XML 66 R51.htm IDEA: XBRL DOCUMENT v3.20.4
CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY (Tables)
12 Months Ended
Dec. 31, 2020
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheets
Condensed Balance Sheets
 December 31,
(Dollars in thousands)20202019
Assets  
Cash$15,566 $1,058 
Investment in subsidiaries265,679 211,271 
Other assets6,077 6,397 
     Total assets$287,322 $218,726 
Liabilities and stockholders’ equity  
Other liabilities$4,432 $2,666 
Subordinated debt43,407 4,124 
     Total liabilities47,839 6,790 
     Total stockholders’ equity239,483 211,936 
     Total liabilities and stockholders’ equity$287,322 $218,726 
Condensed Statements of Income
Condensed Statements of Income
 Year ended December 31,
(Dollars in thousands)202020192018
Income, dividends from Bank subsidiary$6,688 $6,280 $8,906 
Operating expenses16,804 14,296 13,439 
Loss from continuing operations, before income taxes(10,116)(8,016)(4,533)
Income tax benefit - continuing operations(2,082)(1,880)(1,569)
Net loss from continuing operations(8,034)(6,136)(2,964)
Income from discontinued operations, before income taxes— 575 — 
Income tax expense - discontinued operations— 148 — 
Net income from discontinued operations— 427 — 
Equity in undistributed income earnings of subsidiaries45,445 32,700 14,967 
Net income$37,411 $26,991 $12,003 
Preferred dividends$461 $479 $489 
Net income available to common shareholders$36,950 $26,512 $11,514 
Condensed Statements of Cash Flows
Condensed Statements of Cash Flows
(Dollars in thousands)202020192018
OPERATING ACTIVITIES   
     Net income$37,411 $26,991 $12,003 
     Equity in undistributed earnings of subsidiaries(45,445)(32,700)(14,967)
     Stock-based compensation2,353 1,759 1,267 
     Other assets(2,101)(4,104)1,997 
     Other liabilities1,767 344 1,311 
     Net cash from operating activities(6,015)(7,710)1,611 
INVESTING ACTIVITIES   
     Investment in subsidiaries(2,982)16,791 (2,194)
     Net cash from investing activities(2,982)16,791 (2,194)
FINANCING ACTIVITIES   
     Proceeds from stock issuance240 1,033 — 
     AOCI reclassification of pension and available-for-sale investments— — 743 
     Subordinated debt issuance (redemption)40,000 (12,400)(35)
     Common stock repurchased(15,746)— — 
     Preferred stock redemption— (500)— 
     Common stock options exercised4,464 2,164 2,129 
     Cash dividends paid on common stock(4,275)(2,290)(1,220)
     Cash dividends paid on preferred stock(461)(479)(489)
     Net cash from financing activities24,222 (12,472)1,128 
Net change in cash15,225 (3,391)545 
Cash at beginning of period1,058 4,449 3,904 
Cash at end of period$16,283 $1,058 $4,449 
Noncash common stock converted from subordinated debt$— $1,000 $15,965