XML 44 R29.htm IDEA: XBRL DOCUMENT v3.20.4
SEGMENT REPORTING
12 Months Ended
Dec. 31, 2020
Segment Reporting [Abstract]  
SEGMENT REPORTING
Note 21 – Segment Reporting

The Company has identified three reportable segments: CoRe banking; mortgage banking; and financial holding company. Revenue from CoRe banking activities consists primarily of interest earned on loans and investment securities and service charges on deposit accounts. The Fintech division, Chartwell and Paladin Fraud reside in the CoRe banking segment. Revenue from the mortgage banking activities is comprised of interest earned on loans and fees received as a result of the mortgage loan origination process. Prior to July 1, 2020, the mortgage banking services were conducted by PMG. In July 2020, the Company announced the completion of PMG’s combination with Intercoastal to form ICM. The Company has recognized its ownership as an equity method investment, initially recorded at fair value. Income related to this equity method investment is included in the Mortgage Banking segment. Revenue from financial holding company activities is mainly comprised of intercompany service income and dividends.
Information about the reportable segments and reconciliation to the consolidated financial statements for the years ended December 31, 2020, 2019 and 2018 are as follows:
2020
(Dollars in thousands)CoRe BankingMortgage BankingFinancial Holding CompanyIntercompany EliminationsConsolidated
Interest income$75,812 $6,269 $$(1,631)$80,453 
Interest expense10,400 3,139 261 (2,173)11,627 
Net interest income (loss)65,412 3,130 (258)542 68,826 
Provision for (recovery of) loan losses16,649 (70)— — 16,579 
Net interest income after provision for loan losses48,763 3,200 (258)542 52,247 
Noninterest Income:
Mortgage fee income247 33,722 — (542)33,427 
Other income30,082 29,768 6,685 (8,125)58,410 
Total noninterest income30,329 63,490 6,685 (8,667)91,837 
Noninterest Expenses:
Salaries and employee benefits28,801 21,550 11,278 — 61,629 
Other expenses33,298 5,074 5,265 (8,125)35,512 
Total noninterest expenses62,099 26,624 16,543 (8,125)97,141 
Income (loss) before income taxes16,993 40,066 (10,116)— 46,943 
Income tax expense (benefit)1,752 9,862 (2,082)— 9,532 
Net income (loss)$15,241 $30,204 $(8,034)$— $37,411 
Preferred stock dividends— — 461 — 461 
Net income (loss) available to common shareholders$15,241 $30,204 $(8,495)$— $36,950 
Capital Expenditures for the year ended December 31, 2020$6,439 $99 $77 $— $6,615 
Total Assets as of December 31, 20202,343,556 58,140 284,943 (355,163)2,331,476 
Goodwill as of December 31, 20202,350 — — — 2,350 
2019
(Dollars in thousands)CoRe BankingMortgage BankingFinancial Holding CompanyIntercompany EliminationsConsolidated
Interest income$75,874 $8,342 $13 $(1,868)$82,361 
Interest expense18,698 6,014 769 (2,520)22,961 
Net interest income57,176 2,328 (756)652 59,400 
Provision for loan losses1,622 167 — — 1,789 
Net interest income after provision for loan losses55,554 2,161 (756)652 57,611 
Noninterest Income:
Mortgage fee income657 41,040 — (652)41,045 
Other income23,033 1,289 6,268 (7,031)23,559 
Total noninterest income23,690 42,329 6,268 (7,683)64,604 
Noninterest Expenses:
Salaries and employee benefits19,067 28,432 8,676 — 56,175 
Other expenses25,070 8,136 4,851 (7,031)31,026 
Total noninterest expenses44,137 36,568 13,527 (7,031)87,201 
Income (loss) from continuing operations, before income taxes35,107 7,922 (8,015)— 35,014 
Income tax expense (benefit) - continuing operations8,175 2,155 (1,880)— 8,450 
Net income (loss) from continuing operations26,932 5,767 (6,135)— 26,564 
Income from discontinued operations, before income taxes— — 575 — 575 
Income tax expense - discontinued operations— — 148 — 148 
Net income from discontinued operations— — 427 — 427 
Net income (loss)26,932 5,767 (5,708)— 26,991 
Preferred stock dividends— — 479 — 479 
Net income (loss) available to common shareholders$26,932 $5,767 $(6,187)$— $26,512 
Capital Expenditures for the year ended December 31, 2019$1,438 $112 $492 $— $2,042 
Total Assets as of December 31, 20191,953,975 248,382 216,411 (474,564)1,944,114 
Goodwill as of December 31, 20192,748 16,882 — — 19,630 
 2018
(Dollars in thousands)CoRe BankingMortgage BankingFinancial Holding CompanyIntercompany EliminationsConsolidated
Interest income$63,762 $6,667 $$(674)$69,760 
Interest expense13,667 4,085 1,756 (1,802)17,706 
Net interest income50,095 2,582 (1,751)1,128 52,054 
Provision for loan losses2,386 54 — — 2,440 
Net interest income after provision for loan losses47,709 2,528 (1,751)1,128 49,614 
Noninterest Income:
Mortgage fee income585 32,880 — (1,128)32,337 
Other income6,479 (243)6,411 (6,344)6,303 
Total noninterest income7,064 32,637 6,411 (7,472)38,640 
Noninterest Expenses:
Salaries and employee benefits14,924 23,927 7,373 — 46,224 
Other expenses20,081 8,608 4,309 (6,344)26,654 
Total noninterest expenses35,005 32,535 11,682 (6,344)72,878 
Income (loss) before income taxes19,768 2,630 (7,022)— 15,376 
Income tax expense (benefit)4,265 677 (1,569)— 3,373 
Net income (loss)$15,503 $1,953 $(5,453)$— $12,003 
Preferred stock dividends— — 489 — 489 
Net income (loss) available to common shareholders$15,503 $1,953 $(5,942)$— $11,514 
Capital Expenditures for the year ended December 31, 2018$2,284 $272 $137 $— $2,693