	690	$	11,982	$	14,781	$	15,856

Impaired loans have decreased during 2015, primarily as the result of three loans, of which the recorded investment of each has decreased for various reasons. A loan that is dependent upon the condition of the coal industry, which had a balance of $3.6 million as of December 31, 2014, was reduced by principal payments totaling $848 and now represents a recorded investment of $2.8 million. Meanwhile, two unrelated acquisition and development loans with a total December 31, 2014 balance of $3.1 million were reduced as the result of a principal curtailment of a $268 and a $600 charge-off. These two loans now represent a total recorded investment of $2.2 million. Meanwhile, it is important to note that $7.8 million, or 60%, of the $12.9 million total recorded investment in impaired loans as of September 30, 2015 was concentrated in just two impaired loans. Furthermore, one of the two loans had a balance of $5.0 million and is a loan to finance a commercial real estate property in the Northern Virginia market, which had as primary tenants, government contractors that have vacated the premises as a result of losing significant contracts with the United States government. This loan was purchased from another financial institution in late 2013 but it is the Bank’s position that the “Loan Sales Agreement” has been breached by the selling institution and legal recourse is being pursued by the Bank.

The following tables present the average recorded investment in impaired loans and related interest income recognized for the periods indicated (in thousands):

	Nine months ended						Three months ended
	September 30, 2015						September 30, 2015
			Interest		Interest				Interest		Interest
	Average		Income		Income		Average		Income		Income
	Investment		Recognized		Recognized on		Investment		Recognized		Recognized
	in Impaired		on Accrual		Cash		in Impaired		on Accrual		on Cash
	Loans		Basis		Basis		Loans		Basis		Basis
Commercial
Commercial Business	$	3,228	$	117	$	114		2,945		39		39
Commercial Real Estate		6,533		44		37		6,525		15		12
Acquisition & Development		3,210		7		7		2,957		2		2
Total Commercial		12,971		168		158		12,427		56		53
Residential		935		15		11		909		5		7
Home Equity		28		1		1		28		—		—
Consumer		1		—		—		1		—		—
Total	$	13,935	$	184	$	170	$	13,365	$	61	$	60

	Nine months ended						Three months ended
	September 30, 2014						September 30, 2014
	Average		Interest		Interest		Average		Interest		Interest
	Investment		Income		Income		Investment		Income		Income
	in Impaired		Recognized on		Recognized on		in Impaired		Recognized on		Recognized on
	Loans		Accrual Basis		Cash Basis		Loans		Accrual Basis		Cash Basis
Commercial
Commercial Business	$	—	$	—	$	—	$	—	$	—	$	—
Commercial Real Estate		1,854		94		50		1,740		31		8
Acquisition & Development		4,635		119		92		4,583		2		4
Total Commercial		6,489		213		142		6,323		33		12
Residential		779		15		14		868		5		5
Home Equity		28		1		—		28		—		—
Consumer		25		1		1		16		—		—
Total	$	7,321	$	230	$	157	$	7,235	$	38	$	17

As of September 30, 2015, the Bank held three foreclosed residential real estate properties representing $174, or 64%, of the total balance of other real estate owned. Meanwhile, there are two additional consumer mortgage loans collateralized by residential real estate properties in the process of foreclosure. The total recorded investment in these loans was $249 as of September 30, 2015.

Bank management uses a nine point internal risk rating system to monitor the credit quality of the overall loan portfolio.  The first six categories are considered not criticized, and are aggregated as "Pass" rated.  The criticized rating categories utilized by Bank management generally follow bank regulatory definitions.  The Special Mention category includes assets that are currently protected but are potentially weak, resulting in an undue and unwarranted credit risk, but not to the point of justifying a Substandard classification.  Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt, and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected.  All loans greater than 90 days past due are considered Substandard.  The portion of any loan that represents a specific allocation of the allowance for loan losses is placed in the Doubtful category.  Any portion of a loan that has been charged off is placed in the Loss category.

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Bank has a structured loan rating process with several layers of internal and external oversight.  Generally, consumer and residential mortgage loans are included in the Pass categories unless a specific action, such as bankruptcy, repossession, or death occurs to raise awareness of a possible credit event.  The Bank's Chief Credit Officer is responsible for the timely and accurate risk rating of the loans in the portfolio at origination and on an ongoing basis.  The Credit Department ensures that a review of all commercial relationships of one million dollars or greater is performed annually.

Review of the appropriate risk grade is included in both the internal and external loan review process, and on an ongoing basis.  The Bank has an experienced Credit Department that continually reviews and assesses loans within the portfolio.  The Bank engages an external consultant to conduct loan reviews on at least an annual basis.  Generally, the external consultant reviews larger commercial relationships or criticized relationships.  The Bank’s Credit Department compiles detailed reviews, including plans for resolution, on loans classified as Substandard on a quarterly basis.  Loans in the Special Mention and Substandard categories that are collectively evaluated for impairment are given separate consideration in the determination of the allowance.

The following table represents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system as of September 30, 2015 and December 31, 2014 (in thousands):

			Special
September 30, 2015	Pass		Mention		Substandard		Doubtful		Total
Commercial
Commercial Business	$	318,871	$	5,334	$	2,902	$	—	$	327,107
Commercial Real Estate		270,414		10,933		7,341		—		288,688
Acquisition & Development		78,168		2,940		1,224		1,532		83,864
Total Commercial		667,453		19,207		11,467		1,532		699,659
Residential		208,667		2,075		1,047		57		211,846
Home Equity		65,320		262		63		—		65,645
Consumer		17,258		424		1		—		17,683
Total Loans	$	958,698	$	21,968	$	12,578	$	1,589	$	994,833

			Special
December 31, 2014	Pass		Mention		Substandard		Doubtful		Total
Commercial
Commercial Business	$	234,547	$	618	$	3,713	$	—	$	238,878
Commercial Real Estate		262,215		11,242		7,323		—		280,780
Acquisition & Development		34,391		3,075		1,496		2,132		41,094
Total Commercial		531,153		14,935		12,532		2,132		560,752
Residential		171,395		2,147		965		—		174,507
Home Equity		45,684		223		28		—		45,935
Consumer		16,477		624		2		—		17,103
Total Loans	$	764,709	$	17,929	$	13,527	$	2,132	$	798,297

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due. 

A loan that has deteriorated and is in a collection process could warrant non-accrual status. A thorough review is to be presented to the Chief Credit Officer and or the Management Loan Committee ("MLC"), as required with respect to any loan which is in a collection process and to make a determination as to whether the loan should be placed on non-accrual status. The placement of loans on non-accrual status will be subject to applicable regulatory restrictions and guidelines. Generally, loans should be placed in non-accrual status when the loan approaches 90 days past due, when it becomes likely the borrower cannot or will not make scheduled principal or interest payments, when full repayment of principal and interest is not expected, or when the loan displays potential loss characteristics. Normally, all accrued interest should be charged off when a loan is placed in non-accrual status. Any payments subsequently received should be applied to principal. To remove a loan from non-accrual status, all principal and interest due must be paid up to date and the bank is reasonably sure of future satisfactory payment performance. Usually, this requires a six-month recent history of payments due. Removal of a loan from non-accrual status will require the approval of the Chief Credit Officer and or MLC.

The following table presents the classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans as of September 30, 2015 and December 31, 2014 (in thousands):

			30-59 Days		60-89 Days		90 Days +		Total				Non-		90+ Days
September 30, 2015	Current		Past Due		Past Due		Past Due		Past Due		Total Loans		Accrual		Still Accruing
Commercial
Commercial Business	$	323,621	$	2,758	$	615	$	113	$	3,486	$	327,107	$	85	$	27
Commercial Real Estate		278,150		47		4,794		5,697		10,538		288,688		5,020		677
Acquisition & Development		81,070		—		—		2,794		2,794		83,864		2,488		307
Total Commercial		682,841		2,805		5,409		8,604		16,818		699,659		7,593		1,011
Residential		211,013		23		195		615		833		211,846		397		254
Home Equity		65,350		290		5		—		295		65,645		35		—
Consumer		17,519		57		—		107		164		17,683		—		107
Total	$	976,723	$	3,175	$	5,609	$	9,326	$	18,110	$	994,833	$	8,025	$	1,372

			30-59 Days		60-89 Days		90 Days +		Total				Non-		90+ Days
December 31, 2014	Current		Past Due		Past Due		Past Due		Past Due		Total Loans		Accrual		Still Accruing
Commercial
Commercial Business	$	233,464	$	3,738	$	1,500	$	176	$	5,414	$	238,878	$	107	$	69
Commercial Real Estate		270,600		234		4,925		5,021		10,180		280,780		—		5,021
Acquisition & Development		37,739		—		—		3,355		3,355		41,094		3,355		—
Total Commercial		541,803		3,972		6,425		8,552		18,949		560,752		3,462		5,090
Residential		167,392		4,478		2,126		511		7,115		174,507		487		216
Home Equity		45,815		120		—		—		120		45,935		—		—
Consumer		16,692		411		—		—		411		17,103		—		—
Total	$	771,702	$	8,981	$	8,551	$	9,063	$	26,595	$	798,297	$	3,949	$	5,306

The ALL is maintained to absorb losses from the loan portfolio.  The ALL is based on the Bank management's continuing evaluation of the risk characteristics and credit quality of the loan portfolio, assessment of current economic conditions, diversification and size of the portfolio, adequacy of collateral, past and anticipated loss experience, and the amount of non-performing loans.

The Bank's methodology for determining the ALL is based on the requirements of ASC Section 310-10-35 for loans individually evaluated for impairment (discussed above) and ASC Subtopic 450-20 for loans collectively evaluated for impairment, as well as the Interagency Policy Statements on the Allowance for Loan and Lease Losses and other bank regulatory guidance.  The total of the two components represents the Bank's ALL.

Loans that are collectively evaluated for impairment are analyzed with general allowances being made as appropriate.  For general allowances, historical loss trends are used in the estimation of losses in the current portfolio.  These historical loss amounts are modified by other qualified factors.

Thesegments as presented within this note, which are based on the Federal call code assigned to each loan, provide the starting point for the ALL analysis.  Company and Bank management track the historical net charge-off activity at the call code level.  A historical charge-off factor is calculated utilizing a defined number of consecutive historical quarters.  All pools currently utilize a rolling 12 quarters.

"Pass" rated credits are segregated from "Criticized" credits for the application of qualitative factors.    Loans in the criticized pools, which possess certain qualities or characteristics that may lead to collection and loss issues, are closely monitored by management and subject to additional qualitative factors.

Company and Bank management have identified a number of additional qualitative factors which it uses to supplement the historical charge-off factor because these factors are likely to cause estimated credit losses associated with the existing loan pools to differ from historical loss experience.  The additional factors that are evaluated quarterly and updated using information obtained from internal, regulatory, and governmental sources are:  national and local economic trends and conditions; levels of and trends in delinquency rates and non-accrual loans; trends in volume and terms of loans; effects of changes in lending policies; experience, ability, and depth of lending staff; value of underlying collateral; and concentrations of credit from a loan type, industry and/or geographic standpoint. The combination of historical charge-off and qualitative factors are then weighted for each risk grade. These weightings are determined internally based upon the likelihood of loss as a loan’s risk grading deteriorates.

Bank management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the ALL.  When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ALL.

To estimate the liability for off-balance sheet credit exposures, bank management analyzed the portfolios of letters of credit, non-revolving lines of credit, and revolving lines of credit, and based its calculation on the expectation of future advances of each loan category. Letters of credit were determined to be highly unlikely to advance since they are generally in place only to ensure various forms of performance of the borrowers. In the Bank’s history, there have been no letters of credit drawn upon. In addition, many of the letters of credit are cash secured and do not warrant an allocation. Non-revolving lines of credit were determined to be highly likely to advance as these are typically construction lines. Meanwhile, the likelihood of revolving lines of credit advancing varies with each individual borrower. Therefore, the future usage of each line was estimated based on the average line utilization of the revolving line of credit portfolio as a whole.

Once the estimated future advances were calculated, an allocation rate, which was derived from the Bank’s historical losses and qualitative environmental factors, was applied in the similar manner as those used for the allowance for loan loss calculation. The resulting estimated loss allocations were totaled to determine the off-balance sheet liability related to these loans.

Troubled Debt Restructurings

The restructuring of a loan is considered a troubled debt restructuring (“TDR”) if both (i) the borrower is experiencing financial difficulties and (ii) the creditor has granted a concession.  Concessions may include interest rate reductions or below market interest rates, principal forgiveness, restructuring amortization schedules and other actions intended to minimize potential losses. At September 30, 2015 and December 31, 2014, the Bank had specific reserve allocations for TDR’s of $597 and $582, respectively.

Loans considered to be troubled debt restructured loans totaled $7.6 million and $9.4 million as of September 30, 2015 and December 31, 2014, respectively. $2.5 million and $3.4 million, respectively, represent three loans to two borrowers that have defaulted under the restructured terms. All three loans are acquisition and development loans that were considered restructured due to extended interest only periods and/or unsatisfactory repayment structures once transitioned to principal and interest payments. These borrowers have experienced continued financial difficulty and are considered non-performing loans as of September 30, 2015 and December 31, 2014.

The following tables present details related to loans identified as TDR’s for the periods indicated (in thousands):

	New TDRs (1)
	For the Nine months ended					For the Three months ended
	September 30, 2014					September 30, 2014
		Pre-Modification		Post-Modification			Pre-Modification		Post-Modification
		Outstanding		Outstanding			Outstanding		Outstanding
	Number of	Recorded		Recorded		Number of	Recorded		Recorded
	Contracts	Investment		Investment		Contracts	Investment		Investment
Commercial
Acquisition and development	1	$	496	$	375	—	$	—	$	—
Total Commercial	1		496		375	—		—		—
Residential Real Estate	1		389		385	—		—		—
Total	2	$	885	$	760	—	$	—	$	—

(1) The pre-modification and post-modification balances represent the balances outstanding immediately before and after modification of the loan.

There were no new TDR’s for the nine and three months ended September 30, 2015.

XML

Investments - Held-to-maturity (Details) - USD ($) $ in Thousands	Sep. 30, 2015	Dec. 31, 2014
Amortized cost and fair values of investment securities held-to-maturity
Amortized Cost	$ 52,969	$ 54,538
Unrealized Gain	1,336	1,600
Unrealized Loss	(382)	(267)
Securities held-to-maturity, fair value	53,923	55,871
Municipal securities
Amortized cost and fair values of investment securities held-to-maturity
Amortized Cost	52,969	54,538
Unrealized Gain	1,336	1,600
Unrealized Loss	(382)	(267)
Securities held-to-maturity, fair value	$ 53,923	$ 55,871

XML

Borrowed Funds - Short-term borrowings and Repurchase Agreements (Details) - USD ($) $ in Thousands	3 Months Ended	12 Months Ended
	Sep. 30, 2015	Dec. 31, 2014
Borrowed funds
Available Unpledged Securities	$ 7,500	$ 5,600
Federal Home Loan Bank and Other Borrowings	102,468	101,287
Short-term borrowings from FHLB
Short-term borrowings and Repurchase Agreements
Balance at end of year	99,164	95,829
Average balance during the year	140,193	76,185
Maximum month-end balance	$ 147,872	$ 120,229
Weighted-average rate during the year	0.28%	0.27%
Rate at the end of the period	0.34%	0.32%
Repurchase agreements
Short-term borrowings and Repurchase Agreements
Balance at end of year	$ 26,562	$ 32,673
Average balance during the year	24,645	55,731
Maximum month-end balance	$ 26,562	$ 83,781
Weighted-average rate during the year	0.30%	0.52%
Rate at the end of the period	0.30%	0.35%
Investment Securities And FHLB Letters Of Credit [Member]
Borrowed funds
Federal Home Loan Bank and Other Borrowings	$ 27,100	$ 33,300

XML

Loans and Allowance for Loan Losses (Tables)

9 Months Ended

Sep. 30, 2015

LOANS AND ALLOWANCE FOR LOAN LOSSES

Schedule of activity in the allowance

					Home
(in thousands)	Commercial		Residential		Equity		Consumer		Total
ALL balance June 30, 2015	$	5,201	$	1,018	$	632	$	196	$	7,047
Charge-offs		(299)		—		—		(5)		(304)
Recoveries		—		—		—		9		9
Provision		515		101		78		(58)		636
ALL balance September 30, 2015	$	5,417	$	1,119	$	710	$	142	$	7,388

					Home
	Commercial		Residential		Equity		Consumer		Total
ALL balance December 31, 2014	$	4,363	$	962	$	691	$	207	$	6,223
Charge-offs		(708)		(14)		—		(5)		(727)
Recoveries		21		1		1		13		36
Provision		1,741		170		18		(73)		1,856
ALL balance September 30, 2015	$	5,417	$	1,119	$	710	$	142	$	7,388
Individually evaluated for impairment	$	595	$	301	$	28	$	6	$	930
Collectively evaluated for impairment	$	4,822	$	818	$	682	$	136	$	6,458

					Home
(in thousands)	Commercial		Residential		Equity		Consumer		Total
ALL balance June 30, 2014	$	4,485	$	685	$	825	$	246	$	6,241
Charge-offs		(634)		(30)		—		(1)		(665)
Recoveries		3		—		2		—		5
Provision		633		224		(38)		(36)		783
ALL balance September 30, 2014	$	4,487	$	879	$	789	$	209	$	6,364

					Home
	Commercial		Residential		Equity		Consumer		Total
ALL balance December 31, 2013	$	3,609	$	519	$	554	$	253	$	4,935
Charge-offs		(632)		(133)		—		(11)		(776)
Recoveries		7		—		3		3		13
Provision		1,503		493		232		(36)		2,192
ALL balance September 30, 2014	$	4,487	$	879	$	789	$	209	$	6,364
Individually evaluated for impairment	$	893	$	278	$	29	$	10	$	1,210
Collectively evaluated for impairment	$	3,594	$	601	$	760	$	199	$	5,154

Summary of the primary segments of the loan portfolio

(in thousands)	Commercial		Residential		Home Equity		Consumer		Total
Individually evaluated for impairment	$	12,036	$	849	$	28	$	6	$	12,919
Collectively evaluated for impairment		687,623		210,997		65,617		17,677		981,914
Total Loans	$	699,659	$	211,846	$	65,645	$	17,683	$	994,833

(in thousands)	Commercial		Residential		Equity		Consumer		Total
Individually evaluated for impairment	$	5,764	$	837	$	29	$	16	$	6,646
Collectively evaluated for impairment		543,327		151,331		43,576		18,046		756,280
Total Loans	$	549,091	$	152,168	$	43,605	$	18,062	$	762,926

Schedule of impaired loans by class, segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary

					Impaired
					Loans with
	Impaired Loans with				No Specific
	Specific Allowance				Allowance		Total Impaired Loans
									Unpaid
	Recorded		Related		Recorded		Recorded		Principal
September 30, 2015	Investment		Allowance		Investment		Investment		Balance
Commercial
Commercial Business	$	—	$	—	$	2,758	$	2,758	$	2,758
Commercial Real Estate		6,522		498		—		6,522		6,522
Acquisition & Development		269		97		2,487		2,756		4,431
Total Commercial		6,791		595		5,245		12,036		13,711
Residential		827		301		22		849		849
Home Equity		28		28		—		28		28
Consumer		6		6		—		6		6
Total impaired loans	$	7,652	$	930	$	5,267	$	12,919	$	14,594
December 31, 2014
Commercial
Commercial Business	$	—	$	—	$	3,606	$	3,606	$	3,606
Commercial Real Estate		1,527		260		5,021		6,548		6,548
Acquisition & Development		273		102		3,355		3,628		4,703
Total Commercial		1,800		362		11,982		13,782		14,857
Residential		969		298		—		969		969
Home Equity		28		28		—		28		28
Consumer		2		2		—		2		2
Total impaired loans	$	2,799	$	690	$	11,982	$	14,781	$	15,856

Schedule of the average recorded investment in impaired loans and related interest income recognized

The following tables present the average recorded investment in impaired loans and related interest income recognized for the periods indicated (in thousands):

	Nine months ended						Three months ended
	September 30, 2015						September 30, 2015
			Interest		Interest				Interest		Interest
	Average		Income		Income		Average		Income		Income
	Investment		Recognized		Recognized on		Investment		Recognized		Recognized
	in Impaired		on Accrual		Cash		in Impaired		on Accrual		on Cash
	Loans		Basis		Basis		Loans		Basis		Basis
Commercial
Commercial Business	$	3,228	$	117	$	114		2,945		39		39
Commercial Real Estate		6,533		44		37		6,525		15		12
Acquisition & Development		3,210		7		7		2,957		2		2
Total Commercial		12,971		168		158		12,427		56		53
Residential		935		15		11		909		5		7
Home Equity		28		1		1		28		—		—
Consumer		1		—		—		1		—		—
Total	$	13,935	$	184	$	170	$	13,365	$	61	$	60

	Nine months ended						Three months ended
	September 30, 2014						September 30, 2014
	Average		Interest		Interest		Average		Interest		Interest
	Investment		Income		Income		Investment		Income		Income
	in Impaired		Recognized on		Recognized on		in Impaired		Recognized on		Recognized on
	Loans		Accrual Basis		Cash Basis		Loans		Accrual Basis		Cash Basis
Commercial
Commercial Business	$	—	$	—	$	—	$	—	$	—	$	—
Commercial Real Estate		1,854		94		50		1,740		31		8
Acquisition & Development		4,635		119		92		4,583		2		4
Total Commercial		6,489		213		142		6,323		33		12
Residential		779		15		14		868		5		5
Home Equity		28		1		—		28		—		—
Consumer		25		1		1		16		—		—
Total	$	7,321	$	230	$	157	$	7,235	$	38	$	17

Schedule of loans, internal risk rating

The following table represents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system as of September 30, 2015 and December 31, 2014 (in thousands):

			Special
September 30, 2015	Pass		Mention		Substandard		Doubtful		Total
Commercial
Commercial Business	$	318,871	$	5,334	$	2,902	$	—	$	327,107
Commercial Real Estate		270,414		10,933		7,341		—		288,688
Acquisition & Development		78,168		2,940		1,224		1,532		83,864
Total Commercial		667,453		19,207		11,467		1,532		699,659
Residential		208,667		2,075		1,047		57		211,846
Home Equity		65,320		262		63		—		65,645
Consumer		17,258		424		1		—		17,683
Total Loans	$	958,698	$	21,968	$	12,578	$	1,589	$	994,833

			Special
December 31, 2014	Pass		Mention		Substandard		Doubtful		Total
Commercial
Commercial Business	$	234,547	$	618	$	3,713	$	—	$	238,878
Commercial Real Estate		262,215		11,242		7,323		—		280,780
Acquisition & Development		34,391		3,075		1,496		2,132		41,094
Total Commercial		531,153		14,935		12,532		2,132		560,752
Residential		171,395		2,147		965		—		174,507
Home Equity		45,684		223		28		—		45,935
Consumer		16,477		624		2		—		17,103
Total Loans	$	764,709	$	17,929	$	13,527	$	2,132	$	798,297

Schedule of classes of the loan portfolio summarized by the aging categories of performing loans and nonaccrual loans

			30-59 Days		60-89 Days		90 Days +		Total				Non-		90+ Days
September 30, 2015	Current		Past Due		Past Due		Past Due		Past Due		Total Loans		Accrual		Still Accruing
Commercial
Commercial Business	$	323,621	$	2,758	$	615	$	113	$	3,486	$	327,107	$	85	$	27
Commercial Real Estate		278,150		47		4,794		5,697		10,538		288,688		5,020		677
Acquisition & Development		81,070		—		—		2,794		2,794		83,864		2,488		307
Total Commercial		682,841		2,805		5,409		8,604		16,818		699,659		7,593		1,011
Residential		211,013		23		195		615		833		211,846		397		254
Home Equity		65,350		290		5		—		295		65,645		35		—
Consumer		17,519		57		—		107		164		17,683		—		107
Total	$	976,723	$	3,175	$	5,609	$	9,326	$	18,110	$	994,833	$	8,025	$	1,372

			30-59 Days		60-89 Days		90 Days +		Total				Non-		90+ Days
December 31, 2014	Current		Past Due		Past Due		Past Due		Past Due		Total Loans		Accrual		Still Accruing
Commercial
Commercial Business	$	233,464	$	3,738	$	1,500	$	176	$	5,414	$	238,878	$	107	$	69
Commercial Real Estate		270,600		234		4,925		5,021		10,180		280,780		—		5,021
Acquisition & Development		37,739		—		—		3,355		3,355		41,094		3,355		—
Total Commercial		541,803		3,972		6,425		8,552		18,949		560,752		3,462		5,090
Residential		167,392		4,478		2,126		511		7,115		174,507		487		216
Home Equity		45,815		120		—		—		120		45,935		—		—
Consumer		16,692		411		—		—		411		17,103		—		—
Total	$	771,702	$	8,981	$	8,551	$	9,063	$	26,595	$	798,297	$	3,949	$	5,306

Schedule of loans identified as Troubled Debt Restructurings

	New TDRs (1)
	For the Nine months ended					For the Three months ended
	September 30, 2014					September 30, 2014
		Pre-Modification		Post-Modification			Pre-Modification		Post-Modification
		Outstanding		Outstanding			Outstanding		Outstanding
	Number of	Recorded		Recorded		Number of	Recorded		Recorded
	Contracts	Investment		Investment		Contracts	Investment		Investment
Commercial
Acquisition and development	1	$	496	$	375	—	$	—	$	—
Total Commercial	1		496		375	—		—		—
Residential Real Estate	1		389		385	—		—		—
Total	2	$	885	$	760	—	$	—	$	—

(1) The pre-modification and post-modification balances represent the balances outstanding immediately before and after modification of the loan.