XML 118 R17.htm IDEA: XBRL DOCUMENT v2.4.1.9
PENSION PLAN
12 Months Ended
Dec. 31, 2014
PENSION PLAN  
PENSION PLAN

NOTE 10.  PENSION PLAN

 

The Company participates in a trusteed pension plan known as the Allegheny Group Retirement Plan covering virtually all full-time employees.  Benefits are based on years of service and the employee's compensation.  Accruals under the Plan were frozen as of May 31, 2014. Freezing the plan resulted in a re-measurement of the pension obligations and plan assets as of the freeze date. The pension obligation was re-measured using the discount rate based on the Citigroup Above Median Pension Discount Curve in effect on May 31, 2014 of 4.46%.  

 

The plan freeze lowered the pension cost in 2014 by $347 versus 2013.

 

Information pertaining to the activity in the Company’s defined benefit plan, using the latest available actuarial valuations with a measurement date of December 31, 2014 and 2013 is as follows:

 

 

 

 

 

 

 

 

 

 

(in thousands)

    

2014

    

2013

 

Change in benefit obligation

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

6,492 

 

$

5,798 

 

Service cost

 

 

346 

 

 

651 

 

Interest cost

 

 

306 

 

 

247 

 

Actuarial loss

 

 

2,194 

 

 

(65)

 

Assumption changes

 

 

1,270 

 

 

 —

 

Curtailment impact

 

 

(2,299)

 

 

 —

 

Benefits paid

 

 

(136)

 

 

(139)

 

Benefit obligation at end of year

 

$

8,173 

 

$

6,492 

 

 

 

 

 

 

 

 

 

Change in plan assets:

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

4,071 

 

$

3,366 

 

Actual return on plan assets

 

 

96 

 

 

435 

 

Employer contribution

 

 

440 

 

 

409 

 

Benefits paid

 

 

(136)

 

 

(139)

 

Fair value of plan assets at end of year

 

$

4,471 

 

$

4,071 

 

 

 

 

 

 

 

 

 

Funded status

 

$

(3,702)

 

$

(2,421)

 

Unrecognized net actuarial loss

 

 

3,727 

 

 

2,475 

 

Unrecognized prior service cost

 

 

 —

 

 

 —

 

Prepaid pension cost recognized

 

$

25 

 

$

54 

 

 

 

 

 

 

 

 

 

Accumulated benefit obligation

 

$

8,173 

 

$

4,983 

 

 

At December 31, 2014 and 2013, the weighted average assumptions used to determine the benefit obligation are as follows:

 

 

 

 

 

 

 

 

 

    

2014

    

2013

 

Discount rate

 

3.90 

%  

4.86 

%  

Rate of compensation increase

 

n/a

%  

3.00 

%  

 

The components of net periodic pension cost are as follows (in thousands):

 

 

 

 

 

 

 

 

 

 

Service cost

    

$

346 

    

$

651 

 

Interest cost

 

 

306 

 

 

247 

 

Expected return on plan assets

 

 

(319)

 

 

(271)

 

Amortization of prior service costs

 

 

 —

 

 

 

Amortization of loss

 

 

136 

 

 

186 

 

Net periodic pension cost

 

$

469 

 

$

815 

 

 

For the years December 31, 2014 and 2013, the weighted average assumptions used to determine net periodic pension cost are as follows:

 

 

 

 

 

 

 

 

 

    

2014

    

2013

 

Discount rate

 

4.86 

%  

4.31 

%  

Expected long-term rate of return on plan assets

 

7.50 

%  

7.46 

%  

Rate of compensation increase

 

n/a

%  

3.00 

%  

 

The Company’s pension plan asset allocations at December 31, 2014 and 2013, as well as target allocations for 2015 are as follows:

 

 

 

 

 

 

 

 

 

    

12/31/2014

    

12/31/2013

 

Plan Assets

 

 

 

 

 

Cash

 

%  

%  

Fixed income

 

27 

%  

28 

%  

Alternative investments

 

15 

%  

12 

%  

Domestic equities

 

32 

%  

33 

%  

Foreign equities

 

16 

%  

17 

%  

Real estate inv. trusts (REITs)

 

%  

%  

Total

 

100 

%  

100 

%  

 

The estimated net loss (gain) for the plan that are expected to be amortized from accumulated other comprehensive income into net periodic benefit cost over the next fiscal year is $257.

 

The following table sets forth by level, within the fair value hierarchy, as defined in Note 18 - Fair Value Measurements, the Plan’s assets at fair value as of December 31, 2014.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

    

Level I

    

Level II

    

Level III

    

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

402 

 

$

 —

 

 

 —

 

 

402 

 

Fixed income

 

 

1,207 

 

 

 —

 

 

 —

 

 

1,207 

 

Alternative investments

 

 

 —

 

 

671 

 

 

 —

 

 

671 

 

Domestic equities

 

 

1,431 

 

 

 —

 

 

 —

 

 

1,431 

 

Foreign equities

 

 

715 

 

 

 —

 

 

 —

 

 

715 

 

Real estate inv. Trusts

 

 

45 

 

 

 —

 

 

 —

 

 

45 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets at fair value

 

$

3,800 

 

$

671 

 

$

 —

 

$

4,471 

 

 

The fair value of MVB’s pension plan assets at December 31, 2013 by asset class are as follows:

 

The following table sets forth by level, within the fair value hierarchy, as defined in Note 18 - Fair Value Measurements, the Plan’s assets at fair value as of December 31, 2013.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

    

Level I

    

Level II

    

Level III

    

Total

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash

 

$

285 

 

$

 —

 

 

 —

 

 

285 

 

Fixed income

 

 

1,140 

 

 

 —

 

 

 —

 

 

1,140 

 

Alternative investments

 

 

 —

 

 

489 

 

 

 —

 

 

489 

 

Domestic equities

 

 

1,343 

 

 

 —

 

 

 —

 

 

1,343 

 

Foreign equities

 

 

692 

 

 

 —

 

 

 —

 

 

692 

 

Real estate inv. Trusts

 

 

122 

 

 

 —

 

 

 —

 

 

122 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets at fair value

 

$

3,582 

 

$

489 

 

$

 —

 

$

4,071 

 

 

Investment in government securities and short-term investments are valued at the closing price reported on the active market on which the individual securities are traded. Alternative investments and investment in debt securities are valued at quoted prices which are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed. The methods described above may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values.  Furthermore, while the Plan believes its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the reporting date.

 

Below we show the best estimate of the plan contribution for next fiscal year.  We also show the benefits expected to be paid in each of the next five fiscal years, and in the aggregate for the five fiscal years thereafter.

 

 

 

 

 

 

 

(in thousands)

    

Cash Flow

 

 

 

 

 

 

Contributions for the period of 01/01/15 through 12/31/15

 

$

338 

 

Estimated future benefit payments reflecting expected future service

 

 

 

 

 

 

 

 

 

2015

 

$

221 

 

2016

 

$

229 

 

2017

 

$

252 

 

2018

 

$

258 

 

2019

 

$

277 

 

2020 through 2024

 

$

1,718