XML 35 R20.htm IDEA: XBRL DOCUMENT v3.20.4
GOODWILL AND OTHER INTANGIBLE ASSETS
12 Months Ended
Dec. 31, 2020
Goodwill and Intangible Assets Disclosure [Abstract]  
GOODWILL AND OTHER INTANGIBLE ASSETS
Note 12 – Goodwill and Other Intangible Assets

The table below summarizes the changes in carrying amounts of goodwill and other intangibles, including core deposit intangibles, for the periods presented:
 Intangibles
(Dollars in thousands)GoodwillGrossAccumulated DepreciationNet
Balance at January 1, 2020$19,630 $4,226 $(753)$3,473 
Reduction of goodwill and intangibles from sale of branches to Summit(1,598)(845)441 (404)
Intangibles resulting from First State acquisition— 560 — 560 
Reduction of goodwill from ICM transaction(16,882)— — — 
Goodwill resulting from Paladin acquisition1,200 — — — 
Amortization expense— — (1,229)(1,229)
Balance at December 31, 2020$2,350 $3,941 $(1,541)$2,400 
Balance at January 1, 2019$18,480 $1,006 $(456)$550 
Goodwill and intangibles resulting from Chartwell acquisition1,150 3,220 — 3,220 
Amortization expense— — (297)(297)
Balance at December 31, 2019$19,630 $4,226 $(753)$3,473 
Balance at January 1, 2018$18,480 $1,006 $(360)$646 
Amortization expense— — (96)(96)
Balance at December 31, 2018$18,480 $1,006 $(456)$550 

Goodwill represents the excess of the purchase price over the fair value of acquired net assets under the acquisition method of accounting. Intangibles represent the core deposit intangibles from the acquisition of First State in 2020 and the intangibles resulting from the Chartwell and Paladin acquisitions. The value of the acquired core deposit relationships was determined using the present value of the difference between a market participant’s cost of obtaining alternative funds and the cost to maintain the acquired deposit base. The core deposit intangibles were being amortized over a ten-year period using an accelerated method. The intangibles resulting from the Chartwell acquisition are related to their customer relationships, backlog, a trademark and a non-competition agreement. These items are amortized over five years, 5.3 years, 15 years and four years, respectively.
The table below presents estimated amortization expense for the Company’s other intangible assets (dollars in thousands):

2021$616 
2022616 
2023507 
2024235 
202547 
Thereafter379 
$2,400 

The Company’s assessment of qualitative factors determined that it is not more likely than not that the fair value of each reporting unit is less than its carrying amount and therefore, goodwill is not impaired as of December 31, 2020 and 2019. The Company has not identified any triggering events since the impairment evaluation that would indicate potential impairment.

Intangibles, including core deposit intangibles are evaluated for impairment if events and circumstances indicate a potential for impairment. Such an evaluation of other intangible assets is based on undiscounted cash flow projections. No impairment charges were recorded for other intangible assets in any of the periods presented.