10-Q

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2023
or
☐ TRANSITION REPORT UNDER SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________.
Commission File Number: 001-38314
MVB Financial Corp.
(Exact name of registrant as specified in its charter)
West Virginia	20-0034461
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)
301 Virginia Avenue, Fairmont, WV	26554
(Address of principal executive offices)	(Zip Code)
(304) 363-4800
(Registrant’s telephone number, including area code)
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)

Securities registered pursuant to Section 12(b) of the Act:
Title of each class	Trading Symbol(s)	Name of each exchange on which registered
Common stock, $1.00 par value	MVBF	The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐	Accelerated filer ☒	Non-accelerated filer ☐	Smaller reporting company ☐	Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark if the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding of each of the issuer's classes of common stock as of the latest practicable date:

As of May 8, 2023, there were 12,698,568 shares of our common stock outstanding with a par value of $1.00 per share.

TABLE OF CONTENTS

		Page
PART I	FINANCIAL INFORMATION	5
Item 1	Financial Statements	5
	Consolidated Balance Sheets	5
	Consolidated Statements of Income	6
	Consolidated Statements of Comprehensive Income	8
	Consolidated Statements of Changes in Stockholders’ Equity	9
	Consolidated Statements of Cash Flows	10
	Notes to the Consolidated Financial Statements	12
Item 2	Management’s Discussion and Analysis of Financial Condition and Results of Operations	44
Item 3	Quantitative and Qualitative Disclosures About Market Risk	55
Item 4	Controls and Procedures	55
PART II	OTHER INFORMATION	56
Item 1	Legal Proceedings	56
Item 1A	Risk Factors	56
Item 2	Unregistered Sales of Equity Securities and Use of Proceeds	56
Item 3	Defaults Upon Senior Securities	56
Item 4	Mine Safety Disclosures	56
Item 5	Other Information	56
Item 6	Exhibits	57
	SIGNATURES	58

2

Forward-Looking Statements:

Statements in this Quarterly Report on Form 10-Q, other than statements that are based on historical data, are “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements provide current expectations or forecasts of future events and include, among others, statements with respect to the beliefs, plans, objectives, goals, guidelines, expectations, anticipations and future financial condition, results of operations and performance of the Company and its subsidiaries (collectively, “we,” “our,” or “us”), including the MVB Bank, Inc. (the “Bank”), and statements preceded by, followed by or that include the words “may,” “could,” “should,” “would,” “will,” “believe,” “anticipate,” “estimate,” “target,” “expect,” “intend,” “plan,” “projects,” “outlook” or the negative of those terms or similar expressions.

These forward-looking statements are not guarantees of future performance, nor should they be relied upon as representing our view as of any subsequent date. Forward-looking statements involve significant risks and uncertainties (both known and unknown) and actual results may differ materially from those presented, either expressed or implied, including, but not limited to, those presented in Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations. Factors that might cause such differences include, but are not limited to:

l	industry factors and general economic and political conditions and events (such as economic slowdowns or recessions, volatility of market interest rates and inflation) nationally and in the markets in which we operate;
l	changes in financial market conditions in areas in which we conduct operations, including, without limitation, changes in deposit flows, the cost of funds, reduced rates of business formation and growth, commercial and residential real estate development and real estate prices;
l	interest rate fluctuations in response to economic conditions and the policies of various governmental and regulatory agencies;
l	the impacts related to or resulting from recent bank failures and other volatility which could affect the ability of depository institutions, including us, to attract and retain depositors, which could adversely affect our liquidity, business, financial condition and results of operations.
l	evolving legislation and heightened regulatory scrutiny in emerging financial technology (“FinTech”) and banking-as-a-service sectors and our ability to recruit and retain employees with industry expertise to comply with such legislation and regulatory scrutiny;
l	ability to adapt to technological change and to successfully execute business plans, manage risks and achieve objectives, including strategies related to investments in FinTech;
l	market, economic, operational, liquidity, credit and interest rate risks associated with our business;
l	changes, volatility and disruption in local, national and international political and economic conditions, including, without limitation, major developments such as wars, natural disasters, epidemics and pandemics, military actions, terrorist attacks and geopolitical conflict, including the continuing escalation and conflict in Ukraine;
l	climate change, severe weather and natural disasters which could have a material adverse effect on our business, financial condition and results of operations;
l	changes in the economy and any governmental or societal responses to global health crises and pandemics, such as the pace of recovery following the continued effects of the Coronavirus Disease (“COVID-19”) pandemic, which could directly or indirectly impact credit quality trends and the ability to generate loans and gather deposits;
l	unanticipated changes in our liquidity position, including, but not limited to, changes in access to sources of liquidity and capital to address our liquidity needs;
l	deposits include certain concentrations with large customers and industries;
l	the quality and composition of our loan and securities portfolios;
l	ability to successfully conduct acquisitions and integrate acquired businesses and potential difficulties in expanding businesses in existing and new markets;
l	ability to successfully manage credit risk and the sufficiency of allowance for credit losses;
l	increases in the levels of losses, customer bankruptcies, bank failures, claims and assessments;
l	changes in government legislation and accounting policies, including the Dodd-Frank Act and Economic Growth, Regulatory Relief and Consumer Protection Act (“EGRRCPA”);
l	uncertainty about the transition away from the London Inter-bank Offered Rate (“LIBOR”) and to the Secured Overnight Financing Rate (“SOFR”) as the primary interest rate benchmark;
l	competition and consolidation in the financial services industry;
l	new legal claims against us, including litigation, arbitration and proceedings brought by governmental or self-regulatory agencies or changes in existing legal matters;

3

l	risks associated with the termination of the merger agreement with Integrated Financial Holdings, Inc., including impact on the market price of our common stock, ability to retain customers, litigation, reputational and regulatory risks, as well as potential adverse reactions from customers, business partners and others resulting from the termination;
l	changes in consumer spending and savings habits, including demand for loan products and deposit flow;
l	increased competitive challenges and expanding product and pricing pressures among financial institutions and non-bank financial companies;
l	risks related to our dependence on our information technology and telecommunications systems and the potential for any system failures or interruptions, as well as operational risks or risk management failures by us or critical third parties, including without limitation, with respect to data processing, information systems, technological changes, vendor problems, business interruptions and fraud risk;
l	increasing risk of continually evolving, sophisticated cybersecurity activities faced by financial institutions and others that could result in, among other things, theft, loss, misuse or disclosure of confidential client, customer or corporate information or assets and a disruption of computer, software or network systems and the potential impact from such risks, including reputational damage, regulatory penalties, loss of revenues, additional costs (including repair, remediation and other costs), exposure to litigation and other financial losses;
l	risks, uncertainties and losses involved with the developing cryptocurrency industry, including the evolving regulatory framework;
l	failure or circumvention of internal controls;
l	legislative or regulatory changes which adversely affect our operations or business, including the possibility of increased regulatory oversight due to changes in the nature and complexity of our business model;
l	increased emphasis by regulators on federal and state consumer protection laws that extensively govern customer relationships;
l	changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board (“FASB”) or regulatory agencies, including the impact of adopting the current expected credit losses standard;
l	concentration risk in our deposit base, including risk of losing large clients and concentration in certain industries, such as gaming deposits; and
l	costs of deposit insurance and changes with respect to Federal Deposit Insurance Corporation (“FDIC”) insurance coverage levels.

Further, we urge you to carefully review and consider the cautionary statements and disclosures, specifically those made in Part I, Item 1A, Risk Factors, of our Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Form 10-K”), filed with the Securities and Exchange Commission (“SEC”) on March 16, 2023, and from time to time, in our other filings with the SEC. Actual results may differ materially from those expressed in or implied by any forward-looking statement. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this report. Except to the extent required by law, we undertake no obligation to update any forward-looking statements in order to reflect any event or circumstance occurring after the date of this report or currently unknown facts or conditions or the occurrence of unanticipated events. All forward-looking statements are qualified in their entirety by this cautionary statement.

REFERENCES

Unless the context otherwise requires, references in this report to “MVB Financial,” “MVB,” the “Company,” “we,” “us,” “our,” and “ours” refer to the registrant, MVB Financial Corp., and its subsidiaries consolidated for the purposes of its financial statements.

4

PART I – FINANCIAL INFORMATION

Item 1 – Financial Statements

MVB Financial Corp. and Subsidiaries

Consolidated Balance Sheets

(Dollars in thousands, except per share data)

	March 31, 2023		December 31, 2022
	(Unaudited)		(Audited)
ASSETS
Cash and cash equivalents:
Cash and due from banks	$	7,476	$	5,290
Interest-bearing balances with banks	567,789		34,990
Total cash and cash equivalents	575,265		40,280
Investment securities available-for-sale	339,578		379,814
Equity securities	38,576		38,744
Loans held-for-sale	19,893		23,126
Loans receivable	2,361,153		2,372,645
Allowance for credit losses	(35,513)		(23,837)
Loans receivable, net	2,325,640		2,348,808
Premises and equipment, net	22,869		23,630
Bank-owned life insurance	43,499		43,239
Equity method investments	75,149		76,223
Accrued interest receivable and other assets	108,569		87,833
Assets from discontinued operations	—		4,315
Goodwill	2,838		2,838
TOTAL ASSETS	$	3,551,876	$	3,068,850
LIABILITIES AND STOCKHOLDERS’ EQUITY
Deposits:
Noninterest-bearing	$	1,134,257	$	1,231,544
Interest-bearing	2,016,558		1,338,938
Total deposits	3,150,815		2,570,482
Accrued interest payable and other liabilities	41,329		36,112
Repurchase agreements	5,419		10,037
FHLB and other borrowings	—		102,333
Subordinated debt	73,350		73,286
Senior term loan	9,647		9,765
Liabilities from discontinued operations	—		5,444
Total liabilities	3,280,560		2,807,459
STOCKHOLDERS’ EQUITY
Common stock - par value $1; 20,000,000 shares authorized; 13,501,197 and 12,653,181 shares issued and outstanding, respectively, as of March 31, 2023 and 13,466,281 and 12,618,265 shares issued and outstanding, respectively, as of December 31, 2022	13,501		13,466
Additional paid-in capital	157,844		157,152
Retained earnings	147,465		144,911
Accumulated other comprehensive loss	(30,938)		(37,704)
Treasury stock - 848,016 shares as of March 31, 2023 and December 31, 2022, at cost	(16,741)		(16,741)
Total equity attributable to parent	271,131		261,084
Noncontrolling interest	185		307
Total stockholders' equity	271,316		261,391
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$	3,551,876	$	3,068,850

See accompanying notes to unaudited consolidated financial statements.

5

MVB Financial Corp. and Subsidiaries

Consolidated Statements of Income

(Unaudited) (Dollars in thousands, except per share data)

	Three Months Ended March 31,
	2023		2022
INTEREST INCOME
Interest and fees on loans	$	38,695	$	21,448
Interest on deposits with banks	3,153		227
Interest on investment securities	1,848		648
Interest on tax-exempt loans and securities	1,067		939
Total interest income	44,763		23,262
INTEREST EXPENSE
Interest on deposits	10,153		656
Interest on short-term borrowings	888		5
Interest on subordinated debt	799		753
Interest on senior term loan	194		—
Total interest expense	12,034		1,414
NET INTEREST INCOME	32,729		21,848
Provision for credit losses	4,576		1,280
Net interest income after provision for credit losses	28,153		20,568
NONINTEREST INCOME
Payment card and service charge income	3,610		2,642
Insurance and investment services income	92		254
Gain (loss) on sale of available-for-sale securities, net	(1,536)		650
Loss on derivatives, net	(100)		—
Gain (loss) on sale of loans, net	(356)		1,083
Holding (loss) on equity securities	(308)		(59)
Compliance and consulting income	1,016		1,234
Equity method investments income (loss)	(1,193)		1,138
Equity method investment gain	—		1,803
Other operating income	1,842		535
Total noninterest income	3,067		9,280
NONINTEREST EXPENSES
Salaries and employee benefits	16,746		15,727
Occupancy expense	792		972
Equipment depreciation and maintenance	1,457		1,212
Data processing and communications	1,148		1,016
Professional fees	2,951		4,017
Insurance, tax and assessment expense	904		536
Travel, entertainment, dues and subscriptions	1,922		1,668
Other operating expenses	2,397		2,110
Total noninterest expense	28,317		27,258
Income before income taxes	2,903		2,590
Income taxes	465		680
Net income from continuing operations	2,438		1,910
Income from discontinued operations, before income taxes	11,831		986

6

Income taxes - discontinued operations	3,049		225
Net income from discontinued operations	8,782		761
Net income	11,220		2,671
Net loss attributable to noncontrolling interest	122		193
Net income attributable to parent	$	11,342	$	2,864
Earnings per share from continuing operations - basic	$	0.20	$	0.17
Earnings per share from discontinued operations - basic	$	0.70	$	0.06
Earnings per common shareholder - basic	$	0.90	$	0.24
Earnings per share from continuing operations - diluted	$	0.20	$	0.16
Earnings per share from discontinued operations - diluted	$	0.67	$	0.06
Earnings per common shareholder - diluted	$	0.87	$	0.22
Weighted-average shares outstanding - basic	12,623,361		12,093,179
Weighted-average shares outstanding - diluted	13,016,082		12,927,811

See accompanying notes to unaudited consolidated financial statements.

7

MVB Financial Corp. and Subsidiaries

Consolidated Statements of Comprehensive Income

(Unaudited) (Dollars in thousands)

	Three Months Ended March 31,
	2023		2022
Net income before noncontrolling interest	$	11,220	$	2,671
Other comprehensive income (loss):
Unrealized holding gains (losses) on securities available-for-sale	7,704		(17,519)
Reclassification adjustment for gain (loss) recognized in income	1,536		(650)
Change in defined benefit pension plan	(28)		369
Reclassification adjustment for amortization of net actuarial loss recognized in income	29		107
Reclassification adjustment for carrying value adjustment - investment hedge recognized in income	(334)		(10)
Other comprehensive income (loss), before tax	8,907		(17,703)
Income taxes related to items of other comprehensive income (loss):
Unrealized holding gains (losses) on securities available-for-sale	(1,852)		4,104
Reclassification adjustment for gain (loss) recognized in income	(369)		152
Change in defined benefit pension plan	7		(86)
Reclassification adjustment for amortization of net actuarial loss recognized in income	(7)		(25)
Reclassification adjustment for carrying value adjustment - investment hedge recognized in income	80		2
Income taxes related to items of other comprehensive income (loss):	(2,141)		4,147
Total other comprehensive income (loss), net of tax	6,766		(13,556)
Comprehensive income attributable to noncontrolling interest	122		193
Comprehensive income (loss)	$	18,108	$	(10,692)

See accompanying notes to unaudited consolidated financial statements.

8

MVB Financial Corp. and Subsidiaries

Consolidated Statements of Changes in Stockholders’ Equity

(Unaudited) (Dollars in thousands except per share data)

	Common stock			Additional paid-in capital		Retained earnings		Accumulated other comprehensive income (loss)		Treasury stock			Total stockholders' equity attributable to parent		Noncontrolling interest		Total stockholders' equity
	Shares	Amount								Shares	Amount
Balance at December 31, 2022	13,466,281	$	13,466	$	157,152	$	144,911	$	(37,704)	848,016	$	(16,741)	$	261,084	$	307	$	261,391
Net income (loss)	—	—		—		11,342		—		—	—		11,342		(122)		11,220
Other comprehensive income	—	—		—		—		6,766		—	—		6,766		—		6,766
Dividends on common stock ($0.17 per share)	—	—		—		(2,146)		—		—	—		(2,146)		—		(2,146)
Impact of adopting ASC 326, net of tax	—	—		—		(6,642)		—		—	—		(6,642)		—		(6,642)
Stock-based compensation	—	—		831		—		—		—	—		831		—		831
Stock-based compensation related to equity method investment	—	—		69		—		—		—	—		69		—		69
Common stock options exercised	4,450	4		66		—		—		—	—		70		—		70
Restricted stock units issued	43,882	44		(44)		—		—		—	—		—		—		—
Minimum tax withholding on restricted stock units issued	(13,416)	(13)		(230)		—		—		—	—		(243)		—		(243)
Balance at March 31, 2023	13,501,197	$	13,501	$	157,844	$	147,465	$	(30,938)	848,016	$	(16,741)	$	271,131	$	185	$	271,316

	Common stock			Additional paid-in capital		Retained earnings		Accumulated other comprehensive income (loss)		Treasury stock			Total stockholders' equity attributable to parent		Noncontrolling interest		Total stockholders' equity
	Shares	Amount								Shares	Amount
Balance at December 31, 2021	12,934,966	$	12,935	$	143,521	$	138,219	$	(3,606)	848,016	$	(16,741)	$	274,328	$	975	$	275,303
Net income (loss)	—	—		—		2,864		—		—	—		2,864		(193)		2,671
Other comprehensive loss	—	—		—		—		(13,556)		—	—		(13,556)		—		(13,556)
Dividends on common stock ($0.17 per share)	—	—		—		(2,059)		—		—	—		(2,059)		—		(2,059)
Stock-based compensation	—	—		674		—		—		—	—		674		—		674
Stock-based compensation related to equity method investment	—	—		104		—		—		—	—		104		—		104
Common stock options exercised	56,174	56		669		—		—		—	—		725		—		725
Balance at March 31, 2022	12,991,140	$	12,991	$	144,968	$	139,024	$	(17,162)	848,016	$	(16,741)	$	263,080	$	782	$	263,862

See accompanying notes to unaudited consolidated financial statements.

9

MVB Financial Corp. and Subsidiaries

Consolidated Statements of Cash Flows

(Unaudited) (Dollars in thousands)

	Three Months Ended March 31,
	2023		2022
OPERATING ACTIVITIES
Net income before noncontrolling interest	$	11,220	$	2,671
Adjustments to reconcile net income to net cash from operating activities:
Net amortization and accretion of investments	569		646
Net amortization of deferred loan costs	541		604
Provision for credit losses	4,576		1,280
Depreciation and amortization	1,424		851
Stock-based compensation	831		674
Stock-based compensation related to equity method investment	69		104
Loans originated for sale	(402)		(16,452)
Proceeds of loans sold	3,681		10,804
Holding loss on equity securities	308		59
(Gain) loss on sale of available-for-sale securities, net	1,536		(650)
Gain on sale of loans held-for-sale	(205)		(1,083)
Gain on sale of discontinued operations	(11,800)		—
Gain on sale of other real estate owned	(137)		(21)
Income on bank-owned life insurance	(260)		(243)
Deferred income taxes	22		9
Equity method investment (income) loss	1,193		(1,138)
Equity method investment gain	—		(1,803)
Return on equity method investment	(119)		7,286
Other assets	(24,180)		(41,605)
Other liabilities	5,812		(19,332)
Net cash from operating activities	(5,321)		(57,339)
INVESTING ACTIVITIES
Purchases of available-for-sale investment securities	(10,417)		(62,635)
Net maturities/paydowns of available-for-sale investment securities	3,503		9,533
Sales of available-for-sale investment securities	54,531		60,635
Purchases of premises and equipment	(908)		(1,227)
Disposals of premises and equipment	427		—
Net (increase) decrease in loans	25,378		(31,787)
Loss on sale of loans held for investment	561		—
Redemptions of restricted bank stock	—		68
Proceeds from maturities of certificates of deposit with banks	—		490
Proceeds from sale of other real estate owned	374		245
Purchase of equity securities	(140)		(2,304)
Net cash transferred for sale of discontinued operations	(3,935)		—
Net cash from investing activities	69,374		(26,982)
FINANCING ACTIVITIES
Net increase in deposits	580,333		131,474
Net change in repurchase agreements	(4,618)		716
Net change in FHLB and other borrowings	(102,333)		—
Principal payments on senior term loan	(131)		—
Common stock options exercised	70		725
Withholding cash issued in lieu of restricted stock	(243)		—
Cash dividends paid on common stock	(2,146)		(2,059)

10

Net cash from financing activities	470,932		130,856
Net change in cash and cash equivalents	534,985		46,535
Cash and cash equivalents, beginning of period	40,280		307,437
Cash and cash equivalents, end of period	$	575,265	$	353,972
Cash payments for:
Interest on deposits, repurchase agreements and borrowings	$	12,152	$	865
Income taxes	25		119
Supplemental disclosure of cash flow information:
Change in unrealized holding losses on securities available-for-sale	9,241		11,441
Impact of adopting ASC 326, net of tax	6,642		—
Loans transferred to loans held-for-sale	232		2,430

See accompanying notes to unaudited consolidated financial statements.

11

Notes to the Consolidated Financial Statements

Note 1 – Nature of Operations and Basis of Presentation

Business and Organization

MVB Financial Corp. is a financial holding company organized in 2003 as a West Virginia corporation that operates principally through its wholly-owned subsidiary, MVB Bank, Inc. (the “Bank”). The Bank’s consolidated subsidiaries include MVB Edge Ventures, LLC (“Edge Ventures”), Paladin Fraud, LLC (“Paladin Fraud”) and MVB Insurance, LLC, a title insurance company (“MVB Insurance”). The Bank owns a controlling interest in Trabian Technology, Inc. (“Trabian”) and Edge Ventures wholly-owns Victor Technologies, Inc. (“Victor”), as well as controlling interests in MVB Technology, LLC (“MVB Technology”) and Flexia Payments, LLC (“Flexia”). The Bank also owns an equity method investment in Intercoastal Mortgage Company, LLC (“ICM”) and MVB Financial Corp. owns equity method investments in Warp Speed Holdings, LLC (“Warp Speed”) and Ayers Socure II, LLC (“Ayers Socure II”).

Edge Ventures serves as a management company providing oversight, alignment and structure for MVB’s Fintech companies and allocates resources to help incubate venture businesses and technologies acquired and developed by MVB.

Through our professional services entities, which include Paladin Fraud and Trabian, we provide compliance and consulting solutions to assist Fintech and corporate clients in building digital products and meeting their regulatory compliance and fraud defense needs.

In February 2023, we completed the sale of the Bank’s wholly-owned subsidiary, ProCo Global, Inc. (“Chartwell,” which does business under the registered trade name Chartwell Compliance). Please refer to Note 14 – Acquisition & Divestiture Activity.

We conduct a wide range of business activities through the Bank, primarily commercial and retail (“CoRe”) banking services, as well as Fintech banking.

CoRe Banking

We offer our customers a full range of products and services including:

l	Various demand deposit accounts, savings accounts, money market accounts and certificates of deposit;
l	Commercial, consumer and real estate mortgage loans and lines of credit;
l	Debit cards;
l	Cashier’s checks;
l	Safe deposit rental facilities; and
l	Non-deposit investment services offered through an association with a broker-dealer.

Fintech Banking

We provide innovative strategies to independent banking and corporate clients throughout the United States. Our dedicated Fintech sales team specializes in providing banking services to corporate Fintech clients, with a primary focus on operational risk management and compliance. Managing banking relationships with clients in the payments, digital savings, digital assets, crowd funding, lottery and gaming industries is complex, from both an operational and regulatory perspective. We believe that the complexity of serving these industries causes them to be underserved with quality banking services and provides us with a significantly expanded pool of potential customers. When serviced in a safe and efficient manner, we believe these industries provide a source of stable, lower cost deposits and noninterest, fee-based income. We thoroughly analyze each industry in which our customers operate, as well as any new products or services provided, from both an operational and regulatory perspective.

Principles of Consolidation and Basis of Presentation

The financial statements are consolidated to include the accounts of MVB and its subsidiaries, including the Bank and the Bank’s subsidiaries. In our opinion, the accompanying consolidated financial statements contain all normal recurring adjustments necessary for a fair presentation of our financial statements for interim periods in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and with instructions for Form 10-Q and Article 10 of Regulation S-X of the SEC. All significant intercompany accounts and transactions have been eliminated in consolidated financial statements.

12

Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted. The consolidated balance sheet as of December 31, 2022 has been derived from audited financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Form 10-K”). The information presented in this Quarterly Report on Form 10-Q should be read in conjunction with our audited consolidated financial statements and notes thereto included in the 2022 Form 10-K. Operating results for the three months ended March 31, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.

Wholly-owned investments or investments in which we have a controlling financial interest, whether majority owned or in certain circumstances a minority interest, are required to be consolidated into our financial statements. We evaluate investments in entities on an ongoing basis to determine the need to consolidate.

The Bank owns controlling interests in Flexia, Trabian and MVB Technology. We own an 80.0% interest in Flexia, an 80.8% interest in Trabian and a 93.4% interest in MVB Technology. Accordingly, we are required to consolidate 100% of each entity within the consolidated financial statements. The remaining interests of these entities are accounted for separately as noncontrolling interests within our consolidated financial statements. Noncontrolling interest represents the portion of ownership and profit or loss that is attributable to the minority owners of these entities.

Unconsolidated investments where we have the ability to exercise significant influence over the operating and financial policies of the respective investee are accounted for using the equity method of accounting. Those investments that are not consolidated or accounted for using the equity method of accounting are accounted for under cost or fair value accounting. For investments accounted for under the equity method, we record our investment in non-consolidated affiliates and the portion of income or loss in equity in earnings of non-consolidated affiliates. We periodically evaluate these investments for impairment. As of March 31, 2023, we held three equity method investments.

Preparation of our consolidated financial statements in accordance with U.S. GAAP requires us to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. These estimates are based upon the best available information and actual results could differ from those estimates. An estimate that is particularly significant to the consolidated financial statements relates to the determination of the allowance for credit losses (“ACL”) and the allowance for loan losses (“ALL”) for current and previous periods, respectively.

In certain instances, amounts reported in prior periods’ consolidated financial statements have been reclassified to conform to the current presentation.

We have evaluated subsequent events for potential recognition and/or disclosure through the date these consolidated financial statements were issued.

Recent Accounting Pronouncements

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments provide optional expedients and exceptions for certain contracts, hedging relationships and other transactions that reference LIBOR or another reference rate expected to be discontinued because of rate reform. In December 2022, the FASB issued ASC 2022-06, Deferral of the Sunset Date of Topic 848, which extends the sunset date of Topic 848 from December 31, 2022, to December 31, 2024. The guidance permits entities to not apply modification accounting or remeasure lease payments in lease contracts if the changes to the contract are related to the discontinuation of the reference rate. If certain criteria are met, the amendments also allow exceptions to the de-designation criteria of the hedging relationship and the assessment of hedge effectiveness during the transition period. In January 2021, ASU 2021-01 was issued by the FASB and clarifies that certain exceptions in reference rate reform apply to derivatives that are affected by the discounting transition. We will continue to assess the impact as the reference rate transition occurs over the next year. As of March 31, 2023, we had loans totaling $258.36 million that reference LIBOR which will be transitioned to the secured overnight financing rate (“SOFR”) effective June 30, 2023.

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. The amendments clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security, and therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot recognize and measure a contractual sale restriction as a separate unit of account and require additional disclosures related to equity securities with contractual sale restrictions. The amendment is effective for fiscal years beginning after December 15, 2023. We do not currently expect these amendments to have a material impact our consolidated financial statements.

13

In March 2023, the FASB issued ASU 2023-02, Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structure Using the Proportional Amortization Method. The amendments allow registrants the option to apply the proportional amortization method to account for all types of investments in tax credit structures if certain conditions are met. Prior to these amendments the option to use the proportional amortization method was limited to only investments in low-income-housing tax credit structures. Under the proportional amortization method, entities amortize the initial cost of the investment in proportion to the income tax credits and other income tax benefits received and recognize the net amortization and income tax credits and other benefits in the income statement as a component of income tax expense or benefit. The amendment is effective for fiscal years beginning after December 15, 2023. We do not currently expect these amendments to have a material impact on our consolidated financial statements.

Adoption of New Accounting Pronouncement

In January 2023, we adopted ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments and subsequent amendments to the initial guidance: ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, ASU 2019-05, Financial Instruments – Credit Losses, Topic 326 and ASU 2019-10, Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates and ASU 2019-11, Codification Improvements to Topic 326, Financial Instruments – Credit Losses and ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures all of which clarify codification and correct unintended application of the guidance. Collectively, upon adoption, these updates comprise Accounting Standards Codification Topic 326 Financial Instruments - Credit Losses ("ASC 326"). The new guidance replaces the incurred loss impairment methodology in current U.S. GAAP with an expected credit loss methodology and requires consideration of a broader range of information to determine credit loss estimates. Financial assets measured at amortized cost will be presented at the net amount expected to be collected by using an allowance for credit losses. Purchased credit deteriorated (“PCD”) loans will receive an allowance account at the acquisition date that represents a component of the purchase price allocation. Credit losses relating to available-for-sale debt securities will be recorded through an allowance for credit losses, with such allowance limited to the amount by which fair value is below amortized cost. We formed a cross-functional implementation team. This cross-functional team has completed testing the model and has executed the implementation plan, which included assessment and documentation of processes, internal controls and data sources; model testing and documentation; and system configuration, among other things. We completed the process of implementing a third-party vendor solution to assist us in the application of this standard. Adoption of this pronouncement resulted in an increase in the allowance for credit loss ("ACL") as a result of changing from an “incurred loss” model, which encompasses allowances for current known and inherent losses within the portfolio, to an “expected loss” model, which encompasses allowances for losses expected to be incurred over the life of the portfolio.

On January 1, 2023, we adopted ASU 2016-13 using the modified retrospective method for loans, leases and off-balance sheet credit exposures. Adoption of this guidance resulted in a $10.0 million increase in the ACL, comprised of increases in the ACL for loans of $8.9 million and the ACL for unfunded commitments of $1.1 million, with $1.2 million of the increase reclassified from the amortized cost basis of PCD financial assets. This increase was offset by $2.1 million related to tax effect, resulting in a cumulative adjustment to retained earnings of $6.6 million. Results for reporting periods beginning after January 1, 2023 are presented under ASU 2016-13 while prior period amounts continue to be reported in accordance with the incurred loss model.

The ACL for the majority of the Bank's loans and leases was calculated using a discounted cash flow methodology applied at a loan level with a one-year reasonable and supportable forecast period and a one-year straight-line reversion period. The Bank’s current ACL fluctuates over time due to macroeconomic conditions and forecasts as well as the size and composition of the loan portfolios.

We adopted ASC 326 using the prospective transition approach for PCD assets that were previously classified as purchased credit impaired (“PCI”). In accordance with the pronouncement, management did not reassess whether PCI assets met the criteria of PCD assets as of the date of adoption. As mentioned above, the amortized cost basis of the PCD assets was adjusted to reflect the addition of $1.2 million to the ACL. The remaining noncredit discount (based on the adjusted amortized cost basis) is being accreted into interest income at a rate that approximates the effective interest rate beginning on January 1, 2023. With regard to PCD assets, because we elected to disaggregate the former PCI pools and no longer considers these pools to be the unit of account, contractually delinquent PCD loans are now being reported as nonaccrual loans using the same criteria as other loans.

14

In addition to the aforementioned elections, we made the following elections at adoption:

l	to not measure an ACL for accrued interest receivable and instead elected to reverse interest income on those loans that are 90 days past due;
l	to exclude accrued interest receivable from the amortized cost basis of financial instruments subject to ASC 326 and to separately state the balance of accrued interest receivable and other assets on the consolidated balance sheet;
l	as a practical expedient, elected to use the fair value of collateral when determining the ACL for loans if repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty (collateral-dependent loans).
l	to update our troubled debt restructuring ("TDR") disclosures in accordance with ASU 2022-02, Financial Instruments - Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures, which eliminated the accounting guidance for TDRs for creditors.

Note 2 – Investment Securities

The following tables present amortized cost and fair values of investment securities available-for-sale as of the periods shown:

	March 31, 2023
(Dollars in thousands)	Amortized Cost		Unrealized Gain		Unrealized Loss		Fair Value
United States government agency securities	$	45,266	$	5	$	(5,283)	$	39,988
United States sponsored mortgage-backed securities	66,976		30		(10,233)		56,773
United States treasury securities	106,627		—		(7,273)		99,354
Municipal securities	137,434		4,687		(18,519)		123,602
Corporate debt securities	11,573		12		(37)		11,548
Other debt securities	7,500		—		—		7,500
Total debt securities	375,376		4,734		(41,345)		338,765
Other securities	813		—		—		813
Total investment securities available-for-sale	$	376,189	$	4,734	$	(41,345)	$	339,578

	December 31, 2022
(Dollars in thousands)	Amortized Cost		Unrealized Gain		Unrealized Loss		Fair Value
United States government agency securities	$	51,436	$	15	$	(6,637)	$	44,814
United States sponsored mortgage-backed securities	68,267		—		(11,696)		56,571
United States treasury securities	130,689		48		(9,828)		120,909
Municipal securities	157,842		2,412		(21,618)		138,636
Corporate debt securities	10,570		10		(20)		10,560
Other debt securities	7,500		—		—		7,500
Total debt securities	426,304		2,485		(49,799)		378,990
Other securities	824		—		—		824
Total investment securities available-for-sale	$	427,128	$	2,485	$	(49,799)	$	379,814

The following table presents amortized cost and fair values of available-for-sale debt securities by contractual maturity as of the period shown:

	March 31, 2023
(Dollars in thousands)	Amortized Cost		Fair Value
Within one year	$	5,208	$	5,204
After one year, but within five years	113,636		106,337
After five years, but within ten years	39,526		36,331
After ten years	217,006		190,893
Total	$	375,376	$	338,765

The table above reflects contractual maturities. Actual results will differ as the loans underlying the mortgage-backed securities may be repaid sooner than scheduled.

15

Investment securities with a carrying value of $221.3 million and $91.3 million at March 31, 2023 and December 31, 2022, respectively, were pledged to secure public funds, repurchase agreements, and potential borrowings at the Federal Reserve discount window.

Our investment portfolio includes securities that are in an unrealized loss position as of March 31, 2023, the details of which are included in the following table. We evaluate available-for-sale debt securities to determine whether the unrealized loss is due to credit-related factors or non-credit-related factors. When determining the allowance for credit losses on securities, we consider such factors as adverse conditions specifically related to a certain security or to specific conditions in an industry or geographic area, the time frame securities have been in an unrealized loss position, our ability to hold the security for a period of time sufficient to allow for anticipated recovery in value, whether or not the security has been downgraded by a rating agency and whether or not the financial condition of the security issuer has severely deteriorated.

Although these securities would result in a pretax loss of $41.3 million if sold at March 31, 2023, declines in the fair value of these securities can be traced to general market conditions, which reflect the prospect for the economy as a whole, rather than credit-related conditions. Therefore, we have no allowance for credit losses as of March 31, 2023.

The following tables show available-for-sale debt securities in an unrealized loss position for which an allowance for credit losses has not been recorded as of March 31, 2023 and December 31, 2022, aggregated by investment category and length of time that the individual securities have been in a continuous loss position:

	March 31, 2023
(Dollars in thousands)	Less than 12 months				12 months or more
Description and number of positions	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
United States government agency securities (26)	$	513	$	(1)	$	37,895	$	(5,282)
United States sponsored mortgage-backed securities (47)	—		—		54,306		(10,233)
United States treasury securities (23)	—		—		99,354		(7,273)
Municipal securities (136)	2,570		(6,082)		84,275		(12,437)
Corporate debt securities (4)	1,195		(22)		1,485		(15)
Total	$	4,278	$	(6,105)	$	277,315	$	(35,240)

	December 31, 2022
(Dollars in thousands)	Less than 12 months				12 months or more
Description and number of positions	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
United States government agency securities (32)	$	21,287	$	(1,937)	$	19,423	$	(4,700)
United States sponsored mortgage-backed securities (51)	6,953		(852)		49,618		(10,844)
United States treasury securities (29)	11,936		(130)		102,092		(9,698)
Municipal securities (173)	65,930		(7,507)		41,184		(14,111)
Corporate debt securities (3)	2,380		(20)		—		—
Total	$	108,486	$	(10,446)	$	212,317	$	(39,353)

The following table summarizes investment sales, related gains and losses and unrealized holding gains for the periods shown:

	Three Months Ended March 31,
(Dollars in thousands)	2023		2022
Proceeds from sales of available-for-sale securities	$	54,531	$	60,635
Gains, gross	—		717
Losses, gross	1,536		67
Unrealized holding losses on equity securities	(308)		(59)

16

Note 3 – Loans and Allowance for Credit Losses

The following table presents the components of loans as of the periods shown:

(Dollars in thousands)	March 31, 2023		December 31, 2022
Commercial:
Business	$	845,801	$	851,072
Real estate	611,769		632,839
Acquisition, development and construction	98,251		126,999
Total commercial	$	1,555,821	$	1,610,910
Residential real estate	707,494		606,970
Home equity lines of credit	17,237		18,734
Consumer	78,685		131,566
Total loans, excluding PCI	2,359,237		2,368,180
Purchased credit impaired loans:
Residential real estate	—		2,482
Total purchased credit impaired loans	—		2,482
Total Loans	$	2,359,237	$	2,370,662
Deferred loan origination costs and (fees), net	1,916		1,983
Loans receivable	$	2,361,153	$	2,372,645

We currently manage our loan portfolios and the respective exposure to credit losses (credit risk) by the following specific portfolio segments. With the adoption of ASU 2016-13 on January 1, 2023, we modified our loan portfolio segmentation to be based primarily on call report codes, which are levels at which we develop and document our systematic methodology to determine the allowance for credit losses attributable to each respective portfolio segment. The ACL portfolio segments are aggregated into broader segments in order to present informative yet concise disclosures within this document, as follows:

Commercial business loans – Commercial business loans are made to provide funds for equipment and general corporate needs, as well as to finance owner-occupied real estate, and to finance future cash flows of Federal government lease contracts. Repayment of these loans primarily uses the funds obtained from the operation of the borrower’s business. Commercial business loans also include lines of credit that are utilized to finance a borrower’s short-term credit needs and/or to finance a percentage of eligible receivables and inventory. This segment includes both internally originated and purchased participation loans. Credit risk arises from the successful operation of the business, which may be affected by competition, rising interest rates, regulatory changes and adverse conditions in the local and regional economy.

Commercial real estate loans – Commercial real estate loans consist of non-owner occupied properties, such as investment properties for retail, office and multifamily with a history of occupancy and cash flow. This segment includes both internally originated and purchased participation loans. These loans carry the risk of adverse changes in the local economy and a tenant’s deteriorating credit strength, lease expirations in soft markets and sustained vacancies, which can adversely impact cash flow.

Commercial acquisition, development and construction loans – Commercial acquisition, development and construction loans are intended to finance the construction of commercial and residential properties, and also includes loans for the acquisition and development of land. Construction loans represent a higher degree of risk than permanent real estate loans and may be affected by a variety of factors such as the borrower’s ability to control costs and adhere to time schedules and the risk that constructed units may not be absorbed by the market within the anticipated time frame or at the anticipated price. The loan commitment on these loans often includes an interest reserve that allows the lender to periodically advance loan funds to pay interest charges on the outstanding balance of the loan.

Residential real estate – This residential real estate subsegment contains permanent and construction mortgage loans principally to consumers, but also includes loans to residential real estate developers, secured by residential real estate, which we previously presented under commercial acquisitions, development and construction loans under the incurred loss model. Residential real estate loans to consumers are evaluated for the adequacy of repayment sources at the time of approval, based upon measures including credit scores, debt-to-income ratios and collateral values. Credit risk arises from the borrower’s, and where applicable, the builder’s, continuing financial stability, which can be adversely impacted by job loss, divorce, illness or personal bankruptcy, among other factors. Residential real estate secured loans to developers represent a higher degree of risk than permanent real

17

estate loans and may be affected by a variety of factors such as the borrower’s ability to control costs and adhere to time schedules and the risk that constructed units may not be absorbed by the market within the anticipated time frame or at the anticipated price. Also impacting credit risk would be a shortfall in the value of the residential real estate in relation to the outstanding loan balance in the event of a default or subsequent liquidation of the real estate collateral.

Home equity lines of credit – This segment includes subsegment for senior lien and subordinate lien lines of credit. Credit risk is similar to residential real estate loans described above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan.

Consumer loans – This segment of loans includes primarily installment loans and personal lines of credit. Consumer loans include installment loans used by clients to purchase automobiles, boats and recreational vehicles. Credit risk is similar to residential real estate loans described above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan. This segment primarily includes loans purchased from a third-party originator that originates loans in order to finance the purchase of personal automotive vehicles for sub-prime borrowers. Credit risk is unique in comparison to the Consumer segment as this segment includes only those loans provided to consumers that cannot typically obtain financing through traditional lenders. As such, these loans are subject to a higher risk of default than the typical consumer loan.

Results for reporting periods beginning after January 1, 2023 are presented under ASC 326, while prior period amounts continue to be reported in accordance with the incurred loss model.

The following table presents the amortized cost basis of collateral-dependent loans by class of loans as of the periods shown:

(Dollars in thousands)	Real Estate		Vehicles & Equipment		Assignment of Cash Flow		Accounts Receivable		Other		Totals
March 31, 2023
Commercial
Business	$	1,418	$	3,269	$	901	$	241	$	507	$	6,336
Total commercial	$	1,418	$	3,269	$	901	$	241	$	507	$	6,336
Residential	1,710		—		—		—		—		1,710
Consumer	—		980		—		—		—		980
Total	$	3,128	$	4,249	$	901	$	241	$	507	$	9,026
Collateral value	$	2,579	$	8,436	$	—	$	178	$	599	$	11,792

The following table presents impaired loans by class segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of the periods shown:

	Impaired Loans with Specific Allowance				Impaired Loans with No Specific Allowance		Total Impaired Loans
(Dollars in thousands)	Recorded Investment		Related Allowance		Recorded Investment		Recorded Investment		Unpaid Principal Balance
December 31, 2022
Commercial
Business	$	3,436	$	1,253	$	7,015	$	10,451	$	15,324
Real estate	1,240		222		125		1,365		1,470
Acquisition, development and construction	—		—		—		—		1,415
Total commercial	4,676		1,475		7,140		11,816		18,209
Residential real estate	—		—		2,603		2,603		2,671
Home equity lines of credit	—		—		90		90		94
Consumer	1,347		268		4		1,351		1,351
Total impaired loans	$	6,023	$	1,743	$	9,837	$	15,860	$	22,325

18

The following table presents the average recorded investment in impaired loans and related interest income recognized for the periods shown:

	Three Months Ended March 31,
		2022
(Dollars in thousands)		Average Investment in Impaired Loans		Interest Income Recognized on Accrual Basis		Interest Income Recognized on Cash Basis
Commercial
Business		$	10,505	$	—	$	—
Real estate		1,728		16		18
Acquisition, development and construction		322		—		—
Total commercial		12,555		16		18
Residential		8,370		5		5
Home equity		190		—		—
Consumer		433		—		—
Total		$	21,548	$	21	$	23

As of March 31, 2023, the Bank’s other real estate owned balance totaled $1.0 million, of which $0.9 million was related to the acquisition of The First State Bank (“First State”) in 2020. The Bank held $0.8 million, or 80.0%, of other real estate owned as a result of the foreclosure of two unrelated commercial loans. The remaining $0.2 million, or 20.0%, consists of three foreclosed residential real estate property. As of March 31, 2023, there were five residential mortgages in the process of foreclosure with loan balances totaling $0.7 million.

Bank management uses a nine-point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions.

Loans categorized as “Pass” rated have adequate sources of repayment, with little identifiable risk of collection and general conformity to the Bank's policy requirements, product guidelines and underwriting standards. Any exceptions that are identified during the underwriting and approval process have been adequately mitigated by other factors.

Loans categorized as “Special Mention” rated have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose the institution to sufficient risk to warrant adverse classification.

Loans categorized as “Substandard” rated are inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt and are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Loans categorized as “Doubtful” rated have all the weakness inherent in those classified Substandard with the added characteristic that the weakness makes collections or liquidation in full, on the basis of currently known facts, conditions and values, highly questionable and improbable. However, these loans are not yet rated as loss because certain events may occur which would salvage the debt.

The Special Mention rated category includes assets that are currently protected but are potentially weak, resulting in undue and unwarranted credit risk, but not to the point of justifying a Substandard classification. Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. Any portion of a loan that has been or is expected to be charged off is placed in the “Loss” category.

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Bank has a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the Pass categories, unless a specific action, such as past due status, bankruptcy, repossession or death, occurs to raise awareness of a possible credit event. The Bank’s Chief Credit Officer is responsible for the timely and accurate risk rating of the loans in the portfolio at origination and on an ongoing basis. The Bank's Credit Department ensures that a review of all commercial relationships of $1.0 million or more is performed annually.

19

Review of the appropriate risk grade is included in both the internal and external loan review process and on an ongoing basis. The Bank has an experienced Credit Department that continually reviews and assesses loans within the portfolio. The Bank engages an external consultant to conduct independent loan reviews on at least an annual basis. Generally, the external consultant reviews commercial relationships in excess of $3.0 million or criticized relationships. The Bank's Credit Department compiles detailed reviews, including plans for resolution, on loans classified as Substandard on a quarterly basis. Loans in the Special Mention and Substandard categories that are collectively evaluated for impairment are given separate consideration in the determination of the allowance.

The following table presents the amortized cost of loans summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system by vintage year as of the period shown:

	Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)	2023		2022		2021		2020		2019		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
March 31, 2023
Commercial business:
Risk rating:
Pass	$	49,657	$	284,869	$	137,705	$	34,545	$	16,733	$	71,339	$	231,790	$	—	$	826,638
Special Mention	—		—		69		721		101		3,101		515		—		4,507
Substandard	—		5		411		—		3,028		5,939		—		—		9,383
Doubtful	—		—		1,137		264		2,553		1,319		—		—		5,273
Total commercial business loans	$	49,657	$	284,874	$	139,322	$	35,530	$	22,415	$	81,698	$	232,305	$	—	$	845,801
Gross charge-offs	$	—	$	—	$	—	$	141	$	—	$	—	$	—	$	—	$	141
Commercial real estate:
Risk rating:
Pass	$	15,787	$	153,443	$	232,327	$	12,396	$	26,864	$	117,383	$	—	$	—	$	558,200
Special Mention	—		4,441		—		—		6,898		22,667		—		—		34,006
Substandard	—		—		—		—		—		19,563		—		—		19,563
Doubtful	—		—		—		—		—		—		—		—		—
Total commercial real estate loans	$	15,787	$	157,884	$	232,327	$	12,396	$	33,762	$	159,613	$	—	$	—	$	611,769
Gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Commercial acquisition, development and construction:
Risk rating:
Pass	$	—	$	26,084	$	44,400	$	21,969	$	3,128	$	1,786	$	—	$	—	$	97,367
Special Mention	—		—		—		—		—		18		—		—		18
Substandard	—		—		—		—		—		866		—		—		866
Doubtful	—		—		—		—		—		—		—		—		—
Total commercial acquisition, development and construction loans	$	—	$	26,084	$	44,400	$	21,969	$	3,128	$	2,670	$	—	$	—	$	98,251
Gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Residential Real Estate:
Risk rating:
Pass	$	79,153	$	432,712	$	111,001	$	40,509	$	6,832	$	27,616	$	—	$	—	$	697,823

20

Special Mention	—		—		3,326		1,434		746		—		—		5,506		5,506
Substandard	—		—		—		83		463		1,512		—		—		2,058
Doubtful	—		—		—		1,226		—		881		—		—		2,107
Total residential real estate loans	$	79,153	$	432,712	$	111,001	$	45,144	$	8,729	$	30,755	$	—	$	—	$	707,494
Gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	22	$	—	$	—	$	22
Home equity lines of credit:
Risk rating:
Pass	$	—	$	37	$	—	$	—	$	174	$	855	$	15,611	$	—	$	16,677
Special Mention	—		—		—		—		—		225		151		—		376
Substandard	—		—		—		—		—		184		—		—		184
Doubtful	—		—		—		—		—		—		—		—		—
Total home equity lines of credit loans	$	—	$	37	$	—	$	—	$	174	$	1,264	$	15,762	$	—	$	17,237
Gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Consumer:
Risk rating:
Pass	$	9,571	$	58,543	$	9,394	$	3	$	73	$	115	$	—	$	—	$	77,699
Special Mention	—		—		—		—		—		—		—		—		—
Substandard	—		852		129		2		—		2		—		—		985
Doubtful	—		—		—		—		—		1		—		—		1
Total consumer loans	$	9,571	$	59,395	$	9,523	$	5	$	73	$	118	$	—	$	—	$	78,685
Gross charge-offs	$	—	$	3,793	$	891	$	—	$	—	$	—	$	—	$	—	$	4,684
Total:
Risk rating:
Pass	$	154,168	$	955,688	$	534,827	$	109,422	$	53,804	$	219,094	$	247,401	$	—	$	2,274,404
Special Mention	—		4,441		69		4,047		8,433		26,757		666		—		44,413
Substandard	—		857		540		85		3,491		28,066		—		—		33,039
Doubtful	—		—		1,137		1,490		2,553		2,201		—		—		7,381
Total consumer loans	$	154,168	$	960,986	$	536,573	$	115,044	$	68,281	$	276,118	$	248,067	$	—	$	2,359,237
Gross charge-offs	$	—	$	3,793	$	891	$	141	$	—	$	22	$	—	$	—	$	4,847

21

The following table represents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system as of the periods shown:

(Dollars in thousands)	Pass		Special Mention		Substandard		Doubtful		Total
December 31, 2022
Commercial
Business	$	830,319	$	5,963	$	12,103	$	2,687	$	851,072
Real estate	592,997		18,883		20,600		359		632,839
Acquisition, development and construction	120,788		5,277		934		—		126,999
Total commercial	1,544,104		30,123		33,637		3,046		1,610,910
Residential real estate	605,513		760		1,556		1,623		609,452
Home equity lines of credit	18,269		375		90		—		18,734
Consumer	131,562		—		4		—		131,566
Total loans	$	2,299,448	$	31,258	$	35,287	$	4,669	$	2,370,662

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due.

A loan that has deteriorated and requires additional collection efforts by the Bank could warrant non-accrual status. A complete review is presented to the Chief Credit Officer and/or the Special Asset Review Committee (“SARC”), as required with respect to any loan which is in a collection process and to make a determination as to whether the loan should be placed on non-accrual status. The placement of loans on non-accrual status is subject to applicable regulatory restrictions and guidelines. Generally, loans should be placed in non-accrual status when the loan reaches 90 days past due, becomes likely the borrower cannot or will not make scheduled principal or interest payments, full repayment of principal and interest is not expected or the loan displays potential loss characteristics. Normally, all accrued interest is charged off when a loan is placed in non-accrual status unless we believe it is likely the accrued interest will be collected. Any payments subsequently received are applied to the principal. All principal and interest due must be paid up-to-date and the Bank is reasonably sure of future satisfactory payment performance to remove a loan from non-accrual status. Usually, this requires the receipt of six consecutive months of regular, on-time payments. Removal of a loan from non-accrual status will require the approval of the Chief Credit Officer and/or the SARC.

22

The following table presents the amortized cost basis in loans by aging category and accrual status as of the periods shown:

(Dollars in thousands)	Current		30-59 Days Past Due		60-89 Days Past Due		90+ Days Past Due		Total Past Due		Total Loans		Non-Accrual		90+ Days Still Accruing		Non Accrual with No Credit Loss		Interest Income Recognized
March 31, 2023
Commercial
Business	$	845,801	$	—	$	—	$	—	$	—	$	845,801	$	8,824	$	—	$	4,152	$	123
Real estate	609,637		2,132		—		—		2,132		611,769		—		—		—		—
Acquisition, development and construction	98,251		—		—		—		—		98,251		—		—		—		—
Total commercial	1,553,689		2,132		—		—		2,132		1,555,821		8,824		—		4,152		123
Residential real estate	702,611		3,519		210		1,154		4,883		707,494		3,090		—		—		37
Home equity lines of credit	17,054		85		—		98		183		17,237		187		—		—		3
Consumer	70,148		5,477		2,080		980		8,537		78,685		984		—		—		62
Total loans	$	2,343,502	$	11,213	$	2,290	$	2,232	$	15,735	$	2,359,237	$	13,085	$	—	$	4,152	$	225

The following table presents the aging of recorded investment in loans, including accruing and nonaccrual loans, as of the period shown:

(Dollars in thousands)	Current		30-59 Days Past Due		60-89 Days Past Due		90+ Days Past Due		Total Past Due		Total Loans		Non-Accrual		90+ Days Still Accruing
December 31, 2022
Commercial
Business	$	850,112	$	—	$	960	$	—	$	960	$	851,072	$	7,528	$	—
Real estate	632,839		—		—		—		—		632,839		—		—
Acquisition, development and construction	126,999		—		—		—		—		126,999		—		—
Total commercial	1,609,950		—		960		—		960		1,610,910		7,528		—
Residential real estate	606,554		1,820		1,078		—		2,898		609,452		2,196		—
Home equity lines of credit	18,131		603		—		—		603		18,734		90		—
Consumer	120,504		6,848		2,867		1,347		11,062		131,566		1,351		—
Total loans	$	2,355,139	$	9,271	$	4,905	$	1,347	$	15,523	$	2,370,662	$	11,165	$	—

The ACL is a valuation account that is deducted from the loans' amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the ACL when management believes the loan balance is uncollectible. Accrued interest receivable is excluded from the estimate of credit losses. Management determines the ACL balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit behaviors along with model judgments provide the basis for the estimation of expected credit losses. Adjustments to modeled loss estimates may be made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level or term, as well as for changes in environmental conditions, such as changes in economic conditions, property values or other relevant factors.

The Bank’s methodology for determining the ACL is based on the requirements of ASC 326 for loans individually evaluated for impairment and ASC Subtopic 450-20 - Contingencies for loans collectively evaluated for impairment, as well as the Interagency Policy Statements on the Allowance for Credit Losses and other bank regulatory guidance. The total of the two components represents the Bank’s ACL.

The ACL is calculated on a collective basis when similar risk characteristics exist. The ACL for the majority of loans and leases was calculated using a discounted cash flow methodology applied at a loan level with a one-year reasonable and supportable forecast period and a one-year straight-line reversion period with loss rates, prepayment assumptions and curtailment assumptions

23

driven by each loan’s collateral type. Expected credit loss rates were estimated using a regression model based on historical data from peer banks which incorporates a third-party vendor’s economic forecast to predict the change in credit losses. As of March 31, 2023, the Bank expects the markets in which it operates will experience a decline in economic conditions and an increase in the unemployment rate and level of delinquencies, over the next one to two years. The ACL for only one portfolio segment consisting entirely of automotive loans to consumers was calculated under the remaining life methodology using straight-line amortization over the remaining life of the portfolio.

Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not also included in the collective evaluation. When Bank management determines that foreclosure is probable or when the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be substantially through the operation or sale of the collateral, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.

The Bank evaluates certain loans in homogeneous pools, rather than on an individual basis, when those loans are below specific thresholds based on outstanding principal balance. More specifically, residential mortgage loans, home equity lines of credit and consumer loans are evaluated collectively for expected credit losses by applying allocation rates derived from the Bank’s historical losses specific to these loans and the reserve totaled $0.1 million as of both March 31, 2023 and December 31, 2022.

Management has identified a number of additional qualitative factors which it uses to supplement the estimated losses derived from the loss rate methodologies employed within the CECL model because these factors are likely to cause estimated credit losses associated with the existing loan pools to differ from the loss rate methodologies. The additional factors that are evaluated quarterly and updated using information obtained from internal, regulatory and governmental sources are: lending policies and procedures, nature and volume of the portfolio, experience and ability of lending management and staff, volume and severity of problem credits, quality of the loan review system, changes in the value of underlying collateral, effect of concentrations of credit from a loan type, industry and/or geographic standpoint, changes in economic and business conditions, consumer sentiment and other external factors.

For accounting methodologies related to the incurred loss method previously used before the adoption of ASC 326, refer to Note 1 - Summary of Significant Accounting Policies and Note 3 - Loans and Allowance for Loan Losses of the Notes to the Consolidated Financial Statements included in Item 8, Financial Statements and Supplementary Data, of the 2022 Form 10-K.

To estimate the liability for off-balance sheet credit exposures, Bank management analyzed the portfolios of unfunded commitments based on the same segmentation used for the allowance for credit losses calculation. The estimated funding rate for each segment was derived from a funding rate study created by a third-party vendor which analyzed funding of various loan types over time to develop industry benchmarks at the call report code level. Once the estimated future advances were calculated, the allocation rate applicable to that portfolio segment was applied in the same manner as those used for the allowance for credit loss calculation. The resulting estimated loss allocations were totaled to determine the liability for unfunded commitments related to these loans, which management considers necessary to anticipate potential losses on those commitments that have a reasonable probability of funding. As of March 31, 2023 and December 31, 2022, the liability for unfunded commitments related to loans held for investment was $1.7 million and $0.5 million, respectively.

Bank management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the ACL. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ACL.

24

The following table presents the balance and activity for the primary segments of the ACL as of the periods shown:

	Commercial								Residential		Home Equity		Consumer		Total
(Dollars in thousands)	Business		Real Estate		Acquisition, development and construction		Total Commercial
ALL, prior to adoption of ASC 326, at December 31, 2022	$	8,771	$	5,704	$	1,064	$	15,539	$	2,880	$	131	$	5,287	$	23,837
Impact of adopting ASC 326	(126)		(2,846)		288		(2,684)		3,889		(5)		6,482		7,682
Provision (release of allowance) for credit losses	681		313		288		1,282		364		(8)		2,817		4,455
Initial allowance on loans purchased with credit deterioration	710		—		—		710		507		—		—		1,217
Charge-offs	(141)		—		—		(141)		(22)		—		(4,684)		(4,847)
Recoveries	23		6		—		29		—		1		3,139		3,169
ACL at March 31, 2023	$	9,918	$	3,177	$	1,640	$	14,735	$	7,618	$	119	$	13,041	$	35,513

During the three months ended March 31, 2023, there was a $0.1 million provision related to unfunded commitments. Substantially all of the charge-offs during three months ended March 31, 2023 are related to our subprime consumer automobile portfolio of loans.

The following table presents the primary segments of the ALL segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of the periods shown:

	Commercial								Residential		Home Equity		Consumer		Total
(Dollars in thousands)	Business		Real Estate		Acquisition, development and construction		Total Commercial
ALL balance at December 31, 2021	$	8,027	$	5,091	$	982	$	14,100	$	948	$	128	$	2,427	$	17,603
Charge-offs	—		—		—		—		—		—		(1,124)		(1,124)
Recoveries	1		7		—		8		—		2		375		385
Provision (release)	(1,159)		468		(247)		(938)		179		1		2,088		1,330
ALL balance at March 31, 2022	$	6,869	$	5,566	$	735	$	13,170	$	1,127	$	131	$	3,766	$	18,194
Individually evaluated for impairment	$	218	$	224	$	—	$	442	$	84	$	—	$	111	$	637
Collectively evaluated for impairment	$	6,651	$	5,342	$	735	$	12,728	$	1,043	$	131	$	3,655	$	17,557

The following table presents the primary segments of our loan portfolio as of the period shown:

	Commercial								Residential		Home Equity Lines of Credit		Consumer		Total
(Dollars in thousands)	Business		Real Estate		Acquisition, development and construction		Total Commercial
March 31, 2022
Individually evaluated for impairment	$	11,085	$	1,196	$	1,139	$	13,420	$	8,364	$	230	$	512	$	22,526
Collectively evaluated for impairment	774,222		598,066		95,699		1,467,987		305,199		21,194		65,119		1,859,499
Total Loans	$	785,307	$	599,262	$	96,838	$	1,481,407	$	313,563	$	21,424	$	65,631	$	1,882,025

25

The ACL is based on estimates and actual losses will vary from current estimates. Management believes that the granularity of the portfolio segments, the related loss estimation methodologies and other qualitative factors, as well as the consistency in the application of assumptions, result in an ACL that is representative of the risk found in the components of the portfolio at any given date.

Purchased Credit Impaired Loans

The carrying amount of purchased credit impaired loans ("PCI") outstanding at March 31, 2022 was $15.3 million, net of an allowance of $0.6 million.

The following table presents the accretable yield, or income expected to be collected, during three months ended March 31, 2022:

(Dollars in thousands)	March 31, 2022
Beginning balance	$	6,505
Accretion of income	(808)
Other changes in expected cash flows	556
Ending balance	6,253

The following tables summarize the primary segments of the ALL, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment for the PCI loan portfolio as of the periods indicated:

	Commercial			Residential	Consumer	Total
(Dollars in thousands)	Business	Real Estate	Total Commercial
ALL balance as of December 31, 2021	—	—	—	544	119	663
Recoveries	1	—	1	—	—	1
Provision (release)	111	53	164	(221)	7	(50)
ALL balance as of March 31, 2022	112	53	165	323	126	614
Collectively evaluated for impairment	112	53	165	323	126	614

Troubled Debt Restructurings

Results for reporting periods beginning after January 1, 2023 are presented under ASC 326, which eliminated the accounting guidance for TDRs, while prior period amounts continue to be reported in accordance with the TDR model.

At December 31, 2022, the Bank had specific reserve allocations for TDRs of $0.4 million. Loans considered to be troubled debt restructured loans totaled $10.4 million as of December 31, 2022. Of the total, $4.7 million represents accruing troubled debt restructured loans and represent 45% of total impaired loans at December 31, 2022. Meanwhile, as of December 31, 2022, $5.7 million represents nine loans to seven borrowers that have defaulted under the restructured terms. The largest of these loans is a $1.9 million restructured commercial loan to a company previously dependent on the coal industry, which is now structured as an unsecured loan. Three of these loans to an unrelated borrower, totaling $3.1 million, are restructured equipment loans to a borrower in the coal industry, which was provided extended interest-only terms to allow time for the collateral equipment to be sold. There is a commercial loan totaling $0.5 million secured by government lease payments that previously defaulted and is now making restructured payments. The four remaining unrelated borrowers have a single loan each, totaling $0.2 million. These borrowers have experienced continued financial difficulty and are considered non-performing loans as of December 31, 2022.

During the three months ended March 31, 2023 and 2022, no additional loans were identified as both experiencing financial difficulty and modified. Financial difficulty is considered when the borrower's operating performance deteriorates to the degree we believe it is probably they will not able to perform under the terms of the loan.

26

Note 4 – Premises and Equipment

The following table presents the components of premises and equipment as of the periods shown:

(Dollars in thousands)	March 31, 2023		December 31, 2022
Land	$	3,465	$	3,465
Buildings and improvements	13,393		13,393
Furniture, fixtures and equipment	17,662		17,549
Software	6,399		6,019
Construction in progress	519		508
Leasehold improvements	2,836		2,836
	44,274		43,770
Accumulated depreciation	(21,405)		(20,140)
Premises and equipment, net	$	22,869	$	23,630

We lease certain premises and equipment under operating and finance leases. At March 31, 2023, we had lease liabilities totaling $14.8 million and right-of-use assets totaling $13.7 million, of which $13.6 million was related to operating leases and $0.1 million was related to finance leases. At March 31, 2023, the weighted-average remaining lease term for operating leases was 11.3 years and the weighted-average discount rate used in the measurement of operating lease liabilities was 3.0%. At March 31, 2023, the weighted-average remaining lease term for finance leases was 2.5 years and the weighted-average discount rate used in the measurement of finance lease liabilities was 0.7%.

At December 31, 2022, we had lease liabilities totaling $15.0 million and right-of-use assets totaling $13.9 million, substantially all of which was related to operating leases. At December 31, 2022, the weighted-average remaining lease term for operating leases was 11.6 years and the weighted-average discount rate used in the measurement of operating lease liabilities was 3.0%.

Lease liabilities and right-of-use assets are reflected in other liabilities and other assets, respectively.

The following table presents lease costs for the periods shown:

	Three Months Ended March 31,
(Dollars in thousands)	2023		2022
Amortization of right-of-use assets, finance leases	$	6	$	14
Operating lease cost	450		508
Short-term lease cost	5		6
Variable lease cost	10		10
Sublease income	(87)		—
Total lease cost	$	384	$	538

27

For operating leases with initial or remaining terms of one year or more as of March 31, 2023, the following table presents future minimum payments for the twelve month periods ended March 31:

(Dollars in thousands)	Operating Leases
2024	$	1,261
2025	1,621
2026	1,618
2027	1,594
2028	1,625
2029 and thereafter	10,111
Total future minimum lease payments	$	17,830
Less: Amounts representing interest	(3,027)
Present value of net future minimum lease payments	$	14,803

Future minimum payments on finance leases as of March 31, 2023 were not material.

Note 5 – Equity Method Investments

In accordance with Rules 3-09 and 4-08(g) of Regulation S-X, we must assess whether our equity method investments are significant. In evaluating the significance of these investments, we performed the income, investment and asset tests described in S-X 1-02(w) for each equity method investment. Rule 4-08(g) of Regulation S-X requires summarized financial information for all equity method investees in a quarterly report if any of the equity method investees, individually or in the aggregate, result in any of the tests exceeding 10%.

Under the income test, our proportionate share of the revenue from equity method investments in the aggregate exceeded the applicable threshold under Rule 4-08(g) of 10%, accordingly, we are required to provide summarized income statement information for all investees for all periods presented.

Our equity method investments are initially recorded at fair value and subsequently adjusted for changes in the valuation of the entities and our share of the entities' earnings.

ICM

The following table presents summarized income statement information for ICM for the periods shown:

	Three Months Ended March 31,
(Dollars in thousands)	2023		2022
Total revenues	$	9,406	$	22,116
Net income (loss)	(3,082)		3,230
Gain on sale of loans	5,448		15,088
Volume of loans sold	302,782		688,094

Our ownership percentage of ICM is 40% and it was determined that we have significant influence over the operations and decision making at ICM. Accordingly, the investment is accounted for as an equity method investment. Our share of ICM's net loss and net income income totaled $1.2 million and $1.3 million for the three months ended March 31, 2023 and March 31, 2022, respectively. As of March 31, 2023 and December 31, 2022, the mortgage pipeline was $714.3 million and $678.3 million, respectively.

28

Warp Speed

The following table presents summarized income statement information for our equity method investment in Warp Speed for the periods shown:

	Three Months Ended December 31,
(Dollars in thousands)	2022
Total revenues	$	35,517
Net income	2,682
Gain on sale of loans	12,682

Our ownership percentage of Warp Speed is 37.5% and it was determined that we have significant influence over its operations and decision making. Accordingly, the investment is accounted for as an equity method investment. At the time of acquisition, we made a policy election to record our proportionate share of net income of the investee on a three month lag. Our share of Warp Speed's net income totaled $1.0 million for the three months ended March 31, 2023.

Ayers Socure II

Our ownership percentage of Ayers Socure II is 10% and it was determined that we have significant influence over the company. Accordingly, the investment is accounted for as an equity method investment. Our share of net income from Ayers Socure II for the three months ended March 31, 2023 was not significant. The equity method investment in Ayers Socure II is not considered a significant investment based on the criteria of Rules 3-09 and 4-08(g) of Regulation S-X.

Ayers Socure II's sole business is ownership of equity securities in Socure Inc. (“Socure”). In addition to our equity method investment in Ayers Socure II, we also have direct equity security ownership interest in Socure. With the combination of our investments in both Ayers Socure II and Socure directly, we own less than 1% of Socure in the aggregate.

Note 6 – Deposits

The following table presents the components of deposits as of the periods shown:

(Dollars in thousands)	March 31, 2023		December 31, 2022
Demand deposits of individuals, partnerships and corporations
Noninterest-bearing demand	$	1,134,257	$	1,231,544
Interest-bearing demand	780,713		720,074
Savings and money markets	595,152		284,447
Time deposits, including CDs and IRAs	640,693		334,417
Total deposits	$	3,150,815	$	2,570,482
Time deposits that meet or exceed the FDIC insurance limit	$	2,811	$	4,386

The following table presents the maturities of time deposits for the twelve month periods ended March 31:

(Dollars in thousands)
2024	$	290,504
2025	345,056
2026	2,326
2027	739
2028	1,836
Thereafter	232
Total	$	640,693

29

As of March 31, 2023, overdrawn deposit accounts totaling $2.1 million were reclassified as loan balances.

Note 7 – Borrowed Funds

The Bank is a member of the Federal Home Loan Bank (“FHLB”) of Pittsburgh, Pennsylvania. As of March 31, 2023, the Bank's maximum borrowing capacity with the FHLB was $777.3 million and the remaining borrowing capacity was $763.3 million, with the difference being deposit letters of credit.

Short-term borrowings

As of March 31, 2023, the Bank had no short-term borrowings with the FHLB and no borrowings under the federal funds rate purchased outstanding. As of December 31, 2022, the Bank had $102.3 million short-term borrowings with the FHLB and no borrowings under the federal funds rate purchased outstanding.

The following table presents information related to short-term borrowings as of and for the periods indicated:

(Dollars in thousands)	Three Months Ended March 31, 2023			Year Ended December 31, 2022
Balance at end of period	$	—		$	102,333
Average balance during the period	71,166			15,494
Maximum month-end balance	—			102,333
Weighted-average rate during the period	5.06		%	2.82		%
Weighted-average rate at end of period	—		%	4.45		%

Long-term borrowings

As of March 31, 2023 and December 31, 2022, the Bank had no long-term borrowings with the FHLB or the Federal Reserve Bank.

Repurchase agreements

Along with traditional deposits, the Bank has access to securities sold under agreements to repurchase (“repurchase agreements”) with clients representing funds deposited by clients, on an overnight basis, that are collateralized by investment securities owned by us. All repurchase agreements are subject to terms and conditions of repurchase/security agreements between us and the client and are accounted for as secured borrowings. Our repurchase agreements reflected in liabilities consist of client accounts and securities which are pledged on an individual security basis.

We monitor the fair value of the underlying securities on a monthly basis. Repurchase agreements are reflected in the amount of cash received in connection with the transaction. The primary risk with our repurchase agreements is the market risk associated with the investments securing the transactions, as we may be required to provide additional collateral based on fair value changes of the underlying investments. Securities pledged as collateral under repurchase agreements are maintained with our safekeeping agents.

As of March 31, 2023 and December 31, 2022, all of our repurchase agreements were overnight agreements. These borrowings were collateralized with investment securities with a carrying value of $5.5 million and $10.4 million at March 31, 2023 and December 31, 2022, respectively, and were comprised of United States government agency securities and United States sponsored mortgage-backed securities. Declines in the value of the collateral would require us to increase the amounts of securities pledged.

The following table presents information related to repurchase agreements as of and for the periods shown:

(Dollars in thousands)	Three Months Ended March 31, 2023			Year Ended December 31, 2022
Balance at end of period	$	5,419		$	10,037
Average balance during the period	7,612			10,987
Maximum month-end balance	10,041			12,680
Weighted-average rate during the period	0.05		%	0.05		%
Weighted-average rate at end of period	0.01		%	0.06		%

30

Subordinated debt

The following table presents information related to subordinated debt as of and for the periods shown:

(Dollars in thousands)	Three Months Ended March 31, 2023			Year Ended December 31, 2022
Balance at end of period	$	73,350		$	73,286
Average balance during the period	73,318			73,159
Maximum month-end balance	73,350			73,286
Weighted-average rate during the period	4.41		%	4.20		%
Weighted-average rate at end of period	3.97		%	3.97		%

In September 2021, we completed the private placement of $30.0 million fixed-to-floating rate subordinated notes to certain qualified institutional investors. These notes are unsecured and have a 10-year term, maturing October 1, 2031, and will bear interest at a fixed rate of 3.25%, payable semi-annually in arrears, for the first five years of the term. Thereafter, the interest rate will reset quarterly to an interest rate per annum equal to a benchmark rate, which is expected to be Three-Month Term SOFR, plus 254 basis points, payable quarterly in arrears. These notes have been structured to qualify as Tier 2 capital for regulatory capital purposes.

In November 2020, we completed the private placement of $40.0 million fixed-to-floating rate subordinated notes to certain qualified institutional investors. These notes are unsecured and have a ten-year term, maturing December 1, 2030, and will bear interest at a fixed rate of 4.25%, payable semi-annually in arrears, for the first five years of the term. Thereafter, the interest rate will reset quarterly to an interest rate per annum equal to a benchmark rate, which is expected to be Three-Month Term SOFR, plus 401 basis points, payable quarterly in arrears. These notes have been structured to qualify as Tier 2 capital for regulatory capital purposes.

In March 2007, we completed the private placement of $4.0 million Floating Rate, Trust Preferred Securities through our MVB Financial Statutory Trust I subsidiary (the “Trust”). We established the Trust for the sole purpose of issuing the Trust Preferred Securities pursuant to an Amended and Restated Declaration of Trust. The Trust Preferred Securities and the Debentures mature in 2037 and have been redeemable by us since 2012. Interest payments are due in March, June, September and December and are adjusted at the interest due dates at a rate of 1.62% over the three-month LIBOR Rate. The obligations we provide with respect to the issuance of the trust preferred securities constitute a full and unconditional guarantee by us of the Trust’s obligations with respect to the trust preferred securities to the extent set forth in the related guarantees. The securities issued by the Trust are includable for regulatory purposes as a component of our Tier 1 capital.

Senior term loan

The following table presents information related to senior term loan as of and for the periods shown:

(Dollars in thousands)	Three Months Ended March 31, 2023			Year Ended December 31, 2022
Balance at end of period	$	9,647		$	9,765
Average balance during the period	9,765			2,328
Maximum month-end balance	9,768			9,886
Weighted-average rate during the period	8.06		%	7.00		%
Weighted-average rate at end of period	8.27		%	7.44		%

In October 2022, we entered into a credit agreement with Raymond James Bank (“Raymond James”). Pursuant to the credit agreement, Raymond James has extended to us a senior term loan in the aggregate principal amount of up to $10.0 million. In connection with the closing of the Warp Speed transaction, we borrowed $10.0 million and paid Raymond James an upfront fee of 1% of the loan amount. The loan will bear interest per annum at a rate equal to 2.75%, plus term secured overnight financing rate, which will reset monthly. Accrued interest is payable on the last business day of each month, beginning with October 31, 2022, with the then outstanding principal balance of the loan payable on the last business day of each quarter in the amount of 125,000 during the first year and 250,000 thereafter. The loan will mature in April 2025, unless accelerated earlier upon an event of default.

31

Note 8 – Pension and Supplemental Executive Retirement Plans

We participate in a trusteed pension plan known as the Allegheny Group Retirement Plan. Benefits are based on years of service and the employee’s compensation. Accruals under the plan were frozen as of May 31, 2014. Freezing the plan resulted in a remeasurement of the pension obligations and plan assets as of the freeze date. The pension obligation was remeasured using the discount rate based on the Citigroup Above Median Pension Discount Curve in effect on May 31, 2014 of 4.5%.

In June 2017, we approved a Supplemental Executive Retirement Plan (the “SERP”), pursuant to which the Chief Executive Officer of Potomac Mortgage Group (“PMG”) is entitled to receive certain supplemental nonqualified retirement benefits. The SERP took effect on December 31, 2017. As the executive completed three years of continuous employment with PMG prior to retirement date (which shall be no earlier than the date he attains age 55) he will, upon retirement, be entitled to receive $1.8 million payable in 180 equal consecutive monthly installments of $10 thousand. The liability is calculated by discounting the anticipated future cash flows at 4.0%. The liability accrued for this obligation was $1.3 million as of both March 31, 2023 and December 31, 2022, respectively. Service costs were not material for any periods covered by this report.

The following table presents information pertaining to the activity in our defined benefit plan, using the latest available actuarial valuations with a measurement date of March 31, 2023 and 2022 for the periods shown:

	Three Months Ended March 31,
(Dollars in thousands)	2023		2022
Interest cost	$	113	$	85
Expected return on plan assets	(164)		(167)
Amortization of net actuarial loss	29		107
Net periodic benefit (income) cost	$	(22)	$	25
Contributions paid	$	—	$	—

There was no service cost or amortization of prior service cost for the three months ended March 31, 2023 and 2022.

32

Note 9 – Fair Value of Financial Instruments

The following table presents the carrying values and estimated fair values of our financial instruments as of the periods shown:

(Dollars in thousands)	Carrying Value		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level I)		Significant Other Observable Inputs (Level II)		Significant Unobservable Inputs (Level III)
March 31, 2023
Financial Assets:
Cash and cash equivalents	$	575,265	$	575,265	$	575,265	$	—	$	—
Securities available-for-sale	339,578		339,578		—		303,120		36,458
Equity securities	38,576		38,576		5,588		—		32,988
Loans held-for-sale	19,893		21,006		—		21,006		—
Loans receivable, net	2,325,640		2,273,778		—		—		2,273,778
Servicing rights	1,613		1,748		—		—		1,748
Interest rate swap	6,371		6,371		—		6,371		—
Fair value hedge	226		226		—		226		—
Accrued interest receivable	15,304		15,304		—		2,556		12,748
FHLB Stock	13,893		13,893		—		13,893		—
Bank-owned life insurance	43,499		43,499		—		43,499		—
Embedded derivative	648		648		—		—		648
Financial Liabilities:
Deposits	$	3,150,815	$	2,790,047	$	—	$	2,790,047	$	—
Repurchase agreements	5,419		5,419		—		5,419		—
Interest rate swap	6,371		6,371		—		6,371		—
Accrued interest payable	2,440		2,440		—		2,440		—
Senior term loan	9,647		9,396		—		9,396		—
Subordinated debt	73,350		62,823		—		62,823		—
December 31, 2022
Financial assets:
Cash and cash equivalents	$	40,280	$	40,280	$	40,280	$	—	$	—
Securities available-for-sale	379,814		379,814		—		344,471		35,343
Equity securities	38,744		38,744		5,382		—		33,362
Loans held-for-sale	23,126		24,898		—		24,898		—
Loans receivable, net	2,348,808		2,285,427		—		—		2,285,427
Servicing rights	1,616		1,634		—		—		1,634
Interest rate swap	8,427		8,427		—		8,427		—
Accrued interest receivable	12,617		12,617		—		2,778		9,839
Bank-owned life insurance	43,239		43,239		—		43,239		—
FHLB Stock	9,966		9,966		—		9,966		—
Embedded derivative	787		787		—		—		787
Financial liabilities:
Deposits	$	2,570,482	$	2,226,037	$	—	$	2,226,037	$	—
Repurchase agreements	10,037		10,037		—		10,037		—
Fair value hedge	572		572		—		572		—
Interest rate swap	8,427		8,427		—		8,427		—
Accrued interest payable	2,558		2,558		—		2,558		—
FHLB and other borrowings	102,333		102,006		—		102,006		—
Senior term loan	9,765		9,765		—		9,765		—
Subordinated debt	73,286		64,330		—		64,330		—

Note 10 – Fair Value Measurements

33

Fair value estimates are made at a specific point in time, based on relevant market information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time of our entire holdings of a particular financial instrument. Because no market exists for a significant portion of our financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment, and therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Fair value estimates are based on existing on-and-off balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.

The methods of determining the fair value of assets and liabilities presented in this footnote are consistent with our methodologies disclosed in Note 1 - Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements included in Item 8, Financial Statements and Supplementary Data, of the 2022 Form 10-K.

Assets Measured on a Recurring Basis

As required by accounting standards, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The following measurements are made on a recurring basis.

Available-for-sale investment securities – Available-for-sale investment securities are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level I securities include those traded on an active exchange, such as the New York Stock Exchange and money market funds. Level II securities include mortgage-backed securities issued by government sponsored entities and private label entities, municipal bonds, United States Treasury securities that are traded by dealers or brokers in inactive over-the-counter markets and corporate debt securities. There have been no changes in valuation techniques for the three months ended March 31, 2023. Valuation techniques are consistent with techniques used in prior periods. Certain local municipal securities related to tax increment financing (“TIF”) are independently valued and classified as Level III instruments. We classified investments in government securities as Level II instruments and valued them using the market approach.

Equity securities – Certain equity securities are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security's credit rating, prepayment assumptions and other factors such as credit loss assumptions. The valuation methodologies utilized may include significant unobservable inputs. There have been no changes in valuation techniques for the three months ended March 31, 2023. Valuation techniques are consistent with techniques used in prior periods.

Interest rate swap – Interest rate swaps are recorded at fair value based on third-party vendors who compile prices from various sources and may determine the fair value of identical or similar instruments by using pricing models that consider observable market data.

Fair value hedge – Treated like an interest rate swap, fair value hedges are recorded at fair value based on third-party vendors who compile prices from various sources and may determine fair value of identical or similar instruments by using pricing models that consider observable market data.

Bank-owned life insurance - Life insurance where the bank is both the policy beneficiary and owner. Bank-owned life insurance is recorded at fair value on a recurring basis, and increases in cash surrender, contract value and net insurance proceeds at maturity are recorded as other income.

Embedded derivatives — Accounted for and recorded separately from the underlying contract as a derivative at fair value on a recurring basis. Fair values are determined using the Monte Carlo model valuation technique. The valuation methodology utilized includes significant unobservable inputs.

34

The following tables present assets and liabilities reported on the consolidated statements of financial condition at their fair value on a recurring basis as of the periods shown by level within the fair value hierarchy:

	March 31, 2023
(Dollars in thousands)	Level I		Level II		Level III		Total
Assets:
United States government agency securities	$	—	$	39,988	$	—	$	39,988
United States sponsored mortgage-backed securities	—		56,773		—		56,773
United States treasury securities	99,354		—		—		99,354
Municipal securities	—		87,144		36,458		123,602
Corporate debt securities	—		11,548		—		11,548
Other securities	—		813		—		813
Equity securities	5,588		—		—		5,588
Interest rate swap	—		6,371		—		6,371
Fair value hedge	—		226		—		226
Bank-owned life insurance	—		43,499		—		43,499
Embedded derivative	—		—		648		648
Liabilities:
Interest rate swap	—		6,371		—		6,371

	December 31, 2022
(Dollars in thousands)	Level I		Level II		Level III		Total
Assets:
United States government agency securities	$	—	$	44,814	$	—	$	44,814
United States sponsored mortgage-backed securities	—		56,571		—		56,571
United States treasury securities	—		120,909		—		120,909
Municipal securities	—		103,293		35,343		138,636
Corporate debt securities	—		10,560		—		10,560
Other securities	—		824		—		824
Equity securities	5,382		—		—		5,382
Interest rate swap	—		8,427		—		8,427
Bank-owned life insurance	—		43,239		—		43,239
Embedded derivative	—		—		787		787
Liabilities:
Interest rate swap	—		8,427		—		8,427
Fair value hedge	—		572		—		572

35

The following table represents recurring Level III assets as of the periods shown:

(Dollars in thousands)	Municipal Securities		Embedded Derivatives		Total
Balance at December 31, 2022	$	35,343	$	787	$	36,130
Realized loss included in earnings	—		(139)		(139)
Maturities/calls	(67)		—		(67)
Unrealized gain included in other comprehensive income (loss)	1,182		—		1,182
Balance at March 31, 2023	$	36,458	$	648	$	37,106
Balance at December 31, 2021	$	41,763	$	—	$	41,763
Realized and unrealized gain included in earnings	7		—		7
Purchase of securities	862		—		862
Maturities/calls	(2,290)		—		(2,290)
Unrealized loss included in other comprehensive income (loss)	(674)		—		(674)
Balance at March 31, 2022	$	39,668	$	—	$	39,668

Assets Measured on a Nonrecurring Basis

We may be required, from time to time, to measure certain financial assets, financial liabilities, non-financial assets and non-financial liabilities at fair value on a nonrecurring basis in accordance with U.S. GAAP. These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost at the end of the period. Certain non-financial assets measured at fair value on a non-recurring basis include foreclosed assets (upon initial recognition or subsequent impairment), non-financial assets and non-financial liabilities measured at fair value in the second step of a goodwill impairment test, and intangible assets and other non-financial long-lived assets measured at fair value for impairment assessment. Non-financial assets measured at fair value on a nonrecurring basis during 2023 and 2022 include certain foreclosed assets which, upon initial recognition, were remeasured and reported at fair value through a charge-off to the allowance for possible loan losses and certain foreclosed assets which, subsequent to their initial recognition, were remeasured at fair value through a write-down included in other noninterest expense.

Collateral-dependent loans - Certain loans receivable are evaluated individually for credit loss when the borrower is experiencing financial difficulties and repayment is expected to be provided substantially through the operation or sale of collateral. Estimated credit losses are based on the fair value of the collateral, adjusted for costs to sell. Collateral values are estimated using Level II inputs based on observable market data or Level III inputs based on customized discounting criteria. For a majority of collateral-dependent real estate related loans, we obtain a current external appraisal. Other valuation techniques are used as well, including internal valuations, comparable property analysis and contractual sales information.

Loans held-for-sale - The fair value of loans held-for-sale is determined, when possible, using quoted secondary-market prices or investor commitments. If no such quoted price exists, the fair value of a loan is determined using quoted prices for a similar asset or assets, adjusted for the specific attributes of that loan, which would be used by other market participants. If the fair value at the reporting date exceeds the amortized cost of a loan, the loan is reported at amortized cost.

Other real estate owned – Other real estate owned, which is obtained through the Bank’s foreclosure process, is valued utilizing the appraised collateral value. Collateral values are estimated using Level II inputs based on observable market data or Level III inputs based on customized discounting criteria. At the time the foreclosure is completed, we obtain a current external appraisal.

Other debt securities – Certain debt securities are recorded at fair value on a nonrecurring basis. These other debt securities are securities without a readily determinable fair value and are measured at cost minus impairment, if any, plus or minus any changes resulting from observable price changes in orderly transactions, as defined, for identical or similar investments of the same issuer.

Equity securities – Certain equity securities are recorded at fair value on a nonrecurring basis. Equity securities without a readily determinable fair value are measured at cost minus impairment, if any, plus or minus any changes resulting from observable price changes in orderly transactions, as defined, for identical or similar investments of the same issuer.

36

The following table presents the fair value of these assets as of the periods shown:

	March 31, 2023
(Dollars in thousands)	Level I		Level II		Level III		Total
Collateral-dependent loans	$	—	$	—	$	6,532	$	6,532
Other real estate owned	—		—		958		958
Other debt securities	—		—		7,500		7,500
Equity securities	—		—		32,988		32,988

	December 31, 2022
(Dollars in thousands)	Level I		Level II		Level III		Total
Impaired loans	$	—	$	—	$	14,117	$	14,117
Other real estate owned	—		—		1,194		1,194
Other debt securities	—		—		7,500		7,500
Equity securities	—		—		33,362		33,362

37

The following tables present quantitative information about the Level III significant unobservable inputs for assets and liabilities measured at fair value as of the periods shown:

	Quantitative Information about Level III Fair Value Measurements
(Dollars in thousands)	Fair Value		Valuation Technique	Unobservable Input	Range
March 31, 2023
Nonrecurring measurements:
Collateral-dependent loans	$	6,532	Appraisal of collateral 1	Appraisal adjustments 2	0% - 20%
				Liquidation expense 2	6%
Other real estate owned	$	958	Appraisal of collateral 1	Appraisal adjustments 2	0% - 20%
				Liquidation expense 2	6%
Other debt securities	$	7,500	Net asset value	Cost minus impairment	0%
Equity securities	$	32,988	Net asset value	Cost minus impairment	0%
Recurring measurements:
Municipal securities 5	$	36,458	Appraisal of bond 3	Bond appraisal adjustment 4	5% - 15%
Embedded derivatives	$	648	Monte Carlo pricing model	Deferred payment	$0 - $49.1 million
				Volatility	59%
				Term	4.75 years
				Risk free rate	3.59%
December 31, 2022
Nonrecurring measurements:
Impaired loans	$	14,117	Appraisal of collateral 1	Appraisal adjustments 2	0% - 20%
				Liquidation expense 2	6%
Other real estate owned	$	1,194	Appraisal of collateral 1	Appraisal adjustments 2	0% - 20%
				Liquidation expense 2	6%
Other debt securities	$	7,500	Net asset value	Cost minus impairment	0%
Equity securities	$	33,362	Net asset value	Cost minus impairment	0%
Recurring measurements:
Municipal securities 5	$	35,343	Appraisal of bond 3	Bond appraisal adjustment 4	5% - 15%
Embedded derivatives	$	787	Monte Carlo pricing model	Deferred payment	$0 - $51.9 million
				Volatility	58%
				Term	5 years
				Risk free rate	3.95%

1 Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level III inputs that are not identifiable.

2 Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

3 Fair value is determined through independent analysis of liquidity, rating, yield and duration.

4 Appraisals may be adjusted for qualitative factors, such as local economic conditions, liquidity, marketability and legal structure.

5 Municipal securities classified as Level III instruments are comprised of TIF bonds related to certain local municipal securities.

Note 11 – Earnings per Share

We determine basic earnings per share (“EPS”) by dividing net income available to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted EPS is determined by dividing net income available to common shareholders by the weighted-average number of shares outstanding, increased by both the number of shares that would be issued assuming the exercise of instruments under our incentive stock plan.

38

The following table presents our calculation of EPS for the periods shown:

	Three Months Ended March 31,
(Dollars in thousands except shares and per share data)	2023		2022
Numerator for earnings per share:
Net income from continuing operations	$	2,438	$	1,910
Net loss attributable to noncontrolling interest	122		193
Net income available to common shareholders	2,560		2,103
Net income from discontinued operations available to common shareholders - basic and diluted	8,782		761
Net income available to common shareholders	$	11,342	$	2,864
Denominator:
Weighted-average shares outstanding - basic	12,623,361		12,093,179
Effect of dilutive securities	392,721		834,632
Weighted-average shares outstanding - diluted	13,016,082		12,927,811
Earnings per share from continuing operations - basic	$	0.20	$	0.17
Earnings per share from discontinued operations - basic	$	0.70	$	0.06
Earnings per common share - basic	$	0.90	$	0.24
Earnings per share from continuing operations - diluted	$	0.20	$	0.16
Earnings per share from discontinued operations - diluted	$	0.67	$	0.06
Earnings per share common share - diluted	$	0.87	$	0.22
Securities not included in the computation of diluted EPS because the effect would be antidilutive	140,666		405,994

39

Note 12 – Comprehensive Income

The following tables present the reclassified components of accumulated other comprehensive income (“AOCI”) as of and for the periods shown:

	Three Months Ended March 31,
(Dollars in thousands)	2023		2022
Details about AOCI components	Amount reclassified from AOCI		Amount reclassified from AOCI		Affected income statement line item
Available-for-sale securities
Realized gain (loss) recognized in income	$	(1,536)	$	650	Gain (loss) on sale of available-for-sale securities
	369		(152)		Income tax effect
	(1,167)		498		Net of tax
Defined benefit pension plan items
Amortization of net actuarial loss	$	(29)	$	(107)	Salaries and employee benefits
	7		25		Income tax effect
	(22)		(82)		Net of tax
Investment hedge
Carrying value adjustment	334		10		Interest on investment securities
	(80)		(2)		Income tax effect
	254		8		Net of tax
Total reclassifications	$	(935)	$	424

(Dollars in thousands)	Unrealized gains (losses) on available for-sale securities		Defined benefit pension plan items		Investment hedge		Total
Balance at December 31, 2022	$	(34,829)	$	(3,129)	$	254	$	(37,704)
Other comprehensive income (loss) before reclassification	5,852		(21)		—		5,831
Amounts reclassified from accumulated other comprehensive income (loss)	1,167		22		(254)		935
Net current period other comprehensive income (loss)	7,019		1		(254)		6,766
Balance at March 31, 2023	$	(27,810)	$	(3,128)	$	—	$	(30,938)
Balance at December 31, 2021	$	147	$	(4,069)	$	316	$	(3,606)
Other comprehensive income (loss) before reclassification	(13,415)		283		—		(13,132)
Amounts reclassified from accumulated other comprehensive income (loss)	(498)		82		(8)		(424)
Net current period other comprehensive income (loss)	(13,913)		365		(8)		(13,556)
Balance at March 31, 2022	$	(13,766)	$	(3,704)	$	308	$	(17,162)

Note 13 – Segment Reporting

We have identified three reportable segments: CoRe banking; mortgage banking; and financial holding company. All other operating segments are summarized in an other category. Revenue from CoRe banking activities consists primarily of interest earned on loans and investment securities and service charges on deposit accounts. Our Fintech division and MVB CDC are included in the CoRe banking segment. Revenue from our mortgage banking segment is primarily comprised of our share of net

40

income or loss from mortgage banking activities of our equity method investments in ICM and Warp Speed. Revenue from financial holding company activities is mainly comprised of intercompany service income and dividends.

The following tables present information about the reportable segments and reconciliation to the consolidated financial statements for the periods shown:

Three Months Ended March 31, 2023	CoRe Banking		Mortgage Banking		Financial Holding Company		Other		Intercompany Eliminations		Consolidated
(Dollars in thousands)
Interest income	$	44,662	$	105	$	33	$	(6)	$	(31)	$	44,763
Interest expense	11,041		—		993		31		(31)		12,034
Net interest income (expense)	33,621		105		(960)		(37)		—		32,729
Provision for credit losses	4,576		—		—		—		—		4,576
Net interest income (expense) after provision for credit losses	29,045		105		(960)		(37)		—		28,153
Noninterest income	3,018		(1,186)		2,410		1,784		(2,959)		3,067
Noninterest Expenses:
Salaries and employee benefits	9,051		—		4,950		2,745		—		16,746
Other expenses	11,054		34		1,917		1,525		(2,959)		11,571
Total noninterest expenses	20,105		34		6,867		4,270		(2,959)		28,317
Income (loss) before income taxes	11,958		(1,115)		(5,417)		(2,523)		—		2,903
Income taxes	2,515		(504)		(942)		(604)		—		465
Net income (loss) from continuing operations	9,443		(611)		(4,475)		(1,919)		—		2,438
Income from discontinued operations, before income taxes	—		—		—		11,831		—		11,831
Income taxes - discontinued operations	—		—		—		3,049		—		3,049
Net income from discontinued operations	—		—		—		8,782		—		8,782
Net income (loss)	9,443		(611)		(4,475)		6,863		—		11,220
Net loss attributable to noncontrolling interest	—		—		—		122		—		122
Net income (loss) available to common shareholders	$	9,443	$	(611)	$	(4,475)	$	6,985	$	—	$	11,342
Capital expenditures for the three months ended March 31, 2023	$	337	$	—	$	—	$	594	$	—	$	931
Total assets as of March 31, 2023	$	3,495,955	$	84,223	$	333,239	$	18,620	$	(380,161)	$	3,551,876
Total assets as of December 31, 2022	$	3,014,475	$	34,248	$	375,171	$	27,075	$	(382,119)	$	3,068,850
Goodwill as of March 31, 2023	$	—	$	—	$	—	$	2,838	$	—	$	2,838
Goodwill as of December 31, 2022	$	—	$	—	$	—	$	2,838	$	—	$	2,838

41

Three Months Ended March 31, 2022	CoRe Banking		Mortgage Banking		Financial Holding Company		Other		Intercompany Eliminations		Consolidated
(Dollars in thousands)
Interest income	$	23,171	$	103	$	(7)	$	—	$	(5)	$	23,262
Interest expense	659		—		753		7		(5)		1,414
Net interest income (expense)	22,512		103		(760)		(7)		—		21,848
Release of allowance for loan losses	1,280		—		—				—		1,280
Net interest income (expense) after provision for credit losses	21,232		103		(760)		(7)		—		20,568
Noninterest income	6,898		1,223		2,671		1,537		(3,049)		9,280
Noninterest Expenses:
Salaries and employee benefits	9,508		—		4,056		2,163		—		15,727
Other expenses	11,048		—		2,205		1,327		(3,049)		11,531
Total noninterest expenses	20,556		—		6,261		3,490		(3,049)		27,258
Income (loss) before income taxes	7,574		1,326		(4,350)		(1,960)		—		2,590
Income taxes	1,631		341		(869)		(423)		—		680
Net income (loss) from continuing operations	5,943		985		(3,481)		(1,537)		—		1,910
Income from discontinued operations, before income taxes	—		—		—		986		—		986
Income taxes - discontinued operations	—		—		—		225		—		225
Net income from discontinued operations	—		—		—		761		—		761
Net income (loss)	5,943		985		(3,481)		(776)		—		2,671
Net loss attributable to noncontrolling interest	—		—		—		193		—		193
Net income (loss) available to common shareholders	$	5,943	$	985	$	(3,481)	$	(583)	$	—	$	2,864
Capital expenditures for the three months ended March 31, 2022	$	250	$	—	$	338	$	639	$	—	$	1,866

Note 14 – Acquisition & Divestiture Activity

Chartwell Compliance

In February 2023, we completed the sale of the Bank’s wholly-owned subsidiary, Chartwell, for total consideration of $14.4 million in the form of a note issued to the buyer, resulting in a gain on sale of $11.8 million. The note matures June 20, 2027 and bears interest at a fixed rate of 7%, payable in four equal annual installments commencing June 20, 2024. To facilitate a transition of the Chartwell services and support the onboarding and conversion of systems, we entered into a 60 day Employee Lease and Service Agreement, whereby we will provide the purchaser with finance and accounting, human capital, information technology, marketing and record/data retention services. In addition, we entered into a contract with the purchaser to continue to provide services and support from Chartwell for three years following the sale.

Balances attributable to Chartwell are included in assets from discontinued operations and liabilities from discontinued operations on our December 31, 2022 balance sheet. There were no assets from discontinued operations or liabilities from discontinued operations as of March 31, 2023. Chartwell's net income is presented in income from discontinued operations for all periods shown. Prior period balances have been reclassified to conform with this presentation.

42

The following table presents the major classes of assets held-for-sale from discontinued operations and liabilities held-for-sale from discontinued operations as of December 31, 2022:

(Dollars in thousands)	December 31, 2022
Premises and equipment	$	23
Accrued interest receivable and other assets	3,142
Goodwill	1,150
Total assets from discontinued operations	$	4,315
Accrued interest payable and other liabilities	$	5,444
Total liabilities from discontinued operations	$	5,444

The following table presents the major classes of net income from discontinued operations for the periods shown:

	Three Months Ended March 31,
(Dollars in thousands)	2023		2022
Compliance consulting income	$	2,369	$	4,095
Gain on sale of discontinued operations	11,800
Total income	$	14,169	$	4,095
Salaries and employee benefits	$	2,082	$	2,234
Other expenses	256		875
Total expenses	$	2,338	$	3,109
Income before income taxes	$	11,831	$	986
Income taxes	3,049		225
Net income from discontinued operations	$	8,782	$	761

Integrated Financial Holdings, Inc.

In August 2022, we entered into a Merger Agreement (the “Merger Agreement”) with Integrated Financial Holdings, Inc. (“IFH”). The Merger Agreement provided that IFH would merge with and into MVB, with MVB continuing as the surviving corporation (the “Merger”). Following the Merger, West Town Bank & Trust, a state bank chartered under the laws of Illinois and wholly-owned subsidiary of IFH, would merge with and into the Bank, with the Bank as the surviving bank (the “Bank Merger”), pursuant to the Agreement and Plan of Merger, dated October 4, 2022, between West Town Bank & Trust and the Bank (the “Bank Merger Agreement” and, together with the Merger Agreement, the “Merger Agreements”). On May 9, 2023, MVB, IFH, West Town Bank & Trust and the Bank entered into a Termination Agreement pursuant to which the parties mutually agreed to terminate the Merger Agreements and mutually released one another from any claims (subject to limited customary exceptions) related to the contemplated merger transactions.

43

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the accompanying notes included elsewhere in this Quarterly Report on Form 10-Q and with the consolidated financial statements and accompanying notes and other detailed information appearing in the 2022 Form 10-K. To the extent that this discussion describes prior performance, the descriptions relate only to the periods listed, which may not be indicative of our future financial outcomes. In addition to historical information, this discussion contains forward-looking statements that involve risks, uncertainties and assumptions that could cause results to differ materially from management’s expectations. See the “Forward-Looking Statements” section of this Report for further information on forward-looking statements.

Executive Summary

We continue to adapt our business model due to challenging market conditions, primarily brought on by an environment of increasing interest rates, a slowing economy and multiple high-profile bank failures. We remain committed to key Fintech industry gaming and payments initiatives and continue to implement cost-saving measures. We continue to expand the Bank's treasury services function to support the banking needs of financial and emerging technology companies, which we believe will further enhance core deposits, notably through the expansion of deposit acquisition and fee income strategies through the Fintech division. Additionally, we have expanded our compliance and risk management team to support the growth in these lines of business. We have entered into agreements for card issuing and acquiring program sponsorships to further enhance fee income and noninterest income.

Current Market Conditions

In March 2023, certain specialized banking institutions with elevated concentrations of uninsured deposits experienced large deposit outflows, resulting in the institutions being placed into FDIC receiverships. In the aftermath, there has been substantial market disruption and indications that deposit concerns could spread within the banking industry, leading to deposit outflows and other destabilizing results. These market events could materially adversely affect our business. A deterioration in economic conditions or the loss of confidence in financial institutions may result in deposit base outflows and limit our access to some of our customary sources of liquidity, including, but not limited to, inter-bank borrowings and borrowings from the Federal Reserve and FHLB. In addition, account and deposit balances may decrease when clients perceive alternative investments, such as the stock market or real estate, as providing a better risk/return tradeoff. Furthermore, the portion of our deposit portfolio that is comprised of large uninsured deposits may be more likely to be withdrawn rapidly under adverse economic conditions. If our clients move money out of bank deposits into investments or to other financial institutions, we could lose a relatively low cost source of funds. Despite the events of March 2023, our total deposits increased to $3.15 billion as of March 31, 2023, as compared to $2.57 billion at December 31, 2022. Additionally, our off-balance sheet deposits grew to $1.04 billion as of March 31, 2023 from $724.0 million at December 31, 2022.

Financial Results

Three Months Ended March 31, 2023 vs. Three Months Ended March 31, 2022

During the three months ended March 31, 2023, net interest income increased $10.9 million, noninterest income decreased $6.2 million and noninterest expenses increased by $1.1 million compared to the three months ended March 31, 2022. Our yield on earning assets (tax-equivalent) in the three months ended March 31, 2023 was 6.00% compared to 3.38% in the three months ended March 31, 2022. Loans receivable decreased by $11.5 million to $2.36 billion compared to December 31, 2022. Our overall cost of interest-bearing liabilities was 2.95% in the three months ended March 31, 2023 compared to 0.39% in the three months ended March 31, 2022. This cost of interest-bearing liabilities, combined with the earning asset yield, resulted in a net interest margin (tax-equivalent) of 4.40% in the three months ended March 31, 2023, compared to 3.18% in the three months ended March 31, 2022.

We earned $11.3 million in the three months ended March 31, 2023, compared to $2.9 million in the three months ended March 31, 2022, primarily the result of an $11.8 million pre-tax gain related to the sale of the Bank’s wholly-owned subsidiary, Chartwell. Earnings for the three months ended March 31, 2023 equated to a return on average assets of 1.4% and a return on average equity of 16.1%, compared to the three months ended March 31, 2022 results of 0.4% and 4.2%, respectively. Basic and diluted earnings per share were $0.90 and $0.87, respectively, for the three months ended March 31, 2023, compared to $0.24 and $0.22, respectively, for the three months ended March 31, 2022.

44

Corporate Updates

Integrated Financial Holdings, Inc.

In August 2022, we entered into the Merger Agreement with IFH). The Merger Agreement provided that IFH would merge with and into MVB, with MVB continuing as the surviving corporation. Following the Merger, West Town Bank & Trust, a state bank chartered under the laws of Illinois and wholly-owned subsidiary of IFH, would merge with and into the Bank, with the Bank as the surviving bank, pursuant to the Agreement and Plan of Merger, dated October 4, 2022, between West Town Bank & Trust and the Bank. On May 9, 2023, MVB, IFH, West Town Bank & Trust and the Bank entered into a Termination Agreement pursuant to which the parties mutually agreed to terminate the Merger Agreements and mutually released one another from any claims (subject to limited customary exceptions) related to the contemplated merger transactions.

Net Interest Income and Net Interest Margin (Average Balance Schedules)

The following tables present information regarding (1) average balances, the total dollar amount of interest income from interest earning assets and the resultant average yields; (2) average balances, the total dollar amount of interest expense on interest-bearing liabilities and the resultant average rates; (3) the interest rate spread; (4) net interest income and margin; and (5) net interest income and margin (on a tax-equivalent basis) as of and for the periods shown. The average balances presented are derived from daily average balances.

45

	Three Months Ended March 31,
	2023						2022
(Dollars in thousands)	Average Balance		Interest Income/Expense		Yield/Cost		Average Balance		Interest Income/Expense		Yield/Cost
Assets
Interest-bearing balances with banks	$	285,102	$	3,153	4.49	%	$	595,574	$	214	0.15	%
CDs with banks	—		—		—		2,352		13		2.24
Investment securities:
Taxable	236,574		1,848		3.17		241,974		648		1.09
Tax-exempt 2	137,799		1,308		3.85		128,588		1,137		3.59
Loans and loans held-for-sale: 1
Commercial	1,620,509		28,538		7.14		1,453,262		16,979		4.74
Tax exempt 2	3,944		43		4.42		5,066		52		4.16
Real estate	621,388		6,295		4.11		338,826		2,340		2.80
Consumer	137,547		3,862		11.39		54,623		2,128		15.80
Total loans	2,383,388		38,738		6.59		1,851,777		21,499		4.71
Total earning assets	3,042,863		45,047		6.00		2,820,265		23,511		3.38
Less: Allowance for loan losses	(30,135)						(18,343)
Cash and due from banks	243						6,067
Other assets	339,676						248,803
Total assets	$	3,352,647					$	3,056,792
Liabilities
Deposits:
NOW	$	796,901	$	4,661	2.37	%	$	785,108	$	193	0.10	%
Money market checking	209,227		928		1.80		466,287		202		0.18
Savings	93,297		641		2.79		50,041		1		0.01
IRAs	6,151		27		1.78		6,370		17		1.08
CDs	386,144		3,896		4.09		87,237		243		1.13
Repurchase agreements and federal funds sold	7,612		1		0.05		11,823		5		0.17
FHLB and other borrowings	71,166		888		5.06		—		—		—
Senior term loan	9,765		194		8.06		—		—		—
Subordinated debt	73,318		798		4.41		73,062		753		4.18
Total interest-bearing liabilities	1,653,581		12,034		2.95		1,479,928		1,414		0.39
Noninterest-bearing demand deposits	1,380,516						1,260,965
Other liabilities	37,087						46,318
Total liabilities	3,071,184						2,787,211
Stockholders’ equity
Common stock	13,471						13,458
Paid-in capital	153,389						143,795
Treasury stock	(16,741)						(16,741)
Retained earnings	166,426						137,633
Accumulated other comprehensive income (loss)	(35,345)						(9,466)
Total stockholders’ equity	281,200						268,679
Noncontrolling interest	263						902
Total stockholders’ equity attributable to parent	281,463						269,581
Total liabilities and stockholders’ equity	$	3,352,647					$	3,056,792
Net interest spread (tax-equivalent)					3.05	%					2.99	%
Net interest income and margin (tax-equivalent) 2			$	33,013	4.40	%			$	22,097	3.18	%
Less: Tax-equivalent adjustments			$	(284)					$	(249)
Net interest spread					3.02	%					2.96	%
Net interest income and margin			$	32,729	4.36	%			$	21,848	3.14	%

1 Non-accrual loans are included in total loan balances, lowering the effective yield for the portfolio in the aggregate.

2 In order to make pre-tax income and resultant yields on tax-exempt loans and investment securities comparable to those on taxable loans and investment securities, a tax-equivalent adjustment has been computed using a Federal tax rate of 21% for the three months ended March 31, 2023 and 2022, which is a non-U.S. GAAP financial measure. See the reconciliation of this non-U.S. GAAP financial measure to its most directly comparable U.S. GAAP financial measure following this table.

46

The following table presents the reconciliation of net interest margin for the periods shown:

	Three Months Ended March 31,
(Dollars in thousands)	2023			2022
Net interest margin - U.S. GAAP basis
Net interest income	$	32,729		$	21,848
Average interest-earning assets	3,042,863			2,820,265
Net interest margin	4.36		%	3.14		%
Net interest margin - non-U.S. GAAP basis
Net interest income	$	32,729		$	21,848
Impact of fully tax-equivalent adjustment	284			249
Net interest income on a fully tax-equivalent basis	33,013			22,097
Average interest-earning assets	$	3,042,863		$	2,820,265
Net interest margin on a fully tax-equivalent basis	4.40		%	3.18		%

Key Metrics

	As of and for the three months ended March 31,
(Dollars in thousands, except per share data)	2023			2022
Book value per common share	$	21.43		$	21.66
Tangible book value per common share 5	$	21.17		$	21.16
Efficiency ratio 1 3 5 6	61.4		%	85.6		%
Overhead ratio 2 3 5	3.4		%	3.8		%
Net loan charge-offs to total loans receivable 4	0.3		%	0.2		%
Allowance for credit losses to total loans receivable 7	1.5		%	1.0		%
Nonperforming loans	$	13,085		$	18,048
Nonperforming loans to total loans receivable	0.6		%	1.0		%
Equity to assets	7.6		%	9.1		%
Community Bank Leverage Ratio	10.0		%	10.8		%

1 Noninterest expense as a percentage of net interest income and noninterest income

2 Annualized for the quarterly periods presented

3 Noninterest expense as a percentage of average assets

4 Charge-offs less recoveries

5 Non-U.S. GAAP metric

6 Includes net income from discontinued operations

7 Excludes loans held-for-sale

47

Tangible book value (“TBV”) per common share was $21.17 and $21.16 as of March 31, 2023 and March 31, 2022, respectively. TBV per common share is a non-U.S. GAAP measure that we believe is helpful to interpreting financial results. A reconciliation of TBV per common share is included below.

	As of March 31,
(Dollars in thousands, except per share data)	2023		2022
Goodwill	$	2,838	$	3,988
Intangibles	420		2,155
Total intangibles	3,258		6,143
Total equity attributable to parent	271,131		263,080
Less: Total intangibles	(3,258)		(6,143)
Tangible common equity	267,873		256,937
Tangible common equity	267,873		256,937
Common shares outstanding (000s)	12,653		12,143
Tangible book value per common share	$	21.17	$	21.16

Net Interest Income

Net interest income is the amount by which interest income on earning assets exceeds interest expense incurred on interest-bearing liabilities. Interest-earning assets include loans, investment securities and certificates of deposit in banks. Interest-bearing liabilities include interest-bearing deposits and borrowed funds such as sweep accounts, repurchase agreements, subordinated debt and the senior term loan. Net interest income, which is the primary source of revenue for the Bank, is also impacted by changes in market interest rates and the mix of interest-earning assets and interest-bearing liabilities.

Net interest margin is calculated by dividing net interest income by average interest-earning assets and measures the net revenue stream generated by the Bank’s balance sheet. Net interest spread is calculated by taking the difference between interest earned on earning assets and interest paid on interest-bearing liabilities in an effort to maximize net interest income, while maintaining an appropriate level of interest rate risk.

In 2023, the Federal Reserve raised its key interest rate from a range of 4.25% to 4.50% as of December 31, 2022 to a range of 4.75% to 5.00% as of March 31, 2023. We continually analyze methods to deploy assets into an earning asset mix to result in a stronger net interest margin.

Three Months Ended March 31, 2023 vs. Three Months Ended March 31, 2022

Net interest margin (tax-equivalent) was 4.40% for the three months ended March 31, 2023 compared to 3.18% for the three months ended March 31, 2022. The increase in net interest margin (tax equivalent) was driven by strong loan growth and higher loan yields due to interest rate increases, partially offset by an increase in deposit costs and the cost of borrowings. Net interest spread (tax-equivalent) was 3.05% for the three months ended March 31, 2023 compared to 2.99% for the three months ended March 31, 2022. The difference between the net interest margin (tax-equivalent) and net interest spread (tax-equivalent) was 135 basis points in the three months ended March 31, 2023 compared to 19 basis points in the three months ended March 31, 2022 driven by the increase in interest expense outpacing the increase in average assets.

During the three months ended March 31, 2023, net interest income increased by $10.9 million, or 49.8%, to $32.7 million from $21.8 million during the three months ended March 31, 2022. This increase is largely due strong loan growth at favorable interest rates, primarily driven by the Company's strategic lending partnership growth vehicle and broad-based growth throughout CoRe banking business, as well as the effects of higher interest rates on earning assets, including investment securities and interest bearing deposits with other banks, partially offset by an increase in cost of funds. Average total earning assets were $3.04 billion in the three months ended March 31, 2023 compared to $2.82 billion in the three months ended March 31, 2022. Total interest income increased by $21.5 million, or 92.4%, to $44.8 million in the three months ended March 31, 2023 from $23.3 million in

48

the three months ended March 31, 2022 driven by higher yields from new loan production at favorable interest rates. Average total loans increased to $2.38 billion in the three months ended March 31, 2023 from $1.85 billion in the three months ended March 31, 2022, primarily as the result of a $282.6 million increase in average real estate loans, a $167.2 million increase in average commercial loans and an $82.9 million increase in average consumer loans. The yield on total loans increased 1.88%.

Average investment securities increased $3.8 million as the result of a $9.2 million increase in tax-exempt investments and a $5.4 million decrease in taxable investments during three months ended March 31, 2023, compared to three months ended March 31, 2022. The yield on tax-exempt securities increased 26 basis points and the taxable securities yield increased 208 basis points.

Average interest-bearing liabilities increased by $173.7 million for three months ended March 31, 2023 from three months ended March 31, 2022. The increase was primarily the result of average balance increases of $298.9 million in certificates of deposit, $71.2 million in FHLB and other borrowings and $43.3 million in savings, partially offset by an average balance decrease of $257.1 million in money market checking accounts.

Average interest-bearing deposits were $1.49 billion for the three months ended March 31, 2023 and $1.40 billion for the three months ended March 31, 2022. Total interest expense increased by $10.6 million, caused primarily by a $9.5 million increase in deposit interest. The result was a 256 basis point increase in the cost of interest-bearing liabilities, primarily driven by increases in interest rates and liquidity actions taken during the first quarter of 2023 in response to market conditions .

Further discussion on borrowings is included in Note 7 – Borrowed Funds accompanying the consolidated financial statements included elsewhere in this report.

Provision for Credit Losses

The provision for credit losses, which is a product of management’s analysis, is recorded in response to inherent losses in the loan portfolio. Credit loss provisions were $4.6 million for the three months ended March 31, 2023 and $1.3 million for the three months ended March 31, 2022. The increase in credit loss provision is the result of continued charge-offs, mainly against the subprime auto segment, as well as increased allocation rates due to weakening economic forecasts and increasing loss rates in the subprime auto segment.

Further discussion on new accounting standards is included in Note 1 – Nature of Operations and Basis of Presentation accompanying the consolidated financial statements included elsewhere in this report.

Three Months Ended March 31, 2023 vs. Three Months Ended March 31, 2022

Total loan receivable balances decreased $11.4 million during the three months ended March 31, 2023, compared to an increase of $28.0 million in the three months ended March 31, 2022. The commercial loan portfolio decreased by $55.1 million during the three months ended March 31, 2023, in comparison to an decrease of $1.3 million in the three months ended March 31, 2022, while the residential mortgage loan portfolio increased by $98.0 million during the three months ended March 31, 2023, as compared to a $6.8 million increase during the three months ended March 31, 2022. Additionally, our consumer loan portfolio decreased by $52.9 million during the three months ended March 31, 2023, while it increased by $21.7 million in the three months ended March 31, 2022. In addition, net charge-offs during the three months ended March 31, 2023 totaled $1.7 million, compared to $0.7 million in the three months ended March 31, 2022.

Noninterest Income

Payment card and service charge income, consulting compliance income, equity method investment income and gains on securities generally account for the majority of our noninterest income. Also, from time to time, we recognize gains or losses on acquisition and divestiture activity.

Three Months Ended March 31, 2023 vs. Three Months Ended March 31, 2022

Noninterest income for the three months ended March 31, 2023 and 2022 totaled $3.1 million and $9.3 million, respectively. The decrease in noninterest income for the three months ended March 31, 2023 compared to the three months ended March 31, 2022 was primarily the result of decreases of $2.3 million in equity method investment income, $2.2 million in the gain on sale of available-for-sale securities, $1.8 million in equity method holding gains and $1.4 million in gain on sale of loans, partially offset by an increase of $1.3 million in other operating income.

49

Equity method investment income decreased $2.3 million due to lower mortgage banking revenue. Gain on sale of available-for-sale securities decreased $2.2 million due to losses on the sale of securities as we took repositioned our investment portfolio during the first quarter of 2023. The decrease in equity method holding gains of $1.8 million as compared to prior year reflected an in substance sale of an equity method investment from our portfolio in the first quarter of 2022. Gain on sale of loans decreased $1.4 million, primarily as a result of losses on the sale of consumer automobile loans as we reduce that portfolio. The increase of $1.3 million in other operating income primarily reflects higher fee income related to off balance sheet deposits.

Noninterest Expense

Three Months Ended March 31, 2023 vs. Three Months Ended March 31, 2022

Noninterest expense was $28.3 million and $27.3 million in the three months ended March 31, 2023 and 2022, respectively. Approximately 59% of noninterest expense for each of the three months ended March 31, 2023 and 2022, respectively, was related to personnel costs. Personnel costs are a significant part of our noninterest expense as such costs are critical to financial services organizations. The increase relative to the prior year period primarily reflects higher salaries and employee benefits costs of $1.0 million due to the annual incentive plan, partially offset by the implementation of the expense reduction initiatives announced in the prior year.

Discontinued Operations

In February 2023, we completed the sale of Chartwell for total consideration of $14.4 million in the form of a loan issued to the buyer, resulting in a gain on sale of $11.8 million. To facilitate a transition of the Chartwell services and support the onboarding and conversion of systems, we entered into a 60 day Employee Lease and Service Agreement, whereby we will provide the purchaser with finance and accounting, human capital, information technology, marketing and record/data retention services. In addition, we entered into a contract with the purchaser to continue to provide services and support from Chartwell for three years following the sale.

Net income from discontinued operations for the three months ended March 31, 2023 and 2022 totaled $8.8 million and $0.8 million, respectively. The increase in net income from discontinued operations was driven primarily by the $11.8 million gain on sale, partially offset by a decrease of $1.7 million in compliance and consulting income during the three months ended March 31, 2023.

Return on Assets and Equity

Assets

Three Months Ended March 31, 2023 vs. Three Months Ended March 31, 2022

Our return on average assets was 1.4% for the three months ended March 31, 2023, compared to 0.4% for the three months ended March 31, 2022. The increased return in the first quarter of 2023 is a result of a $8.4 million increase in earnings. The increase is primarily due to the gain on sale of discontinued operations, while average total assets increased by $295.9 million, mainly as the result of a $531.6 million increase in average total loans, a $90.9 million increase in average other assets related to the purchase of our equity method investment in Warp Speed and additional assets received as part of our banking-as-a-service tax refund program, partially offset by a $310.5 million decrease in average interest-bearing deposits with banks.

Equity

Three Months Ended March 31, 2023 vs. Three Months Ended March 31, 2022

Our return on average stockholders’ equity was 16.1% for the three months ended March 31, 2023, compared to 4.2% for the three months ended March 31, 2022. The increased return in the first quarter of 2023 is a result of an $8.4 million increase in earnings, while average equity increased by $11.9 million.

50

Statement of Financial Condition

Cash and Cash Equivalents

Cash and cash equivalents totaled $575.3 million at March 31, 2023, compared to $40.3 million at December 31, 2022. The increase in cash and cash equivalents reflects actions taken in March 2023 to ensure liquidity in response to recent conditions in the banking industry. We believe the current balance of cash and cash equivalents adequately serves our liquidity and performance needs. Total cash and cash equivalents fluctuate daily due to transactions in process and other liquidity demands.

Investment Securities

Investment securities, including equity securities, totaled $378.2 million at March 31, 2023, compared to $418.6 million at December 31, 2022. The following table presents a summary of the investment securities portfolio as of the periods shown. The available-for-sale securities are reported at estimated fair value.

(Dollars in thousands)	March 31, 2023		December 31, 2022
Available-for-sale securities:
United States government agency securities	$	39,988	$	44,814
United States sponsored mortgage-backed securities	56,773		56,571
United States treasury securities	99,354		120,909
Municipal securities	123,602		138,636
Corporate debt securities	11,548		10,560
Other debt securities	7,500		7,500
Other securities	813		824
Total investment securities available-for-sale	$	339,578	$	379,814
Equity securities	$	38,576	$	38,744

Management monitors the earnings performance and liquidity of the investment portfolio on a regular basis through the Asset and Liability Committee (“ALCO”) meetings. The ALCO also monitors net interest income and assists in the management of interest rate risk for us. Through active balance sheet management and analysis of the investment securities portfolio, sufficient liquidity is maintained to satisfy depositor requirements and the various credit needs of our customers. Management believes the risk characteristics inherent in the investment portfolio are acceptable based on these parameters.

Loans

Our loan portfolio totaled $2.36 billion as of March 31, 2023 and $2.37 billion as of December 31, 2022. The Bank’s lending is primarily focused in North Central West Virginia and Northern Virginia. The portfolio consists principally of commercial lending, retail lending, which includes single-family residential mortgages, and consumer lending.

For more information regarding our loans, see Note 3 – Loans and Allowance for Credit Losses accompanying the consolidated financial statements included elsewhere in this report.

Loan Concentration

At March 31, 2023 and December 31, 2022, commercial and non-residential real estate loans comprised the largest component of the loan portfolio. A large portion of commercial loans are secured by real estate and they are diverse with respect to geographical location and industry. Loans that are not secured by real estate are typically secured by accounts receivable, mortgages or equipment. While the loan concentration is in commercial loans, the commercial portfolio is comprised of loans to many different borrowers in numerous different industries, generally located in our primary market areas. Additionally, within the commercial portfolio, there is a concentration within the healthcare industry which includes loans to physicians, nursing homes and pharmacies.

51

Allowance for Credit Losses

The ACL was $35.5 million or 1.50% of loans receivable at March 31, 2023 compared to $23.8 million or 1.00% of loans receivable at December 31, 2022. The increase in the ACL of $11.7 million was primarily the result of the adoption of ASC 326, which required an increase in the allowance for credit losses of $8.9 million as of January 1, 2023. Additionally, over the course of the three months ended March 31, 2023, changes to the loan portfolio balances, qualitative factor adjustments and expected loss forecasts within the CECL calculation resulted in allowance increases of $1.3 million, $1.2 million and $0.3 million to the Consumer Automobile, Commercial and Residential Real Estate portfolio segments, respectively. All other portfolio segments combined experienced an allowance decrease of $0.1 million. In general, the increased allowance for the various segments was the result of the Bank management’s expectations that the markets in which it lends will experience an economic decline over the next 12 to 24 months. These changes to the allowance for credit losses totaled $2.8 million, and combined with quarterly net charge offs of $1.7 million, resulted in total credit loss provision expense of $4.5 million for the first quarter of 2023.

Management continually monitors the risk in the loan portfolio through the review of the monthly delinquency reports and the Loan Review Committee. The Loan Review Committee is responsible for the determination of the adequacy of the ACL. This analysis involves both experience of the portfolio to date and the makeup of the overall portfolio. Specific loss estimates are derived for individual loans based on specific criteria such as current delinquent status, related deposit account activity, where applicable and changes in the local and national economy. When appropriate, we also consider public knowledge and verifiable information from the local market to assess risks to specific loans and the loan portfolios as a whole.

Funding Sources

The Bank considers a number of alternatives including, but not limited to, deposits, short-term borrowings and long-term borrowings when evaluating funding sources. Traditional deposits remain the most significant source of funds, totaling $3.15 billion, or 97.3% of funding sources at March 31, 2023. This same information at December 31, 2022 reflected $2.57 billion in deposits representing 92.9% of funding sources. Borrowings, consisting of subordinated debt, senior term loan and FHLB and other borrowings represented 2.6% of funding sources at March 31, 2023, versus 6.7% at December 31, 2022. Repurchase agreements, which are available to large corporate customers, represented 0.2% of funding sources at March 31, 2023 and 0.4% at December 31, 2022.

At March 31, 2023, noninterest-bearing balances totaled $1.13 billion, compared to $1.23 billion at December 31, 2022, or 36.0% and 47.9%, respectively, of total deposits. Interest-bearing deposits totaled $2.02 billion at March 31, 2023, compared to $1.34 billion at December 31, 2022, or 64.0% and 52.1%, respectively, of total deposits.

The following table presents the balance of each of the deposit categories as of the periods shown:

(Dollars in thousands)	March 31, 2023		December 31, 2022
Demand deposits of individuals, partnerships and corporations
Noninterest-bearing demand	$	1,134,257	$	1,231,544
Interest-bearing demand	780,713		720,074
Savings and money markets	595,152		284,447
Time deposits, including CDs and IRAs	640,693		334,417
Total deposits	$	3,150,815	$	2,570,482
Time deposits that meet or exceed the FDIC insurance limit	$	2,811	$	4,386

Average interest-bearing deposits were $1.49 billion during the three months ended March 31, 2023, compared to $1.40 billion during the same time period in 2022 and average noninterest-bearing deposits were $1.38 billion during the three months ended March 31, 2023 compared to $1.26 billion during the same time period in 2022.

Along with traditional deposits, the Bank has access to both short-term borrowings from FHLB and overnight repurchase agreements to fund its operations and investments. In response to recent conditions in the banking industry in March 2023, we borrowed $300 million on our FHLB line of credit to ensure liquidity. Borrowings on our FHLB line were repaid in full shortly thereafter. For details on our borrowings, refer to Note 7 – Borrowed Funds accompanying the consolidated financial statements included elsewhere in this report.

52

Deposit Concentration

Our noninterest bearing deposits totaled $1.13 billion as of March 31, 2023, compared to $1.23 billion as of December 31, 2022. The decline in noninterest bearing deposits reflects the use of off-balance sheet deposit networks to manage liquidity and concentration risk, enhance capital and generate fee income. Off-balance sheet deposits totaled $420 million in noninterest bearing deposits and $616 million in interest bearing deposits at March 31, 2023. Off-balance sheet deposits totaled $272 million in noninterest bearing deposits and $452 million in interest bearing deposits at December 31, 2022. Gaming deposits totaled $543.2 million as of March 31, 2023, compared to $652.1 million as of December 31, 2022. Of the gaming deposits, $465.1 million is with our three largest clients at March 31, 2023.

Capital Resources

During the three months ended March 31, 2023, stockholders’ equity increased $9.9 million to $271.3 million. This increase consists of net income of $11.2 million, other comprehensive loss of $6.8 million and stock based compensation of $0.8 million, partially offset by the impact to retained earnings of adopting ASC 326 of $6.6 million, cash dividends paid of $2.1 million and minimum tax withholding on restricted stock units issued of $0.2 million.

The growth in assets of $483.0 million in the three months ended March 31, 2023 outpaced the growth in stockholders' equity, and the equity to assets ratio decreased from 8.5% at December 31, 2022 to 7.6% at March 31, 2023. We paid dividends to common shareholders of $2.1 million in each of the three months ended March 31, 2023 and 2022, compared to earnings of $11.3 million and $2.9 million in the three months ended March 31, 2023 and 2022, respectively, resulting in the dividend payout ratio decreasing to 18.9% in the three months ended March 31, 2023 from 71.9% in the three months ended March 31, 2022.

We and the Bank are also subject to various regulatory capital requirements administered by federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a material effect on our consolidated financial statements. The Bank is required to comply with applicable capital adequacy standards established by the federal banking agencies. West Virginia state chartered banks, such as the Bank, are subject to similar capital requirements adopted by the West Virginia Division of Financial Institutions. Bank regulators have established “risk-based” capital requirements designed to measure capital adequacy. Risk-based capital ratios reflect the relative risks of various assets companies hold in their portfolios. A weight category of 0% (lowest risk assets), 20%, 50%, 100% or 150% (highest risk assets) is assigned to each asset on the balance sheet. Detailed information concerning our risk-based capital ratios can be found in Supervision and Regulation in Item 1, Business and Note 16 – Regulatory Capital Requirements to the consolidated financial statements and accompanying notes contained in the 2022 Form 10-K.

The optional community bank leverage ratio (“CBLR”) framework, which is issued through interagency guidance, intends to provide a simple alternative measure of capital adequacy for electing qualifying depository institutions as directed under the EGRRCPA. Under the CBLR, if a qualifying depository institution elects to use such measure, such institutions will be considered well capitalized if its ratio of Tier 1 capital to average total consolidated assets (i.e., leverage ratio) exceeds a 9% threshold, subject to a limited two quarter grace period, during which the leverage ratio cannot go 100 basis points below the then applicable threshold, and will not be required to calculate and report risk-based capital ratios.

The Bank elected to begin using the CBLR for the first quarter of 2021 and intends to utilize this measure for the foreseeable future. Eligibility criteria to utilize the CBLR includes the following:

●    Total assets of less than $10 billion;

●    Total trading assets plus liabilities of 5% or less of consolidated assets;

●    Total off-balance sheet exposures of 25% or less of consolidated assets;

●    Cannot be an advanced approaches banking organization; and

●    Leverage ratio greater than 9% or temporarily prescribed threshold established in response to COVID-19.

The Bank's CBLR at March 31, 2023 was 10.0%, which is above the well-capitalized standard of 9%. Management believes that capital continues to provide a strong base for profitable growth.

53

Liquidity

Maintenance of a sufficient level of liquidity is a primary objective of the ALCO. Liquidity, as defined by the ALCO, is the ability to meet anticipated operating cash needs, loan demand and deposit withdrawals without incurring a sustained negative impact on net interest income. It is our policy to optimize the funding of the balance sheet, continually balancing the stability and cost factors of various funding sources. We believe liquidity needs are satisfied by the current balance of cash and cash equivalents, readily available access to traditional and non-traditional funding sources and the portions of the investment and loan portfolios that mature within one year. These sources of funds should enable us to meet cash obligations as they come due.

The main source of liquidity for the Bank comes through deposit growth. Liquidity is also provided from cash generated from investment maturities, principal payments from loans and income from loans and investment securities. For the three months ended March 31, 2023, cash from operating, investing and financing activities totaled $(5.3) million, $69.4 million and $470.9 million, respectively. Significant changes in cash flows during the quarter include inflows from the net increase in deposits of $580.3 million and sales of available-for-sale investment securities of $54.5 million, partially offset by cash outflows of $102.3 million to pay down FHLB and other borrowings. When appropriate, the Bank has the ability to take advantage of external sources of funds such as advances from the FHLB, national market certificate of deposit issuance programs, the Federal Reserve discount window, brokered deposits and Certificate of Deposit Account Registry Services. Additionally, on March 12, 2023, the Federal Reserve implemented the Bank Term Funding Program to support federally-insured depository institutions in response to prevailing market uncertainty about the banking industry resulting from the insolvencies of certain regional depository institutions. These external sources often provide attractive interest rates and flexible maturity dates that enable the Bank to match funding with contractual maturity dates of assets. Securities in the investment portfolio are classified as available-for-sale and can be utilized as an additional source of liquidity.

We have an effective shelf registration covering $75 million of debt and equity securities, all of which is available, subject to authorization from the Board of Directors and market conditions, to issue debt or equity securities at our discretion. While we seek to preserve flexibility with respect to cash requirements, there can be no assurance that market conditions would permit us to sell securities on acceptable terms or at all.

Current Economic Conditions

We consider our primary market area for CoRe banking services to be comprised of North Central West Virginia and Northern Virginia. We consider our Fintech banking market to be customers located throughout the entire United States.

We believe that the current economic climate in our primary market areas reflect economic climates that are consistent with the general national economic climate. Unemployment in the United States was 3.6% for March 2023 and 2022, respectively.

Critical Accounting Policies and Estimates

The preparation of the accompanying condensed consolidated financial statements in conformity with U.S. GAAP requires us to use judgment in making estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities and the reported amounts of revenue and expenses.

Beginning January 1, 2023, we adopted ASU 2016-13. For accounting policies and underlying accounting assumptions used in estimating our allowance for credit losses under ASU 2016-13, refer to Note 1 – Nature of Operations and Basis of Presentation.

Except as related to the adoption of ASU 2016‑13, there have been no significant changes to our critical accounting policies and estimates or in the underlying accounting assumptions and estimates used in these critical accounting policies from those disclosed in the consolidated financial statements and accompanying notes contained in the 2022 Form 10-K.

Recent Accounting Pronouncements and Developments

Recent accounting pronouncements and developments applicable us are described further in Note 1 – Nature of Operations and Basis of Presentation accompanying the consolidated financial statements included elsewhere in this report.

54

Item 3 – Quantitative and Qualitative Disclosures About Market Risk

Our market risk is composed primarily of interest rate risk. The ALCO is responsible for reviewing the interest rate sensitivity position and establishing policies to monitor and coordinate our sources, uses and pricing of funds.

Credit Risk

We have counter-party risk which may arise from the possible inability of third-party investors to meet the terms of their forward sales contracts. We work with third-party investors that are generally well-capitalized, are investment grade and exhibit strong financial performance to mitigate this risk. We monitor the financial condition of these third parties on an annual basis and we do not currently expect these third parties to fail to meet their obligations.

Item 4 – Controls and Procedures

As of March 31, 2023, we carried out an evaluation under the supervision and with the participation of management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures defined in Rules 13a-15(e) and 15d-15(e) of the Exchange Act. Based on the results of this evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of March 31, 2023.

Beginning January 1, 2023, we adopted ASU 2016-13. We implemented changes to the policies, processes and controls over the estimation of the allowance for credit losses to support the adoption of ASU 2016-13. While many controls in operation under this new pronouncement mirror controls under prior GAAP, there were some new controls implemented.

Except as related to the adoption of ASU 2016‑13, there were no changes in our internal control over financial reporting during the three months ended March 31, 2023 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

55

PART II – OTHER INFORMATION

Item 1 – Legal Proceedings

From time to time in the ordinary course of business, we and our subsidiaries may be subject to claims, asserted or unasserted or named as a party to lawsuits or investigations. Litigation, in general, and intellectual property and securities litigation, in particular, can be expensive and disruptive to normal business operations. Moreover, the results of legal proceedings cannot be predicted with any certainty, and in the case of more complex legal proceedings, the results can be difficult to predict. We are not aware of any material pending legal proceedings to which we or any of our subsidiaries is a party or of which any of their property is the subject.

Item 1A – Risk Factors

Our operations are subject to many risks that could adversely affect our future financial condition and performance, including the risk factors that are described in the 2022 Form 10-K. There have been no material changes in our risk factors from those disclosed.

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3 – Defaults Upon Senior Securities

None.

Item 4 – Mine Safety Disclosures

Not applicable.

Item 5 – Other Information

None.

56

Item 6 – Exhibits

Exhibit Number	Description	Exhibit Location
Exhibit 10.1	Termination Agreement, dated as of May 9, 2023, by and among MVB Financial Corp., Integrated Financial Holdings, Inc., West Town Bank & Trust, and MVB Bank, Inc.	Form 8-K, File No. 001-38314, filed May 9, 2023, and incorporated by reference herein
Exhibit 31.1	Certificate of principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	Filed herewith
Exhibit 31.2	Certificate of principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002	Filed herewith
Exhibit 32.1	Certificate of principal executive officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	Filed herewith
Exhibit 32.2	Certificate of principal financial officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002	Filed herewith
Exhibit 101.INS	XBRL Instance Document	Filed herewith
Exhibit 101.SCH	XBRL Taxonomy Extension Schema	Filed herewith
Exhibit 101.CAL	XBRL Taxonomy Extension Calculation Linkbase	Filed herewith
Exhibit 101.DEF	XBRL Taxonomy Extension Definition Linkbase	Filed herewith
Exhibit 101.LAB	XBRL Taxonomy Extension Label Linkbase	Filed herewith
Exhibit 101.PRE	XBRL Taxonomy Extension Presentation Linkbase	Filed herewith
Exhibit 104	Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)	Filed herewith

57

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
		MVB Financial Corp.
Date:	May 10, 2023	By:	/s/ Larry F. Mazza
			Larry F. Mazza
			CEO and Director
			(Principal Executive Officer)
Date:	May 10, 2023	By:	/s/ Donald T. Robinson
			Donald T. Robinson
			President and CFO
			(Principal Financial and Accounting Officer)

58

EX-31.1

Exhibit 31.1

Form 10-Q Certification

CERTIFICATION

I, Larry F. Mazza, certify that:

1.I have reviewed this report on Form 10-Q of MVB Financial Corp.;

1.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

1.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

1.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

a.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted account principles;

a.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

a.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

1.The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

a.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	May 10, 2023	/s/ Larry F. Mazza
		Larry F. Mazza
		CEO and Director
		(Principal Executive Officer)

EX-31.2

Exhibit 31.2

Form 10-Q Certification

CERTIFICATION

I, Donald T. Robinson, certify that:

1.I have reviewed this report on Form 10-Q of MVB Financial Corp.;

1.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

1.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

1.The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

a.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted account principles;

a.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

a.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

1.The registrant’s other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

a.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

Date:	May 10, 2023	/s/ Donald T. Robinson
		Donald T. Robinson
		President and CFO
		(Principal Financial and Accounting Officer)

EX-32.1

Exhibit 32.1

Certification Pursuant to

18 U.S.C. Section 1350

As Adopted Pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002

I, Larry F. Mazza, Chief Executive Officer of MVB Financial Corp., certify, as of the date hereof, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 that the quarterly report of MVB Financial Corp. on Form 10-Q for the quarterly period ended March 31, 2023 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in such Form 10-Q fairly presents in all material respects the financial condition and results of operations of MVB Financial Corp. at the dates and for the periods indicated.

Date:	May 10, 2023	/s/ Larry F. Mazza
		Larry F. Mazza
		CEO and Director
		(Principal Executive Officer)

A signed original of this written statement required by Section 906 has been provided to MVB Financial Corp. and will be retained by MVB Financial Corp. and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.2

Exhibit 32.2

Certification Pursuant to

18 U.S.C. Section 1350

As Adopted Pursuant to

Section 906 of the Sarbanes-Oxley Act of 2002

I, Donald T. Robinson, Chief Financial Officer of MVB Financial Corp., certify, as of the date hereof, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 that the quarterly report of MVB Financial Corp. on Form 10-Q for the quarterly period ended March 31, 2023 fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 and that the information contained in such Form 10-Q fairly presents in all material respects the financial condition and results of operations of MVB Financial Corp. at the dates and for the periods indicated.

Date:	May 10, 2023	/s/ Donald T. Robinson
		Donald T. Robinson
		President and CFO
		(Principal Financial and Accounting Officer)

A signed original of this written statement required by Section 906 has been provided to MVB Financial Corp. and will be retained by MVB Financial Corp. and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Cover Page - shares	3 Months Ended
	Mar. 31, 2023	May 08, 2023
Cover [Abstract]
Document Type	10-Q
Document Quarterly Report	true
Document Period End Date	Mar. 31, 2023
Document Transition Report	false
Entity File Number	001-38314
Entity Registrant Name	MVB Financial Corp
Entity Incorporation, State or Country Code	WV
Entity Tax Identification Number	20-0034461
Entity Address, Address Line One	301 Virginia Avenue
Entity Address, City or Town	Fairmont
Entity Address, State or Province	WV
Entity Address, Postal Zip Code	26554
City Area Code	304
Local Phone Number	363-4800
Title of 12(b) Security	Common stock, $1.00 par value
Trading Symbol	MVBF
Security Exchange Name	NASDAQ
Entity Current Reporting Status	Yes
Entity Interactive Data Current	Yes
Entity Filer Category	Accelerated Filer
Entity Small Business	false
Entity Emerging Growth Company	false
Entity Shell Company	false
Entity Common Stock, Shares Outstanding		12,698,568
Current Fiscal Year End Date	--12-31
Document Fiscal Year Focus	2023
Document Fiscal Period Focus	Q1
Amendment Flag	false
Entity Central Index Key	0001277902

XML

Consolidated Balance Sheets - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Cash and cash equivalents:
Cash and due from banks	$ 7,476	$ 5,290
Interest-bearing balances with banks	567,789	34,990
Total cash and cash equivalents	575,265	40,280
Investment securities available-for-sale	339,578	379,814
Equity securities	38,576	38,744
Loans held-for-sale	19,893	23,126
Loans receivable	2,361,153	2,372,645
Allowance for credit losses	(35,513)	(23,837)
Loans receivable, net	2,325,640	2,348,808
Premises and equipment, net	22,869	23,630
Bank-owned life insurance	43,499	43,239
Equity method investments	75,149	76,223
Accrued interest receivable and other assets	108,569	87,833
Assets from discontinued operations	0	4,315
Goodwill	2,838	2,838
TOTAL ASSETS	3,551,876	3,068,850
Deposits:
Noninterest-bearing	1,134,257	1,231,544
Interest-bearing	2,016,558	1,338,938
Total deposits	3,150,815	2,570,482
Accrued interest payable and other liabilities	41,329	36,112
Repurchase agreements	5,419	10,037
FHLB and other borrowings	0	102,333
Subordinated debt	73,350	73,286
Senior term loan	9,647	9,765
Liabilities from discontinued operations	0	5,444
Total liabilities	3,280,560	2,807,459
STOCKHOLDERS’ EQUITY
Common stock - par value $1; 20,000,000 shares authorized; 13,501,197 and 12,653,181 shares issued and outstanding, respectively, as of March 31, 2023 and 13,466,281 and 12,618,265 shares issued and outstanding, respectively, as of December 31, 2022	13,501	13,466
Additional paid-in capital	157,844	157,152
Retained earnings	147,465	144,911
Accumulated other comprehensive loss	(30,938)	(37,704)
Treasury stock - 848,016 shares as of March 31, 2023 and December 31, 2022, at cost	(16,741)	(16,741)
Total equity attributable to parent	271,131	261,084
Noncontrolling interest	185	307
Total stockholders' equity	271,316	261,391
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY	$ 3,551,876	$ 3,068,850

XML

Consolidated Balance Sheets (Parenthetical) - $ / shares	Mar. 31, 2023	Dec. 31, 2022
Statement of Financial Position [Abstract]
Common stock, par value (in dollars per share)	$ 1	$ 1
Common stock, shares authorized (in shares)	20,000,000	20,000,000
Common stock, shares issued (in shares)	13,501,197	13,466,281
Common stock, shares outstanding (in shares)	12,653,181	12,618,265
Treasury stock, shares (in shares)	848,016	848,016

XML

Consolidated Statements of Income - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
INTEREST INCOME
Interest and fees on loans	$ 38,695	$ 21,448
Interest on deposits with banks	3,153	227
Interest on investment securities	1,848	648
Interest on tax-exempt loans and securities	1,067	939
Total interest income	44,763	23,262
INTEREST EXPENSE
Interest on deposits	10,153	656
Interest on short-term borrowings	888	5
Interest on subordinated debt	799	753
Interest on senior term loan	194	0
Total interest expense	12,034	1,414
NET INTEREST INCOME	32,729	21,848
Provision for credit losses	4,576	1,280
Net interest income after provision for credit losses	28,153	20,568
NONINTEREST INCOME
Payment card and service charge income	3,610	2,642
Insurance and investment services income	92	254
Gain (loss) on sale of available-for-sale securities, net	(1,536)	650
Loss on derivatives, net	(100)	0
Gain (loss) on sale of loans, net	(356)	1,083
Holding (loss) on equity securities	(308)	(59)
Compliance and consulting income	1,016	1,234
Equity method investments income (loss)	(1,193)	1,138
Equity method investment gain	0	1,803
Other operating income	1,842	535
Total noninterest income	3,067	9,280
NONINTEREST EXPENSES
Salaries and employee benefits	16,746	15,727
Occupancy expense	792	972
Equipment depreciation and maintenance	1,457	1,212
Data processing and communications	1,148	1,016
Professional fees	2,951	4,017
Insurance, tax and assessment expense	904	536
Travel, entertainment, dues and subscriptions	1,922	1,668
Other operating expenses	2,397	2,110
Total noninterest expense	28,317	27,258
Income before income taxes	2,903	2,590
Income taxes	465	680
Net income (loss) from continuing operations	2,438	1,910
Income from discontinued operations, before income taxes	11,831	986
Income taxes - discontinued operations	3,049	225
Net income from discontinued operations	8,782	761
Net income (loss)	11,220	2,671
Net loss attributable to noncontrolling interest	122	193
Net income attributable to parent	$ 11,342	$ 2,864
Earnings per share from continuing operations - basic (in dollars per share)	$ 0.20	$ 0.17
Earnings per share from discontinued operations - basic (in dollars per share)	0.70	0.06
Earnings per common shareholder - basic (in dollars per share)	0.90	0.24
Earnings per share from continuing operations - diluted (in dollars per share)	0.20	0.16
Earnings per share from discontinued operations - diluted (in dollars per share)	0.67	0.06
Earnings per common shareholder - diluted (in dollars per share)	$ 0.87	$ 0.22
Weighted average shares outstanding - basic (in shares)	12,623,361	12,093,179
Weighted average shares outstanding - diluted (in shares)	13,016,082	12,927,811

XML

Consolidated Statements of Comprehensive Income - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Statement of Comprehensive Income [Abstract]
Net income before noncontrolling interest	$ 11,220	$ 2,671
Other comprehensive income (loss):
Unrealized holding gains (losses) on securities available-for-sale	7,704	(17,519)
Reclassification adjustment for gain (loss) recognized in income	1,536	(650)
Change in defined benefit pension plan	(28)	369
Reclassification adjustment for amortization of net actuarial loss recognized in income	29	107
Reclassification adjustment for carrying value adjustment - investment hedge recognized in income	(334)	(10)
Other comprehensive income (loss), before tax	8,907	(17,703)
Income taxes related to items of other comprehensive income (loss):
Unrealized holding gains (losses) on securities available-for-sale	(1,852)	4,104
Reclassification adjustment for gain (loss) recognized in income	(369)	152
Change in defined benefit pension plan	7	(86)
Reclassification adjustment for amortization of net actuarial loss recognized in income	(7)	(25)
Reclassification adjustment for carrying value adjustment - investment hedge recognized in income	80	2
Income taxes related to items of other comprehensive income (loss):	(2,141)	4,147
Total other comprehensive income (loss), net of tax	6,766	(13,556)
Comprehensive income attributable to noncontrolling interest	122	193
Comprehensive income (loss)	$ 18,108	$ (10,692)

XML

Consolidated Statements of Changes in Stockholders' Equity - USD ($) $ in Thousands	Total	Cumulative Effect, Period of Adoption, Adjustment	Common stock	Additional paid-in capital	Retained earnings	Retained earnings Cumulative Effect, Period of Adoption, Adjustment	Accumulated other comprehensive income (loss)	Treasury stock	Total stockholders' equity attributable to parent	Total stockholders' equity attributable to parent Cumulative Effect, Period of Adoption, Adjustment	Noncontrolling interest
Beginning balance (in shares) at Dec. 31, 2021			12,934,966
Beginning balance (in shares) at Dec. 31, 2021								848,016
Beginning balance at Dec. 31, 2021	$ 275,303		$ 12,935	$ 143,521	$ 138,219		$ (3,606)	$ (16,741)	$ 274,328		$ 975
Increase (Decrease) in Stockholders' Equity
Net income	2,671				2,864				2,864		(193)
Other comprehensive loss	(13,556)						(13,556)		(13,556)
Dividends on common stock	(2,059)				(2,059)				(2,059)
Stock-based compensation	674			674					674
Stock-based compensation related to equity method investment	104			104					104
Common stock options exercised (in shares)			56,174
Common stock options exercised	725		$ 56	669					725
Ending balance (in shares) at Mar. 31, 2022			12,991,140
Ending balance (in shares) at Mar. 31, 2022								848,016
Ending balance at Mar. 31, 2022	$ 263,862		$ 12,991	144,968	139,024		(17,162)	$ (16,741)	263,080		782
Beginning balance (in shares) at Dec. 31, 2022	12,618,265		13,466,281
Beginning balance (in shares) at Dec. 31, 2022								848,016
Beginning balance at Dec. 31, 2022	$ 261,391	$ (6,642)	$ 13,466	157,152	144,911	$ (6,642)	(37,704)	$ (16,741)	261,084	$ (6,642)	307
Increase (Decrease) in Stockholders' Equity
Net income	11,220				11,342				11,342		(122)
Other comprehensive loss	6,766						6,766		6,766
Dividends on common stock	(2,146)				(2,146)				(2,146)
Stock-based compensation	831			831					831
Stock-based compensation related to equity method investment	69			69					69
Common stock options exercised (in shares)			4,450
Common stock options exercised	70		$ 4	66					70
Restricted stock units issued (in shares)			43,882
Restricted stock units issued	0		$ 44	(44)
Minimum tax withholding on restricted stock units issued (in shares)			(13,416)
Minimum tax withholding on restricted stock units issued	$ (243)		$ (13)	(230)					(243)
Ending balance (in shares) at Mar. 31, 2023	12,653,181		13,501,197
Ending balance (in shares) at Mar. 31, 2023								848,016
Ending balance at Mar. 31, 2023	$ 271,316		$ 13,501	$ 157,844	$ 147,465		$ (30,938)	$ (16,741)	$ 271,131		$ 185

XML

Consolidated Statements of Changes in Stockholders' Equity (Parenthetical) - $ / shares	3 Months Ended		12 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2022
Statement of Stockholders' Equity [Abstract]
Cash dividends paid (in dollars per share)	$ 0.17	$ 0.17
Accounting Standards Update [Extensible Enumeration]			Accounting Standards Update 2016-13

XML

Consolidated Statements of Cash Flows - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
OPERATING ACTIVITIES
Net income before noncontrolling interest	$ 11,220	$ 2,671
Adjustments to reconcile net income to net cash from operating activities:
Net amortization and accretion of investments	569	646
Net amortization of deferred loan costs	541	604
Provision for credit losses	4,576	1,280
Depreciation and amortization	1,424	851
Stock-based compensation	831	674
Stock-based compensation related to equity method investment	69	104
Loans originated for sale	(402)	(16,452)
Proceeds of loans sold	3,681	10,804
Holding loss on equity securities	308	59
(Gain) loss on sale of available-for-sale securities, net	1,536	(650)
Gain on sale of loans held-for-sale	(205)	(1,083)
Gain on sale of discontinued operations	(11,800)	0
Gain on sale of other real estate owned	(137)	(21)
Income on bank-owned life insurance	(260)	(243)
Deferred income taxes	22	9
Equity method investment (income) loss	1,193	(1,138)
Equity method investment gain	0	(1,803)
Return on equity method investment	(119)	7,286
Other assets	(24,180)	(41,605)
Other liabilities	5,812	(19,332)
Net cash from operating activities	(5,321)	(57,339)
INVESTING ACTIVITIES
Purchases of available-for-sale investment securities	(10,417)	(62,635)
Net maturities/paydowns of available-for-sale investment securities	3,503	9,533
Sales of available-for-sale investment securities	54,531	60,635
Purchases of premises and equipment	(908)	(1,227)
Disposals of premises and equipment	427	0
Net (increase) decrease in loans	25,378	(31,787)
Loss on sale of loans held for investment	561	0
Redemptions of restricted bank stock	0	68
Proceeds from maturities of certificates of deposit with banks	0	490
Proceeds from sale of other real estate owned	374	245
Purchase of equity securities	(140)	(2,304)
Net cash transferred for sale of discontinued operations	(3,935)	0
Net cash from investing activities	69,374	(26,982)
FINANCING ACTIVITIES
Net increase in deposits	580,333	131,474
Net change in repurchase agreements	(4,618)	716
Net change in FHLB and other borrowings	(102,333)	0
Principal payments on senior term loan	(131)	0
Common stock options exercised	70	725
Withholding cash issued in lieu of restricted stock	(243)	0
Cash dividends paid on common stock	(2,146)	(2,059)
Net cash from financing activities	470,932	130,856
Net change in cash and cash equivalents	534,985	46,535
Cash and cash equivalents, beginning of period	40,280	307,437
Cash and cash equivalents, end of period	575,265	353,972
Cash payments for:
Interest on deposits, repurchase agreements and borrowings	12,152	865
Income taxes	25	119
Supplemental disclosure of cash flow information:
Change in unrealized holding losses on securities available-for-sale	9,241	11,441
Impact of adopting ASC 326, net of tax	6,642	0
Loans transferred to loans held-for-sale	$ 232	$ 2,430

XML

Nature of Operations and Basis of Presentation

3 Months Ended

Mar. 31, 2023

Accounting Policies [Abstract]

Nature of Operations and Basis of Presentation

Note 1 – Nature of Operations and Basis of Presentation

Business and Organization

MVB Financial Corp. is a financial holding company organized in 2003 as a West Virginia corporation that operates principally through its wholly-owned subsidiary, MVB Bank, Inc. (the “Bank”). The Bank’s consolidated subsidiaries include MVB Edge Ventures, LLC (“Edge Ventures”), Paladin Fraud, LLC (“Paladin Fraud”) and MVB Insurance, LLC, a title insurance company (“MVB Insurance”). The Bank owns a controlling interest in Trabian Technology, Inc. (“Trabian”) and Edge Ventures wholly-owns Victor Technologies, Inc. (“Victor”), as well as controlling interests in MVB Technology, LLC (“MVB Technology”) and Flexia Payments, LLC (“Flexia”). The Bank also owns an equity method investment in Intercoastal Mortgage Company, LLC (“ICM”) and MVB Financial Corp. owns equity method investments in Warp Speed Holdings, LLC (“Warp Speed”) and Ayers Socure II, LLC (“Ayers Socure II”).

Edge Ventures serves as a management company providing oversight, alignment and structure for MVB’s Fintech companies and allocates resources to help incubate venture businesses and technologies acquired and developed by MVB.

Through our professional services entities, which include Paladin Fraud and Trabian, we provide compliance and consulting solutions to assist Fintech and corporate clients in building digital products and meeting their regulatory compliance and fraud defense needs.

In February 2023, we completed the sale of the Bank’s wholly-owned subsidiary, ProCo Global, Inc. (“Chartwell,” which does business under the registered trade name Chartwell Compliance). Please refer to Note 14 – Acquisition & Divestiture Activity.

We conduct a wide range of business activities through the Bank, primarily commercial and retail (“CoRe”) banking services, as well as Fintech banking.

CoRe Banking

We offer our customers a full range of products and services including:

l	Various demand deposit accounts, savings accounts, money market accounts and certificates of deposit;
l	Commercial, consumer and real estate mortgage loans and lines of credit;
l	Debit cards;
l	Cashier’s checks;
l	Safe deposit rental facilities; and
l	Non-deposit investment services offered through an association with a broker-dealer.

Fintech Banking

We provide innovative strategies to independent banking and corporate clients throughout the United States. Our dedicated Fintech sales team specializes in providing banking services to corporate Fintech clients, with a primary focus on operational risk management and compliance. Managing banking relationships with clients in the payments, digital savings, digital assets, crowd funding, lottery and gaming industries is complex, from both an operational and regulatory perspective. We believe that the complexity of serving these industries causes them to be underserved with quality banking services and provides us with a significantly expanded pool of potential customers. When serviced in a safe and efficient manner, we believe these industries provide a source of stable, lower cost deposits and noninterest, fee-based income. We thoroughly analyze each industry in which our customers operate, as well as any new products or services provided, from both an operational and regulatory perspective.

Principles of Consolidation and Basis of Presentation

The financial statements are consolidated to include the accounts of MVB and its subsidiaries, including the Bank and the Bank’s subsidiaries. In our opinion, the accompanying consolidated financial statements contain all normal recurring adjustments necessary for a fair presentation of our financial statements for interim periods in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and with instructions for Form 10-Q and Article 10 of Regulation S-X of the SEC. All significant intercompany accounts and transactions have been eliminated in consolidated financial statements.

Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted. The consolidated balance sheet as of December 31, 2022 has been derived from audited financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Form 10-K”). The information presented in this Quarterly Report on Form 10-Q should be read in conjunction with our audited consolidated financial statements and notes thereto included in the 2022 Form 10-K. Operating results for the three months ended March 31, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.

Wholly-owned investments or investments in which we have a controlling financial interest, whether majority owned or in certain circumstances a minority interest, are required to be consolidated into our financial statements. We evaluate investments in entities on an ongoing basis to determine the need to consolidate.

The Bank owns controlling interests in Flexia, Trabian and MVB Technology. We own an 80.0% interest in Flexia, an 80.8% interest in Trabian and a 93.4% interest in MVB Technology. Accordingly, we are required to consolidate 100% of each entity within the consolidated financial statements. The remaining interests of these entities are accounted for separately as noncontrolling interests within our consolidated financial statements. Noncontrolling interest represents the portion of ownership and profit or loss that is attributable to the minority owners of these entities.

Unconsolidated investments where we have the ability to exercise significant influence over the operating and financial policies of the respective investee are accounted for using the equity method of accounting. Those investments that are not consolidated or accounted for using the equity method of accounting are accounted for under cost or fair value accounting. For investments accounted for under the equity method, we record our investment in non-consolidated affiliates and the portion of income or loss in equity in earnings of non-consolidated affiliates. We periodically evaluate these investments for impairment. As of March 31, 2023, we held three equity method investments.

Preparation of our consolidated financial statements in accordance with U.S. GAAP requires us to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. These estimates are based upon the best available information and actual results could differ from those estimates. An estimate that is particularly significant to the consolidated financial statements relates to the determination of the allowance for credit losses (“ACL”) and the allowance for loan losses (“ALL”) for current and previous periods, respectively.

In certain instances, amounts reported in prior periods’ consolidated financial statements have been reclassified to conform to the current presentation.

We have evaluated subsequent events for potential recognition and/or disclosure through the date these consolidated financial statements were issued.

Recent Accounting Pronouncements

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments provide optional expedients and exceptions for certain contracts, hedging relationships and other transactions that reference LIBOR or another reference rate expected to be discontinued because of rate reform. In December 2022, the FASB issued ASC 2022-06, Deferral of the Sunset Date of Topic 848, which extends the sunset date of Topic 848 from December 31, 2022, to December 31, 2024. The guidance permits entities to not apply modification accounting or remeasure lease payments in lease contracts if the changes to the contract are related to the discontinuation of the reference rate. If certain criteria are met, the amendments also allow exceptions to the de-designation criteria of the hedging relationship and the assessment of hedge effectiveness during the transition period. In January 2021, ASU 2021-01 was issued by the FASB and clarifies that certain exceptions in reference rate reform apply to derivatives that are affected by the discounting transition. We will continue to assess the impact as the reference rate transition occurs over the next year. As of March 31, 2023, we had loans totaling $258.36 million that reference LIBOR which will be transitioned to the secured overnight financing rate (“SOFR”) effective June 30, 2023.

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. The amendments clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security, and therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot recognize and measure a contractual sale restriction as a separate unit of account and require additional disclosures related to equity securities with contractual sale restrictions. The amendment is effective for fiscal years beginning after December 15, 2023. We do not currently expect these amendments to have a material impact our consolidated financial statements.

In March 2023, the FASB issued ASU 2023-02, Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structure Using the Proportional Amortization Method. The amendments allow registrants the option to apply the proportional amortization method to account for all types of investments in tax credit structures if certain conditions are met. Prior to these amendments the option to use the proportional amortization method was limited to only investments in low-income-housing tax credit structures. Under the proportional amortization method, entities amortize the initial cost of the investment in proportion to the income tax credits and other income tax benefits received and recognize the net amortization and income tax credits and other benefits in the income statement as a component of income tax expense or benefit. The amendment is effective for fiscal years beginning after December 15, 2023. We do not currently expect these amendments to have a material impact on our consolidated financial statements.

Adoption of New Accounting Pronouncement

In January 2023, we adopted ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments and subsequent amendments to the initial guidance: ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, ASU 2019-05, Financial Instruments – Credit Losses, Topic 326 and ASU 2019-10, Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates and ASU 2019-11, Codification Improvements to Topic 326, Financial Instruments – Credit Losses and ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures all of which clarify codification and correct unintended application of the guidance. Collectively, upon adoption, these updates comprise Accounting Standards Codification Topic 326 Financial Instruments - Credit Losses ("ASC 326"). The new guidance replaces the incurred loss impairment methodology in current U.S. GAAP with an expected credit loss methodology and requires consideration of a broader range of information to determine credit loss estimates. Financial assets measured at amortized cost will be presented at the net amount expected to be collected by using an allowance for credit losses. Purchased credit deteriorated (“PCD”) loans will receive an allowance account at the acquisition date that represents a component of the purchase price allocation. Credit losses relating to available-for-sale debt securities will be recorded through an allowance for credit losses, with such allowance limited to the amount by which fair value is below amortized cost. We formed a cross-functional implementation team. This cross-functional team has completed testing the model and has executed the implementation plan, which included assessment and documentation of processes, internal controls and data sources; model testing and documentation; and system configuration, among other things. We completed the process of implementing a third-party vendor solution to assist us in the application of this standard. Adoption of this pronouncement resulted in an increase in the allowance for credit loss ("ACL") as a result of changing from an “incurred loss” model, which encompasses allowances for current known and inherent losses within the portfolio, to an “expected loss” model, which encompasses allowances for losses expected to be incurred over the life of the portfolio.

On January 1, 2023, we adopted ASU 2016-13 using the modified retrospective method for loans, leases and off-balance sheet credit exposures. Adoption of this guidance resulted in a $10.0 million increase in the ACL, comprised of increases in the ACL for loans of $8.9 million and the ACL for unfunded commitments of $1.1 million, with $1.2 million of the increase reclassified from the amortized cost basis of PCD financial assets. This increase was offset by $2.1 million related to tax effect, resulting in a cumulative adjustment to retained earnings of $6.6 million. Results for reporting periods beginning after January 1, 2023 are presented under ASU 2016-13 while prior period amounts continue to be reported in accordance with the incurred loss model.

The ACL for the majority of the Bank's loans and leases was calculated using a discounted cash flow methodology applied at a loan level with a one-year reasonable and supportable forecast period and a one-year straight-line reversion period. The Bank’s current ACL fluctuates over time due to macroeconomic conditions and forecasts as well as the size and composition of the loan portfolios.

We adopted ASC 326 using the prospective transition approach for PCD assets that were previously classified as purchased credit impaired (“PCI”). In accordance with the pronouncement, management did not reassess whether PCI assets met the criteria of PCD assets as of the date of adoption. As mentioned above, the amortized cost basis of the PCD assets was adjusted to reflect the addition of $1.2 million to the ACL. The remaining noncredit discount (based on the adjusted amortized cost basis) is being accreted into interest income at a rate that approximates the effective interest rate beginning on January 1, 2023. With regard to PCD assets, because we elected to disaggregate the former PCI pools and no longer considers these pools to be the unit of account, contractually delinquent PCD loans are now being reported as nonaccrual loans using the same criteria as other loans.

In addition to the aforementioned elections, we made the following elections at adoption:

l	to not measure an ACL for accrued interest receivable and instead elected to reverse interest income on those loans that are 90 days past due;
l	to exclude accrued interest receivable from the amortized cost basis of financial instruments subject to ASC 326 and to separately state the balance of accrued interest receivable and other assets on the consolidated balance sheet;
l	as a practical expedient, elected to use the fair value of collateral when determining the ACL for loans if repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty (collateral-dependent loans).
l	to update our troubled debt restructuring ("TDR") disclosures in accordance with ASU 2022-02, Financial Instruments - Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures, which eliminated the accounting guidance for TDRs for creditors.

XML

Investment Securities

3 Months Ended

Mar. 31, 2023

Investments, Debt and Equity Securities [Abstract]

Investment Securities

Note 2 – Investment Securities

The following tables present amortized cost and fair values of investment securities available-for-sale as of the periods shown:

	March 31, 2023
(Dollars in thousands)	Amortized Cost		Unrealized Gain		Unrealized Loss		Fair Value
United States government agency securities	$	45,266	$	5	$	(5,283)	$	39,988
United States sponsored mortgage-backed securities	66,976		30		(10,233)		56,773
United States treasury securities	106,627		—		(7,273)		99,354
Municipal securities	137,434		4,687		(18,519)		123,602
Corporate debt securities	11,573		12		(37)		11,548
Other debt securities	7,500		—		—		7,500
Total debt securities	375,376		4,734		(41,345)		338,765
Other securities	813		—		—		813
Total investment securities available-for-sale	$	376,189	$	4,734	$	(41,345)	$	339,578

	December 31, 2022
(Dollars in thousands)	Amortized Cost		Unrealized Gain		Unrealized Loss		Fair Value
United States government agency securities	$	51,436	$	15	$	(6,637)	$	44,814
United States sponsored mortgage-backed securities	68,267		—		(11,696)		56,571
United States treasury securities	130,689		48		(9,828)		120,909
Municipal securities	157,842		2,412		(21,618)		138,636
Corporate debt securities	10,570		10		(20)		10,560
Other debt securities	7,500		—		—		7,500
Total debt securities	426,304		2,485		(49,799)		378,990
Other securities	824		—		—		824
Total investment securities available-for-sale	$	427,128	$	2,485	$	(49,799)	$	379,814

The following table presents amortized cost and fair values of available-for-sale debt securities by contractual maturity as of the period shown:

	March 31, 2023
(Dollars in thousands)	Amortized Cost		Fair Value
Within one year	$	5,208	$	5,204
After one year, but within five years	113,636		106,337
After five years, but within ten years	39,526		36,331
After ten years	217,006		190,893
Total	$	375,376	$	338,765

The table above reflects contractual maturities. Actual results will differ as the loans underlying the mortgage-backed securities may be repaid sooner than scheduled.

Investment securities with a carrying value of $221.3 million and $91.3 million at March 31, 2023 and December 31, 2022, respectively, were pledged to secure public funds, repurchase agreements, and potential borrowings at the Federal Reserve discount window.

Our investment portfolio includes securities that are in an unrealized loss position as of March 31, 2023, the details of which are included in the following table. We evaluate available-for-sale debt securities to determine whether the unrealized loss is due to credit-related factors or non-credit-related factors. When determining the allowance for credit losses on securities, we consider such factors as adverse conditions specifically related to a certain security or to specific conditions in an industry or geographic area, the time frame securities have been in an unrealized loss position, our ability to hold the security for a period of time sufficient to allow for anticipated recovery in value, whether or not the security has been downgraded by a rating agency and whether or not the financial condition of the security issuer has severely deteriorated.

Although these securities would result in a pretax loss of $41.3 million if sold at March 31, 2023, declines in the fair value of these securities can be traced to general market conditions, which reflect the prospect for the economy as a whole, rather than credit-related conditions. Therefore, we have no allowance for credit losses as of March 31, 2023.

The following tables show available-for-sale debt securities in an unrealized loss position for which an allowance for credit losses has not been recorded as of March 31, 2023 and December 31, 2022, aggregated by investment category and length of time that the individual securities have been in a continuous loss position:

	March 31, 2023
(Dollars in thousands)	Less than 12 months				12 months or more
Description and number of positions	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
United States government agency securities (26)	$	513	$	(1)	$	37,895	$	(5,282)
United States sponsored mortgage-backed securities (47)	—		—		54,306		(10,233)
United States treasury securities (23)	—		—		99,354		(7,273)
Municipal securities (136)	2,570		(6,082)		84,275		(12,437)
Corporate debt securities (4)	1,195		(22)		1,485		(15)
Total	$	4,278	$	(6,105)	$	277,315	$	(35,240)

	December 31, 2022
(Dollars in thousands)	Less than 12 months				12 months or more
Description and number of positions	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
United States government agency securities (32)	$	21,287	$	(1,937)	$	19,423	$	(4,700)
United States sponsored mortgage-backed securities (51)	6,953		(852)		49,618		(10,844)
United States treasury securities (29)	11,936		(130)		102,092		(9,698)
Municipal securities (173)	65,930		(7,507)		41,184		(14,111)
Corporate debt securities (3)	2,380		(20)		—		—
Total	$	108,486	$	(10,446)	$	212,317	$	(39,353)

The following table summarizes investment sales, related gains and losses and unrealized holding gains for the periods shown:

	Three Months Ended March 31,
(Dollars in thousands)	2023		2022
Proceeds from sales of available-for-sale securities	$	54,531	$	60,635
Gains, gross	—		717
Losses, gross	1,536		67
Unrealized holding losses on equity securities	(308)		(59)

XML

Loans and Allowance for Credit Losses

3 Months Ended

Mar. 31, 2023

Receivables [Abstract]

Loans and Allowance for Credit Losses

Note 3 – Loans and Allowance for Credit Losses

The following table presents the components of loans as of the periods shown:

(Dollars in thousands)	March 31, 2023		December 31, 2022
Commercial:
Business	$	845,801	$	851,072
Real estate	611,769		632,839
Acquisition, development and construction	98,251		126,999
Total commercial	$	1,555,821	$	1,610,910
Residential real estate	707,494		606,970
Home equity lines of credit	17,237		18,734
Consumer	78,685		131,566
Total loans, excluding PCI	2,359,237		2,368,180
Purchased credit impaired loans:
Residential real estate	—		2,482
Total purchased credit impaired loans	—		2,482
Total Loans	$	2,359,237	$	2,370,662
Deferred loan origination costs and (fees), net	1,916		1,983
Loans receivable	$	2,361,153	$	2,372,645

We currently manage our loan portfolios and the respective exposure to credit losses (credit risk) by the following specific portfolio segments. With the adoption of ASU 2016-13 on January 1, 2023, we modified our loan portfolio segmentation to be based primarily on call report codes, which are levels at which we develop and document our systematic methodology to determine the allowance for credit losses attributable to each respective portfolio segment. The ACL portfolio segments are aggregated into broader segments in order to present informative yet concise disclosures within this document, as follows:

Commercial business loans – Commercial business loans are made to provide funds for equipment and general corporate needs, as well as to finance owner-occupied real estate, and to finance future cash flows of Federal government lease contracts. Repayment of these loans primarily uses the funds obtained from the operation of the borrower’s business. Commercial business loans also include lines of credit that are utilized to finance a borrower’s short-term credit needs and/or to finance a percentage of eligible receivables and inventory. This segment includes both internally originated and purchased participation loans. Credit risk arises from the successful operation of the business, which may be affected by competition, rising interest rates, regulatory changes and adverse conditions in the local and regional economy.

Commercial real estate loans – Commercial real estate loans consist of non-owner occupied properties, such as investment properties for retail, office and multifamily with a history of occupancy and cash flow. This segment includes both internally originated and purchased participation loans. These loans carry the risk of adverse changes in the local economy and a tenant’s deteriorating credit strength, lease expirations in soft markets and sustained vacancies, which can adversely impact cash flow.

Commercial acquisition, development and construction loans – Commercial acquisition, development and construction loans are intended to finance the construction of commercial and residential properties, and also includes loans for the acquisition and development of land. Construction loans represent a higher degree of risk than permanent real estate loans and may be affected by a variety of factors such as the borrower’s ability to control costs and adhere to time schedules and the risk that constructed units may not be absorbed by the market within the anticipated time frame or at the anticipated price. The loan commitment on these loans often includes an interest reserve that allows the lender to periodically advance loan funds to pay interest charges on the outstanding balance of the loan.

Residential real estate – This residential real estate subsegment contains permanent and construction mortgage loans principally to consumers, but also includes loans to residential real estate developers, secured by residential real estate, which we previously presented under commercial acquisitions, development and construction loans under the incurred loss model. Residential real estate loans to consumers are evaluated for the adequacy of repayment sources at the time of approval, based upon measures including credit scores, debt-to-income ratios and collateral values. Credit risk arises from the borrower’s, and where applicable, the builder’s, continuing financial stability, which can be adversely impacted by job loss, divorce, illness or personal bankruptcy, among other factors. Residential real estate secured loans to developers represent a higher degree of risk than permanent real

estate loans and may be affected by a variety of factors such as the borrower’s ability to control costs and adhere to time schedules and the risk that constructed units may not be absorbed by the market within the anticipated time frame or at the anticipated price. Also impacting credit risk would be a shortfall in the value of the residential real estate in relation to the outstanding loan balance in the event of a default or subsequent liquidation of the real estate collateral.

Home equity lines of credit – This segment includes subsegment for senior lien and subordinate lien lines of credit. Credit risk is similar to residential real estate loans described above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan.

Consumer loans – This segment of loans includes primarily installment loans and personal lines of credit. Consumer loans include installment loans used by clients to purchase automobiles, boats and recreational vehicles. Credit risk is similar to residential real estate loans described above as it is subject to the borrower’s continuing financial stability and the value of the collateral securing the loan. This segment primarily includes loans purchased from a third-party originator that originates loans in order to finance the purchase of personal automotive vehicles for sub-prime borrowers. Credit risk is unique in comparison to the Consumer segment as this segment includes only those loans provided to consumers that cannot typically obtain financing through traditional lenders. As such, these loans are subject to a higher risk of default than the typical consumer loan.

Results for reporting periods beginning after January 1, 2023 are presented under ASC 326, while prior period amounts continue to be reported in accordance with the incurred loss model.

The following table presents the amortized cost basis of collateral-dependent loans by class of loans as of the periods shown:

(Dollars in thousands)	Real Estate		Vehicles & Equipment		Assignment of Cash Flow		Accounts Receivable		Other		Totals
March 31, 2023
Commercial
Business	$	1,418	$	3,269	$	901	$	241	$	507	$	6,336
Total commercial	$	1,418	$	3,269	$	901	$	241	$	507	$	6,336
Residential	1,710		—		—		—		—		1,710
Consumer	—		980		—		—		—		980
Total	$	3,128	$	4,249	$	901	$	241	$	507	$	9,026
Collateral value	$	2,579	$	8,436	$	—	$	178	$	599	$	11,792

The following table presents impaired loans by class segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of the periods shown:

	Impaired Loans with Specific Allowance				Impaired Loans with No Specific Allowance		Total Impaired Loans
(Dollars in thousands)	Recorded Investment		Related Allowance		Recorded Investment		Recorded Investment		Unpaid Principal Balance
December 31, 2022
Commercial
Business	$	3,436	$	1,253	$	7,015	$	10,451	$	15,324
Real estate	1,240		222		125		1,365		1,470
Acquisition, development and construction	—		—		—		—		1,415
Total commercial	4,676		1,475		7,140		11,816		18,209
Residential real estate	—		—		2,603		2,603		2,671
Home equity lines of credit	—		—		90		90		94
Consumer	1,347		268		4		1,351		1,351
Total impaired loans	$	6,023	$	1,743	$	9,837	$	15,860	$	22,325

The following table presents the average recorded investment in impaired loans and related interest income recognized for the periods shown:

	Three Months Ended March 31,
		2022
(Dollars in thousands)		Average Investment in Impaired Loans		Interest Income Recognized on Accrual Basis		Interest Income Recognized on Cash Basis
Commercial
Business		$	10,505	$	—	$	—
Real estate		1,728		16		18
Acquisition, development and construction		322		—		—
Total commercial		12,555		16		18
Residential		8,370		5		5
Home equity		190		—		—
Consumer		433		—		—
Total		$	21,548	$	21	$	23

As of March 31, 2023, the Bank’s other real estate owned balance totaled $1.0 million, of which $0.9 million was related to the acquisition of The First State Bank (“First State”) in 2020. The Bank held $0.8 million, or 80.0%, of other real estate owned as a result of the foreclosure of two unrelated commercial loans. The remaining $0.2 million, or 20.0%, consists of three foreclosed residential real estate property. As of March 31, 2023, there were five residential mortgages in the process of foreclosure with loan balances totaling $0.7 million.

Bank management uses a nine-point internal risk rating system to monitor the credit quality of the overall loan portfolio. The first six categories are considered not criticized and are aggregated as “Pass” rated. The criticized rating categories utilized by management generally follow bank regulatory definitions.

Loans categorized as “Pass” rated have adequate sources of repayment, with little identifiable risk of collection and general conformity to the Bank's policy requirements, product guidelines and underwriting standards. Any exceptions that are identified during the underwriting and approval process have been adequately mitigated by other factors.

Loans categorized as “Special Mention” rated have potential weaknesses that deserve management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the asset or in the institution’s credit position at some future date. Special mention assets are not adversely classified and do not expose the institution to sufficient risk to warrant adverse classification.

Loans categorized as “Substandard” rated are inadequately protected by the current sound worth and paying capacity of the borrower or of the collateral pledged, if any. Loans so classified must have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt and are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Loans categorized as “Doubtful” rated have all the weakness inherent in those classified Substandard with the added characteristic that the weakness makes collections or liquidation in full, on the basis of currently known facts, conditions and values, highly questionable and improbable. However, these loans are not yet rated as loss because certain events may occur which would salvage the debt.

The Special Mention rated category includes assets that are currently protected but are potentially weak, resulting in undue and unwarranted credit risk, but not to the point of justifying a Substandard classification. Loans in the Substandard category have well-defined weaknesses that jeopardize the liquidation of the debt and have a distinct possibility that some loss will be sustained if the weaknesses are not corrected. Any portion of a loan that has been or is expected to be charged off is placed in the “Loss” category.

To help ensure that risk ratings are accurate and reflect the present and future capacity of borrowers to repay a loan as agreed, the Bank has a structured loan rating process with several layers of internal and external oversight. Generally, consumer and residential mortgage loans are included in the Pass categories, unless a specific action, such as past due status, bankruptcy, repossession or death, occurs to raise awareness of a possible credit event. The Bank’s Chief Credit Officer is responsible for the timely and accurate risk rating of the loans in the portfolio at origination and on an ongoing basis. The Bank's Credit Department ensures that a review of all commercial relationships of $1.0 million or more is performed annually.

Review of the appropriate risk grade is included in both the internal and external loan review process and on an ongoing basis. The Bank has an experienced Credit Department that continually reviews and assesses loans within the portfolio. The Bank engages an external consultant to conduct independent loan reviews on at least an annual basis. Generally, the external consultant reviews commercial relationships in excess of $3.0 million or criticized relationships. The Bank's Credit Department compiles detailed reviews, including plans for resolution, on loans classified as Substandard on a quarterly basis. Loans in the Special Mention and Substandard categories that are collectively evaluated for impairment are given separate consideration in the determination of the allowance.

The following table presents the amortized cost of loans summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system by vintage year as of the period shown:

	Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)	2023		2022		2021		2020		2019		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
March 31, 2023
Commercial business:
Risk rating:
Pass	$	49,657	$	284,869	$	137,705	$	34,545	$	16,733	$	71,339	$	231,790	$	—	$	826,638
Special Mention	—		—		69		721		101		3,101		515		—		4,507
Substandard	—		5		411		—		3,028		5,939		—		—		9,383
Doubtful	—		—		1,137		264		2,553		1,319		—		—		5,273
Total commercial business loans	$	49,657	$	284,874	$	139,322	$	35,530	$	22,415	$	81,698	$	232,305	$	—	$	845,801
Gross charge-offs	$	—	$	—	$	—	$	141	$	—	$	—	$	—	$	—	$	141
Commercial real estate:
Risk rating:
Pass	$	15,787	$	153,443	$	232,327	$	12,396	$	26,864	$	117,383	$	—	$	—	$	558,200
Special Mention	—		4,441		—		—		6,898		22,667		—		—		34,006
Substandard	—		—		—		—		—		19,563		—		—		19,563
Doubtful	—		—		—		—		—		—		—		—		—
Total commercial real estate loans	$	15,787	$	157,884	$	232,327	$	12,396	$	33,762	$	159,613	$	—	$	—	$	611,769
Gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Commercial acquisition, development and construction:
Risk rating:
Pass	$	—	$	26,084	$	44,400	$	21,969	$	3,128	$	1,786	$	—	$	—	$	97,367
Special Mention	—		—		—		—		—		18		—		—		18
Substandard	—		—		—		—		—		866		—		—		866
Doubtful	—		—		—		—		—		—		—		—		—
Total commercial acquisition, development and construction loans	$	—	$	26,084	$	44,400	$	21,969	$	3,128	$	2,670	$	—	$	—	$	98,251
Gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Residential Real Estate:
Risk rating:
Pass	$	79,153	$	432,712	$	111,001	$	40,509	$	6,832	$	27,616	$	—	$	—	$	697,823

Special Mention	—		—		3,326		1,434		746		—		—		5,506		5,506
Substandard	—		—		—		83		463		1,512		—		—		2,058
Doubtful	—		—		—		1,226		—		881		—		—		2,107
Total residential real estate loans	$	79,153	$	432,712	$	111,001	$	45,144	$	8,729	$	30,755	$	—	$	—	$	707,494
Gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	22	$	—	$	—	$	22
Home equity lines of credit:
Risk rating:
Pass	$	—	$	37	$	—	$	—	$	174	$	855	$	15,611	$	—	$	16,677
Special Mention	—		—		—		—		—		225		151		—		376
Substandard	—		—		—		—		—		184		—		—		184
Doubtful	—		—		—		—		—		—		—		—		—
Total home equity lines of credit loans	$	—	$	37	$	—	$	—	$	174	$	1,264	$	15,762	$	—	$	17,237
Gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Consumer:
Risk rating:
Pass	$	9,571	$	58,543	$	9,394	$	3	$	73	$	115	$	—	$	—	$	77,699
Special Mention	—		—		—		—		—		—		—		—		—
Substandard	—		852		129		2		—		2		—		—		985
Doubtful	—		—		—		—		—		1		—		—		1
Total consumer loans	$	9,571	$	59,395	$	9,523	$	5	$	73	$	118	$	—	$	—	$	78,685
Gross charge-offs	$	—	$	3,793	$	891	$	—	$	—	$	—	$	—	$	—	$	4,684
Total:
Risk rating:
Pass	$	154,168	$	955,688	$	534,827	$	109,422	$	53,804	$	219,094	$	247,401	$	—	$	2,274,404
Special Mention	—		4,441		69		4,047		8,433		26,757		666		—		44,413
Substandard	—		857		540		85		3,491		28,066		—		—		33,039
Doubtful	—		—		1,137		1,490		2,553		2,201		—		—		7,381
Total consumer loans	$	154,168	$	960,986	$	536,573	$	115,044	$	68,281	$	276,118	$	248,067	$	—	$	2,359,237
Gross charge-offs	$	—	$	3,793	$	891	$	141	$	—	$	22	$	—	$	—	$	4,847

The following table represents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system as of the periods shown:

(Dollars in thousands)	Pass		Special Mention		Substandard		Doubtful		Total
December 31, 2022
Commercial
Business	$	830,319	$	5,963	$	12,103	$	2,687	$	851,072
Real estate	592,997		18,883		20,600		359		632,839
Acquisition, development and construction	120,788		5,277		934		—		126,999
Total commercial	1,544,104		30,123		33,637		3,046		1,610,910
Residential real estate	605,513		760		1,556		1,623		609,452
Home equity lines of credit	18,269		375		90		—		18,734
Consumer	131,562		—		4		—		131,566
Total loans	$	2,299,448	$	31,258	$	35,287	$	4,669	$	2,370,662

Management further monitors the performance and credit quality of the loan portfolio by analyzing the age of the portfolio as determined by the length of time a recorded payment is past due.

A loan that has deteriorated and requires additional collection efforts by the Bank could warrant non-accrual status. A complete review is presented to the Chief Credit Officer and/or the Special Asset Review Committee (“SARC”), as required with respect to any loan which is in a collection process and to make a determination as to whether the loan should be placed on non-accrual status. The placement of loans on non-accrual status is subject to applicable regulatory restrictions and guidelines. Generally, loans should be placed in non-accrual status when the loan reaches 90 days past due, becomes likely the borrower cannot or will not make scheduled principal or interest payments, full repayment of principal and interest is not expected or the loan displays potential loss characteristics. Normally, all accrued interest is charged off when a loan is placed in non-accrual status unless we believe it is likely the accrued interest will be collected. Any payments subsequently received are applied to the principal. All principal and interest due must be paid up-to-date and the Bank is reasonably sure of future satisfactory payment performance to remove a loan from non-accrual status. Usually, this requires the receipt of six consecutive months of regular, on-time payments. Removal of a loan from non-accrual status will require the approval of the Chief Credit Officer and/or the SARC.

The following table presents the amortized cost basis in loans by aging category and accrual status as of the periods shown:

(Dollars in thousands)	Current		30-59 Days Past Due		60-89 Days Past Due		90+ Days Past Due		Total Past Due		Total Loans		Non-Accrual		90+ Days Still Accruing		Non Accrual with No Credit Loss		Interest Income Recognized
March 31, 2023
Commercial
Business	$	845,801	$	—	$	—	$	—	$	—	$	845,801	$	8,824	$	—	$	4,152	$	123
Real estate	609,637		2,132		—		—		2,132		611,769		—		—		—		—
Acquisition, development and construction	98,251		—		—		—		—		98,251		—		—		—		—
Total commercial	1,553,689		2,132		—		—		2,132		1,555,821		8,824		—		4,152		123
Residential real estate	702,611		3,519		210		1,154		4,883		707,494		3,090		—		—		37
Home equity lines of credit	17,054		85		—		98		183		17,237		187		—		—		3
Consumer	70,148		5,477		2,080		980		8,537		78,685		984		—		—		62
Total loans	$	2,343,502	$	11,213	$	2,290	$	2,232	$	15,735	$	2,359,237	$	13,085	$	—	$	4,152	$	225

The following table presents the aging of recorded investment in loans, including accruing and nonaccrual loans, as of the period shown:

(Dollars in thousands)	Current		30-59 Days Past Due		60-89 Days Past Due		90+ Days Past Due		Total Past Due		Total Loans		Non-Accrual		90+ Days Still Accruing
December 31, 2022
Commercial
Business	$	850,112	$	—	$	960	$	—	$	960	$	851,072	$	7,528	$	—
Real estate	632,839		—		—		—		—		632,839		—		—
Acquisition, development and construction	126,999		—		—		—		—		126,999		—		—
Total commercial	1,609,950		—		960		—		960		1,610,910		7,528		—
Residential real estate	606,554		1,820		1,078		—		2,898		609,452		2,196		—
Home equity lines of credit	18,131		603		—		—		603		18,734		90		—
Consumer	120,504		6,848		2,867		1,347		11,062		131,566		1,351		—
Total loans	$	2,355,139	$	9,271	$	4,905	$	1,347	$	15,523	$	2,370,662	$	11,165	$	—

The ACL is a valuation account that is deducted from the loans' amortized cost basis to present the net amount expected to be collected on the loans. Loans are charged off against the ACL when management believes the loan balance is uncollectible. Accrued interest receivable is excluded from the estimate of credit losses. Management determines the ACL balance using relevant available information, from internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. Historical credit behaviors along with model judgments provide the basis for the estimation of expected credit losses. Adjustments to modeled loss estimates may be made for differences in current loan-specific risk characteristics such as differences in underwriting standards, portfolio mix, delinquency level or term, as well as for changes in environmental conditions, such as changes in economic conditions, property values or other relevant factors.

The Bank’s methodology for determining the ACL is based on the requirements of ASC 326 for loans individually evaluated for impairment and ASC Subtopic 450-20 - Contingencies for loans collectively evaluated for impairment, as well as the Interagency Policy Statements on the Allowance for Credit Losses and other bank regulatory guidance. The total of the two components represents the Bank’s ACL.

The ACL is calculated on a collective basis when similar risk characteristics exist. The ACL for the majority of loans and leases was calculated using a discounted cash flow methodology applied at a loan level with a one-year reasonable and supportable forecast period and a one-year straight-line reversion period with loss rates, prepayment assumptions and curtailment assumptions

driven by each loan’s collateral type. Expected credit loss rates were estimated using a regression model based on historical data from peer banks which incorporates a third-party vendor’s economic forecast to predict the change in credit losses. As of March 31, 2023, the Bank expects the markets in which it operates will experience a decline in economic conditions and an increase in the unemployment rate and level of delinquencies, over the next one to two years. The ACL for only one portfolio segment consisting entirely of automotive loans to consumers was calculated under the remaining life methodology using straight-line amortization over the remaining life of the portfolio.

Loans that do not share risk characteristics are evaluated on an individual basis. Loans evaluated individually are not also included in the collective evaluation. When Bank management determines that foreclosure is probable or when the borrower is experiencing financial difficulty at the reporting date and repayment is expected to be substantially through the operation or sale of the collateral, expected credit losses are based on the fair value of the collateral at the reporting date, adjusted for selling costs as appropriate.

The Bank evaluates certain loans in homogeneous pools, rather than on an individual basis, when those loans are below specific thresholds based on outstanding principal balance. More specifically, residential mortgage loans, home equity lines of credit and consumer loans are evaluated collectively for expected credit losses by applying allocation rates derived from the Bank’s historical losses specific to these loans and the reserve totaled $0.1 million as of both March 31, 2023 and December 31, 2022.

Management has identified a number of additional qualitative factors which it uses to supplement the estimated losses derived from the loss rate methodologies employed within the CECL model because these factors are likely to cause estimated credit losses associated with the existing loan pools to differ from the loss rate methodologies. The additional factors that are evaluated quarterly and updated using information obtained from internal, regulatory and governmental sources are: lending policies and procedures, nature and volume of the portfolio, experience and ability of lending management and staff, volume and severity of problem credits, quality of the loan review system, changes in the value of underlying collateral, effect of concentrations of credit from a loan type, industry and/or geographic standpoint, changes in economic and business conditions, consumer sentiment and other external factors.

For accounting methodologies related to the incurred loss method previously used before the adoption of ASC 326, refer to Note 1 - Summary of Significant Accounting Policies and Note 3 - Loans and Allowance for Loan Losses of the Notes to the Consolidated Financial Statements included in Item 8, Financial Statements and Supplementary Data, of the 2022 Form 10-K.

To estimate the liability for off-balance sheet credit exposures, Bank management analyzed the portfolios of unfunded commitments based on the same segmentation used for the allowance for credit losses calculation. The estimated funding rate for each segment was derived from a funding rate study created by a third-party vendor which analyzed funding of various loan types over time to develop industry benchmarks at the call report code level. Once the estimated future advances were calculated, the allocation rate applicable to that portfolio segment was applied in the same manner as those used for the allowance for credit loss calculation. The resulting estimated loss allocations were totaled to determine the liability for unfunded commitments related to these loans, which management considers necessary to anticipate potential losses on those commitments that have a reasonable probability of funding. As of March 31, 2023 and December 31, 2022, the liability for unfunded commitments related to loans held for investment was $1.7 million and $0.5 million, respectively.

Bank management reviews the loan portfolio on a quarterly basis using a defined, consistently applied process in order to make appropriate and timely adjustments to the ACL. When information confirms all or part of specific loans to be uncollectible, these amounts are promptly charged off against the ACL.

The following table presents the balance and activity for the primary segments of the ACL as of the periods shown:

	Commercial								Residential		Home Equity		Consumer		Total
(Dollars in thousands)	Business		Real Estate		Acquisition, development and construction		Total Commercial
ALL, prior to adoption of ASC 326, at December 31, 2022	$	8,771	$	5,704	$	1,064	$	15,539	$	2,880	$	131	$	5,287	$	23,837
Impact of adopting ASC 326	(126)		(2,846)		288		(2,684)		3,889		(5)		6,482		7,682
Provision (release of allowance) for credit losses	681		313		288		1,282		364		(8)		2,817		4,455
Initial allowance on loans purchased with credit deterioration	710		—		—		710		507		—		—		1,217
Charge-offs	(141)		—		—		(141)		(22)		—		(4,684)		(4,847)
Recoveries	23		6		—		29		—		1		3,139		3,169
ACL at March 31, 2023	$	9,918	$	3,177	$	1,640	$	14,735	$	7,618	$	119	$	13,041	$	35,513

During the three months ended March 31, 2023, there was a $0.1 million provision related to unfunded commitments. Substantially all of the charge-offs during three months ended March 31, 2023 are related to our subprime consumer automobile portfolio of loans.

The following table presents the primary segments of the ALL segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of the periods shown:

	Commercial								Residential		Home Equity		Consumer		Total
(Dollars in thousands)	Business		Real Estate		Acquisition, development and construction		Total Commercial
ALL balance at December 31, 2021	$	8,027	$	5,091	$	982	$	14,100	$	948	$	128	$	2,427	$	17,603
Charge-offs	—		—		—		—		—		—		(1,124)		(1,124)
Recoveries	1		7		—		8		—		2		375		385
Provision (release)	(1,159)		468		(247)		(938)		179		1		2,088		1,330
ALL balance at March 31, 2022	$	6,869	$	5,566	$	735	$	13,170	$	1,127	$	131	$	3,766	$	18,194
Individually evaluated for impairment	$	218	$	224	$	—	$	442	$	84	$	—	$	111	$	637
Collectively evaluated for impairment	$	6,651	$	5,342	$	735	$	12,728	$	1,043	$	131	$	3,655	$	17,557

The following table presents the primary segments of our loan portfolio as of the period shown:

	Commercial								Residential		Home Equity Lines of Credit		Consumer		Total
(Dollars in thousands)	Business		Real Estate		Acquisition, development and construction		Total Commercial
March 31, 2022
Individually evaluated for impairment	$	11,085	$	1,196	$	1,139	$	13,420	$	8,364	$	230	$	512	$	22,526
Collectively evaluated for impairment	774,222		598,066		95,699		1,467,987		305,199		21,194		65,119		1,859,499
Total Loans	$	785,307	$	599,262	$	96,838	$	1,481,407	$	313,563	$	21,424	$	65,631	$	1,882,025

The ACL is based on estimates and actual losses will vary from current estimates. Management believes that the granularity of the portfolio segments, the related loss estimation methodologies and other qualitative factors, as well as the consistency in the application of assumptions, result in an ACL that is representative of the risk found in the components of the portfolio at any given date.

Purchased Credit Impaired Loans

The carrying amount of purchased credit impaired loans ("PCI") outstanding at March 31, 2022 was $15.3 million, net of an allowance of $0.6 million.

The following table presents the accretable yield, or income expected to be collected, during three months ended March 31, 2022:

(Dollars in thousands)	March 31, 2022
Beginning balance	$	6,505
Accretion of income	(808)
Other changes in expected cash flows	556
Ending balance	6,253

The following tables summarize the primary segments of the ALL, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment for the PCI loan portfolio as of the periods indicated:

	Commercial			Residential	Consumer	Total
(Dollars in thousands)	Business	Real Estate	Total Commercial
ALL balance as of December 31, 2021	—	—	—	544	119	663
Recoveries	1	—	1	—	—	1
Provision (release)	111	53	164	(221)	7	(50)
ALL balance as of March 31, 2022	112	53	165	323	126	614
Collectively evaluated for impairment	112	53	165	323	126	614

Troubled Debt Restructurings

Results for reporting periods beginning after January 1, 2023 are presented under ASC 326, which eliminated the accounting guidance for TDRs, while prior period amounts continue to be reported in accordance with the TDR model.

At December 31, 2022, the Bank had specific reserve allocations for TDRs of $0.4 million. Loans considered to be troubled debt restructured loans totaled $10.4 million as of December 31, 2022. Of the total, $4.7 million represents accruing troubled debt restructured loans and represent 45% of total impaired loans at December 31, 2022. Meanwhile, as of December 31, 2022, $5.7 million represents nine loans to seven borrowers that have defaulted under the restructured terms. The largest of these loans is a $1.9 million restructured commercial loan to a company previously dependent on the coal industry, which is now structured as an unsecured loan. Three of these loans to an unrelated borrower, totaling $3.1 million, are restructured equipment loans to a borrower in the coal industry, which was provided extended interest-only terms to allow time for the collateral equipment to be sold. There is a commercial loan totaling $0.5 million secured by government lease payments that previously defaulted and is now making restructured payments. The four remaining unrelated borrowers have a single loan each, totaling $0.2 million. These borrowers have experienced continued financial difficulty and are considered non-performing loans as of December 31, 2022.

During the three months ended March 31, 2023 and 2022, no additional loans were identified as both experiencing financial difficulty and modified. Financial difficulty is considered when the borrower's operating performance deteriorates to the degree we believe it is probably they will not able to perform under the terms of the loan.

XML

Premises and Equipment

3 Months Ended

Mar. 31, 2023

Leases [Abstract]

Premises and Equipment

Note 4 – Premises and Equipment

The following table presents the components of premises and equipment as of the periods shown:

(Dollars in thousands)	March 31, 2023		December 31, 2022
Land	$	3,465	$	3,465
Buildings and improvements	13,393		13,393
Furniture, fixtures and equipment	17,662		17,549
Software	6,399		6,019
Construction in progress	519		508
Leasehold improvements	2,836		2,836
	44,274		43,770
Accumulated depreciation	(21,405)		(20,140)
Premises and equipment, net	$	22,869	$	23,630

We lease certain premises and equipment under operating and finance leases. At March 31, 2023, we had lease liabilities totaling $14.8 million and right-of-use assets totaling $13.7 million, of which $13.6 million was related to operating leases and $0.1 million was related to finance leases. At March 31, 2023, the weighted-average remaining lease term for operating leases was 11.3 years and the weighted-average discount rate used in the measurement of operating lease liabilities was 3.0%. At March 31, 2023, the weighted-average remaining lease term for finance leases was 2.5 years and the weighted-average discount rate used in the measurement of finance lease liabilities was 0.7%.

At December 31, 2022, we had lease liabilities totaling $15.0 million and right-of-use assets totaling $13.9 million, substantially all of which was related to operating leases. At December 31, 2022, the weighted-average remaining lease term for operating leases was 11.6 years and the weighted-average discount rate used in the measurement of operating lease liabilities was 3.0%.

Lease liabilities and right-of-use assets are reflected in other liabilities and other assets, respectively.

The following table presents lease costs for the periods shown:

	Three Months Ended March 31,
(Dollars in thousands)	2023		2022
Amortization of right-of-use assets, finance leases	$	6	$	14
Operating lease cost	450		508
Short-term lease cost	5		6
Variable lease cost	10		10
Sublease income	(87)		—
Total lease cost	$	384	$	538

For operating leases with initial or remaining terms of one year or more as of March 31, 2023, the following table presents future minimum payments for the twelve month periods ended March 31:

(Dollars in thousands)	Operating Leases
2024	$	1,261
2025	1,621
2026	1,618
2027	1,594
2028	1,625
2029 and thereafter	10,111
Total future minimum lease payments	$	17,830
Less: Amounts representing interest	(3,027)
Present value of net future minimum lease payments	$	14,803

Future minimum payments on finance leases as of March 31, 2023 were not material.

Premises and Equipment

Note 4 – Premises and Equipment

The following table presents the components of premises and equipment as of the periods shown:

(Dollars in thousands)	March 31, 2023		December 31, 2022
Land	$	3,465	$	3,465
Buildings and improvements	13,393		13,393
Furniture, fixtures and equipment	17,662		17,549
Software	6,399		6,019
Construction in progress	519		508
Leasehold improvements	2,836		2,836
	44,274		43,770
Accumulated depreciation	(21,405)		(20,140)
Premises and equipment, net	$	22,869	$	23,630

We lease certain premises and equipment under operating and finance leases. At March 31, 2023, we had lease liabilities totaling $14.8 million and right-of-use assets totaling $13.7 million, of which $13.6 million was related to operating leases and $0.1 million was related to finance leases. At March 31, 2023, the weighted-average remaining lease term for operating leases was 11.3 years and the weighted-average discount rate used in the measurement of operating lease liabilities was 3.0%. At March 31, 2023, the weighted-average remaining lease term for finance leases was 2.5 years and the weighted-average discount rate used in the measurement of finance lease liabilities was 0.7%.

At December 31, 2022, we had lease liabilities totaling $15.0 million and right-of-use assets totaling $13.9 million, substantially all of which was related to operating leases. At December 31, 2022, the weighted-average remaining lease term for operating leases was 11.6 years and the weighted-average discount rate used in the measurement of operating lease liabilities was 3.0%.

Lease liabilities and right-of-use assets are reflected in other liabilities and other assets, respectively.

The following table presents lease costs for the periods shown:

	Three Months Ended March 31,
(Dollars in thousands)	2023		2022
Amortization of right-of-use assets, finance leases	$	6	$	14
Operating lease cost	450		508
Short-term lease cost	5		6
Variable lease cost	10		10
Sublease income	(87)		—
Total lease cost	$	384	$	538

For operating leases with initial or remaining terms of one year or more as of March 31, 2023, the following table presents future minimum payments for the twelve month periods ended March 31:

(Dollars in thousands)	Operating Leases
2024	$	1,261
2025	1,621
2026	1,618
2027	1,594
2028	1,625
2029 and thereafter	10,111
Total future minimum lease payments	$	17,830
Less: Amounts representing interest	(3,027)
Present value of net future minimum lease payments	$	14,803

Future minimum payments on finance leases as of March 31, 2023 were not material.

XML

Equity Method Investments

3 Months Ended

Mar. 31, 2023

Equity Method Investments and Joint Ventures [Abstract]

Equity Method Investments

Note 5 – Equity Method Investments

In accordance with Rules 3-09 and 4-08(g) of Regulation S-X, we must assess whether our equity method investments are significant. In evaluating the significance of these investments, we performed the income, investment and asset tests described in S-X 1-02(w) for each equity method investment. Rule 4-08(g) of Regulation S-X requires summarized financial information for all equity method investees in a quarterly report if any of the equity method investees, individually or in the aggregate, result in any of the tests exceeding 10%.

Under the income test, our proportionate share of the revenue from equity method investments in the aggregate exceeded the applicable threshold under Rule 4-08(g) of 10%, accordingly, we are required to provide summarized income statement information for all investees for all periods presented.

Our equity method investments are initially recorded at fair value and subsequently adjusted for changes in the valuation of the entities and our share of the entities' earnings.

ICM

The following table presents summarized income statement information for ICM for the periods shown:

	Three Months Ended March 31,
(Dollars in thousands)	2023		2022
Total revenues	$	9,406	$	22,116
Net income (loss)	(3,082)		3,230
Gain on sale of loans	5,448		15,088
Volume of loans sold	302,782		688,094

Our ownership percentage of ICM is 40% and it was determined that we have significant influence over the operations and decision making at ICM. Accordingly, the investment is accounted for as an equity method investment. Our share of ICM's net loss and net income income totaled $1.2 million and $1.3 million for the three months ended March 31, 2023 and March 31, 2022, respectively. As of March 31, 2023 and December 31, 2022, the mortgage pipeline was $714.3 million and $678.3 million, respectively.

Warp Speed

The following table presents summarized income statement information for our equity method investment in Warp Speed for the periods shown:

	Three Months Ended December 31,
(Dollars in thousands)	2022
Total revenues	$	35,517
Net income	2,682
Gain on sale of loans	12,682

Our ownership percentage of Warp Speed is 37.5% and it was determined that we have significant influence over its operations and decision making. Accordingly, the investment is accounted for as an equity method investment. At the time of acquisition, we made a policy election to record our proportionate share of net income of the investee on a three month lag. Our share of Warp Speed's net income totaled $1.0 million for the three months ended March 31, 2023.

Ayers Socure II

Our ownership percentage of Ayers Socure II is 10% and it was determined that we have significant influence over the company. Accordingly, the investment is accounted for as an equity method investment. Our share of net income from Ayers Socure II for the three months ended March 31, 2023 was not significant. The equity method investment in Ayers Socure II is not considered a significant investment based on the criteria of Rules 3-09 and 4-08(g) of Regulation S-X.

Ayers Socure II's sole business is ownership of equity securities in Socure Inc. (“Socure”). In addition to our equity method investment in Ayers Socure II, we also have direct equity security ownership interest in Socure. With the combination of our investments in both Ayers Socure II and Socure directly, we own less than 1% of Socure in the aggregate.

XML

Deposits

3 Months Ended

Mar. 31, 2023

Deposits [Abstract]

Deposits

Note 6 – Deposits

The following table presents the components of deposits as of the periods shown:

(Dollars in thousands)	March 31, 2023		December 31, 2022
Demand deposits of individuals, partnerships and corporations
Noninterest-bearing demand	$	1,134,257	$	1,231,544
Interest-bearing demand	780,713		720,074
Savings and money markets	595,152		284,447
Time deposits, including CDs and IRAs	640,693		334,417
Total deposits	$	3,150,815	$	2,570,482
Time deposits that meet or exceed the FDIC insurance limit	$	2,811	$	4,386

The following table presents the maturities of time deposits for the twelve month periods ended March 31:

(Dollars in thousands)
2024	$	290,504
2025	345,056
2026	2,326
2027	739
2028	1,836
Thereafter	232
Total	$	640,693

As of March 31, 2023, overdrawn deposit accounts totaling $2.1 million were reclassified as loan balances.

XML

Borrowed Funds

3 Months Ended

Mar. 31, 2023

Debt Disclosure [Abstract]

Borrowed Funds

Note 7 – Borrowed Funds

The Bank is a member of the Federal Home Loan Bank (“FHLB”) of Pittsburgh, Pennsylvania. As of March 31, 2023, the Bank's maximum borrowing capacity with the FHLB was $777.3 million and the remaining borrowing capacity was $763.3 million, with the difference being deposit letters of credit.

Short-term borrowings

As of March 31, 2023, the Bank had no short-term borrowings with the FHLB and no borrowings under the federal funds rate purchased outstanding. As of December 31, 2022, the Bank had $102.3 million short-term borrowings with the FHLB and no borrowings under the federal funds rate purchased outstanding.

The following table presents information related to short-term borrowings as of and for the periods indicated:

(Dollars in thousands)	Three Months Ended March 31, 2023			Year Ended December 31, 2022
Balance at end of period	$	—		$	102,333
Average balance during the period	71,166			15,494
Maximum month-end balance	—			102,333
Weighted-average rate during the period	5.06		%	2.82		%
Weighted-average rate at end of period	—		%	4.45		%

Long-term borrowings

As of March 31, 2023 and December 31, 2022, the Bank had no long-term borrowings with the FHLB or the Federal Reserve Bank.

Repurchase agreements

Along with traditional deposits, the Bank has access to securities sold under agreements to repurchase (“repurchase agreements”) with clients representing funds deposited by clients, on an overnight basis, that are collateralized by investment securities owned by us. All repurchase agreements are subject to terms and conditions of repurchase/security agreements between us and the client and are accounted for as secured borrowings. Our repurchase agreements reflected in liabilities consist of client accounts and securities which are pledged on an individual security basis.

We monitor the fair value of the underlying securities on a monthly basis. Repurchase agreements are reflected in the amount of cash received in connection with the transaction. The primary risk with our repurchase agreements is the market risk associated with the investments securing the transactions, as we may be required to provide additional collateral based on fair value changes of the underlying investments. Securities pledged as collateral under repurchase agreements are maintained with our safekeeping agents.

As of March 31, 2023 and December 31, 2022, all of our repurchase agreements were overnight agreements. These borrowings were collateralized with investment securities with a carrying value of $5.5 million and $10.4 million at March 31, 2023 and December 31, 2022, respectively, and were comprised of United States government agency securities and United States sponsored mortgage-backed securities. Declines in the value of the collateral would require us to increase the amounts of securities pledged.

The following table presents information related to repurchase agreements as of and for the periods shown:

(Dollars in thousands)	Three Months Ended March 31, 2023			Year Ended December 31, 2022
Balance at end of period	$	5,419		$	10,037
Average balance during the period	7,612			10,987
Maximum month-end balance	10,041			12,680
Weighted-average rate during the period	0.05		%	0.05		%
Weighted-average rate at end of period	0.01		%	0.06		%

Subordinated debt

The following table presents information related to subordinated debt as of and for the periods shown:

(Dollars in thousands)	Three Months Ended March 31, 2023			Year Ended December 31, 2022
Balance at end of period	$	73,350		$	73,286
Average balance during the period	73,318			73,159
Maximum month-end balance	73,350			73,286
Weighted-average rate during the period	4.41		%	4.20		%
Weighted-average rate at end of period	3.97		%	3.97		%

In September 2021, we completed the private placement of $30.0 million fixed-to-floating rate subordinated notes to certain qualified institutional investors. These notes are unsecured and have a 10-year term, maturing October 1, 2031, and will bear interest at a fixed rate of 3.25%, payable semi-annually in arrears, for the first five years of the term. Thereafter, the interest rate will reset quarterly to an interest rate per annum equal to a benchmark rate, which is expected to be Three-Month Term SOFR, plus 254 basis points, payable quarterly in arrears. These notes have been structured to qualify as Tier 2 capital for regulatory capital purposes.

In November 2020, we completed the private placement of $40.0 million fixed-to-floating rate subordinated notes to certain qualified institutional investors. These notes are unsecured and have a ten-year term, maturing December 1, 2030, and will bear interest at a fixed rate of 4.25%, payable semi-annually in arrears, for the first five years of the term. Thereafter, the interest rate will reset quarterly to an interest rate per annum equal to a benchmark rate, which is expected to be Three-Month Term SOFR, plus 401 basis points, payable quarterly in arrears. These notes have been structured to qualify as Tier 2 capital for regulatory capital purposes.

In March 2007, we completed the private placement of $4.0 million Floating Rate, Trust Preferred Securities through our MVB Financial Statutory Trust I subsidiary (the “Trust”). We established the Trust for the sole purpose of issuing the Trust Preferred Securities pursuant to an Amended and Restated Declaration of Trust. The Trust Preferred Securities and the Debentures mature in 2037 and have been redeemable by us since 2012. Interest payments are due in March, June, September and December and are adjusted at the interest due dates at a rate of 1.62% over the three-month LIBOR Rate. The obligations we provide with respect to the issuance of the trust preferred securities constitute a full and unconditional guarantee by us of the Trust’s obligations with respect to the trust preferred securities to the extent set forth in the related guarantees. The securities issued by the Trust are includable for regulatory purposes as a component of our Tier 1 capital.

Senior term loan

The following table presents information related to senior term loan as of and for the periods shown:

(Dollars in thousands)	Three Months Ended March 31, 2023			Year Ended December 31, 2022
Balance at end of period	$	9,647		$	9,765
Average balance during the period	9,765			2,328
Maximum month-end balance	9,768			9,886
Weighted-average rate during the period	8.06		%	7.00		%
Weighted-average rate at end of period	8.27		%	7.44		%

In October 2022, we entered into a credit agreement with Raymond James Bank (“Raymond James”). Pursuant to the credit agreement, Raymond James has extended to us a senior term loan in the aggregate principal amount of up to $10.0 million. In connection with the closing of the Warp Speed transaction, we borrowed $10.0 million and paid Raymond James an upfront fee of 1% of the loan amount. The loan will bear interest per annum at a rate equal to 2.75%, plus term secured overnight financing rate, which will reset monthly. Accrued interest is payable on the last business day of each month, beginning with October 31, 2022, with the then outstanding principal balance of the loan payable on the last business day of each quarter in the amount of 125,000 during the first year and 250,000 thereafter. The loan will mature in April 2025, unless accelerated earlier upon an event of default.

XML

Pension and Supplemental Executive Retirement Plans

3 Months Ended

Mar. 31, 2023

Retirement Benefits [Abstract]

Pension and Supplemental Executive Retirement Plans

Note 8 – Pension and Supplemental Executive Retirement Plans

We participate in a trusteed pension plan known as the Allegheny Group Retirement Plan. Benefits are based on years of service and the employee’s compensation. Accruals under the plan were frozen as of May 31, 2014. Freezing the plan resulted in a remeasurement of the pension obligations and plan assets as of the freeze date. The pension obligation was remeasured using the discount rate based on the Citigroup Above Median Pension Discount Curve in effect on May 31, 2014 of 4.5%.

In June 2017, we approved a Supplemental Executive Retirement Plan (the “SERP”), pursuant to which the Chief Executive Officer of Potomac Mortgage Group (“PMG”) is entitled to receive certain supplemental nonqualified retirement benefits. The SERP took effect on December 31, 2017. As the executive completed three years of continuous employment with PMG prior to retirement date (which shall be no earlier than the date he attains age 55) he will, upon retirement, be entitled to receive $1.8 million payable in 180 equal consecutive monthly installments of $10 thousand. The liability is calculated by discounting the anticipated future cash flows at 4.0%. The liability accrued for this obligation was $1.3 million as of both March 31, 2023 and December 31, 2022, respectively. Service costs were not material for any periods covered by this report.

The following table presents information pertaining to the activity in our defined benefit plan, using the latest available actuarial valuations with a measurement date of March 31, 2023 and 2022 for the periods shown:

	Three Months Ended March 31,
(Dollars in thousands)	2023		2022
Interest cost	$	113	$	85
Expected return on plan assets	(164)		(167)
Amortization of net actuarial loss	29		107
Net periodic benefit (income) cost	$	(22)	$	25
Contributions paid	$	—	$	—

There was no service cost or amortization of prior service cost for the three months ended March 31, 2023 and 2022.

XML

Fair Value of Financial Instruments

3 Months Ended

Mar. 31, 2023

Fair Value Disclosures [Abstract]

Fair Value of Financial Instruments

Note 9 – Fair Value of Financial Instruments

The following table presents the carrying values and estimated fair values of our financial instruments as of the periods shown:

(Dollars in thousands)	Carrying Value		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level I)		Significant Other Observable Inputs (Level II)		Significant Unobservable Inputs (Level III)
March 31, 2023
Financial Assets:
Cash and cash equivalents	$	575,265	$	575,265	$	575,265	$	—	$	—
Securities available-for-sale	339,578		339,578		—		303,120		36,458
Equity securities	38,576		38,576		5,588		—		32,988
Loans held-for-sale	19,893		21,006		—		21,006		—
Loans receivable, net	2,325,640		2,273,778		—		—		2,273,778
Servicing rights	1,613		1,748		—		—		1,748
Interest rate swap	6,371		6,371		—		6,371		—
Fair value hedge	226		226		—		226		—
Accrued interest receivable	15,304		15,304		—		2,556		12,748
FHLB Stock	13,893		13,893		—		13,893		—
Bank-owned life insurance	43,499		43,499		—		43,499		—
Embedded derivative	648		648		—		—		648
Financial Liabilities:
Deposits	$	3,150,815	$	2,790,047	$	—	$	2,790,047	$	—
Repurchase agreements	5,419		5,419		—		5,419		—
Interest rate swap	6,371		6,371		—		6,371		—
Accrued interest payable	2,440		2,440		—		2,440		—
Senior term loan	9,647		9,396		—		9,396		—
Subordinated debt	73,350		62,823		—		62,823		—
December 31, 2022
Financial assets:
Cash and cash equivalents	$	40,280	$	40,280	$	40,280	$	—	$	—
Securities available-for-sale	379,814		379,814		—		344,471		35,343
Equity securities	38,744		38,744		5,382		—		33,362
Loans held-for-sale	23,126		24,898		—		24,898		—
Loans receivable, net	2,348,808		2,285,427		—		—		2,285,427
Servicing rights	1,616		1,634		—		—		1,634
Interest rate swap	8,427		8,427		—		8,427		—
Accrued interest receivable	12,617		12,617		—		2,778		9,839
Bank-owned life insurance	43,239		43,239		—		43,239		—
FHLB Stock	9,966		9,966		—		9,966		—
Embedded derivative	787		787		—		—		787
Financial liabilities:
Deposits	$	2,570,482	$	2,226,037	$	—	$	2,226,037	$	—
Repurchase agreements	10,037		10,037		—		10,037		—
Fair value hedge	572		572		—		572		—
Interest rate swap	8,427		8,427		—		8,427		—
Accrued interest payable	2,558		2,558		—		2,558		—
FHLB and other borrowings	102,333		102,006		—		102,006		—
Senior term loan	9,765		9,765		—		9,765		—
Subordinated debt	73,286		64,330		—		64,330		—

XML

Fair Value Measurements

3 Months Ended

Mar. 31, 2023

Fair Value Disclosures [Abstract]

Fair Value Measurements

Note 10 – Fair Value Measurements

Fair value estimates are made at a specific point in time, based on relevant market information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time of our entire holdings of a particular financial instrument. Because no market exists for a significant portion of our financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment, and therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates. Fair value estimates are based on existing on-and-off balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.

The methods of determining the fair value of assets and liabilities presented in this footnote are consistent with our methodologies disclosed in Note 1 - Summary of Significant Accounting Policies of the Notes to the Consolidated Financial Statements included in Item 8, Financial Statements and Supplementary Data, of the 2022 Form 10-K.

Assets Measured on a Recurring Basis

As required by accounting standards, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. The following measurements are made on a recurring basis.

Available-for-sale investment securities – Available-for-sale investment securities are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security’s credit rating, prepayment assumptions and other factors such as credit loss assumptions. Level I securities include those traded on an active exchange, such as the New York Stock Exchange and money market funds. Level II securities include mortgage-backed securities issued by government sponsored entities and private label entities, municipal bonds, United States Treasury securities that are traded by dealers or brokers in inactive over-the-counter markets and corporate debt securities. There have been no changes in valuation techniques for the three months ended March 31, 2023. Valuation techniques are consistent with techniques used in prior periods. Certain local municipal securities related to tax increment financing (“TIF”) are independently valued and classified as Level III instruments. We classified investments in government securities as Level II instruments and valued them using the market approach.

Equity securities – Certain equity securities are recorded at fair value on a recurring basis. Fair value measurement is based upon quoted prices, if available. If quoted prices are not available, fair values are measured using independent pricing models or other model-based valuation techniques such as the present value of future cash flows, adjusted for the security's credit rating, prepayment assumptions and other factors such as credit loss assumptions. The valuation methodologies utilized may include significant unobservable inputs. There have been no changes in valuation techniques for the three months ended March 31, 2023. Valuation techniques are consistent with techniques used in prior periods.

Interest rate swap – Interest rate swaps are recorded at fair value based on third-party vendors who compile prices from various sources and may determine the fair value of identical or similar instruments by using pricing models that consider observable market data.

Fair value hedge – Treated like an interest rate swap, fair value hedges are recorded at fair value based on third-party vendors who compile prices from various sources and may determine fair value of identical or similar instruments by using pricing models that consider observable market data.

Bank-owned life insurance - Life insurance where the bank is both the policy beneficiary and owner. Bank-owned life insurance is recorded at fair value on a recurring basis, and increases in cash surrender, contract value and net insurance proceeds at maturity are recorded as other income.

Embedded derivatives — Accounted for and recorded separately from the underlying contract as a derivative at fair value on a recurring basis. Fair values are determined using the Monte Carlo model valuation technique. The valuation methodology utilized includes significant unobservable inputs.

The following tables present assets and liabilities reported on the consolidated statements of financial condition at their fair value on a recurring basis as of the periods shown by level within the fair value hierarchy:

	March 31, 2023
(Dollars in thousands)	Level I		Level II		Level III		Total
Assets:
United States government agency securities	$	—	$	39,988	$	—	$	39,988
United States sponsored mortgage-backed securities	—		56,773		—		56,773
United States treasury securities	99,354		—		—		99,354
Municipal securities	—		87,144		36,458		123,602
Corporate debt securities	—		11,548		—		11,548
Other securities	—		813		—		813
Equity securities	5,588		—		—		5,588
Interest rate swap	—		6,371		—		6,371
Fair value hedge	—		226		—		226
Bank-owned life insurance	—		43,499		—		43,499
Embedded derivative	—		—		648		648
Liabilities:
Interest rate swap	—		6,371		—		6,371

	December 31, 2022
(Dollars in thousands)	Level I		Level II		Level III		Total
Assets:
United States government agency securities	$	—	$	44,814	$	—	$	44,814
United States sponsored mortgage-backed securities	—		56,571		—		56,571
United States treasury securities	—		120,909		—		120,909
Municipal securities	—		103,293		35,343		138,636
Corporate debt securities	—		10,560		—		10,560
Other securities	—		824		—		824
Equity securities	5,382		—		—		5,382
Interest rate swap	—		8,427		—		8,427
Bank-owned life insurance	—		43,239		—		43,239
Embedded derivative	—		—		787		787
Liabilities:
Interest rate swap	—		8,427		—		8,427
Fair value hedge	—		572		—		572

The following table represents recurring Level III assets as of the periods shown:

(Dollars in thousands)	Municipal Securities		Embedded Derivatives		Total
Balance at December 31, 2022	$	35,343	$	787	$	36,130
Realized loss included in earnings	—		(139)		(139)
Maturities/calls	(67)		—		(67)
Unrealized gain included in other comprehensive income (loss)	1,182		—		1,182
Balance at March 31, 2023	$	36,458	$	648	$	37,106
Balance at December 31, 2021	$	41,763	$	—	$	41,763
Realized and unrealized gain included in earnings	7		—		7
Purchase of securities	862		—		862
Maturities/calls	(2,290)		—		(2,290)
Unrealized loss included in other comprehensive income (loss)	(674)		—		(674)
Balance at March 31, 2022	$	39,668	$	—	$	39,668

Assets Measured on a Nonrecurring Basis

We may be required, from time to time, to measure certain financial assets, financial liabilities, non-financial assets and non-financial liabilities at fair value on a nonrecurring basis in accordance with U.S. GAAP. These include assets that are measured at the lower of cost or market value that were recognized at fair value below cost at the end of the period. Certain non-financial assets measured at fair value on a non-recurring basis include foreclosed assets (upon initial recognition or subsequent impairment), non-financial assets and non-financial liabilities measured at fair value in the second step of a goodwill impairment test, and intangible assets and other non-financial long-lived assets measured at fair value for impairment assessment. Non-financial assets measured at fair value on a nonrecurring basis during 2023 and 2022 include certain foreclosed assets which, upon initial recognition, were remeasured and reported at fair value through a charge-off to the allowance for possible loan losses and certain foreclosed assets which, subsequent to their initial recognition, were remeasured at fair value through a write-down included in other noninterest expense.

Collateral-dependent loans - Certain loans receivable are evaluated individually for credit loss when the borrower is experiencing financial difficulties and repayment is expected to be provided substantially through the operation or sale of collateral. Estimated credit losses are based on the fair value of the collateral, adjusted for costs to sell. Collateral values are estimated using Level II inputs based on observable market data or Level III inputs based on customized discounting criteria. For a majority of collateral-dependent real estate related loans, we obtain a current external appraisal. Other valuation techniques are used as well, including internal valuations, comparable property analysis and contractual sales information.

Loans held-for-sale - The fair value of loans held-for-sale is determined, when possible, using quoted secondary-market prices or investor commitments. If no such quoted price exists, the fair value of a loan is determined using quoted prices for a similar asset or assets, adjusted for the specific attributes of that loan, which would be used by other market participants. If the fair value at the reporting date exceeds the amortized cost of a loan, the loan is reported at amortized cost.

Other real estate owned – Other real estate owned, which is obtained through the Bank’s foreclosure process, is valued utilizing the appraised collateral value. Collateral values are estimated using Level II inputs based on observable market data or Level III inputs based on customized discounting criteria. At the time the foreclosure is completed, we obtain a current external appraisal.

Other debt securities – Certain debt securities are recorded at fair value on a nonrecurring basis. These other debt securities are securities without a readily determinable fair value and are measured at cost minus impairment, if any, plus or minus any changes resulting from observable price changes in orderly transactions, as defined, for identical or similar investments of the same issuer.

Equity securities – Certain equity securities are recorded at fair value on a nonrecurring basis. Equity securities without a readily determinable fair value are measured at cost minus impairment, if any, plus or minus any changes resulting from observable price changes in orderly transactions, as defined, for identical or similar investments of the same issuer.

The following table presents the fair value of these assets as of the periods shown:

	March 31, 2023
(Dollars in thousands)	Level I		Level II		Level III		Total
Collateral-dependent loans	$	—	$	—	$	6,532	$	6,532
Other real estate owned	—		—		958		958
Other debt securities	—		—		7,500		7,500
Equity securities	—		—		32,988		32,988

	December 31, 2022
(Dollars in thousands)	Level I		Level II		Level III		Total
Impaired loans	$	—	$	—	$	14,117	$	14,117
Other real estate owned	—		—		1,194		1,194
Other debt securities	—		—		7,500		7,500
Equity securities	—		—		33,362		33,362

The following tables present quantitative information about the Level III significant unobservable inputs for assets and liabilities measured at fair value as of the periods shown:

	Quantitative Information about Level III Fair Value Measurements
(Dollars in thousands)	Fair Value		Valuation Technique	Unobservable Input	Range
March 31, 2023
Nonrecurring measurements:
Collateral-dependent loans	$	6,532	Appraisal of collateral 1	Appraisal adjustments 2	0% - 20%
				Liquidation expense 2	6%
Other real estate owned	$	958	Appraisal of collateral 1	Appraisal adjustments 2	0% - 20%
				Liquidation expense 2	6%
Other debt securities	$	7,500	Net asset value	Cost minus impairment	0%
Equity securities	$	32,988	Net asset value	Cost minus impairment	0%
Recurring measurements:
Municipal securities 5	$	36,458	Appraisal of bond 3	Bond appraisal adjustment 4	5% - 15%
Embedded derivatives	$	648	Monte Carlo pricing model	Deferred payment	$0 - $49.1 million
				Volatility	59%
				Term	4.75 years
				Risk free rate	3.59%
December 31, 2022
Nonrecurring measurements:
Impaired loans	$	14,117	Appraisal of collateral 1	Appraisal adjustments 2	0% - 20%
				Liquidation expense 2	6%
Other real estate owned	$	1,194	Appraisal of collateral 1	Appraisal adjustments 2	0% - 20%
				Liquidation expense 2	6%
Other debt securities	$	7,500	Net asset value	Cost minus impairment	0%
Equity securities	$	33,362	Net asset value	Cost minus impairment	0%
Recurring measurements:
Municipal securities 5	$	35,343	Appraisal of bond 3	Bond appraisal adjustment 4	5% - 15%
Embedded derivatives	$	787	Monte Carlo pricing model	Deferred payment	$0 - $51.9 million
				Volatility	58%
				Term	5 years
				Risk free rate	3.95%

1 Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level III inputs that are not identifiable.

2 Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

3 Fair value is determined through independent analysis of liquidity, rating, yield and duration.

4 Appraisals may be adjusted for qualitative factors, such as local economic conditions, liquidity, marketability and legal structure.

5 Municipal securities classified as Level III instruments are comprised of TIF bonds related to certain local municipal securities.

XML

Earnings per Share

3 Months Ended

Mar. 31, 2023

Earnings Per Share [Abstract]

Earnings per Share

Note 11 – Earnings per Share

We determine basic earnings per share (“EPS”) by dividing net income available to common shareholders by the weighted-average number of common shares outstanding during the period. Diluted EPS is determined by dividing net income available to common shareholders by the weighted-average number of shares outstanding, increased by both the number of shares that would be issued assuming the exercise of instruments under our incentive stock plan.

The following table presents our calculation of EPS for the periods shown:

	Three Months Ended March 31,
(Dollars in thousands except shares and per share data)	2023		2022
Numerator for earnings per share:
Net income from continuing operations	$	2,438	$	1,910
Net loss attributable to noncontrolling interest	122		193
Net income available to common shareholders	2,560		2,103
Net income from discontinued operations available to common shareholders - basic and diluted	8,782		761
Net income available to common shareholders	$	11,342	$	2,864
Denominator:
Weighted-average shares outstanding - basic	12,623,361		12,093,179
Effect of dilutive securities	392,721		834,632
Weighted-average shares outstanding - diluted	13,016,082		12,927,811
Earnings per share from continuing operations - basic	$	0.20	$	0.17
Earnings per share from discontinued operations - basic	$	0.70	$	0.06
Earnings per common share - basic	$	0.90	$	0.24
Earnings per share from continuing operations - diluted	$	0.20	$	0.16
Earnings per share from discontinued operations - diluted	$	0.67	$	0.06
Earnings per share common share - diluted	$	0.87	$	0.22
Securities not included in the computation of diluted EPS because the effect would be antidilutive	140,666		405,994

XML

Comprehensive Income

3 Months Ended

Mar. 31, 2023

Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract]

Comprehensive Income

Note 12 – Comprehensive Income

The following tables present the reclassified components of accumulated other comprehensive income (“AOCI”) as of and for the periods shown:

	Three Months Ended March 31,
(Dollars in thousands)	2023		2022
Details about AOCI components	Amount reclassified from AOCI		Amount reclassified from AOCI		Affected income statement line item
Available-for-sale securities
Realized gain (loss) recognized in income	$	(1,536)	$	650	Gain (loss) on sale of available-for-sale securities
	369		(152)		Income tax effect
	(1,167)		498		Net of tax
Defined benefit pension plan items
Amortization of net actuarial loss	$	(29)	$	(107)	Salaries and employee benefits
	7		25		Income tax effect
	(22)		(82)		Net of tax
Investment hedge
Carrying value adjustment	334		10		Interest on investment securities
	(80)		(2)		Income tax effect
	254		8		Net of tax
Total reclassifications	$	(935)	$	424

(Dollars in thousands)	Unrealized gains (losses) on available for-sale securities		Defined benefit pension plan items		Investment hedge		Total
Balance at December 31, 2022	$	(34,829)	$	(3,129)	$	254	$	(37,704)
Other comprehensive income (loss) before reclassification	5,852		(21)		—		5,831
Amounts reclassified from accumulated other comprehensive income (loss)	1,167		22		(254)		935
Net current period other comprehensive income (loss)	7,019		1		(254)		6,766
Balance at March 31, 2023	$	(27,810)	$	(3,128)	$	—	$	(30,938)
Balance at December 31, 2021	$	147	$	(4,069)	$	316	$	(3,606)
Other comprehensive income (loss) before reclassification	(13,415)		283		—		(13,132)
Amounts reclassified from accumulated other comprehensive income (loss)	(498)		82		(8)		(424)
Net current period other comprehensive income (loss)	(13,913)		365		(8)		(13,556)
Balance at March 31, 2022	$	(13,766)	$	(3,704)	$	308	$	(17,162)

XML

Segment Reporting

3 Months Ended

Mar. 31, 2023

Segment Reporting [Abstract]

Segment Reporting

Note 13 – Segment Reporting

We have identified three reportable segments: CoRe banking; mortgage banking; and financial holding company. All other operating segments are summarized in an other category. Revenue from CoRe banking activities consists primarily of interest earned on loans and investment securities and service charges on deposit accounts. Our Fintech division and MVB CDC are included in the CoRe banking segment. Revenue from our mortgage banking segment is primarily comprised of our share of net

income or loss from mortgage banking activities of our equity method investments in ICM and Warp Speed. Revenue from financial holding company activities is mainly comprised of intercompany service income and dividends.

The following tables present information about the reportable segments and reconciliation to the consolidated financial statements for the periods shown:

Three Months Ended March 31, 2023	CoRe Banking		Mortgage Banking		Financial Holding Company		Other		Intercompany Eliminations		Consolidated
(Dollars in thousands)
Interest income	$	44,662	$	105	$	33	$	(6)	$	(31)	$	44,763
Interest expense	11,041		—		993		31		(31)		12,034
Net interest income (expense)	33,621		105		(960)		(37)		—		32,729
Provision for credit losses	4,576		—		—		—		—		4,576
Net interest income (expense) after provision for credit losses	29,045		105		(960)		(37)		—		28,153
Noninterest income	3,018		(1,186)		2,410		1,784		(2,959)		3,067
Noninterest Expenses:
Salaries and employee benefits	9,051		—		4,950		2,745		—		16,746
Other expenses	11,054		34		1,917		1,525		(2,959)		11,571
Total noninterest expenses	20,105		34		6,867		4,270		(2,959)		28,317
Income (loss) before income taxes	11,958		(1,115)		(5,417)		(2,523)		—		2,903
Income taxes	2,515		(504)		(942)		(604)		—		465
Net income (loss) from continuing operations	9,443		(611)		(4,475)		(1,919)		—		2,438
Income from discontinued operations, before income taxes	—		—		—		11,831		—		11,831
Income taxes - discontinued operations	—		—		—		3,049		—		3,049
Net income from discontinued operations	—		—		—		8,782		—		8,782
Net income (loss)	9,443		(611)		(4,475)		6,863		—		11,220
Net loss attributable to noncontrolling interest	—		—		—		122		—		122
Net income (loss) available to common shareholders	$	9,443	$	(611)	$	(4,475)	$	6,985	$	—	$	11,342
Capital expenditures for the three months ended March 31, 2023	$	337	$	—	$	—	$	594	$	—	$	931
Total assets as of March 31, 2023	$	3,495,955	$	84,223	$	333,239	$	18,620	$	(380,161)	$	3,551,876
Total assets as of December 31, 2022	$	3,014,475	$	34,248	$	375,171	$	27,075	$	(382,119)	$	3,068,850
Goodwill as of March 31, 2023	$	—	$	—	$	—	$	2,838	$	—	$	2,838
Goodwill as of December 31, 2022	$	—	$	—	$	—	$	2,838	$	—	$	2,838

Three Months Ended March 31, 2022	CoRe Banking		Mortgage Banking		Financial Holding Company		Other		Intercompany Eliminations		Consolidated
(Dollars in thousands)
Interest income	$	23,171	$	103	$	(7)	$	—	$	(5)	$	23,262
Interest expense	659		—		753		7		(5)		1,414
Net interest income (expense)	22,512		103		(760)		(7)		—		21,848
Release of allowance for loan losses	1,280		—		—				—		1,280
Net interest income (expense) after provision for credit losses	21,232		103		(760)		(7)		—		20,568
Noninterest income	6,898		1,223		2,671		1,537		(3,049)		9,280
Noninterest Expenses:
Salaries and employee benefits	9,508		—		4,056		2,163		—		15,727
Other expenses	11,048		—		2,205		1,327		(3,049)		11,531
Total noninterest expenses	20,556		—		6,261		3,490		(3,049)		27,258
Income (loss) before income taxes	7,574		1,326		(4,350)		(1,960)		—		2,590
Income taxes	1,631		341		(869)		(423)		—		680
Net income (loss) from continuing operations	5,943		985		(3,481)		(1,537)		—		1,910
Income from discontinued operations, before income taxes	—		—		—		986		—		986
Income taxes - discontinued operations	—		—		—		225		—		225
Net income from discontinued operations	—		—		—		761		—		761
Net income (loss)	5,943		985		(3,481)		(776)		—		2,671
Net loss attributable to noncontrolling interest	—		—		—		193		—		193
Net income (loss) available to common shareholders	$	5,943	$	985	$	(3,481)	$	(583)	$	—	$	2,864
Capital expenditures for the three months ended March 31, 2022	$	250	$	—	$	338	$	639	$	—	$	1,866

XML

Acquisition & Divestiture Activity

3 Months Ended

Mar. 31, 2023

Business Combination and Asset Acquisition [Abstract]

Acquisition & Divestiture Activity

Note 14 – Acquisition & Divestiture Activity

Chartwell Compliance

In February 2023, we completed the sale of the Bank’s wholly-owned subsidiary, Chartwell, for total consideration of $14.4 million in the form of a note issued to the buyer, resulting in a gain on sale of $11.8 million. The note matures June 20, 2027 and bears interest at a fixed rate of 7%, payable in four equal annual installments commencing June 20, 2024. To facilitate a transition of the Chartwell services and support the onboarding and conversion of systems, we entered into a 60 day Employee Lease and Service Agreement, whereby we will provide the purchaser with finance and accounting, human capital, information technology, marketing and record/data retention services. In addition, we entered into a contract with the purchaser to continue to provide services and support from Chartwell for three years following the sale.

Balances attributable to Chartwell are included in assets from discontinued operations and liabilities from discontinued operations on our December 31, 2022 balance sheet. There were no assets from discontinued operations or liabilities from discontinued operations as of March 31, 2023. Chartwell's net income is presented in income from discontinued operations for all periods shown. Prior period balances have been reclassified to conform with this presentation.

The following table presents the major classes of assets held-for-sale from discontinued operations and liabilities held-for-sale from discontinued operations as of December 31, 2022:

(Dollars in thousands)	December 31, 2022
Premises and equipment	$	23
Accrued interest receivable and other assets	3,142
Goodwill	1,150
Total assets from discontinued operations	$	4,315
Accrued interest payable and other liabilities	$	5,444
Total liabilities from discontinued operations	$	5,444

The following table presents the major classes of net income from discontinued operations for the periods shown:

	Three Months Ended March 31,
(Dollars in thousands)	2023		2022
Compliance consulting income	$	2,369	$	4,095
Gain on sale of discontinued operations	11,800
Total income	$	14,169	$	4,095
Salaries and employee benefits	$	2,082	$	2,234
Other expenses	256		875
Total expenses	$	2,338	$	3,109
Income before income taxes	$	11,831	$	986
Income taxes	3,049		225
Net income from discontinued operations	$	8,782	$	761

Integrated Financial Holdings, Inc.

In August 2022, we entered into a Merger Agreement (the “Merger Agreement”) with Integrated Financial Holdings, Inc. (“IFH”). The Merger Agreement provided that IFH would merge with and into MVB, with MVB continuing as the surviving corporation (the “Merger”). Following the Merger, West Town Bank & Trust, a state bank chartered under the laws of Illinois and wholly-owned subsidiary of IFH, would merge with and into the Bank, with the Bank as the surviving bank (the “Bank Merger”), pursuant to the Agreement and Plan of Merger, dated October 4, 2022, between West Town Bank & Trust and the Bank (the “Bank Merger Agreement” and, together with the Merger Agreement, the “Merger Agreements”). On May 9, 2023, MVB, IFH, West Town Bank & Trust and the Bank entered into a Termination Agreement pursuant to which the parties mutually agreed to terminate the Merger Agreements and mutually released one another from any claims (subject to limited customary exceptions) related to the contemplated merger transactions.

XML

Nature of Operations and Basis of Presentation (Policies)

3 Months Ended

Mar. 31, 2023

Accounting Policies [Abstract]

Principles of Consolidation

The financial statements are consolidated to include the accounts of MVB and its subsidiaries, including the Bank and the Bank’s subsidiaries.

Basis of Presentation

In our opinion, the accompanying consolidated financial statements contain all normal recurring adjustments necessary for a fair presentation of our financial statements for interim periods in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and with instructions for Form 10-Q and Article 10 of Regulation S-X of the SEC. All significant intercompany accounts and transactions have been eliminated in consolidated financial statements. Accordingly, certain information and footnote disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been omitted. The consolidated balance sheet as of December 31, 2022 has been derived from audited financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2022 (the “2022 Form 10-K”). The information presented in this Quarterly Report on Form 10-Q should be read in conjunction with our audited consolidated financial statements and notes thereto included in the 2022 Form 10-K. Operating results for the three months ended March 31, 2023 are not necessarily indicative of the results that may be expected for the year ending December 31, 2023.

Reclassification

In certain instances, amounts reported in prior periods’ consolidated financial statements have been reclassified to conform to the current presentation.

Subsequent Events

We have evaluated subsequent events for potential recognition and/or disclosure through the date these consolidated financial statements were issued.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The amendments provide optional expedients and exceptions for certain contracts, hedging relationships and other transactions that reference LIBOR or another reference rate expected to be discontinued because of rate reform. In December 2022, the FASB issued ASC 2022-06, Deferral of the Sunset Date of Topic 848, which extends the sunset date of Topic 848 from December 31, 2022, to December 31, 2024. The guidance permits entities to not apply modification accounting or remeasure lease payments in lease contracts if the changes to the contract are related to the discontinuation of the reference rate. If certain criteria are met, the amendments also allow exceptions to the de-designation criteria of the hedging relationship and the assessment of hedge effectiveness during the transition period. In January 2021, ASU 2021-01 was issued by the FASB and clarifies that certain exceptions in reference rate reform apply to derivatives that are affected by the discounting transition. We will continue to assess the impact as the reference rate transition occurs over the next year. As of March 31, 2023, we had loans totaling $258.36 million that reference LIBOR which will be transitioned to the secured overnight financing rate (“SOFR”) effective June 30, 2023.

In June 2022, the FASB issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions. The amendments clarify that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security, and therefore, is not considered in measuring fair value. The amendments also clarify that an entity cannot recognize and measure a contractual sale restriction as a separate unit of account and require additional disclosures related to equity securities with contractual sale restrictions. The amendment is effective for fiscal years beginning after December 15, 2023. We do not currently expect these amendments to have a material impact our consolidated financial statements.

In March 2023, the FASB issued ASU 2023-02, Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structure Using the Proportional Amortization Method. The amendments allow registrants the option to apply the proportional amortization method to account for all types of investments in tax credit structures if certain conditions are met. Prior to these amendments the option to use the proportional amortization method was limited to only investments in low-income-housing tax credit structures. Under the proportional amortization method, entities amortize the initial cost of the investment in proportion to the income tax credits and other income tax benefits received and recognize the net amortization and income tax credits and other benefits in the income statement as a component of income tax expense or benefit. The amendment is effective for fiscal years beginning after December 15, 2023. We do not currently expect these amendments to have a material impact on our consolidated financial statements.

Adoption of New Accounting Pronouncement

In January 2023, we adopted ASU 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments and subsequent amendments to the initial guidance: ASU 2018-19, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, ASU 2019-04, Codification Improvements to Topic 326, Financial Instruments – Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments, ASU 2019-05, Financial Instruments – Credit Losses, Topic 326 and ASU 2019-10, Financial Instruments – Credit Losses (Topic 326), Derivatives and Hedging (Topic 815), and Leases (Topic 842): Effective Dates and ASU 2019-11, Codification Improvements to Topic 326, Financial Instruments – Credit Losses and ASU 2022-02, Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures all of which clarify codification and correct unintended application of the guidance. Collectively, upon adoption, these updates comprise Accounting Standards Codification Topic 326 Financial Instruments - Credit Losses ("ASC 326"). The new guidance replaces the incurred loss impairment methodology in current U.S. GAAP with an expected credit loss methodology and requires consideration of a broader range of information to determine credit loss estimates. Financial assets measured at amortized cost will be presented at the net amount expected to be collected by using an allowance for credit losses. Purchased credit deteriorated (“PCD”) loans will receive an allowance account at the acquisition date that represents a component of the purchase price allocation. Credit losses relating to available-for-sale debt securities will be recorded through an allowance for credit losses, with such allowance limited to the amount by which fair value is below amortized cost. We formed a cross-functional implementation team. This cross-functional team has completed testing the model and has executed the implementation plan, which included assessment and documentation of processes, internal controls and data sources; model testing and documentation; and system configuration, among other things. We completed the process of implementing a third-party vendor solution to assist us in the application of this standard. Adoption of this pronouncement resulted in an increase in the allowance for credit loss ("ACL") as a result of changing from an “incurred loss” model, which encompasses allowances for current known and inherent losses within the portfolio, to an “expected loss” model, which encompasses allowances for losses expected to be incurred over the life of the portfolio.

On January 1, 2023, we adopted ASU 2016-13 using the modified retrospective method for loans, leases and off-balance sheet credit exposures. Adoption of this guidance resulted in a $10.0 million increase in the ACL, comprised of increases in the ACL for loans of $8.9 million and the ACL for unfunded commitments of $1.1 million, with $1.2 million of the increase reclassified from the amortized cost basis of PCD financial assets. This increase was offset by $2.1 million related to tax effect, resulting in a cumulative adjustment to retained earnings of $6.6 million. Results for reporting periods beginning after January 1, 2023 are presented under ASU 2016-13 while prior period amounts continue to be reported in accordance with the incurred loss model.

The ACL for the majority of the Bank's loans and leases was calculated using a discounted cash flow methodology applied at a loan level with a one-year reasonable and supportable forecast period and a one-year straight-line reversion period. The Bank’s current ACL fluctuates over time due to macroeconomic conditions and forecasts as well as the size and composition of the loan portfolios.

We adopted ASC 326 using the prospective transition approach for PCD assets that were previously classified as purchased credit impaired (“PCI”). In accordance with the pronouncement, management did not reassess whether PCI assets met the criteria of PCD assets as of the date of adoption. As mentioned above, the amortized cost basis of the PCD assets was adjusted to reflect the addition of $1.2 million to the ACL. The remaining noncredit discount (based on the adjusted amortized cost basis) is being accreted into interest income at a rate that approximates the effective interest rate beginning on January 1, 2023. With regard to PCD assets, because we elected to disaggregate the former PCI pools and no longer considers these pools to be the unit of account, contractually delinquent PCD loans are now being reported as nonaccrual loans using the same criteria as other loans.

In addition to the aforementioned elections, we made the following elections at adoption:

l	to not measure an ACL for accrued interest receivable and instead elected to reverse interest income on those loans that are 90 days past due;
l	to exclude accrued interest receivable from the amortized cost basis of financial instruments subject to ASC 326 and to separately state the balance of accrued interest receivable and other assets on the consolidated balance sheet;
l	as a practical expedient, elected to use the fair value of collateral when determining the ACL for loans if repayment is expected to be provided substantially through the operation or sale of the collateral when the borrower is experiencing financial difficulty (collateral-dependent loans).
l	to update our troubled debt restructuring ("TDR") disclosures in accordance with ASU 2022-02, Financial Instruments - Credit Losses (Topic 326), Troubled Debt Restructurings and Vintage Disclosures, which eliminated the accounting guidance for TDRs for creditors.

XML

Investment Securities (Tables)

3 Months Ended

Mar. 31, 2023

Investments, Debt and Equity Securities [Abstract]

Amortized Cost and Fair Values of Investment Securities Available-for-sale

The following tables present amortized cost and fair values of investment securities available-for-sale as of the periods shown:

	March 31, 2023
(Dollars in thousands)	Amortized Cost		Unrealized Gain		Unrealized Loss		Fair Value
United States government agency securities	$	45,266	$	5	$	(5,283)	$	39,988
United States sponsored mortgage-backed securities	66,976		30		(10,233)		56,773
United States treasury securities	106,627		—		(7,273)		99,354
Municipal securities	137,434		4,687		(18,519)		123,602
Corporate debt securities	11,573		12		(37)		11,548
Other debt securities	7,500		—		—		7,500
Total debt securities	375,376		4,734		(41,345)		338,765
Other securities	813		—		—		813
Total investment securities available-for-sale	$	376,189	$	4,734	$	(41,345)	$	339,578

	December 31, 2022
(Dollars in thousands)	Amortized Cost		Unrealized Gain		Unrealized Loss		Fair Value
United States government agency securities	$	51,436	$	15	$	(6,637)	$	44,814
United States sponsored mortgage-backed securities	68,267		—		(11,696)		56,571
United States treasury securities	130,689		48		(9,828)		120,909
Municipal securities	157,842		2,412		(21,618)		138,636
Corporate debt securities	10,570		10		(20)		10,560
Other debt securities	7,500		—		—		7,500
Total debt securities	426,304		2,485		(49,799)		378,990
Other securities	824		—		—		824
Total investment securities available-for-sale	$	427,128	$	2,485	$	(49,799)	$	379,814

The following table presents amortized cost and fair values of available-for-sale debt securities by contractual maturity as of the period shown:

	March 31, 2023
(Dollars in thousands)	Amortized Cost		Fair Value
Within one year	$	5,208	$	5,204
After one year, but within five years	113,636		106,337
After five years, but within ten years	39,526		36,331
After ten years	217,006		190,893
Total	$	375,376	$	338,765

Investments in an Unrealized Loss Position

The following tables show available-for-sale debt securities in an unrealized loss position for which an allowance for credit losses has not been recorded as of March 31, 2023 and December 31, 2022, aggregated by investment category and length of time that the individual securities have been in a continuous loss position:

	March 31, 2023
(Dollars in thousands)	Less than 12 months				12 months or more
Description and number of positions	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
United States government agency securities (26)	$	513	$	(1)	$	37,895	$	(5,282)
United States sponsored mortgage-backed securities (47)	—		—		54,306		(10,233)
United States treasury securities (23)	—		—		99,354		(7,273)
Municipal securities (136)	2,570		(6,082)		84,275		(12,437)
Corporate debt securities (4)	1,195		(22)		1,485		(15)
Total	$	4,278	$	(6,105)	$	277,315	$	(35,240)

	December 31, 2022
(Dollars in thousands)	Less than 12 months				12 months or more
Description and number of positions	Fair Value		Unrealized Loss		Fair Value		Unrealized Loss
United States government agency securities (32)	$	21,287	$	(1,937)	$	19,423	$	(4,700)
United States sponsored mortgage-backed securities (51)	6,953		(852)		49,618		(10,844)
United States treasury securities (29)	11,936		(130)		102,092		(9,698)
Municipal securities (173)	65,930		(7,507)		41,184		(14,111)
Corporate debt securities (3)	2,380		(20)		—		—
Total	$	108,486	$	(10,446)	$	212,317	$	(39,353)

Realized Gain (Loss) on Investments

The following table summarizes investment sales, related gains and losses and unrealized holding gains for the periods shown:

	Three Months Ended March 31,
(Dollars in thousands)	2023		2022
Proceeds from sales of available-for-sale securities	$	54,531	$	60,635
Gains, gross	—		717
Losses, gross	1,536		67
Unrealized holding losses on equity securities	(308)		(59)

XML

Loans and Allowance for Credit Losses (Tables)

3 Months Ended

Mar. 31, 2023

Receivables [Abstract]

Components of Loans in the Consolidated Balance Sheet

The following table presents the components of loans as of the periods shown:

(Dollars in thousands)	March 31, 2023		December 31, 2022
Commercial:
Business	$	845,801	$	851,072
Real estate	611,769		632,839
Acquisition, development and construction	98,251		126,999
Total commercial	$	1,555,821	$	1,610,910
Residential real estate	707,494		606,970
Home equity lines of credit	17,237		18,734
Consumer	78,685		131,566
Total loans, excluding PCI	2,359,237		2,368,180
Purchased credit impaired loans:
Residential real estate	—		2,482
Total purchased credit impaired loans	—		2,482
Total Loans	$	2,359,237	$	2,370,662
Deferred loan origination costs and (fees), net	1,916		1,983
Loans receivable	$	2,361,153	$	2,372,645

Amortized Cost Basis of Collateral-Dependent Loans

The following table presents the amortized cost basis of collateral-dependent loans by class of loans as of the periods shown:

(Dollars in thousands)	Real Estate		Vehicles & Equipment		Assignment of Cash Flow		Accounts Receivable		Other		Totals
March 31, 2023
Commercial
Business	$	1,418	$	3,269	$	901	$	241	$	507	$	6,336
Total commercial	$	1,418	$	3,269	$	901	$	241	$	507	$	6,336
Residential	1,710		—		—		—		—		1,710
Consumer	—		980		—		—		—		980
Total	$	3,128	$	4,249	$	901	$	241	$	507	$	9,026
Collateral value	$	2,579	$	8,436	$	—	$	178	$	599	$	11,792

Impaired Loans by Class

The following table presents impaired loans by class segregated by those for which a specific allowance was required and those for which a specific allowance was not necessary as of the periods shown:

	Impaired Loans with Specific Allowance				Impaired Loans with No Specific Allowance		Total Impaired Loans
(Dollars in thousands)	Recorded Investment		Related Allowance		Recorded Investment		Recorded Investment		Unpaid Principal Balance
December 31, 2022
Commercial
Business	$	3,436	$	1,253	$	7,015	$	10,451	$	15,324
Real estate	1,240		222		125		1,365		1,470
Acquisition, development and construction	—		—		—		—		1,415
Total commercial	4,676		1,475		7,140		11,816		18,209
Residential real estate	—		—		2,603		2,603		2,671
Home equity lines of credit	—		—		90		90		94
Consumer	1,347		268		4		1,351		1,351
Total impaired loans	$	6,023	$	1,743	$	9,837	$	15,860	$	22,325

Average Recorded Investment in Impaired Loans and Related Interest Income Recognized

The following table presents the average recorded investment in impaired loans and related interest income recognized for the periods shown:

	Three Months Ended March 31,
		2022
(Dollars in thousands)		Average Investment in Impaired Loans		Interest Income Recognized on Accrual Basis		Interest Income Recognized on Cash Basis
Commercial
Business		$	10,505	$	—	$	—
Real estate		1,728		16		18
Acquisition, development and construction		322		—		—
Total commercial		12,555		16		18
Residential		8,370		5		5
Home equity		190		—		—
Consumer		433		—		—
Total		$	21,548	$	21	$	23

Classes of the Loan Portfolio Summarized by Vintage Year and the Aggregate Pass and the Criticized Categories

The following table presents the amortized cost of loans summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system by vintage year as of the period shown:

	Term Loans Amortized Cost Basis by Origination Year
(Dollars in thousands)	2023		2022		2021		2020		2019		Prior		Revolving Loans Amortized Cost Basis		Revolving Loans Converted to Term		Total
March 31, 2023
Commercial business:
Risk rating:
Pass	$	49,657	$	284,869	$	137,705	$	34,545	$	16,733	$	71,339	$	231,790	$	—	$	826,638
Special Mention	—		—		69		721		101		3,101		515		—		4,507
Substandard	—		5		411		—		3,028		5,939		—		—		9,383
Doubtful	—		—		1,137		264		2,553		1,319		—		—		5,273
Total commercial business loans	$	49,657	$	284,874	$	139,322	$	35,530	$	22,415	$	81,698	$	232,305	$	—	$	845,801
Gross charge-offs	$	—	$	—	$	—	$	141	$	—	$	—	$	—	$	—	$	141
Commercial real estate:
Risk rating:
Pass	$	15,787	$	153,443	$	232,327	$	12,396	$	26,864	$	117,383	$	—	$	—	$	558,200
Special Mention	—		4,441		—		—		6,898		22,667		—		—		34,006
Substandard	—		—		—		—		—		19,563		—		—		19,563
Doubtful	—		—		—		—		—		—		—		—		—
Total commercial real estate loans	$	15,787	$	157,884	$	232,327	$	12,396	$	33,762	$	159,613	$	—	$	—	$	611,769
Gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Commercial acquisition, development and construction:
Risk rating:
Pass	$	—	$	26,084	$	44,400	$	21,969	$	3,128	$	1,786	$	—	$	—	$	97,367
Special Mention	—		—		—		—		—		18		—		—		18
Substandard	—		—		—		—		—		866		—		—		866
Doubtful	—		—		—		—		—		—		—		—		—
Total commercial acquisition, development and construction loans	$	—	$	26,084	$	44,400	$	21,969	$	3,128	$	2,670	$	—	$	—	$	98,251
Gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Residential Real Estate:
Risk rating:
Pass	$	79,153	$	432,712	$	111,001	$	40,509	$	6,832	$	27,616	$	—	$	—	$	697,823

Special Mention	—		—		3,326		1,434		746		—		—		5,506		5,506
Substandard	—		—		—		83		463		1,512		—		—		2,058
Doubtful	—		—		—		1,226		—		881		—		—		2,107
Total residential real estate loans	$	79,153	$	432,712	$	111,001	$	45,144	$	8,729	$	30,755	$	—	$	—	$	707,494
Gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	22	$	—	$	—	$	22
Home equity lines of credit:
Risk rating:
Pass	$	—	$	37	$	—	$	—	$	174	$	855	$	15,611	$	—	$	16,677
Special Mention	—		—		—		—		—		225		151		—		376
Substandard	—		—		—		—		—		184		—		—		184
Doubtful	—		—		—		—		—		—		—		—		—
Total home equity lines of credit loans	$	—	$	37	$	—	$	—	$	174	$	1,264	$	15,762	$	—	$	17,237
Gross charge-offs	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—	$	—
Consumer:
Risk rating:
Pass	$	9,571	$	58,543	$	9,394	$	3	$	73	$	115	$	—	$	—	$	77,699
Special Mention	—		—		—		—		—		—		—		—		—
Substandard	—		852		129		2		—		2		—		—		985
Doubtful	—		—		—		—		—		1		—		—		1
Total consumer loans	$	9,571	$	59,395	$	9,523	$	5	$	73	$	118	$	—	$	—	$	78,685
Gross charge-offs	$	—	$	3,793	$	891	$	—	$	—	$	—	$	—	$	—	$	4,684
Total:
Risk rating:
Pass	$	154,168	$	955,688	$	534,827	$	109,422	$	53,804	$	219,094	$	247,401	$	—	$	2,274,404
Special Mention	—		4,441		69		4,047		8,433		26,757		666		—		44,413
Substandard	—		857		540		85		3,491		28,066		—		—		33,039
Doubtful	—		—		1,137		1,490		2,553		2,201		—		—		7,381
Total consumer loans	$	154,168	$	960,986	$	536,573	$	115,044	$	68,281	$	276,118	$	248,067	$	—	$	2,359,237
Gross charge-offs	$	—	$	3,793	$	891	$	141	$	—	$	22	$	—	$	—	$	4,847

The following table represents the classes of the loan portfolio summarized by the aggregate Pass and the criticized categories of Special Mention, Substandard and Doubtful within the internal risk rating system as of the periods shown:

(Dollars in thousands)	Pass		Special Mention		Substandard		Doubtful		Total
December 31, 2022
Commercial
Business	$	830,319	$	5,963	$	12,103	$	2,687	$	851,072
Real estate	592,997		18,883		20,600		359		632,839
Acquisition, development and construction	120,788		5,277		934		—		126,999
Total commercial	1,544,104		30,123		33,637		3,046		1,610,910
Residential real estate	605,513		760		1,556		1,623		609,452
Home equity lines of credit	18,269		375		90		—		18,734
Consumer	131,562		—		4		—		131,566
Total loans	$	2,299,448	$	31,258	$	35,287	$	4,669	$	2,370,662

Classes of the Loan Portfolio Summarized by Aging Categories

The following table presents the amortized cost basis in loans by aging category and accrual status as of the periods shown:

(Dollars in thousands)	Current		30-59 Days Past Due		60-89 Days Past Due		90+ Days Past Due		Total Past Due		Total Loans		Non-Accrual		90+ Days Still Accruing		Non Accrual with No Credit Loss		Interest Income Recognized
March 31, 2023
Commercial
Business	$	845,801	$	—	$	—	$	—	$	—	$	845,801	$	8,824	$	—	$	4,152	$	123
Real estate	609,637		2,132		—		—		2,132		611,769		—		—		—		—
Acquisition, development and construction	98,251		—		—		—		—		98,251		—		—		—		—
Total commercial	1,553,689		2,132		—		—		2,132		1,555,821		8,824		—		4,152		123
Residential real estate	702,611		3,519		210		1,154		4,883		707,494		3,090		—		—		37
Home equity lines of credit	17,054		85		—		98		183		17,237		187		—		—		3
Consumer	70,148		5,477		2,080		980		8,537		78,685		984		—		—		62
Total loans	$	2,343,502	$	11,213	$	2,290	$	2,232	$	15,735	$	2,359,237	$	13,085	$	—	$	4,152	$	225

The following table presents the aging of recorded investment in loans, including accruing and nonaccrual loans, as of the period shown:

(Dollars in thousands)	Current		30-59 Days Past Due		60-89 Days Past Due		90+ Days Past Due		Total Past Due		Total Loans		Non-Accrual		90+ Days Still Accruing
December 31, 2022
Commercial
Business	$	850,112	$	—	$	960	$	—	$	960	$	851,072	$	7,528	$	—
Real estate	632,839		—		—		—		—		632,839		—		—
Acquisition, development and construction	126,999		—		—		—		—		126,999		—		—
Total commercial	1,609,950		—		960		—		960		1,610,910		7,528		—
Residential real estate	606,554		1,820		1,078		—		2,898		609,452		2,196		—
Home equity lines of credit	18,131		603		—		—		603		18,734		90		—
Consumer	120,504		6,848		2,867		1,347		11,062		131,566		1,351		—
Total loans	$	2,355,139	$	9,271	$	4,905	$	1,347	$	15,523	$	2,370,662	$	11,165	$	—

Allowance Activity

The following table presents the balance and activity for the primary segments of the ACL as of the periods shown:

	Commercial								Residential		Home Equity		Consumer		Total
(Dollars in thousands)	Business		Real Estate		Acquisition, development and construction		Total Commercial
ALL, prior to adoption of ASC 326, at December 31, 2022	$	8,771	$	5,704	$	1,064	$	15,539	$	2,880	$	131	$	5,287	$	23,837
Impact of adopting ASC 326	(126)		(2,846)		288		(2,684)		3,889		(5)		6,482		7,682
Provision (release of allowance) for credit losses	681		313		288		1,282		364		(8)		2,817		4,455
Initial allowance on loans purchased with credit deterioration	710		—		—		710		507		—		—		1,217
Charge-offs	(141)		—		—		(141)		(22)		—		(4,684)		(4,847)
Recoveries	23		6		—		29		—		1		3,139		3,169
ACL at March 31, 2023	$	9,918	$	3,177	$	1,640	$	14,735	$	7,618	$	119	$	13,041	$	35,513

During the three months ended March 31, 2023, there was a $0.1 million provision related to unfunded commitments. Substantially all of the charge-offs during three months ended March 31, 2023 are related to our subprime consumer automobile portfolio of loans.

The following table presents the primary segments of the ALL segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment as of the periods shown:

	Commercial								Residential		Home Equity		Consumer		Total
(Dollars in thousands)	Business		Real Estate		Acquisition, development and construction		Total Commercial
ALL balance at December 31, 2021	$	8,027	$	5,091	$	982	$	14,100	$	948	$	128	$	2,427	$	17,603
Charge-offs	—		—		—		—		—		—		(1,124)		(1,124)
Recoveries	1		7		—		8		—		2		375		385
Provision (release)	(1,159)		468		(247)		(938)		179		1		2,088		1,330
ALL balance at March 31, 2022	$	6,869	$	5,566	$	735	$	13,170	$	1,127	$	131	$	3,766	$	18,194
Individually evaluated for impairment	$	218	$	224	$	—	$	442	$	84	$	—	$	111	$	637
Collectively evaluated for impairment	$	6,651	$	5,342	$	735	$	12,728	$	1,043	$	131	$	3,655	$	17,557

The following table presents the primary segments of our loan portfolio as of the period shown:

	Commercial								Residential		Home Equity Lines of Credit		Consumer		Total
(Dollars in thousands)	Business		Real Estate		Acquisition, development and construction		Total Commercial
March 31, 2022
Individually evaluated for impairment	$	11,085	$	1,196	$	1,139	$	13,420	$	8,364	$	230	$	512	$	22,526
Collectively evaluated for impairment	774,222		598,066		95,699		1,467,987		305,199		21,194		65,119		1,859,499
Total Loans	$	785,307	$	599,262	$	96,838	$	1,481,407	$	313,563	$	21,424	$	65,631	$	1,882,025

The following tables summarize the primary segments of the ALL, segregated into the amount required for loans individually evaluated for impairment and the amount required for loans collectively evaluated for impairment for the PCI loan portfolio as of the periods indicated:

	Commercial			Residential	Consumer	Total
(Dollars in thousands)	Business	Real Estate	Total Commercial
ALL balance as of December 31, 2021	—	—	—	544	119	663
Recoveries	1	—	1	—	—	1
Provision (release)	111	53	164	(221)	7	(50)
ALL balance as of March 31, 2022	112	53	165	323	126	614
Collectively evaluated for impairment	112	53	165	323	126	614

Schedule of Accretable Yield

The following table presents the accretable yield, or income expected to be collected, during three months ended March 31, 2022:

(Dollars in thousands)	March 31, 2022
Beginning balance	$	6,505
Accretion of income	(808)
Other changes in expected cash flows	556
Ending balance	6,253

XML

Premises and Equipment (Tables)

3 Months Ended

Mar. 31, 2023

Leases [Abstract]

Schedule of Premises and Equipment

The following table presents the components of premises and equipment as of the periods shown:

(Dollars in thousands)	March 31, 2023		December 31, 2022
Land	$	3,465	$	3,465
Buildings and improvements	13,393		13,393
Furniture, fixtures and equipment	17,662		17,549
Software	6,399		6,019
Construction in progress	519		508
Leasehold improvements	2,836		2,836
	44,274		43,770
Accumulated depreciation	(21,405)		(20,140)
Premises and equipment, net	$	22,869	$	23,630

Summary of Lease Cost

The following table presents lease costs for the periods shown:

	Three Months Ended March 31,
(Dollars in thousands)	2023		2022
Amortization of right-of-use assets, finance leases	$	6	$	14
Operating lease cost	450		508
Short-term lease cost	5		6
Variable lease cost	10		10
Sublease income	(87)		—
Total lease cost	$	384	$	538

Summary of Operating Lease Liability

For operating leases with initial or remaining terms of one year or more as of March 31, 2023, the following table presents future minimum payments for the twelve month periods ended March 31:

(Dollars in thousands)	Operating Leases
2024	$	1,261
2025	1,621
2026	1,618
2027	1,594
2028	1,625
2029 and thereafter	10,111
Total future minimum lease payments	$	17,830
Less: Amounts representing interest	(3,027)
Present value of net future minimum lease payments	$	14,803

XML

Equity Method Investments (Tables)

3 Months Ended

Mar. 31, 2023

Equity Method Investments and Joint Ventures [Abstract]

Equity Method Investments

The following table presents summarized income statement information for ICM for the periods shown:

	Three Months Ended March 31,
(Dollars in thousands)	2023		2022
Total revenues	$	9,406	$	22,116
Net income (loss)	(3,082)		3,230
Gain on sale of loans	5,448		15,088
Volume of loans sold	302,782		688,094

The following table presents summarized income statement information for our equity method investment in Warp Speed for the periods shown:

	Three Months Ended December 31,
(Dollars in thousands)	2022
Total revenues	$	35,517
Net income	2,682
Gain on sale of loans	12,682

XML

Deposits (Tables)

3 Months Ended

Mar. 31, 2023

Deposits [Abstract]

Schedule of Deposits

The following table presents the components of deposits as of the periods shown:

(Dollars in thousands)	March 31, 2023		December 31, 2022
Demand deposits of individuals, partnerships and corporations
Noninterest-bearing demand	$	1,134,257	$	1,231,544
Interest-bearing demand	780,713		720,074
Savings and money markets	595,152		284,447
Time deposits, including CDs and IRAs	640,693		334,417
Total deposits	$	3,150,815	$	2,570,482
Time deposits that meet or exceed the FDIC insurance limit	$	2,811	$	4,386

Maturities of Time Deposits

The following table presents the maturities of time deposits for the twelve month periods ended March 31:

(Dollars in thousands)
2024	$	290,504
2025	345,056
2026	2,326
2027	739
2028	1,836
Thereafter	232
Total	$	640,693

XML

Borrowed Funds (Tables)

3 Months Ended

Mar. 31, 2023

Debt Disclosure [Abstract]

Information Related to Short-term Borrowings

The following table presents information related to short-term borrowings as of and for the periods indicated:

(Dollars in thousands)	Three Months Ended March 31, 2023			Year Ended December 31, 2022
Balance at end of period	$	—		$	102,333
Average balance during the period	71,166			15,494
Maximum month-end balance	—			102,333
Weighted-average rate during the period	5.06		%	2.82		%
Weighted-average rate at end of period	—		%	4.45		%

Information Related to Repurchase Agreements

The following table presents information related to repurchase agreements as of and for the periods shown:

(Dollars in thousands)	Three Months Ended March 31, 2023			Year Ended December 31, 2022
Balance at end of period	$	5,419		$	10,037
Average balance during the period	7,612			10,987
Maximum month-end balance	10,041			12,680
Weighted-average rate during the period	0.05		%	0.05		%
Weighted-average rate at end of period	0.01		%	0.06		%

Information Related to Subordinated Debt

The following table presents information related to subordinated debt as of and for the periods shown:

(Dollars in thousands)	Three Months Ended March 31, 2023			Year Ended December 31, 2022
Balance at end of period	$	73,350		$	73,286
Average balance during the period	73,318			73,159
Maximum month-end balance	73,350			73,286
Weighted-average rate during the period	4.41		%	4.20		%
Weighted-average rate at end of period	3.97		%	3.97		%

Information Related to Senior Term Loan

The following table presents information related to senior term loan as of and for the periods shown:

(Dollars in thousands)	Three Months Ended March 31, 2023			Year Ended December 31, 2022
Balance at end of period	$	9,647		$	9,765
Average balance during the period	9,765			2,328
Maximum month-end balance	9,768			9,886
Weighted-average rate during the period	8.06		%	7.00		%
Weighted-average rate at end of period	8.27		%	7.44		%

XML

Pension and Supplemental Executive Retirement Plans (Tables)

3 Months Ended

Mar. 31, 2023

Retirement Benefits [Abstract]

Activity in the Defined Benefit Plan

The following table presents information pertaining to the activity in our defined benefit plan, using the latest available actuarial valuations with a measurement date of March 31, 2023 and 2022 for the periods shown:

	Three Months Ended March 31,
(Dollars in thousands)	2023		2022
Interest cost	$	113	$	85
Expected return on plan assets	(164)		(167)
Amortization of net actuarial loss	29		107
Net periodic benefit (income) cost	$	(22)	$	25
Contributions paid	$	—	$	—

XML

Fair Value of Financial Instruments (Tables)

3 Months Ended

Mar. 31, 2023

Fair Value Disclosures [Abstract]

Carrying Values and Estimated Fair Values of Financial Instruments

The following table presents the carrying values and estimated fair values of our financial instruments as of the periods shown:

(Dollars in thousands)	Carrying Value		Estimated Fair Value		Quoted Prices in Active Markets for Identical Assets (Level I)		Significant Other Observable Inputs (Level II)		Significant Unobservable Inputs (Level III)
March 31, 2023
Financial Assets:
Cash and cash equivalents	$	575,265	$	575,265	$	575,265	$	—	$	—
Securities available-for-sale	339,578		339,578		—		303,120		36,458
Equity securities	38,576		38,576		5,588		—		32,988
Loans held-for-sale	19,893		21,006		—		21,006		—
Loans receivable, net	2,325,640		2,273,778		—		—		2,273,778
Servicing rights	1,613		1,748		—		—		1,748
Interest rate swap	6,371		6,371		—		6,371		—
Fair value hedge	226		226		—		226		—
Accrued interest receivable	15,304		15,304		—		2,556		12,748
FHLB Stock	13,893		13,893		—		13,893		—
Bank-owned life insurance	43,499		43,499		—		43,499		—
Embedded derivative	648		648		—		—		648
Financial Liabilities:
Deposits	$	3,150,815	$	2,790,047	$	—	$	2,790,047	$	—
Repurchase agreements	5,419		5,419		—		5,419		—
Interest rate swap	6,371		6,371		—		6,371		—
Accrued interest payable	2,440		2,440		—		2,440		—
Senior term loan	9,647		9,396		—		9,396		—
Subordinated debt	73,350		62,823		—		62,823		—
December 31, 2022
Financial assets:
Cash and cash equivalents	$	40,280	$	40,280	$	40,280	$	—	$	—
Securities available-for-sale	379,814		379,814		—		344,471		35,343
Equity securities	38,744		38,744		5,382		—		33,362
Loans held-for-sale	23,126		24,898		—		24,898		—
Loans receivable, net	2,348,808		2,285,427		—		—		2,285,427
Servicing rights	1,616		1,634		—		—		1,634
Interest rate swap	8,427		8,427		—		8,427		—
Accrued interest receivable	12,617		12,617		—		2,778		9,839
Bank-owned life insurance	43,239		43,239		—		43,239		—
FHLB Stock	9,966		9,966		—		9,966		—
Embedded derivative	787		787		—		—		787
Financial liabilities:
Deposits	$	2,570,482	$	2,226,037	$	—	$	2,226,037	$	—
Repurchase agreements	10,037		10,037		—		10,037		—
Fair value hedge	572		572		—		572		—
Interest rate swap	8,427		8,427		—		8,427		—
Accrued interest payable	2,558		2,558		—		2,558		—
FHLB and other borrowings	102,333		102,006		—		102,006		—
Senior term loan	9,765		9,765		—		9,765		—
Subordinated debt	73,286		64,330		—		64,330		—

XML

Fair Value Measurements (Tables)

3 Months Ended

Mar. 31, 2023

Fair value of assets and liabilities

Schedule of Recurring Level III Assets

The following table represents recurring Level III assets as of the periods shown:

(Dollars in thousands)	Municipal Securities		Embedded Derivatives		Total
Balance at December 31, 2022	$	35,343	$	787	$	36,130
Realized loss included in earnings	—		(139)		(139)
Maturities/calls	(67)		—		(67)
Unrealized gain included in other comprehensive income (loss)	1,182		—		1,182
Balance at March 31, 2023	$	36,458	$	648	$	37,106
Balance at December 31, 2021	$	41,763	$	—	$	41,763
Realized and unrealized gain included in earnings	7		—		7
Purchase of securities	862		—		862
Maturities/calls	(2,290)		—		(2,290)
Unrealized loss included in other comprehensive income (loss)	(674)		—		(674)
Balance at March 31, 2022	$	39,668	$	—	$	39,668

Quantitative Information About the Level III Significant Unobservable Inputs for Assets and Liabilities Measured at Fair Value on Nonrecurring Basis

The following tables present quantitative information about the Level III significant unobservable inputs for assets and liabilities measured at fair value as of the periods shown:

	Quantitative Information about Level III Fair Value Measurements
(Dollars in thousands)	Fair Value		Valuation Technique	Unobservable Input	Range
March 31, 2023
Nonrecurring measurements:
Collateral-dependent loans	$	6,532	Appraisal of collateral 1	Appraisal adjustments 2	0% - 20%
				Liquidation expense 2	6%
Other real estate owned	$	958	Appraisal of collateral 1	Appraisal adjustments 2	0% - 20%
				Liquidation expense 2	6%
Other debt securities	$	7,500	Net asset value	Cost minus impairment	0%
Equity securities	$	32,988	Net asset value	Cost minus impairment	0%
Recurring measurements:
Municipal securities 5	$	36,458	Appraisal of bond 3	Bond appraisal adjustment 4	5% - 15%
Embedded derivatives	$	648	Monte Carlo pricing model	Deferred payment	$0 - $49.1 million
				Volatility	59%
				Term	4.75 years
				Risk free rate	3.59%
December 31, 2022
Nonrecurring measurements:
Impaired loans	$	14,117	Appraisal of collateral 1	Appraisal adjustments 2	0% - 20%
				Liquidation expense 2	6%
Other real estate owned	$	1,194	Appraisal of collateral 1	Appraisal adjustments 2	0% - 20%
				Liquidation expense 2	6%
Other debt securities	$	7,500	Net asset value	Cost minus impairment	0%
Equity securities	$	33,362	Net asset value	Cost minus impairment	0%
Recurring measurements:
Municipal securities 5	$	35,343	Appraisal of bond 3	Bond appraisal adjustment 4	5% - 15%
Embedded derivatives	$	787	Monte Carlo pricing model	Deferred payment	$0 - $51.9 million
				Volatility	58%
				Term	5 years
				Risk free rate	3.95%

1 Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various Level III inputs that are not identifiable.

2 Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

3 Fair value is determined through independent analysis of liquidity, rating, yield and duration.

4 Appraisals may be adjusted for qualitative factors, such as local economic conditions, liquidity, marketability and legal structure.

5 Municipal securities classified as Level III instruments are comprised of TIF bonds related to certain local municipal securities.

Recurring

Fair value of assets and liabilities

Financial Assets and Liabilities Measured at Fair Value

The following tables present assets and liabilities reported on the consolidated statements of financial condition at their fair value on a recurring basis as of the periods shown by level within the fair value hierarchy:

	March 31, 2023
(Dollars in thousands)	Level I		Level II		Level III		Total
Assets:
United States government agency securities	$	—	$	39,988	$	—	$	39,988
United States sponsored mortgage-backed securities	—		56,773		—		56,773
United States treasury securities	99,354		—		—		99,354
Municipal securities	—		87,144		36,458		123,602
Corporate debt securities	—		11,548		—		11,548
Other securities	—		813		—		813
Equity securities	5,588		—		—		5,588
Interest rate swap	—		6,371		—		6,371
Fair value hedge	—		226		—		226
Bank-owned life insurance	—		43,499		—		43,499
Embedded derivative	—		—		648		648
Liabilities:
Interest rate swap	—		6,371		—		6,371

	December 31, 2022
(Dollars in thousands)	Level I		Level II		Level III		Total
Assets:
United States government agency securities	$	—	$	44,814	$	—	$	44,814
United States sponsored mortgage-backed securities	—		56,571		—		56,571
United States treasury securities	—		120,909		—		120,909
Municipal securities	—		103,293		35,343		138,636
Corporate debt securities	—		10,560		—		10,560
Other securities	—		824		—		824
Equity securities	5,382		—		—		5,382
Interest rate swap	—		8,427		—		8,427
Bank-owned life insurance	—		43,239		—		43,239
Embedded derivative	—		—		787		787
Liabilities:
Interest rate swap	—		8,427		—		8,427
Fair value hedge	—		572		—		572

Non-recurring

Fair value of assets and liabilities

Financial Assets and Liabilities Measured at Fair Value

The following table presents the fair value of these assets as of the periods shown:

	March 31, 2023
(Dollars in thousands)	Level I		Level II		Level III		Total
Collateral-dependent loans	$	—	$	—	$	6,532	$	6,532
Other real estate owned	—		—		958		958
Other debt securities	—		—		7,500		7,500
Equity securities	—		—		32,988		32,988

	December 31, 2022
(Dollars in thousands)	Level I		Level II		Level III		Total
Impaired loans	$	—	$	—	$	14,117	$	14,117
Other real estate owned	—		—		1,194		1,194
Other debt securities	—		—		7,500		7,500
Equity securities	—		—		33,362		33,362

XML

Earnings per Share (Tables)

3 Months Ended

Mar. 31, 2023

Earnings Per Share [Abstract]

Schedule of Net Income Per Common Share

The following table presents our calculation of EPS for the periods shown:

	Three Months Ended March 31,
(Dollars in thousands except shares and per share data)	2023		2022
Numerator for earnings per share:
Net income from continuing operations	$	2,438	$	1,910
Net loss attributable to noncontrolling interest	122		193
Net income available to common shareholders	2,560		2,103
Net income from discontinued operations available to common shareholders - basic and diluted	8,782		761
Net income available to common shareholders	$	11,342	$	2,864
Denominator:
Weighted-average shares outstanding - basic	12,623,361		12,093,179
Effect of dilutive securities	392,721		834,632
Weighted-average shares outstanding - diluted	13,016,082		12,927,811
Earnings per share from continuing operations - basic	$	0.20	$	0.17
Earnings per share from discontinued operations - basic	$	0.70	$	0.06
Earnings per common share - basic	$	0.90	$	0.24
Earnings per share from continuing operations - diluted	$	0.20	$	0.16
Earnings per share from discontinued operations - diluted	$	0.67	$	0.06
Earnings per share common share - diluted	$	0.87	$	0.22
Securities not included in the computation of diluted EPS because the effect would be antidilutive	140,666		405,994

XML

Comprehensive Income (Tables)

3 Months Ended

Mar. 31, 2023

Comprehensive Income (Loss), Net of Tax, Attributable to Parent [Abstract]

Reclassification out of Accumulated Other Comprehensive Income

The following tables present the reclassified components of accumulated other comprehensive income (“AOCI”) as of and for the periods shown:

	Three Months Ended March 31,
(Dollars in thousands)	2023		2022
Details about AOCI components	Amount reclassified from AOCI		Amount reclassified from AOCI		Affected income statement line item
Available-for-sale securities
Realized gain (loss) recognized in income	$	(1,536)	$	650	Gain (loss) on sale of available-for-sale securities
	369		(152)		Income tax effect
	(1,167)		498		Net of tax
Defined benefit pension plan items
Amortization of net actuarial loss	$	(29)	$	(107)	Salaries and employee benefits
	7		25		Income tax effect
	(22)		(82)		Net of tax
Investment hedge
Carrying value adjustment	334		10		Interest on investment securities
	(80)		(2)		Income tax effect
	254		8		Net of tax
Total reclassifications	$	(935)	$	424

Components of Accumulated Other Comprehensive Income

(Dollars in thousands)	Unrealized gains (losses) on available for-sale securities		Defined benefit pension plan items		Investment hedge		Total
Balance at December 31, 2022	$	(34,829)	$	(3,129)	$	254	$	(37,704)
Other comprehensive income (loss) before reclassification	5,852		(21)		—		5,831
Amounts reclassified from accumulated other comprehensive income (loss)	1,167		22		(254)		935
Net current period other comprehensive income (loss)	7,019		1		(254)		6,766
Balance at March 31, 2023	$	(27,810)	$	(3,128)	$	—	$	(30,938)
Balance at December 31, 2021	$	147	$	(4,069)	$	316	$	(3,606)
Other comprehensive income (loss) before reclassification	(13,415)		283		—		(13,132)
Amounts reclassified from accumulated other comprehensive income (loss)	(498)		82		(8)		(424)
Net current period other comprehensive income (loss)	(13,913)		365		(8)		(13,556)
Balance at March 31, 2022	$	(13,766)	$	(3,704)	$	308	$	(17,162)

XML

Segment Reporting (Tables)

3 Months Ended

Mar. 31, 2023

Segment Reporting [Abstract]

Information About the Reportable Segments and Reconciliation to the Consolidated Financial Statements

The following tables present information about the reportable segments and reconciliation to the consolidated financial statements for the periods shown:

Three Months Ended March 31, 2023	CoRe Banking		Mortgage Banking		Financial Holding Company		Other		Intercompany Eliminations		Consolidated
(Dollars in thousands)
Interest income	$	44,662	$	105	$	33	$	(6)	$	(31)	$	44,763
Interest expense	11,041		—		993		31		(31)		12,034
Net interest income (expense)	33,621		105		(960)		(37)		—		32,729
Provision for credit losses	4,576		—		—		—		—		4,576
Net interest income (expense) after provision for credit losses	29,045		105		(960)		(37)		—		28,153
Noninterest income	3,018		(1,186)		2,410		1,784		(2,959)		3,067
Noninterest Expenses:
Salaries and employee benefits	9,051		—		4,950		2,745		—		16,746
Other expenses	11,054		34		1,917		1,525		(2,959)		11,571
Total noninterest expenses	20,105		34		6,867		4,270		(2,959)		28,317
Income (loss) before income taxes	11,958		(1,115)		(5,417)		(2,523)		—		2,903
Income taxes	2,515		(504)		(942)		(604)		—		465
Net income (loss) from continuing operations	9,443		(611)		(4,475)		(1,919)		—		2,438
Income from discontinued operations, before income taxes	—		—		—		11,831		—		11,831
Income taxes - discontinued operations	—		—		—		3,049		—		3,049
Net income from discontinued operations	—		—		—		8,782		—		8,782
Net income (loss)	9,443		(611)		(4,475)		6,863		—		11,220
Net loss attributable to noncontrolling interest	—		—		—		122		—		122
Net income (loss) available to common shareholders	$	9,443	$	(611)	$	(4,475)	$	6,985	$	—	$	11,342
Capital expenditures for the three months ended March 31, 2023	$	337	$	—	$	—	$	594	$	—	$	931
Total assets as of March 31, 2023	$	3,495,955	$	84,223	$	333,239	$	18,620	$	(380,161)	$	3,551,876
Total assets as of December 31, 2022	$	3,014,475	$	34,248	$	375,171	$	27,075	$	(382,119)	$	3,068,850
Goodwill as of March 31, 2023	$	—	$	—	$	—	$	2,838	$	—	$	2,838
Goodwill as of December 31, 2022	$	—	$	—	$	—	$	2,838	$	—	$	2,838

Three Months Ended March 31, 2022	CoRe Banking		Mortgage Banking		Financial Holding Company		Other		Intercompany Eliminations		Consolidated
(Dollars in thousands)
Interest income	$	23,171	$	103	$	(7)	$	—	$	(5)	$	23,262
Interest expense	659		—		753		7		(5)		1,414
Net interest income (expense)	22,512		103		(760)		(7)		—		21,848
Release of allowance for loan losses	1,280		—		—				—		1,280
Net interest income (expense) after provision for credit losses	21,232		103		(760)		(7)		—		20,568
Noninterest income	6,898		1,223		2,671		1,537		(3,049)		9,280
Noninterest Expenses:
Salaries and employee benefits	9,508		—		4,056		2,163		—		15,727
Other expenses	11,048		—		2,205		1,327		(3,049)		11,531
Total noninterest expenses	20,556		—		6,261		3,490		(3,049)		27,258
Income (loss) before income taxes	7,574		1,326		(4,350)		(1,960)		—		2,590
Income taxes	1,631		341		(869)		(423)		—		680
Net income (loss) from continuing operations	5,943		985		(3,481)		(1,537)		—		1,910
Income from discontinued operations, before income taxes	—		—		—		986		—		986
Income taxes - discontinued operations	—		—		—		225		—		225
Net income from discontinued operations	—		—		—		761		—		761
Net income (loss)	5,943		985		(3,481)		(776)		—		2,671
Net loss attributable to noncontrolling interest	—		—		—		193		—		193
Net income (loss) available to common shareholders	$	5,943	$	985	$	(3,481)	$	(583)	$	—	$	2,864
Capital expenditures for the three months ended March 31, 2022	$	250	$	—	$	338	$	639	$	—	$	1,866

XML

Acquisition & Divestiture Activity (Tables)

3 Months Ended

Mar. 31, 2023

Business Combination and Asset Acquisition [Abstract]

Summary of Major Classes of Assets, Liabilities, and Net Income From Discontinued Operations

The following table presents the major classes of assets held-for-sale from discontinued operations and liabilities held-for-sale from discontinued operations as of December 31, 2022:

(Dollars in thousands)	December 31, 2022
Premises and equipment	$	23
Accrued interest receivable and other assets	3,142
Goodwill	1,150
Total assets from discontinued operations	$	4,315
Accrued interest payable and other liabilities	$	5,444
Total liabilities from discontinued operations	$	5,444

The following table presents the major classes of net income from discontinued operations for the periods shown:

	Three Months Ended March 31,
(Dollars in thousands)	2023		2022
Compliance consulting income	$	2,369	$	4,095
Gain on sale of discontinued operations	11,800
Total income	$	14,169	$	4,095
Salaries and employee benefits	$	2,082	$	2,234
Other expenses	256		875
Total expenses	$	2,338	$	3,109
Income before income taxes	$	11,831	$	986
Income taxes	3,049		225
Net income from discontinued operations	$	8,782	$	761

XML

Nature of Operations and Basis of Presentation - Narrative (Details) $ in Thousands	Jan. 01, 2023 USD ($)	Mar. 31, 2023 USD ($) investment	Dec. 31, 2022 USD ($)
Accounts, Notes, Loans and Financing Receivable [Line Items]
Number of equity method investments | investment		3
Loans receivable		$ 2,361,153	$ 2,372,645
Impact of adopting ASC 326, net of tax		(147,465)	$ (144,911)
LIBOR
Accounts, Notes, Loans and Financing Receivable [Line Items]
Loans receivable		$ 258,360
Cumulative Effect, Period of Adoption, Adjustment | Accounting Standards Update 2016-13
Accounts, Notes, Loans and Financing Receivable [Line Items]
Increase in allowance for credit losses	$ 10,000
Increase related to PCD financial assets	1,200
Tax effect	2,100
Impact of adopting ASC 326, net of tax	6,600
Cumulative Effect, Period of Adoption, Adjustment | Accounting Standards Update 2016-13 | Loans
Accounts, Notes, Loans and Financing Receivable [Line Items]
Increase in allowance for credit losses	8,900
Cumulative Effect, Period of Adoption, Adjustment | Accounting Standards Update 2016-13 | Unfunded Commitments
Accounts, Notes, Loans and Financing Receivable [Line Items]
Increase in allowance for credit losses	$ 1,100
Flexia
Accounts, Notes, Loans and Financing Receivable [Line Items]
Ownership percentage		80.00%
Trabian
Accounts, Notes, Loans and Financing Receivable [Line Items]
Ownership percentage		80.80%
MVB Technology
Accounts, Notes, Loans and Financing Receivable [Line Items]
Ownership percentage		93.40%

XML

Investment Securities - Available-for-sale (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Debt Securities, Available-for-sale [Line Items]
Amortized Cost	$ 376,189	$ 427,128
Unrealized Gain	4,734	2,485
Unrealized Loss	(41,345)	(49,799)
Fair Value	339,578	379,814
United States government agency securities
Debt Securities, Available-for-sale [Line Items]
Amortized Cost	45,266	51,436
Unrealized Gain	5	15
Unrealized Loss	(5,283)	(6,637)
Fair Value	39,988	44,814
United States sponsored mortgage-backed securities
Debt Securities, Available-for-sale [Line Items]
Amortized Cost	66,976	68,267
Unrealized Gain	30	0
Unrealized Loss	(10,233)	(11,696)
Fair Value	56,773	56,571
United States treasury securities
Debt Securities, Available-for-sale [Line Items]
Amortized Cost	106,627	130,689
Unrealized Gain	0	48
Unrealized Loss	(7,273)	(9,828)
Fair Value	99,354	120,909
Municipal securities
Debt Securities, Available-for-sale [Line Items]
Amortized Cost	137,434	157,842
Unrealized Gain	4,687	2,412
Unrealized Loss	(18,519)	(21,618)
Fair Value	123,602	138,636
Corporate debt securities
Debt Securities, Available-for-sale [Line Items]
Amortized Cost	11,573	10,570
Unrealized Gain	12	10
Unrealized Loss	(37)	(20)
Fair Value	11,548	10,560
Other debt securities
Debt Securities, Available-for-sale [Line Items]
Amortized Cost	7,500	7,500
Unrealized Gain	0	0
Unrealized Loss	0	0
Fair Value	7,500	7,500
Total debt securities
Debt Securities, Available-for-sale [Line Items]
Amortized Cost	375,376	426,304
Unrealized Gain	4,734	2,485
Unrealized Loss	(41,345)	(49,799)
Fair Value	338,765	378,990
Other securities
Debt Securities, Available-for-sale [Line Items]
Amortized Cost	813	824
Unrealized Gain	0	0
Unrealized Loss	0	0
Fair Value	$ 813	$ 824

XML

Investment Securities - Summary of Maturities (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Available for sale, Amortized Cost
Amortized Cost	$ 376,189	$ 427,128
Available for sale, Fair Value
Fair Value	339,578	379,814
Total debt securities
Available for sale, Amortized Cost
Within one year	5,208
After one year, but within five years	113,636
After five years, but within ten years	39,526
After ten years	217,006
Amortized Cost	375,376	426,304
Available for sale, Fair Value
Within one year	5,204
After one year, but within five years	106,337
After five years, but within ten years	36,331
After ten years	190,893
Fair Value	$ 338,765	$ 378,990

XML

Investment Securities - Summary of Unrealized Loss Positions (Details)	Mar. 31, 2023 USD ($) loan	Dec. 31, 2022 USD ($) loan
Investments in an unrealized loss position
Amortized Cost	$ 376,189,000	$ 427,128,000
Amount of pretax loss if securities in an unrealized loss position are sold	41,300,000
Allowance for credit losses, continuous unrealized loss position	0
Investments in an Unrealized Loss Position
Less than 12 months, fair value	4,278,000	108,486,000
Less than 12 months, unrealized loss	(6,105,000)	(10,446,000)
12 months or more, fair value	277,315,000	212,317,000
12 months or more, unrealized loss	(35,240,000)	(39,353,000)
Asset Pledged as Collateral | Public Funds, Repurchase Agreements, and Potential Borrowings
Investments in an unrealized loss position
Amortized Cost	221,300,000	91,300,000
United States government agency securities
Investments in an unrealized loss position
Amortized Cost	$ 45,266,000	$ 51,436,000
Description and Number of Positions
Number of investments in an unrealized loss position | loan	26	32
Investments in an Unrealized Loss Position
Less than 12 months, fair value	$ 513,000	$ 21,287,000
Less than 12 months, unrealized loss	(1,000)	(1,937,000)
12 months or more, fair value	37,895,000	19,423,000
12 months or more, unrealized loss	(5,282,000)	(4,700,000)
United States sponsored mortgage-backed securities
Investments in an unrealized loss position
Amortized Cost	$ 66,976,000	$ 68,267,000
Description and Number of Positions
Number of investments in an unrealized loss position | loan	47	51
Investments in an Unrealized Loss Position
Less than 12 months, fair value	$ 0	$ 6,953,000
Less than 12 months, unrealized loss	0	(852,000)
12 months or more, fair value	54,306,000	49,618,000
12 months or more, unrealized loss	(10,233,000)	(10,844,000)
United States treasury securities
Investments in an unrealized loss position
Amortized Cost	$ 106,627,000	$ 130,689,000
Description and Number of Positions
Number of investments in an unrealized loss position | loan	23	29
Investments in an Unrealized Loss Position
Less than 12 months, fair value	$ 0	$ 11,936,000
Less than 12 months, unrealized loss	0	(130,000)
12 months or more, fair value	99,354,000	102,092,000
12 months or more, unrealized loss	$ (7,273,000)	$ (9,698,000)
Municipal securities
Description and Number of Positions
Number of investments in an unrealized loss position | loan	136	173
Investments in an Unrealized Loss Position
Less than 12 months, fair value	$ 2,570,000	$ 65,930,000
Less than 12 months, unrealized loss	(6,082,000)	(7,507,000)
12 months or more, fair value	84,275,000	41,184,000
12 months or more, unrealized loss	(12,437,000)	(14,111,000)
Corporate debt securities
Investments in an unrealized loss position
Amortized Cost	$ 11,573,000	$ 10,570,000
Description and Number of Positions
Number of investments in an unrealized loss position | loan	4	3
Investments in an Unrealized Loss Position
Less than 12 months, fair value	$ 1,195,000	$ 2,380,000
Less than 12 months, unrealized loss	(22,000)	(20,000)
12 months or more, fair value	1,485,000	0
12 months or more, unrealized loss	$ (15,000)	$ 0

XML

Investment Securities - Gains (Losses) on Sales of Investments (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Investments, Debt and Equity Securities [Abstract]
Proceeds from sales of available-for-sale securities	$ 54,531	$ 60,635
Gains, gross	0	717
Losses, gross	1,536	67
Unrealized holding losses on equity securities	$ (308)	$ (59)

XML

Loans and Allowance for Credit Losses - Loan Summary (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022	Mar. 31, 2022
Components of loans
Total loans, excluding PCI	$ 2,359,237	$ 2,368,180
Collectively evaluated for impairment			$ 1,859,499
Total loans	2,359,237	2,370,662
Deferred loan origination costs and (fees), net	1,916	1,983
Loans receivable	2,361,153	2,372,645
Purchased credit impaired loans
Components of loans
Total loans	0	2,482
Total commercial
Components of loans
Total loans, excluding PCI	1,555,821	1,610,910
Collectively evaluated for impairment			1,467,987
Total commercial | Business
Components of loans
Total loans, excluding PCI	845,801	851,072
Collectively evaluated for impairment			774,222
Total commercial | Real estate
Components of loans
Total loans, excluding PCI	611,769	632,839
Collectively evaluated for impairment			598,066
Total commercial | Acquisition, development and construction
Components of loans
Total loans, excluding PCI	98,251	126,999
Collectively evaluated for impairment			95,699
Residential real estate
Components of loans
Total loans, excluding PCI	707,494	606,970
Collectively evaluated for impairment			305,199
Residential real estate | Purchased credit impaired loans
Components of loans
Collectively evaluated for impairment	0	2,482
Home equity lines of credit
Components of loans
Total loans, excluding PCI	17,237	18,734
Consumer
Components of loans
Total loans, excluding PCI	$ 78,685	$ 131,566
Collectively evaluated for impairment			$ 65,119

XML

Loans and Allowance for Credit Losses - Impaired Loans (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2022	Mar. 31, 2023	Dec. 31, 2022
Impaired loans by class
Individually evaluated for impairment	$ 22,526	$ 9,026
Collateral value		11,792
Impaired loans with specific allowance, recorded investment			$ 6,023
Impaired loans with specific allowance, related allowance			1,743
Impaired loans with no specific allowance, recorded investment			9,837
Total impaired loans, recorded investment			15,860
Total impaired loans, unpaid principal balance			22,325
Average recorded investment in impaired loans and related interest income recognized
Average Investment in Impaired Loans	21,548
Interest Income Recognized on Accrual Basis	21
Interest Income Recognized on Cash Basis	23
Real Estate
Impaired loans by class
Individually evaluated for impairment		3,128
Collateral value		2,579
Vehicles & Equipment
Impaired loans by class
Individually evaluated for impairment		4,249
Collateral value		8,436
Assignment of Cash Flow
Impaired loans by class
Individually evaluated for impairment		901
Collateral value		0
Accounts Receivable
Impaired loans by class
Individually evaluated for impairment		241
Collateral value		178
Other
Impaired loans by class
Individually evaluated for impairment		507
Collateral value		599
Total commercial
Impaired loans by class
Individually evaluated for impairment	13,420	6,336
Impaired loans with specific allowance, recorded investment			4,676
Impaired loans with specific allowance, related allowance			1,475
Impaired loans with no specific allowance, recorded investment			7,140
Total impaired loans, recorded investment			11,816
Total impaired loans, unpaid principal balance			18,209
Average recorded investment in impaired loans and related interest income recognized
Average Investment in Impaired Loans	12,555
Interest Income Recognized on Accrual Basis	16
Interest Income Recognized on Cash Basis	18
Total commercial | Real Estate
Impaired loans by class
Individually evaluated for impairment		1,418
Total commercial | Vehicles & Equipment
Impaired loans by class
Individually evaluated for impairment		3,269
Total commercial | Assignment of Cash Flow
Impaired loans by class
Individually evaluated for impairment		901
Total commercial | Accounts Receivable
Impaired loans by class
Individually evaluated for impairment		241
Total commercial | Other
Impaired loans by class
Individually evaluated for impairment		507
Total commercial | Business
Impaired loans by class
Individually evaluated for impairment	11,085	6,336
Impaired loans with specific allowance, recorded investment			3,436
Impaired loans with specific allowance, related allowance			1,253
Impaired loans with no specific allowance, recorded investment			7,015
Total impaired loans, recorded investment			10,451
Total impaired loans, unpaid principal balance			15,324
Average recorded investment in impaired loans and related interest income recognized
Average Investment in Impaired Loans	10,505
Interest Income Recognized on Accrual Basis	0
Interest Income Recognized on Cash Basis	0
Total commercial | Business | Real Estate
Impaired loans by class
Individually evaluated for impairment		1,418
Total commercial | Business | Vehicles & Equipment
Impaired loans by class
Individually evaluated for impairment		3,269
Total commercial | Business | Assignment of Cash Flow
Impaired loans by class
Individually evaluated for impairment		901
Total commercial | Business | Accounts Receivable
Impaired loans by class
Individually evaluated for impairment		241
Total commercial | Business | Other
Impaired loans by class
Individually evaluated for impairment		507
Total commercial | Real estate
Impaired loans by class
Individually evaluated for impairment	1,196
Impaired loans with specific allowance, recorded investment			1,240
Impaired loans with specific allowance, related allowance			222
Impaired loans with no specific allowance, recorded investment			125
Total impaired loans, recorded investment			1,365
Total impaired loans, unpaid principal balance			1,470
Average recorded investment in impaired loans and related interest income recognized
Average Investment in Impaired Loans	1,728
Interest Income Recognized on Accrual Basis	16
Interest Income Recognized on Cash Basis	18
Total commercial | Acquisition, development and construction
Impaired loans by class
Individually evaluated for impairment	1,139
Impaired loans with specific allowance, recorded investment			0
Impaired loans with specific allowance, related allowance			0
Impaired loans with no specific allowance, recorded investment			0
Total impaired loans, recorded investment			0
Total impaired loans, unpaid principal balance			1,415
Average recorded investment in impaired loans and related interest income recognized
Average Investment in Impaired Loans	322
Interest Income Recognized on Accrual Basis	0
Interest Income Recognized on Cash Basis	0
Residential real estate
Impaired loans by class
Individually evaluated for impairment	8,364	1,710
Impaired loans with specific allowance, recorded investment			0
Impaired loans with specific allowance, related allowance			0
Impaired loans with no specific allowance, recorded investment			2,603
Total impaired loans, recorded investment			2,603
Total impaired loans, unpaid principal balance			2,671
Average recorded investment in impaired loans and related interest income recognized
Average Investment in Impaired Loans	8,370
Interest Income Recognized on Accrual Basis	5
Interest Income Recognized on Cash Basis	5
Residential real estate | Real Estate
Impaired loans by class
Individually evaluated for impairment		1,710
Residential real estate | Vehicles & Equipment
Impaired loans by class
Individually evaluated for impairment		0
Residential real estate | Assignment of Cash Flow
Impaired loans by class
Individually evaluated for impairment		0
Residential real estate | Accounts Receivable
Impaired loans by class
Individually evaluated for impairment		0
Residential real estate | Other
Impaired loans by class
Individually evaluated for impairment		0
Home Equity
Impaired loans by class
Individually evaluated for impairment	230
Impaired loans with specific allowance, recorded investment			0
Impaired loans with specific allowance, related allowance			0
Impaired loans with no specific allowance, recorded investment			90
Total impaired loans, recorded investment			90
Total impaired loans, unpaid principal balance			94
Average recorded investment in impaired loans and related interest income recognized
Average Investment in Impaired Loans	190
Interest Income Recognized on Accrual Basis	0
Interest Income Recognized on Cash Basis	0
Consumer
Impaired loans by class
Individually evaluated for impairment	512	980
Impaired loans with specific allowance, recorded investment			1,347
Impaired loans with specific allowance, related allowance			268
Impaired loans with no specific allowance, recorded investment			4
Total impaired loans, recorded investment			1,351
Total impaired loans, unpaid principal balance			$ 1,351
Average recorded investment in impaired loans and related interest income recognized
Average Investment in Impaired Loans	433
Interest Income Recognized on Accrual Basis	0
Interest Income Recognized on Cash Basis	$ 0
Consumer | Real Estate
Impaired loans by class
Individually evaluated for impairment		0
Consumer | Vehicles & Equipment
Impaired loans by class
Individually evaluated for impairment		980
Consumer | Assignment of Cash Flow
Impaired loans by class
Individually evaluated for impairment		0
Consumer | Accounts Receivable
Impaired loans by class
Individually evaluated for impairment		0
Consumer | Other
Impaired loans by class
Individually evaluated for impairment		$ 0

XML

Loans and Allowance for Credit Losses - Narrative (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2023 USD ($) category	Mar. 31, 2023 loan	Mar. 31, 2023 property	Mar. 31, 2023 component	Dec. 31, 2022 USD ($)
Financing Receivable, Impaired [Line Items]
Foreclosed properties held	$ 1,000
Number of points in internal risk rating system | category	9
Number of categories in internal risk rating system considered as not criticized | category	6
Commercial relationship credit review threshold amount	$ 1,000
Commercial relationship credit review threshold amount, independent external review	$ 3,000
Past due period before loans placed in non-accrual status	90 days
Recent loan payment history before removal from non-accrual status	6 months
Allowance for loan losses, number of evaluation components | component				2
Impaired loans, related reserves	$ 100				$ 100
Liability for unfunded commitments	1,700				$ 500
Residential real estate
Financing Receivable, Impaired [Line Items]
Foreclosed properties held	$ 800
Increase (decrease) in impaired loans (as a percentage)	80.00%
Number foreclosed properties held		5,000,000	3
Investment in loans in the process of foreclosure	$ 700
Residential real estate | Other Loan Relationships
Financing Receivable, Impaired [Line Items]
Foreclosed properties held	$ 200
Increase (decrease) in impaired loans (as a percentage)	20.00%
Total commercial
Financing Receivable, Impaired [Line Items]
Number foreclosed properties held | loan		2
The First State Bank
Financing Receivable, Impaired [Line Items]
Foreclosed properties held	$ 900

XML

Loans and Allowance for Credit Losses - Internal Risk Rating Summary (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022	Dec. 31, 2022
Total commercial business loans
2023	$ 154,168
2022	960,986
2021	536,573
2020	115,044
2019	68,281
Prior	276,118
Revolving Loans Amortized Cost Basis	248,067
Revolving Loans Converted to Term	0
Total Loans	2,359,237	$ 1,882,025	$ 2,370,662
Gross charge-offs
2023	0
2022	3,793
2021	891
2020	141
2019	0
Prior	22
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total	4,847	1,124
Total commercial
Total commercial business loans
Total Loans	1,555,821	1,481,407	1,610,910
Gross charge-offs
Total	141	0
Total commercial | Business
Total commercial business loans
2023	49,657
2022	284,874
2021	139,322
2020	35,530
2019	22,415
Prior	81,698
Revolving Loans Amortized Cost Basis	232,305
Revolving Loans Converted to Term	0
Total Loans	845,801	785,307	851,072
Gross charge-offs
2023	0
2022	0
2021	0
2020	141
2019	0
Prior	0
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total	141	0
Total commercial | Real estate
Total commercial business loans
2023	15,787
2022	157,884
2021	232,327
2020	12,396
2019	33,762
Prior	159,613
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total Loans	611,769	599,262	632,839
Gross charge-offs
2023	0
2022	0
2021	0
2020	0
2019	0
Prior	0
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total	0	0
Total commercial | Acquisition, development and construction
Total commercial business loans
2023	0
2022	26,084
2021	44,400
2020	21,969
2019	3,128
Prior	2,670
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total Loans	98,251	96,838	126,999
Gross charge-offs
2023	0
2022	0
2021	0
2020	0
2019	0
Prior	0
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total	0	0
Residential real estate
Total commercial business loans
2023	79,153
2022	432,712
2021	111,001
2020	45,144
2019	8,729
Prior	30,755
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total Loans	707,494	313,563	609,452
Gross charge-offs
2023	0
2022	0
2021	0
2020	0
2019	0
Prior	22
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total	22	0
Home Equity
Total commercial business loans
2023	0
2022	37
2021	0
2020	0
2019	174
Prior	1,264
Revolving Loans Amortized Cost Basis	15,762
Revolving Loans Converted to Term	0
Total Loans	17,237	21,424	18,734
Gross charge-offs
2023	0
2022	0
2021	0
2020	0
2019	0
Prior	0
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total	0	0
Consumer
Total commercial business loans
2023	9,571
2022	59,395
2021	9,523
2020	5
2019	73
Prior	118
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total Loans	78,685	65,631	131,566
Gross charge-offs
2023	0
2022	3,793
2021	891
2020	0
2019	0
Prior	0
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total	4,684	$ 1,124
Pass
Total commercial business loans
2023	154,168
2022	955,688
2021	534,827
2020	109,422
2019	53,804
Prior	219,094
Revolving Loans Amortized Cost Basis	247,401
Revolving Loans Converted to Term	0
Total Loans	2,274,404		2,299,448
Pass | Total commercial
Total commercial business loans
Total Loans			1,544,104
Pass | Total commercial | Business
Total commercial business loans
2023	49,657
2022	284,869
2021	137,705
2020	34,545
2019	16,733
Prior	71,339
Revolving Loans Amortized Cost Basis	231,790
Revolving Loans Converted to Term	0
Total Loans	826,638		830,319
Pass | Total commercial | Real estate
Total commercial business loans
2023	15,787
2022	153,443
2021	232,327
2020	12,396
2019	26,864
Prior	117,383
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total Loans	558,200		592,997
Pass | Total commercial | Acquisition, development and construction
Total commercial business loans
2023	0
2022	26,084
2021	44,400
2020	21,969
2019	3,128
Prior	1,786
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total Loans	97,367		120,788
Pass | Residential real estate
Total commercial business loans
2023	79,153
2022	432,712
2021	111,001
2020	40,509
2019	6,832
Prior	27,616
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total Loans	697,823		605,513
Pass | Home Equity
Total commercial business loans
2023	0
2022	37
2021	0
2020	0
2019	174
Prior	855
Revolving Loans Amortized Cost Basis	15,611
Revolving Loans Converted to Term	0
Total Loans	16,677		18,269
Pass | Consumer
Total commercial business loans
2023	9,571
2022	58,543
2021	9,394
2020	3
2019	73
Prior	115
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total Loans	77,699		131,562
Special Mention
Total commercial business loans
2023	0
2022	4,441
2021	69
2020	4,047
2019	8,433
Prior	26,757
Revolving Loans Amortized Cost Basis	666
Revolving Loans Converted to Term	0
Total Loans	44,413		31,258
Special Mention | Total commercial
Total commercial business loans
Total Loans			30,123
Special Mention | Total commercial | Business
Total commercial business loans
2023	0
2022	0
2021	69
2020	721
2019	101
Prior	3,101
Revolving Loans Amortized Cost Basis	515
Revolving Loans Converted to Term	0
Total Loans	4,507		5,963
Special Mention | Total commercial | Real estate
Total commercial business loans
2023	0
2022	4,441
2021	0
2020	0
2019	6,898
Prior	22,667
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total Loans	34,006		18,883
Special Mention | Total commercial | Acquisition, development and construction
Total commercial business loans
2023	0
2022	0
2021	0
2020	0
2019	0
Prior	18
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total Loans	18		5,277
Special Mention | Residential real estate
Total commercial business loans
2023	0
2022	0
2021	3,326
2020	1,434
2019	746
Prior	0
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	5,506
Total Loans	5,506		760
Special Mention | Home Equity
Total commercial business loans
2023	0
2022	0
2021	0
2020	0
2019	0
Prior	225
Revolving Loans Amortized Cost Basis	151
Revolving Loans Converted to Term	0
Total Loans	376		375
Special Mention | Consumer
Total commercial business loans
2023	0
2022	0
2021	0
2020	0
2019	0
Prior	0
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total Loans	0		0
Substandard
Total commercial business loans
2023	0
2022	857
2021	540
2020	85
2019	3,491
Prior	28,066
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total Loans	33,039		35,287
Substandard | Total commercial
Total commercial business loans
Total Loans			33,637
Substandard | Total commercial | Business
Total commercial business loans
2023	0
2022	5
2021	411
2020	0
2019	3,028
Prior	5,939
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total Loans	9,383		12,103
Substandard | Total commercial | Real estate
Total commercial business loans
2023	0
2022	0
2021	0
2020	0
2019	0
Prior	19,563
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total Loans	19,563		20,600
Substandard | Total commercial | Acquisition, development and construction
Total commercial business loans
2023	0
2022	0
2021	0
2020	0
2019	0
Prior	866
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total Loans	866		934
Substandard | Residential real estate
Total commercial business loans
2023	0
2022	0
2021	0
2020	83
2019	463
Prior	1,512
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total Loans	2,058		1,556
Substandard | Home Equity
Total commercial business loans
2023	0
2022	0
2021	0
2020	0
2019	0
Prior	184
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total Loans	184		90
Substandard | Consumer
Total commercial business loans
2023	0
2022	852
2021	129
2020	2
2019	0
Prior	2
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total Loans	985		4
Doubtful
Total commercial business loans
2023	0
2022	0
2021	1,137
2020	1,490
2019	2,553
Prior	2,201
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total Loans	7,381		4,669
Doubtful | Total commercial
Total commercial business loans
Total Loans			3,046
Doubtful | Total commercial | Business
Total commercial business loans
2023	0
2022	0
2021	1,137
2020	264
2019	2,553
Prior	1,319
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total Loans	5,273		2,687
Doubtful | Total commercial | Real estate
Total commercial business loans
2023	0
2022	0
2021	0
2020	0
2019	0
Prior	0
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total Loans	0		359
Doubtful | Total commercial | Acquisition, development and construction
Total commercial business loans
2023	0
2022	0
2021	0
2020	0
2019	0
Prior	0
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total Loans	0		0
Doubtful | Residential real estate
Total commercial business loans
2023	0
2022	0
2021	0
2020	1,226
2019	0
Prior	881
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total Loans	2,107		1,623
Doubtful | Home Equity
Total commercial business loans
2023	0
2022	0
2021	0
2020	0
2019	0
Prior	0
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total Loans	0		0
Doubtful | Consumer
Total commercial business loans
2023	0
2022	0
2021	0
2020	0
2019	0
Prior	1
Revolving Loans Amortized Cost Basis	0
Revolving Loans Converted to Term	0
Total Loans	$ 1		$ 0

XML

Loans and Allowance for Credit Losses - Aging (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Dec. 31, 2022	Mar. 31, 2022
Aging categories of performing loans and nonaccrual loans
Total loans	$ 2,359,237	$ 2,370,662	$ 1,882,025
Non-Accrual	13,085	11,165
90+ Days Still Accruing	0	0
Non Accrual with No Credit Loss	4,152
Interest Income Recognized	225
Total commercial
Aging categories of performing loans and nonaccrual loans
Total loans	1,555,821	1,610,910	1,481,407
Non-Accrual	8,824	7,528
90+ Days Still Accruing	0	0
Non Accrual with No Credit Loss	4,152
Interest Income Recognized	123
Total commercial | Business
Aging categories of performing loans and nonaccrual loans
Total loans	845,801	851,072	785,307
Non-Accrual	8,824	7,528
90+ Days Still Accruing	0	0
Non Accrual with No Credit Loss	4,152
Interest Income Recognized	123
Total commercial | Real estate
Aging categories of performing loans and nonaccrual loans
Total loans	611,769	632,839	599,262
Non-Accrual	0	0
90+ Days Still Accruing	0	0
Non Accrual with No Credit Loss	0
Interest Income Recognized	0
Total commercial | Acquisition, development and construction
Aging categories of performing loans and nonaccrual loans
Total loans	98,251	126,999	96,838
Non-Accrual	0	0
90+ Days Still Accruing	0	0
Non Accrual with No Credit Loss	0
Interest Income Recognized	0
Residential real estate
Aging categories of performing loans and nonaccrual loans
Total loans	707,494	609,452	313,563
Non-Accrual	3,090	2,196
90+ Days Still Accruing	0	0
Non Accrual with No Credit Loss	0
Interest Income Recognized	37
Home Equity
Aging categories of performing loans and nonaccrual loans
Total loans	17,237	18,734	21,424
Non-Accrual	187	90
90+ Days Still Accruing	0	0
Non Accrual with No Credit Loss	0
Interest Income Recognized	3
Consumer
Aging categories of performing loans and nonaccrual loans
Total loans	78,685	131,566	$ 65,631
Non-Accrual	984	1,351
90+ Days Still Accruing	0	0
Non Accrual with No Credit Loss	0
Interest Income Recognized	62
Current
Aging categories of performing loans and nonaccrual loans
Total loans	2,343,502	2,355,139
Current | Total commercial
Aging categories of performing loans and nonaccrual loans
Total loans	1,553,689	1,609,950
Current | Total commercial | Business
Aging categories of performing loans and nonaccrual loans
Total loans	845,801	850,112
Current | Total commercial | Real estate
Aging categories of performing loans and nonaccrual loans
Total loans	609,637	632,839
Current | Total commercial | Acquisition, development and construction
Aging categories of performing loans and nonaccrual loans
Total loans	98,251	126,999
Current | Residential real estate
Aging categories of performing loans and nonaccrual loans
Total loans	702,611	606,554
Current | Home Equity
Aging categories of performing loans and nonaccrual loans
Total loans	17,054	18,131
Current | Consumer
Aging categories of performing loans and nonaccrual loans
Total loans	70,148	120,504
30-59 Days Past Due
Aging categories of performing loans and nonaccrual loans
Total loans	11,213	9,271
30-59 Days Past Due | Total commercial
Aging categories of performing loans and nonaccrual loans
Total loans	2,132	0
30-59 Days Past Due | Total commercial | Business
Aging categories of performing loans and nonaccrual loans
Total loans	0	0
30-59 Days Past Due | Total commercial | Real estate
Aging categories of performing loans and nonaccrual loans
Total loans	2,132	0
30-59 Days Past Due | Total commercial | Acquisition, development and construction
Aging categories of performing loans and nonaccrual loans
Total loans	0	0
30-59 Days Past Due | Residential real estate
Aging categories of performing loans and nonaccrual loans
Total loans	3,519	1,820
30-59 Days Past Due | Home Equity
Aging categories of performing loans and nonaccrual loans
Total loans	85	603
30-59 Days Past Due | Consumer
Aging categories of performing loans and nonaccrual loans
Total loans	5,477	6,848
60-89 Days Past Due
Aging categories of performing loans and nonaccrual loans
Total loans	2,290	4,905
60-89 Days Past Due | Total commercial
Aging categories of performing loans and nonaccrual loans
Total loans	0	960
60-89 Days Past Due | Total commercial | Business
Aging categories of performing loans and nonaccrual loans
Total loans	0	960
60-89 Days Past Due | Total commercial | Real estate
Aging categories of performing loans and nonaccrual loans
Total loans	0	0
60-89 Days Past Due | Total commercial | Acquisition, development and construction
Aging categories of performing loans and nonaccrual loans
Total loans	0	0
60-89 Days Past Due | Residential real estate
Aging categories of performing loans and nonaccrual loans
Total loans	210	1,078
60-89 Days Past Due | Home Equity
Aging categories of performing loans and nonaccrual loans
Total loans	0	0
60-89 Days Past Due | Consumer
Aging categories of performing loans and nonaccrual loans
Total loans	2,080	2,867
90+ Days Past Due
Aging categories of performing loans and nonaccrual loans
Total loans	2,232	1,347
90+ Days Past Due | Total commercial
Aging categories of performing loans and nonaccrual loans
Total loans	0	0
90+ Days Past Due | Total commercial | Business
Aging categories of performing loans and nonaccrual loans
Total loans	0	0
90+ Days Past Due | Total commercial | Real estate
Aging categories of performing loans and nonaccrual loans
Total loans	0	0
90+ Days Past Due | Total commercial | Acquisition, development and construction
Aging categories of performing loans and nonaccrual loans
Total loans	0	0
90+ Days Past Due | Residential real estate
Aging categories of performing loans and nonaccrual loans
Total loans	1,154	0
90+ Days Past Due | Home Equity
Aging categories of performing loans and nonaccrual loans
Total loans	98	0
90+ Days Past Due | Consumer
Aging categories of performing loans and nonaccrual loans
Total loans	980	1,347
Total Past Due
Aging categories of performing loans and nonaccrual loans
Total loans	15,735	15,523
Total Past Due | Total commercial
Aging categories of performing loans and nonaccrual loans
Total loans	2,132	960
Total Past Due | Total commercial | Business
Aging categories of performing loans and nonaccrual loans
Total loans	0	960
Total Past Due | Total commercial | Real estate
Aging categories of performing loans and nonaccrual loans
Total loans	2,132	0
Total Past Due | Total commercial | Acquisition, development and construction
Aging categories of performing loans and nonaccrual loans
Total loans	0	0
Total Past Due | Residential real estate
Aging categories of performing loans and nonaccrual loans
Total loans	4,883	2,898
Total Past Due | Home Equity
Aging categories of performing loans and nonaccrual loans
Total loans	183	603
Total Past Due | Consumer
Aging categories of performing loans and nonaccrual loans
Total loans	$ 8,537	$ 11,062

XML

Loans and Allowance for Credit Losses - Allowance (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Changes in the allowance for loan losses
Beginning balance	$ 23,837	$ 17,603
Provision (release of allowance) for credit losses	4,455	1,330
Initial allowance on loans purchased with credit deterioration	1,217
Charge-offs	(4,847)	(1,124)
Recoveries	3,169	385
Ending balance	35,513	18,194
Individually evaluated for impairment		637
Collectively evaluated for impairment		17,557
Purchased credit impaired loans
Changes in the allowance for loan losses
Beginning balance		663
Provision (release of allowance) for credit losses		(50)
Recoveries		1
Ending balance		614
Collectively evaluated for impairment		614
Cumulative Effect, Period of Adoption, Adjustment
Changes in the allowance for loan losses
Beginning balance	7,682
Unfunded Commitments
Changes in the allowance for loan losses
Provision (release of allowance) for credit losses	100
Total commercial
Changes in the allowance for loan losses
Beginning balance	15,539	14,100
Provision (release of allowance) for credit losses	1,282	(938)
Initial allowance on loans purchased with credit deterioration	710
Charge-offs	(141)	0
Recoveries	29	8
Ending balance	14,735	13,170
Individually evaluated for impairment		442
Collectively evaluated for impairment		12,728
Total commercial | Purchased credit impaired loans
Changes in the allowance for loan losses
Beginning balance		0
Provision (release of allowance) for credit losses		164
Recoveries		1
Ending balance		165
Collectively evaluated for impairment		165
Total commercial | Cumulative Effect, Period of Adoption, Adjustment
Changes in the allowance for loan losses
Beginning balance	(2,684)
Total commercial | Business
Changes in the allowance for loan losses
Beginning balance	8,771	8,027
Provision (release of allowance) for credit losses	681	(1,159)
Initial allowance on loans purchased with credit deterioration	710
Charge-offs	(141)	0
Recoveries	23	1
Ending balance	9,918	6,869
Individually evaluated for impairment		218
Collectively evaluated for impairment		6,651
Total commercial | Business | Purchased credit impaired loans
Changes in the allowance for loan losses
Beginning balance		0
Provision (release of allowance) for credit losses		111
Recoveries		1
Ending balance		112
Collectively evaluated for impairment		112
Total commercial | Business | Cumulative Effect, Period of Adoption, Adjustment
Changes in the allowance for loan losses
Beginning balance	(126)
Total commercial | Real estate
Changes in the allowance for loan losses
Beginning balance	5,704	5,091
Provision (release of allowance) for credit losses	313	468
Initial allowance on loans purchased with credit deterioration	0
Charge-offs	0	0
Recoveries	6	7
Ending balance	3,177	5,566
Individually evaluated for impairment		224
Collectively evaluated for impairment		5,342
Total commercial | Real estate | Purchased credit impaired loans
Changes in the allowance for loan losses
Beginning balance		0
Provision (release of allowance) for credit losses		53
Recoveries		0
Ending balance		53
Collectively evaluated for impairment		53
Total commercial | Real estate | Cumulative Effect, Period of Adoption, Adjustment
Changes in the allowance for loan losses
Beginning balance	(2,846)
Total commercial | Acquisition, development and construction
Changes in the allowance for loan losses
Beginning balance	1,064	982
Provision (release of allowance) for credit losses	288	(247)
Initial allowance on loans purchased with credit deterioration	0
Charge-offs	0	0
Recoveries	0	0
Ending balance	1,640	735
Individually evaluated for impairment		0
Collectively evaluated for impairment		735
Total commercial | Acquisition, development and construction | Cumulative Effect, Period of Adoption, Adjustment
Changes in the allowance for loan losses
Beginning balance	288
Residential real estate
Changes in the allowance for loan losses
Beginning balance	2,880	948
Provision (release of allowance) for credit losses	364	179
Initial allowance on loans purchased with credit deterioration	507
Charge-offs	(22)	0
Recoveries	0	0
Ending balance	7,618	1,127
Individually evaluated for impairment		84
Collectively evaluated for impairment		1,043
Residential real estate | Purchased credit impaired loans
Changes in the allowance for loan losses
Beginning balance		544
Provision (release of allowance) for credit losses		(221)
Recoveries		0
Ending balance		323
Collectively evaluated for impairment		323
Residential real estate | Cumulative Effect, Period of Adoption, Adjustment
Changes in the allowance for loan losses
Beginning balance	3,889
Home Equity
Changes in the allowance for loan losses
Beginning balance	131	128
Provision (release of allowance) for credit losses	(8)	1
Initial allowance on loans purchased with credit deterioration	0
Charge-offs	0	0
Recoveries	1	2
Ending balance	119	131
Individually evaluated for impairment		0
Collectively evaluated for impairment		131
Home Equity | Cumulative Effect, Period of Adoption, Adjustment
Changes in the allowance for loan losses
Beginning balance	(5)
Consumer
Changes in the allowance for loan losses
Beginning balance	5,287	2,427
Provision (release of allowance) for credit losses	2,817	2,088
Initial allowance on loans purchased with credit deterioration	0
Charge-offs	(4,684)	(1,124)
Recoveries	3,139	375
Ending balance	13,041	3,766
Individually evaluated for impairment		111
Collectively evaluated for impairment		3,655
Consumer | Purchased credit impaired loans
Changes in the allowance for loan losses
Beginning balance		119
Provision (release of allowance) for credit losses		7
Recoveries		0
Ending balance		126
Collectively evaluated for impairment		$ 126
Consumer | Cumulative Effect, Period of Adoption, Adjustment
Changes in the allowance for loan losses
Beginning balance	$ 6,482

XML

Loans and Allowance for Credit Losses - Primary Segments (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022	Mar. 31, 2022
Components of loans
Individually evaluated for impairment	$ 9,026		$ 22,526
Collectively evaluated for impairment			1,859,499
Total Loans	2,359,237	$ 2,370,662	1,882,025
Total commercial
Components of loans
Individually evaluated for impairment	6,336		13,420
Collectively evaluated for impairment			1,467,987
Total Loans	1,555,821	1,610,910	1,481,407
Total commercial | Business
Components of loans
Individually evaluated for impairment	6,336		11,085
Collectively evaluated for impairment			774,222
Total Loans	845,801	851,072	785,307
Total commercial | Real estate
Components of loans
Individually evaluated for impairment			1,196
Collectively evaluated for impairment			598,066
Total Loans	611,769	632,839	599,262
Total commercial | Acquisition, development and construction
Components of loans
Individually evaluated for impairment			1,139
Collectively evaluated for impairment			95,699
Total Loans	98,251	126,999	96,838
Residential real estate
Components of loans
Individually evaluated for impairment	1,710		8,364
Collectively evaluated for impairment			305,199
Total Loans	707,494	609,452	313,563
Home Equity
Components of loans
Individually evaluated for impairment			230
Collectively evaluated for impairment			21,194
Total Loans	17,237	18,734	21,424
Consumer
Components of loans
Individually evaluated for impairment	980		512
Collectively evaluated for impairment			65,119
Total Loans	$ 78,685	$ 131,566	$ 65,631

XML

Loans and Allowance for Credit Losses - Carrying Amount of PCI Loans (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022	Mar. 31, 2022	Dec. 31, 2021
Financing Receivable, Impaired [Line Items]
Allowance for credit losses	$ 35,513	$ 23,837	$ 18,194	$ 17,603
Purchased credit impaired loans
Financing Receivable, Impaired [Line Items]
Carrying amount of purchased credit impaired loans			15,300
Allowance for credit losses			$ 614	$ 663

XML

Loans and Allowance for Credit Losses - Accretiable Yield (Details) - Purchased credit impaired loans $ in Thousands	3 Months Ended
	Mar. 31, 2022 USD ($)
Certain Loans Acquired in Transfer Not Accounted for as Debt Securities, Accretable Yield Movement Schedule [Roll Forward]
Beginning balance	$ 6,505
Accretion of income	(808)
Other changes in expected cash flows	556
Ending balance	$ 6,253

XML

Loans and Allowance for Credit Losses - Troubled Debt Restructurings (Details) $ in Millions	12 Months Ended
	Dec. 31, 2022 USD ($) borrower loan
Details related to loans identified as Troubled Debt Restructurings (TDRs):
Specific reserve allocations for TDR's	$ 0.4
Troubled debt restructuring loans	10.4
Acquisition, development and construction
Details related to loans identified as Troubled Debt Restructurings (TDRs):
Loans defaulted under the restructured terms	$ 5.7
Number of loans to defaulted borrowers | loan	9,000,000
Number of borrower defaulted | borrower	7,000,000
Acquisition, development and construction | Commercial Borrower One
Details related to loans identified as Troubled Debt Restructurings (TDRs):
Loans defaulted under the restructured terms	$ 1.9
Acquisition, development and construction | Commercial Borrower Three
Details related to loans identified as Troubled Debt Restructurings (TDRs):
Loans defaulted under the restructured terms	3.1
Acquisition, development and construction | Commercial Borrowers Four Through Seven
Details related to loans identified as Troubled Debt Restructurings (TDRs):
Loans defaulted under the restructured terms	0.2
Restructured Equipment Loan | Commercial Borrower Two
Details related to loans identified as Troubled Debt Restructurings (TDRs):
Loans defaulted under the restructured terms	0.5
Accruing
Details related to loans identified as Troubled Debt Restructurings (TDRs):
Troubled debt restructuring loans	$ 4.7
Accruing | Troubled Debt Restructured Loans | Portfolio Risk
Details related to loans identified as Troubled Debt Restructurings (TDRs):
Percentage of total impaired loans	45.00%

XML

Premises and Equipment - Premises and Equipment (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Premises and equipment
Gross premises and equipment	$ 44,274	$ 43,770
Accumulated depreciation	(21,405)	(20,140)
Premises and equipment, net	22,869	23,630
Land
Premises and equipment
Gross premises and equipment	3,465	3,465
Buildings and improvements
Premises and equipment
Gross premises and equipment	13,393	13,393
Furniture, fixtures and equipment
Premises and equipment
Gross premises and equipment	17,662	17,549
Software
Premises and equipment
Gross premises and equipment	6,399	6,019
Construction in progress
Premises and equipment
Gross premises and equipment	519	508
Leasehold improvements
Premises and equipment
Gross premises and equipment	$ 2,836	$ 2,836

XML

Premises and Equipment - Narrative (Details) - USD ($) $ in Millions	3 Months Ended	12 Months Ended
	Mar. 31, 2023	Dec. 31, 2022
Leases [Abstract]
Lease liability	$ 14.8	$ 15.0
Right-of-use asset	13.7
Operating lease, right of use asset	13.6	$ 13.9
Finance lease, right-of-use asset	$ 0.1
Operating lease, weighted average remaining lease term (in years)	11 years 3 months 18 days	11 years 7 months 6 days
Operating lease, weighted average discount rate, (as a percentage)	3.00%	3.00%
Finance lease, weighted average remaining lease term (in years)	2 years 6 months
Finance lease, weighted average discount rate, (as a percentage)	0.70%
Operating Lease, Liability, Statement of Financial Position [Extensible Enumeration]	Accrued interest payable and other liabilities	Accrued interest payable and other liabilities
Finance Lease, Liability, Statement of Financial Position [Extensible Enumeration]	Accrued interest payable and other liabilities	Accrued interest payable and other liabilities
Operating Lease, Right-of-Use Asset, Statement of Financial Position [Extensible Enumeration]	Accrued interest receivable and other assets	Accrued interest receivable and other assets

XML

Premises and Equipment - Lease Costs (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Leases [Abstract]
Amortization of right-of-use assets, finance leases	$ 6	$ 14
Operating lease cost	450	508
Short-term lease cost	5	6
Variable lease cost	10	10
Sublease income	(87)	0
Total lease cost	$ 384	$ 538

XML

Premises and Equipment - Summary of Lease Liability (Details) $ in Thousands	Mar. 31, 2023 USD ($)
Operating Leases
2024	$ 1,261
2025	1,621
2026	1,618
2027	1,594
2028	1,625
2029 and thereafter	10,111
Total future minimum lease payments	17,830
Less: Amounts representing interest	(3,027)
Present value of net future minimum lease payments	$ 14,803

XML

Equity Method Investments (Details) loan in Thousands, $ in Thousands	3 Months Ended
	Mar. 31, 2023 USD ($) loan	Mar. 31, 2022 USD ($) loan	Dec. 31, 2022 USD ($)
Schedule of Equity Method Investments [Line Items]
Equity method investment income	$ (1,193)	$ 1,138
Locked mortgage pipeline	$ 714,300		$ 678,300
Intercoastal
Schedule of Equity Method Investments [Line Items]
Ownership percentage	40.00%
Equity method investment income	$ (1,200)	1,300
Warp Speed Holdings LLC
Schedule of Equity Method Investments [Line Items]
Ownership percentage	37.50%
Equity method investment income	$ 1,000
Socure Inc.
Schedule of Equity Method Investments [Line Items]
Ownership percentage	10.00%
Ownership percentage in equity security investment	1.00%
Equity Method Investment, Nonconsolidated Investee or Group of Investees | Intercoastal
Schedule of Equity Method Investments [Line Items]
Total revenues	$ 9,406	22,116
Net income (loss)	(3,082)	3,230
Gain on sale of loans	$ 5,448	$ 15,088
Volume of loans sold | loan	302,782	688,094
Equity Method Investment, Nonconsolidated Investee or Group of Investees | Warp Speed Holdings LLC
Schedule of Equity Method Investments [Line Items]
Total revenues	$ 35,517
Net income (loss)	2,682
Gain on sale of loans	$ 12,682

XML

Deposits - Schedule of Deposits (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Deposits [Abstract]
Noninterest-bearing demand	$ 1,134,257	$ 1,231,544
Interest-bearing demand	780,713	720,074
Savings and money markets	595,152	284,447
Time deposits, including CDs and IRAs	640,693	334,417
Total deposits	3,150,815	2,570,482
Time deposits that meet or exceed the FDIC insurance limit	$ 2,811	$ 4,386

XML

Deposits - Maturities (Details) $ in Thousands	Mar. 31, 2023 USD ($)
Deposits [Abstract]
2024	$ 290,504
2025	345,056
2026	2,326
2027	739
2028	1,836
Thereafter	232
Total	640,693
Overdrawn deposits	$ 2,100

XML

Borrowed Funds - Short-term Borrowings, Long-term borrowings and Repurchase Agreements (Details) - USD ($)	3 Months Ended	12 Months Ended
	Mar. 31, 2023	Dec. 31, 2022
Borrowed funds
FHLB maximum borrowing capacity	$ 777,300,000
FHLB, remaining borrowing capacity	763,300,000
Short-term Borrowings and Repurchase Agreements
Long-term notes from the FHLB	0	$ 0
Short-term Borrowings from FHLB
Short-term Borrowings and Repurchase Agreements
Balance at end of period	0	102,333,000
Average balance during the period	71,166,000	15,494,000
Maximum month-end balance	$ 0	$ 102,333,000
Weighted-average rate during the period	5.06%	2.82%
Weighted-average rate at end of period	0.00%	4.45%
Federal Funds Purchased
Short-term Borrowings and Repurchase Agreements
Balance at end of period	$ 0	$ 0
Investment Securities
Short-term Borrowings and Repurchase Agreements
Investment securities held as collateral	5,500,000	10,400,000
Repurchase Agreements
Short-term Borrowings and Repurchase Agreements
Balance at end of period	5,419,000	10,037,000
Average balance during the period	7,612,000	10,987,000
Maximum month-end balance	$ 10,041,000	$ 12,680,000
Weighted-average rate during the period	0.05%	0.05%
Weighted-average rate at end of period	0.01%	0.06%

XML

Borrowed Funds - Subordinated Debt (Details) - USD ($) $ in Thousands	1 Months Ended		3 Months Ended	12 Months Ended
	Sep. 30, 2021	Nov. 30, 2020	Mar. 31, 2023	Dec. 31, 2022	Mar. 31, 2007
Subordinated Debt
Balance at end of period			$ 73,350	$ 73,286
Subordinated Debt
Subordinated Debt
Balance at end of period			73,350	73,286
Average balance during the period			73,318	73,159
Maximum month-end balance			$ 73,350	$ 73,286
Weighted-average rate during the period			4.41%	4.20%
Weighted-average rate at end of period			3.97%	3.97%
Face amount of debt issued	$ 30,000	$ 40,000
Term of debt instrument	10 years	10 years
Interest rate on debt security	3.25%	4.25%
Subordinated Debt | SOFR
Subordinated Debt
Variable rate basis spread	2.54%	4.01%
Subordinated Debt | Subordinated Debentures
Subordinated Debt
Face amount of debt issued					$ 4,000
Subordinated Debt | Subordinated Debentures | LIBOR
Subordinated Debt
Variable rate basis spread			1.62%

XML

Borrowed Funds - Senior term loan (Details) - USD ($) $ in Thousands		3 Months Ended	12 Months Ended
	Oct. 31, 2022	Mar. 31, 2023	Dec. 31, 2022	Dec. 31, 2021
Secured Borrowings
Senior term loan		$ 9,647	$ 9,765
Senior Loans
Secured Borrowings
Senior term loan			9,647	$ 9,765
Average balance during the year		9,765	2,328
Maximum month-end balance		$ 9,768	$ 9,886
Weighted-average rate during the period		8.06%	7.00%
Weighted-average rate at end of period		8.27%	7.44%
Senior Loans | Raymond James Senior Term Loan
Secured Borrowings
Face amount of debt issued	$ 10,000
Upfront fee (as a percent)	1.00%
Senior Loans | Raymond James Senior Term Loan | First year
Secured Borrowings
Periodic principal payment	$ 125
Senior Loans | Raymond James Senior Term Loan | Thereafter
Secured Borrowings
Periodic principal payment	$ 250
Senior Loans | Raymond James Senior Term Loan | SOFR
Secured Borrowings
Base rate	2.75%

XML

Pension and Supplemental Executive Retirement Plans - Narrative (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2023 USD ($) installment	Dec. 31, 2022 USD ($)	May 31, 2014
Defined Benefit Plan Disclosure [Line Items]
Discount rate used to re-measure pension obligation			4.50%
Supplemental Employee Retirement Plan
Defined Benefit Plan Disclosure [Line Items]
Discount rate used to re-measure pension obligation	4.00%
Employment period	3 years
Benefit obligation	$ 1,800
Number of equal consecutive installments | installment	180
Consecutive installments, amount	$ 10
Accrued liability	$ 1,300	$ 1,300

XML

Pension and Supplemental Executive Retirement Plans - Defined Benefit Plan Activity (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Components of net periodic pension cost
Interest cost	$ 113	$ 85
Expected return on plan assets	(164)	(167)
Amortization of net actuarial loss	29	107
Net periodic benefit (income) cost	(22)	25
Contributions paid	0	0
Service cost	0	0
Amortization of prior service cost	$ 0	$ 0

XML

Fair Value of Financial Instruments - Carrying Values and Estimated Fair Values (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Financial Assets:
Cash and cash equivalents	$ 575,265	$ 40,280
Investment securities available-for-sale	339,578	379,814
Equity securities	38,576	38,744
Bank-owned life insurance	43,499	43,239
Financial Liabilities:
FHLB and other borrowings	0	102,333
Carrying Value
Financial Assets:
Cash and cash equivalents	575,265	40,280
Investment securities available-for-sale	339,578	379,814
Equity securities	38,576	38,744
Loans held-for-sale	19,893	23,126
Loans receivable, net	2,325,640	2,348,808
Servicing rights	1,613	1,616
Accrued interest receivable	15,304	12,617
FHLB Stock	13,893	9,966
Bank-owned life insurance	43,499	43,239
Financial Liabilities:
Deposits	3,150,815	2,570,482
Repurchase agreements	5,419	10,037
Accrued interest payable	2,440	2,558
FHLB and other borrowings		102,333
Senior term loan	9,647	9,765
Subordinated debt	73,350	73,286
Estimated Fair Value
Financial Assets:
Cash and cash equivalents	575,265	40,280
Investment securities available-for-sale	339,578	379,814
Equity securities	38,576	38,744
Loans held-for-sale	21,006	24,898
Loans receivable, net	2,273,778	2,285,427
Servicing rights	1,748	1,634
Accrued interest receivable	15,304	12,617
FHLB Stock	13,893	9,966
Bank-owned life insurance	43,499	43,239
Financial Liabilities:
Deposits	2,790,047	2,226,037
Repurchase agreements	5,419	10,037
Accrued interest payable	2,440	2,558
FHLB and other borrowings		102,006
Senior term loan	9,396	9,765
Subordinated debt	62,823	64,330
Interest rate swap | Carrying Value
Financial Assets:
Derivative asset	6,371	8,427
Financial Liabilities:
Derivative liability	6,371	8,427
Interest rate swap | Estimated Fair Value
Financial Assets:
Derivative asset	6,371	8,427
Financial Liabilities:
Derivative liability	6,371	8,427
Fair value hedge | Carrying Value
Financial Assets:
Derivative asset	226
Financial Liabilities:
Derivative liability		572
Fair value hedge | Estimated Fair Value
Financial Assets:
Derivative asset	226
Financial Liabilities:
Derivative liability		572
Embedded derivative | Carrying Value
Financial Assets:
Derivative asset	648	787
Embedded derivative | Estimated Fair Value
Financial Assets:
Derivative asset	648	787
Quoted Prices in Active Markets for Identical Assets (Level I) | Estimated Fair Value
Financial Assets:
Cash and cash equivalents	575,265	40,280
Investment securities available-for-sale	0	0
Equity securities	5,588	5,382
Loans held-for-sale	0	0
Loans receivable, net	0	0
Servicing rights	0	0
Accrued interest receivable	0	0
FHLB Stock	0	0
Bank-owned life insurance	0	0
Financial Liabilities:
Deposits	0	0
Repurchase agreements	0	0
Accrued interest payable	0	0
FHLB and other borrowings		0
Senior term loan	0	0
Subordinated debt	0	0
Quoted Prices in Active Markets for Identical Assets (Level I) | Interest rate swap | Estimated Fair Value
Financial Assets:
Derivative asset	0	0
Financial Liabilities:
Derivative liability	0	0
Quoted Prices in Active Markets for Identical Assets (Level I) | Fair value hedge | Estimated Fair Value
Financial Assets:
Derivative asset	0
Financial Liabilities:
Derivative liability		0
Quoted Prices in Active Markets for Identical Assets (Level I) | Embedded derivative | Estimated Fair Value
Financial Assets:
Derivative asset	0	0
Significant Other Observable Inputs (Level II) | Estimated Fair Value
Financial Assets:
Cash and cash equivalents	0	0
Investment securities available-for-sale	303,120	344,471
Equity securities	0	0
Loans held-for-sale	21,006	24,898
Loans receivable, net	0	0
Servicing rights	0	0
Accrued interest receivable	2,556	2,778
FHLB Stock	13,893	9,966
Bank-owned life insurance	43,499	43,239
Financial Liabilities:
Deposits	2,790,047	2,226,037
Repurchase agreements	5,419	10,037
Accrued interest payable	2,440	2,558
FHLB and other borrowings		102,006
Senior term loan	9,396	9,765
Subordinated debt	62,823	64,330
Significant Other Observable Inputs (Level II) | Interest rate swap | Estimated Fair Value
Financial Assets:
Derivative asset	6,371	8,427
Financial Liabilities:
Derivative liability	6,371	8,427
Significant Other Observable Inputs (Level II) | Fair value hedge | Estimated Fair Value
Financial Assets:
Derivative asset	226
Financial Liabilities:
Derivative liability		572
Significant Other Observable Inputs (Level II) | Embedded derivative | Estimated Fair Value
Financial Assets:
Derivative asset	0	0
Significant Unobservable Inputs (Level III) | Estimated Fair Value
Financial Assets:
Cash and cash equivalents	0	0
Investment securities available-for-sale	36,458	35,343
Equity securities	32,988	33,362
Loans held-for-sale	0	0
Loans receivable, net	2,273,778	2,285,427
Servicing rights	1,748	1,634
Accrued interest receivable	12,748	9,839
FHLB Stock	0	0
Bank-owned life insurance	0	0
Financial Liabilities:
Deposits	0	0
Repurchase agreements	0	0
Accrued interest payable	0	0
FHLB and other borrowings		0
Senior term loan	0	0
Subordinated debt	0	0
Significant Unobservable Inputs (Level III) | Interest rate swap | Estimated Fair Value
Financial Assets:
Derivative asset	0	0
Financial Liabilities:
Derivative liability	0	0
Significant Unobservable Inputs (Level III) | Fair value hedge | Estimated Fair Value
Financial Assets:
Derivative asset	0
Financial Liabilities:
Derivative liability		0
Significant Unobservable Inputs (Level III) | Embedded derivative | Estimated Fair Value
Financial Assets:
Derivative asset	$ 648	$ 787

XML

Fair Value Measurements - Assets and Liabilities Measured at Fair Value on Recurring Basis (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Fair value of assets and liabilities
Investment securities available-for-sale	$ 339,578	$ 379,814
Equity securities	38,576	38,744
Bank-owned life insurance	43,499	43,239
Recurring
Fair value of assets and liabilities
Equity securities	5,588	5,382
Bank-owned life insurance	43,499	43,239
Recurring | Level I
Fair value of assets and liabilities
Equity securities	5,588	5,382
Bank-owned life insurance	0	0
Recurring | Level II
Fair value of assets and liabilities
Equity securities	0	0
Bank-owned life insurance	43,499	43,239
Recurring | Level III
Fair value of assets and liabilities
Equity securities	0	0
Bank-owned life insurance	0	0
United States government agency securities
Fair value of assets and liabilities
Investment securities available-for-sale	39,988	44,814
United States government agency securities | Recurring
Fair value of assets and liabilities
Investment securities available-for-sale	39,988	44,814
United States government agency securities | Recurring | Level I
Fair value of assets and liabilities
Investment securities available-for-sale	0	0
United States government agency securities | Recurring | Level II
Fair value of assets and liabilities
Investment securities available-for-sale	39,988	44,814
United States government agency securities | Recurring | Level III
Fair value of assets and liabilities
Investment securities available-for-sale	0	0
United States sponsored mortgage-backed securities
Fair value of assets and liabilities
Investment securities available-for-sale	56,773	56,571
United States sponsored mortgage-backed securities | Recurring
Fair value of assets and liabilities
Investment securities available-for-sale	56,773	56,571
United States sponsored mortgage-backed securities | Recurring | Level I
Fair value of assets and liabilities
Investment securities available-for-sale	0	0
United States sponsored mortgage-backed securities | Recurring | Level II
Fair value of assets and liabilities
Investment securities available-for-sale	56,773	56,571
United States sponsored mortgage-backed securities | Recurring | Level III
Fair value of assets and liabilities
Investment securities available-for-sale	0	0
United States treasury securities
Fair value of assets and liabilities
Investment securities available-for-sale	99,354	120,909
United States treasury securities | Recurring
Fair value of assets and liabilities
Investment securities available-for-sale	99,354	120,909
United States treasury securities | Recurring | Level I
Fair value of assets and liabilities
Investment securities available-for-sale	99,354	0
United States treasury securities | Recurring | Level II
Fair value of assets and liabilities
Investment securities available-for-sale	0	120,909
United States treasury securities | Recurring | Level III
Fair value of assets and liabilities
Investment securities available-for-sale	0	0
Municipal securities | Recurring
Fair value of assets and liabilities
Investment securities available-for-sale	123,602	138,636
Municipal securities | Recurring | Level I
Fair value of assets and liabilities
Investment securities available-for-sale	0	0
Municipal securities | Recurring | Level II
Fair value of assets and liabilities
Investment securities available-for-sale	87,144	103,293
Municipal securities | Recurring | Level III
Fair value of assets and liabilities
Investment securities available-for-sale	36,458	35,343
Corporate debt securities
Fair value of assets and liabilities
Investment securities available-for-sale	11,548	10,560
Corporate debt securities | Recurring
Fair value of assets and liabilities
Investment securities available-for-sale	11,548	10,560
Corporate debt securities | Recurring | Level I
Fair value of assets and liabilities
Investment securities available-for-sale	0	0
Corporate debt securities | Recurring | Level II
Fair value of assets and liabilities
Investment securities available-for-sale	11,548	10,560
Corporate debt securities | Recurring | Level III
Fair value of assets and liabilities
Investment securities available-for-sale	0	0
Other securities
Fair value of assets and liabilities
Investment securities available-for-sale	813	824
Other securities | Recurring
Fair value of assets and liabilities
Investment securities available-for-sale	813	824
Other securities | Recurring | Level I
Fair value of assets and liabilities
Investment securities available-for-sale	0	0
Other securities | Recurring | Level II
Fair value of assets and liabilities
Investment securities available-for-sale	813	824
Other securities | Recurring | Level III
Fair value of assets and liabilities
Investment securities available-for-sale	0	0
Interest rate swap | Recurring
Fair value of assets and liabilities
Derivative asset	6,371	8,427
Derivative liability	6,371	8,427
Interest rate swap | Recurring | Level I
Fair value of assets and liabilities
Derivative asset	0	0
Derivative liability	0	0
Interest rate swap | Recurring | Level II
Fair value of assets and liabilities
Derivative asset	6,371	8,427
Derivative liability	6,371	8,427
Interest rate swap | Recurring | Level III
Fair value of assets and liabilities
Derivative asset	0	0
Derivative liability	0	0
Fair value hedge | Recurring
Fair value of assets and liabilities
Derivative asset	226
Derivative liability		572
Fair value hedge | Recurring | Level I
Fair value of assets and liabilities
Derivative asset	0
Derivative liability		0
Fair value hedge | Recurring | Level II
Fair value of assets and liabilities
Derivative asset	226
Derivative liability		572
Fair value hedge | Recurring | Level III
Fair value of assets and liabilities
Derivative asset	0
Derivative liability		0
Embedded derivative | Recurring
Fair value of assets and liabilities
Derivative asset	648	787
Embedded derivative | Recurring | Level I
Fair value of assets and liabilities
Derivative asset	0	0
Embedded derivative | Recurring | Level II
Fair value of assets and liabilities
Derivative asset	0	0
Embedded derivative | Recurring | Level III
Fair value of assets and liabilities
Derivative asset	$ 648	$ 787

XML

Fair Value Measurements - Recurring Level III Assets (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Fair Value, Assets Including Derivatives Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Fair Value Recurring Basis Unobservable Input Reconciliation Asset Gain Loss Statement Of Other Comprehensive Income Extensible List Not Disclosed Flag	Unrealized gain included in other comprehensive income (loss)
Level III
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Beginning balance	$ 35,343	$ 41,763
Realized and unrealized gain (loss) included in earnings	0	7
Purchase of securities		862
Maturities/calls	(67)	(2,290)
Unrealized gain (loss) included in other comprehensive income (loss)	1,182	(674)
Ending balance	36,458	39,668
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Roll Forward]
Beginning balance	787	0
Realized and unrealized gain (loss) included in earnings	(139)	0
Purchase of securities		0
Maturities/calls	0	0
Unrealized gain (loss) included in other comprehensive loss	0	0
Ending balance	648	0
Fair Value, Assets Including Derivatives Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward]
Beginning balance	36,130	41,763
Realized and unrealized gain included in earnings	(139)	7
Purchase of securities		862
Maturities/calls	(67)	(2,290)
Unrealized loss included in other comprehensive loss	1,182	(674)
Ending balance	$ 37,106	$ 39,668

XML

Fair Value Measurements - Assets Measured at Fair Value on Nonrecurring Basis (Details) - Non-recurring - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Collateral-dependent loans
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value	$ 6,532
Collateral-dependent loans | Level I
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value	0
Collateral-dependent loans | Level II
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value	0
Collateral-dependent loans | Level III
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value	6,532
Impaired loans
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value		$ 14,117
Impaired loans | Level I
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value		0
Impaired loans | Level II
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value		0
Impaired loans | Level III
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value		14,117
Other real estate owned
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value	958	1,194
Other real estate owned | Level I
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value	0	0
Other real estate owned | Level II
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value	0	0
Other real estate owned | Level III
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value	958	1,194
Other debt securities
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value	7,500	7,500
Other debt securities | Level I
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value	0	0
Other debt securities | Level II
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value	0	0
Other debt securities | Level III
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value	7,500	7,500
Equity securities
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value	32,988	33,362
Equity securities | Level I
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value	0	0
Equity securities | Level II
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value	0	0
Equity securities | Level III
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Assets, fair value	$ 32,988	$ 33,362

XML

Fair Value Measurements - Quantitative Information About Level III Significant Unobservable Inputs (Details) $ in Thousands	Mar. 31, 2023 USD ($) yr	Dec. 31, 2022 USD ($) yr
Non-recurring | Other debt securities | Level III
Quantitative Information about Level III Fair Value Measurements
Assets, fair value	$ 7,500	$ 7,500
Non-recurring | Equity securities | Level III
Quantitative Information about Level III Fair Value Measurements
Assets, fair value	32,988	33,362
Non-recurring | Embedded derivative | Level III
Quantitative Information about Level III Fair Value Measurements
Assets, fair value	648	787
Non-recurring | Collateral-dependent loans
Quantitative Information about Level III Fair Value Measurements
Assets, fair value	6,532
Non-recurring | Collateral-dependent loans | Level III
Quantitative Information about Level III Fair Value Measurements
Assets, fair value	6,532
Non-recurring | Impaired loans
Quantitative Information about Level III Fair Value Measurements
Assets, fair value		14,117
Non-recurring | Impaired loans | Level III
Quantitative Information about Level III Fair Value Measurements
Assets, fair value		14,117
Non-recurring | Other real estate owned
Quantitative Information about Level III Fair Value Measurements
Assets, fair value	958	1,194
Non-recurring | Other real estate owned | Level III
Quantitative Information about Level III Fair Value Measurements
Assets, fair value	958	1,194
Recurring | Municipal Securities | Level III
Quantitative Information about Level III Fair Value Measurements
Assets, fair value	$ 36,458	$ 35,343
Appraisal adjustments | Non-recurring | Collateral-dependent loans | Appraisal of collateral | Level III | Minimum
Quantitative Information about Level III Fair Value Measurements
Collateral-dependent loans	0
Appraisal adjustments | Non-recurring | Collateral-dependent loans | Appraisal of collateral | Level III | Maximum
Quantitative Information about Level III Fair Value Measurements
Collateral-dependent loans	0.20
Appraisal adjustments | Non-recurring | Impaired loans | Appraisal of collateral | Level III | Minimum
Quantitative Information about Level III Fair Value Measurements
Impaired loans		0
Appraisal adjustments | Non-recurring | Impaired loans | Appraisal of collateral | Level III | Maximum
Quantitative Information about Level III Fair Value Measurements
Impaired loans		0.20
Appraisal adjustments | Non-recurring | Other real estate owned | Appraisal of collateral | Level III | Minimum
Quantitative Information about Level III Fair Value Measurements
Other real estate owned	0	0
Appraisal adjustments | Non-recurring | Other real estate owned | Appraisal of collateral | Level III | Maximum
Quantitative Information about Level III Fair Value Measurements
Other real estate owned	0.20	0.20
Appraisal adjustments | Recurring | Municipal Securities | Appraisal of bond | Level III | Minimum
Quantitative Information about Level III Fair Value Measurements
Municipal securities	0.05	0.05
Appraisal adjustments | Recurring | Municipal Securities | Appraisal of bond | Level III | Maximum
Quantitative Information about Level III Fair Value Measurements
Municipal securities	0.15	0.15
Liquidation expense | Non-recurring | Collateral-dependent loans | Appraisal of collateral | Level III
Quantitative Information about Level III Fair Value Measurements
Collateral-dependent loans	0.06
Liquidation expense | Non-recurring | Impaired loans | Appraisal of collateral | Level III
Quantitative Information about Level III Fair Value Measurements
Impaired loans		0.06
Liquidation expense | Non-recurring | Other real estate owned | Appraisal of collateral | Level III
Quantitative Information about Level III Fair Value Measurements
Other real estate owned	0.06	0.06
Cost minus impairment | Non-recurring | Other debt securities | Net asset value | Level III
Quantitative Information about Level III Fair Value Measurements
Securities	0	0
Cost minus impairment | Non-recurring | Equity securities | Net asset value | Level III
Quantitative Information about Level III Fair Value Measurements
Securities	0	0
Deferred payment | Recurring | Embedded derivative | Level III | Minimum
Quantitative Information about Level III Fair Value Measurements
Derivative asset measurement input	0	0
Deferred payment | Recurring | Embedded derivative | Level III | Maximum
Quantitative Information about Level III Fair Value Measurements
Derivative asset measurement input	49,100	51,900
Volatility | Recurring | Embedded derivative | Level III
Quantitative Information about Level III Fair Value Measurements
Derivative asset measurement input	0.59	58
Term | Recurring | Embedded derivative | Level III
Quantitative Information about Level III Fair Value Measurements
Derivative asset measurement input | yr	4.75	5
Risk free rate | Recurring | Embedded derivative | Level III
Quantitative Information about Level III Fair Value Measurements
Derivative asset measurement input	3.59	3.95

XML

Earnings per Share (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Numerator for earnings per share:
Net income (loss) from continuing operations	$ 2,438	$ 1,910
Net loss attributable to noncontrolling interest	122	193
Net income available to common shareholders	2,560	2,103
Net income from discontinued operations available to common shareholders - basic and diluted	8,782	761
Net income attributable to parent	$ 11,342	$ 2,864
Denominator:
Total weighted-average shares outstanding (in shares)	12,623,361	12,093,179
Effect of dilutive securities (in shares)	392,721	834,632
Total diluted weighted-average shares outstanding (in shares)	13,016,082	12,927,811
Earnings per share from continuing operations - basic (in dollars per share)	$ 0.20	$ 0.17
Earnings per share from discontinued operations - basic (in dollars per share)	0.70	0.06
Earnings per common shareholder - basic (in dollars per share)	0.90	0.24
Earnings per share from continuing operations - diluted (in dollars per share)	0.20	0.16
Earnings per share from discontinued operations - diluted (in dollars per share)	0.67	0.06
Earnings per common shareholder - diluted (in dollars per share)	$ 0.87	$ 0.22
Stock option
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]
Antidilutive securities excluded form computation of earnings per share (in shares)	140,666	405,994

XML

Comprehensive Income - Reclassifications (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Comprehensive Income
Income tax effect	$ (465)	$ (680)
Salaries and employee benefits	(16,746)	(15,727)
Interest on investment securities	1,848	648
Amount reclassified from AOCI
Comprehensive Income
Net of tax	(935)	424
Available-for-sale securities | Amount reclassified from AOCI
Comprehensive Income
Gain (loss) on sale of available-for-sale securities	(1,536)	650
Income tax effect	369	(152)
Net of tax	(1,167)	498
Defined benefit pension plan items | Amount reclassified from AOCI
Comprehensive Income
Income tax effect	7	25
Net of tax	(22)	(82)
Salaries and employee benefits	(29)	(107)
Investment hedge | Amount reclassified from AOCI
Comprehensive Income
Income tax effect	(80)	(2)
Net of tax	254	8
Interest on investment securities	$ 334	$ 10

XML

Comprehensive Income - Components of AOCI (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Accumulated Other Comprehensive Income (AOCI)
Beginning balance	$ 261,084
Other comprehensive income (loss) before reclassification	5,831	$ (13,132)
Amounts reclassified from accumulated other comprehensive income (loss)	935	(424)
Net current period other comprehensive income (loss)	6,766	(13,556)
Ending balance	271,131
Unrealized gains (losses) on available for-sale securities
Accumulated Other Comprehensive Income (AOCI)
Beginning balance	(34,829)	147
Other comprehensive income (loss) before reclassification	5,852	(13,415)
Amounts reclassified from accumulated other comprehensive income (loss)	1,167	(498)
Net current period other comprehensive income (loss)	7,019	(13,913)
Ending balance	(27,810)	(13,766)
Defined benefit pension plan items
Accumulated Other Comprehensive Income (AOCI)
Beginning balance	(3,129)	(4,069)
Other comprehensive income (loss) before reclassification	(21)	283
Amounts reclassified from accumulated other comprehensive income (loss)	22	82
Net current period other comprehensive income (loss)	1	365
Ending balance	(3,128)	(3,704)
Investment hedge
Accumulated Other Comprehensive Income (AOCI)
Beginning balance	254	316
Other comprehensive income (loss) before reclassification	0	0
Amounts reclassified from accumulated other comprehensive income (loss)	(254)	(8)
Net current period other comprehensive income (loss)	(254)	(8)
Ending balance	0	308
Accumulated other comprehensive income (loss)
Accumulated Other Comprehensive Income (AOCI)
Beginning balance	(37,704)	(3,606)
Ending balance	$ (30,938)	$ (17,162)

XML

Segment Reporting (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2023 USD ($) segment	Mar. 31, 2022 USD ($)	Dec. 31, 2022 USD ($)
Segment Reporting Information [Line Items]
Number of reportable segments | segment	3
Interest income	$ 44,763	$ 23,262
Interest expense	12,034	1,414
NET INTEREST INCOME	32,729	21,848
Provision for credit losses	4,576	1,280
Net interest income after provision for credit losses	28,153	20,568
Noninterest income	3,067	9,280
Noninterest Expenses:
Salaries and employee benefits	16,746	15,727
Other expenses	11,571	11,531
Total noninterest expense	28,317	27,258
Income before income taxes	2,903	2,590
Income taxes	465	680
Net income (loss) from continuing operations	2,438	1,910
Income from discontinued operations, before income taxes	11,831	986
Income taxes - discontinued operations	3,049	225
Net income from discontinued operations	8,782	761
Net income	11,220	2,671
Net loss attributable to noncontrolling interest	122	193
Net income attributable to parent	11,342	2,864
Capital expenditures	908	1,227
Capital expenditures	931	1,866
Assets	3,551,876		$ 3,068,850
Goodwill	2,838		2,838
Operating Segments | CoRe Banking
Segment Reporting Information [Line Items]
Interest income	44,662	23,171
Interest expense	11,041	659
NET INTEREST INCOME	33,621	22,512
Provision for credit losses	4,576	1,280
Net interest income after provision for credit losses	29,045	21,232
Noninterest income	3,018	6,898
Noninterest Expenses:
Salaries and employee benefits	9,051	9,508
Other expenses	11,054	11,048
Total noninterest expense	20,105	20,556
Income before income taxes	11,958	7,574
Income taxes	2,515	1,631
Net income (loss) from continuing operations	9,443	5,943
Income from discontinued operations, before income taxes	0	0
Income taxes - discontinued operations	0	0
Net income from discontinued operations	0	0
Net income	9,443	5,943
Net loss attributable to noncontrolling interest	0	0
Net income attributable to parent	9,443	5,943
Capital expenditures	337	250
Assets	3,495,955		3,014,475
Goodwill	0		0
Operating Segments | Mortgage Banking
Segment Reporting Information [Line Items]
Interest income	105	103
Interest expense	0	0
NET INTEREST INCOME	105	103
Provision for credit losses	0	0
Net interest income after provision for credit losses	105	103
Noninterest income	(1,186)	1,223
Noninterest Expenses:
Salaries and employee benefits	0	0
Other expenses	34	0
Total noninterest expense	34	0
Income before income taxes	(1,115)	1,326
Income taxes	(504)	341
Net income (loss) from continuing operations	(611)	985
Income from discontinued operations, before income taxes	0	0
Income taxes - discontinued operations	0	0
Net income from discontinued operations	0	0
Net income	(611)	985
Net loss attributable to noncontrolling interest	0	0
Net income attributable to parent	(611)	985
Capital expenditures	0	0
Assets	84,223		34,248
Goodwill	0		0
Operating Segments | Financial Holding Company
Segment Reporting Information [Line Items]
Interest income	33	(7)
Interest expense	993	753
NET INTEREST INCOME	(960)	(760)
Provision for credit losses	0	0
Net interest income after provision for credit losses	(960)	(760)
Noninterest income	2,410	2,671
Noninterest Expenses:
Salaries and employee benefits	4,950	4,056
Other expenses	1,917	2,205
Total noninterest expense	6,867	6,261
Income before income taxes	(5,417)	(4,350)
Income taxes	(942)	(869)
Net income (loss) from continuing operations	(4,475)	(3,481)
Income from discontinued operations, before income taxes	0	0
Income taxes - discontinued operations	0	0
Net income from discontinued operations	0	0
Net income	(4,475)	(3,481)
Net loss attributable to noncontrolling interest	0	0
Net income attributable to parent	(4,475)	(3,481)
Capital expenditures	0	338
Assets	333,239		375,171
Goodwill	0		0
Operating Segments | Other
Segment Reporting Information [Line Items]
Interest income	(6)	0
Interest expense	31	7
NET INTEREST INCOME	(37)	(7)
Provision for credit losses	0
Net interest income after provision for credit losses	(37)	(7)
Noninterest income	1,784	1,537
Noninterest Expenses:
Salaries and employee benefits	2,745	2,163
Other expenses	1,525	1,327
Total noninterest expense	4,270	3,490
Income before income taxes	(2,523)	(1,960)
Income taxes	(604)	(423)
Net income (loss) from continuing operations	(1,919)	(1,537)
Income from discontinued operations, before income taxes	11,831	986
Income taxes - discontinued operations	3,049	225
Net income from discontinued operations	8,782	761
Net income	6,863	(776)
Net loss attributable to noncontrolling interest	122	193
Net income attributable to parent	6,985	(583)
Capital expenditures	594	639
Assets	18,620		27,075
Goodwill	2,838		2,838
Intercompany Eliminations
Segment Reporting Information [Line Items]
Interest income	(31)	(5)
Interest expense	(31)	(5)
NET INTEREST INCOME	0	0
Provision for credit losses	0	0
Net interest income after provision for credit losses	0	0
Noninterest income	(2,959)	(3,049)
Noninterest Expenses:
Salaries and employee benefits	0	0
Other expenses	(2,959)	(3,049)
Total noninterest expense	(2,959)	(3,049)
Income before income taxes	0	0
Income taxes	0	0
Net income (loss) from continuing operations	0	0
Income from discontinued operations, before income taxes	0	0
Income taxes - discontinued operations	0	0
Net income from discontinued operations	0	0
Net income	0	0
Net loss attributable to noncontrolling interest	0	0
Net income attributable to parent	0	0
Capital expenditures	0	$ 0
Assets	(380,161)		(382,119)
Goodwill	$ 0		$ 0

XML

Acquisition & Divestiture Activity - Narrative (Details) $ in Thousands	1 Months Ended
	Feb. 28, 2023 USD ($) payment	Mar. 31, 2023 USD ($)	Dec. 31, 2022 USD ($)
Business Acquisition [Line Items]
Assets from discontinued operations		$ 0	$ 4,315
Liabilities from discontinued operations		0	5,444
Chartwell | Discontinued operations disposed of by sale
Business Acquisition [Line Items]
Net cash transferred for sale of discontinued operations	$ 14,400
Gain on sale of subsidiary	$ 11,800
Interest rate on note	7.00%
Annual installments on note | payment	4
Term of transition agreement	60 days
Assets from discontinued operations		0	4,315
Liabilities from discontinued operations		$ 0	$ 5,444

XML

Acquisition & Divestiture Activity - Assets and Liabilities, Discontinued Operations (Details) - USD ($) $ in Thousands	Mar. 31, 2023	Dec. 31, 2022
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
Assets from discontinued operations	$ 0	$ 4,315
Deposits of branches held-for-sale	0	5,444
Discontinued operations disposed of by sale | Chartwell
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
Premises and equipment, net		23
Accrued interest receivable and other assets		3,142
Goodwill		1,150
Assets from discontinued operations	0	4,315
Accrued interest payable and other liabilities		5,444
Deposits of branches held-for-sale	$ 0	$ 5,444

XML

Acquisition & Divestiture Activity - Net Income, Discontinued Operations (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2023	Mar. 31, 2022
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
Compliance and consulting income	$ 1,016	$ 1,234
Salaries and employee benefits	16,746	15,727
Other operating expenses	2,397	2,110
Total noninterest expense	28,317	27,258
Income before income taxes	11,831	986
Income taxes - discontinued operations	3,049	225
Net income from discontinued operations	8,782	761
Discontinued operations disposed of by sale | Chartwell
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]
Compliance and consulting income	2,369	4,095
Gain on sale of discontinued operations	11,800
Total income	14,169	4,095
Salaries and employee benefits	2,082	2,234
Other operating expenses	256	875
Total noninterest expense	2,338	3,109
Income before income taxes	11,831	986
Income taxes - discontinued operations	3,049	225
Net income from discontinued operations	$ 8,782	$ 761