XML 113 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
FAIR VALUE OF FINANCIAL INSTRUMENTS
12 Months Ended
Dec. 31, 2014
FAIR VALUE OF FINANCIAL INSTRUMENTS  
FAIR VALUE OF FINANCIAL INSTRUMENTS

NOTE 17.  FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The following summarizes the methods and significant assumptions used by the Company in estimating its fair value disclosures for financial instruments.

 

Level I:  Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

 

Level II:  Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date.  The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed.

 

Level III:  Assets and liabilities that have little to no pricing observability as of the reported date.  These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.

 

Estimated fair values have been determined by the Company using historical data, as generally provided in the Company’s regulatory reports, and an estimation methodology suitable for each category of financial instruments. The Company’s fair value estimates, methods and assumptions are set forth below for the Company’s other financial instruments.

 

Cash and cash equivalents: The carrying amounts for cash and cash equivalents approximate fair value because they have original maturities of 90 days or less and do not present unanticipated credit concerns.

 

Certificates of deposits: The fair values for loans are computed based on scheduled future cash flows of principal and interest, discounted at interest rates currently offered for loans with similar terms of borrowers of similar credit quality.  No prepayments of principal are assumed.

 

Securities:  Fair values of securities are based on quoted market prices, where available.  If quoted market prices are not available, estimated fair values are based on quoted market prices of comparable securities.

 

Loans held for sale: Loans held for sale are reported at fair value. These loans currently consist of one-to-four-family residential loans originated for sale in the secondary market. Fair value is based on committed market rates or the price secondary markets are currently offering for similar loans using observable market data. (Level II)

 

Loans:  The fair values for loans are computed based on scheduled future cash flows of principal and interest, discounted at interest rates currently offered for loans with similar terms of borrowers of similar credit quality.  No prepayments of principal are assumed.

 

Mortgage servicing rights: The carrying value of mortgage servicing rights approximates their fair value.  

 

Interest rate lock commitment: For mortgage interest rate locks, the fair value is based on either (i) the price of the underlying loans obtained from an investor for loans that will be delivered on a best efforts basis or (ii) the observable price for individual loans traded in the secondary market for loans that will be delivered on a mandatory basis or (iii) less expected costs to deliver the interest rate locks, any expected “pull through rate” is applied to this calculation to estimate the derivative value. 

 

Interest rate cap: The fair value of the interest rate cap is determined at the end of each quarter by determining through Bloomberg Finance the current price of the same cap for each quarter end.

 

Accrued interest receivable and payable and repurchase agreements:  The carrying values of accrued interest receivable and payable approximate their fair values.

 

Deposits:  The fair values of demand deposits (i.e., non-interest bearing checking, NOW and money market), savings accounts and other variable rate deposits approximate their carrying values.  Fair values of fixed maturity deposits are estimated using a discounted cash flow methodology at rates currently offered for deposits with similar remaining maturities.  Any intangible value of long-term relationships with depositors is not considered in estimating the fair values disclosed.

 

Forward Sales Commitments: Forward sales commitments are used to mitigate interest rate risk for residential mortgage loans held for sale and interest rate locks and manage expected funding percentages. These instruments are considered derivatives and are recorded at fair value, based on (i) committed sales prices from investors for commitments to sell mortgage loans or (ii) observable market data inputs for commitments to sell mortgage backed securities.

 

FHLB and other borrowings: The fair values for loans are computed based on scheduled future cash flows of principal and interest, discounted at interest rates currently offered for loans with similar terms of borrowers of similar credit quality.  No prepayments of principal are assumed.

 

Subordinated debt: The fair values for loans are computed based on scheduled future cash flows of principal and interest, discounted at interest rates currently offered for loans with similar terms of borrowers of similar credit quality.  No prepayments of principal are assumed.

 

Off-balance sheet instruments:  The fair values of commitments to extend credit and standby letters of credit are estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of agreements and the present credit standing of the counterparties.  The amounts of fees currently charged on commitments and standby letters of credit are deemed insignificant, and therefore, the estimated fair values and carrying values are not shown.

 

 

The carrying values and estimated fair values of the Company’s financial instruments are summarized as follows (in thousands):

 

Fair Value Measurements at

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    

    

 

    

    

 

    

Quoted

    

    

 

    

    

 

 

 

 

 

 

 

 

 

 

Prices

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

Markets for

 

Other

 

Significant

 

 

 

 

 

 

Estimated

 

Identical

 

Observable

 

Unobservable

 

 

 

Carrying

 

Fair

 

Assets

 

Inputs

 

Inputs

 

December 31, 2014

 

Value

 

Value

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

30,077 

 

$

30,077 

 

$

30,077 

 

$

 —

 

$

 —

 

Certificates of deposits with other banks

 

 

11,907 

 

 

12,035 

 

 

 —

 

 

12,035 

 

 

 —

 

Securities available-for-sale

 

 

68,213 

 

 

68,213 

 

 

77 

 

 

68,136 

 

 

 

 

Securities held-to-maturity

 

 

54,538 

 

 

55,871 

 

 

 —

 

 

55,871 

 

 

 —

 

Loans held for sale

 

 

69,527 

 

 

69,527 

 

 

 

 

 

69,527 

 

 

 

 

Loans, net

 

 

792,074 

 

 

803,036 

 

 

 —

 

 

 —

 

 

803,036 

 

Mortgage servicing rights

 

 

1,423 

 

 

1,423 

 

 

 

 

 

 

 

 

1,423 

 

Interest rate lock commitment

 

 

1,020 

 

 

1,020 

 

 

 —

 

 

 —

 

 

1,020 

 

Interest rate cap

 

 

1,423 

 

 

1,423 

 

 

 —

 

 

1,423 

 

 

 —

 

Accrued interest receivable

 

 

2,387 

 

 

2,387 

 

 

 —

 

 

728 

 

 

1,659 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

823,227 

 

$

824,078 

 

$

 —

 

$

824,078 

 

$

 —

 

Repurchase agreements

 

 

32,673 

 

 

32,673 

 

 

 —

 

 

32,673 

 

 

 —

 

FHLB and other borrowings

 

 

101,287 

 

 

101,338 

 

 

 —

 

 

101,338 

 

 

 —

 

Forward sales commitments

 

 

431 

 

 

431 

 

 

 —

 

 

431 

 

 

 —

 

Accrued interest payable

 

 

376 

 

 

376 

 

 

 —

 

 

376 

 

 

 —

 

Subordinated debt

 

 

33,524 

 

 

31,172 

 

 

 —

 

 

31,172 

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2013

    

    

 

    

    

 

    

    

 

    

    

 

    

    

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

39,843 

 

$

39,843 

 

$

39,843 

 

$

 —

 

$

 —

 

Certificates of deposits

 

 

9,427 

 

 

9,616 

 

 

 —

 

 

9,616 

 

 

 —

 

Securities available-for-sale

 

 

106,411 

 

 

106,411 

 

 

187 

 

 

106,224 

 

 

 —

 

Securities held-to-maturity

 

 

56,670 

 

 

54,118 

 

 

 —

 

 

54,118 

 

 

 —

 

Loans held for sale

 

 

90,061 

 

 

90,061 

 

 

 —

 

 

90,061 

 

 

 —

 

Loans, net

 

 

617,370 

 

 

620,295 

 

 

 —

 

 

 —

 

 

620,295 

 

Mortgage servicing rights

 

 

1,417 

 

 

1,417 

 

 

 —

 

 

 —

 

 

1,417 

 

Interest rate lock commitment

 

 

1,081 

 

 

1,081 

 

 

 —

 

 

 —

 

 

1,081 

 

Forward sales commitments

 

 

316 

 

 

316 

 

 

 —

 

 

316 

 

 

 —

 

Accrued interest receivable

 

 

2,764 

 

 

2,764 

 

 

 —

 

 

2,764 

 

 

 —

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

695,811 

 

$

697,301 

 

$

 —

 

$

697,301 

 

$

 —

 

Repurchase agreements

 

 

81,578 

 

 

81,578 

 

 

 —

 

 

81,578 

 

 

 —

 

FHLB and other borrowings

 

 

104,647 

 

 

104,742 

 

 

 —

 

 

104,742 

 

 

 —

 

Accrued interest payable

 

 

327 

 

 

327 

 

 

 —

 

 

327 

 

 

 —

 

Subordinated debt

 

 

4,124 

 

 

4,124 

 

 

 —

 

 

4,124 

 

 

 —

 

 

Fair value estimates are made at a specific point in time, based on relevant market information about the financial instrument.  These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s entire holdings of a particular financial instrument.  Because no market exists for a significant portion of the Company’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.  Fair value estimates are based on existing on-and-off balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.