XML 134 R119.htm IDEA: XBRL DOCUMENT v3.20.4
SEGMENT REPORTING - Reportable Segments and Reconciliation (Details)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
USD ($)
Sep. 30, 2020
USD ($)
Jun. 30, 2020
USD ($)
Mar. 31, 2020
USD ($)
Dec. 31, 2019
USD ($)
Sep. 30, 2019
USD ($)
Jun. 30, 2019
USD ($)
Mar. 31, 2019
USD ($)
Dec. 31, 2020
USD ($)
segment
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Information About the Reportable Segments                        
Number of Reportable Segments | segment                 3      
Interest income $ 19,353 $ 18,627 $ 21,774 $ 20,699 $ 21,230 $ 21,038 $ 20,470 $ 19,623 $ 80,453 $ 82,361 $ 69,760  
Interest expense                 11,627 22,961 17,706  
NET INTEREST INCOME 17,687 16,510 18,458 16,171 15,865 15,034 14,529 13,972 68,826 59,400 52,054  
Provision for loan losses                 16,579 1,789 2,440  
Net interest income after provision for loan losses                 52,247 57,611 49,614  
Noninterest Income:                        
Mortgage fee income                 33,427 41,045 32,337  
Other income                 58,410 23,559 6,303  
Total noninterest income                 91,837 64,604 38,640  
Noninterest Expenses:                        
Salaries and employee benefits                 61,629 56,175 46,224  
Other expenses                 35,512 31,026 26,654  
Total noninterest expense                 97,141 87,201 72,878  
Income (loss) before income taxes                 46,943 35,014 15,376  
Income tax expense (benefit)                 9,532 8,450 3,373  
Net income (loss) from continuing operations                 37,411 26,564 12,003  
Income from discontinued operations, before income taxes                 0 575 0  
Income tax expense - discontinued operations                 0 148 0  
Net income from discontinued operations                   427    
Net income 11,838 $ 6,491 $ 18,034 $ 1,048 4,095 $ 4,327 $ 15,377 $ 3,192 37,411 26,991 12,003  
Preferred dividends                 461 479 489  
Net income available to common shareholders                 36,950 26,512 11,514  
Capital expenditures                 6,615 2,042 2,693  
Total assets 2,331,476       1,944,114       2,331,476 1,944,114    
Goodwill 2,350       19,630       2,350 19,630 18,480 $ 18,480
Operating Segments | CoRe Banking                        
Information About the Reportable Segments                        
Interest income                 75,812 75,874 63,762  
Interest expense                 10,400 18,698 13,667  
NET INTEREST INCOME                 65,412 57,176 50,095  
Provision for loan losses                 16,649 1,622 2,386  
Net interest income after provision for loan losses                 48,763 55,554 47,709  
Noninterest Income:                        
Mortgage fee income                 247 657 585  
Other income                 30,082 23,033 6,479  
Total noninterest income                 30,329 23,690 7,064  
Noninterest Expenses:                        
Salaries and employee benefits                 28,801 19,067 14,924  
Other expenses                 33,298 25,070 20,081  
Total noninterest expense                 62,099 44,137 35,005  
Income (loss) before income taxes                 16,993 35,107 19,768  
Income tax expense (benefit)                 1,752 8,175 4,265  
Net income (loss) from continuing operations                   26,932    
Income from discontinued operations, before income taxes                   0    
Income tax expense - discontinued operations                   0    
Net income from discontinued operations                   0    
Net income                 15,241 26,932 15,503  
Preferred dividends                 0 0 0  
Net income available to common shareholders                 15,241 26,932 15,503  
Capital expenditures                 6,439 1,438 2,284  
Total assets 2,343,556       1,953,975       2,343,556 1,953,975    
Goodwill 2,350       2,748       2,350 2,748    
Operating Segments | Mortgage Banking                        
Information About the Reportable Segments                        
Interest income                 6,269 8,342 6,667  
Interest expense                 3,139 6,014 4,085  
NET INTEREST INCOME                 3,130 2,328 2,582  
Provision for loan losses                 (70) 167 54  
Net interest income after provision for loan losses                 3,200 2,161 2,528  
Noninterest Income:                        
Mortgage fee income                 33,722 41,040 32,880  
Other income                 29,768 1,289 (243)  
Total noninterest income                 63,490 42,329 32,637  
Noninterest Expenses:                        
Salaries and employee benefits                 21,550 28,432 23,927  
Other expenses                 5,074 8,136 8,608  
Total noninterest expense                 26,624 36,568 32,535  
Income (loss) before income taxes                 40,066 7,922 2,630  
Income tax expense (benefit)                 9,862 2,155 677  
Net income (loss) from continuing operations                   5,767    
Income from discontinued operations, before income taxes                   0    
Income tax expense - discontinued operations                   0    
Net income from discontinued operations                   0    
Net income                 30,204 5,767 1,953  
Preferred dividends                 0 0 0  
Net income available to common shareholders                 30,204 5,767 1,953  
Capital expenditures                 99 112 272  
Total assets 58,140       248,382       58,140 248,382    
Goodwill 0       16,882       0 16,882    
Operating Segments | Financial Holding Company                        
Information About the Reportable Segments                        
Interest income                 3 13 5  
Interest expense                 261 769 1,756  
NET INTEREST INCOME                 (258) (756) (1,751)  
Provision for loan losses                 0 0 0  
Net interest income after provision for loan losses                 (258) (756) (1,751)  
Noninterest Income:                        
Mortgage fee income                 0 0 0  
Other income                 6,685 6,268 6,411  
Total noninterest income                 6,685 6,268 6,411  
Noninterest Expenses:                        
Salaries and employee benefits                 11,278 8,676 7,373  
Other expenses                 5,265 4,851 4,309  
Total noninterest expense                 16,543 13,527 11,682  
Income (loss) before income taxes                 (10,116) (8,015) (7,022)  
Income tax expense (benefit)                 (2,082) (1,880) (1,569)  
Net income (loss) from continuing operations                   (6,135)    
Income from discontinued operations, before income taxes                   575    
Income tax expense - discontinued operations                   148    
Net income from discontinued operations                   427    
Net income                 (8,034) (5,708) (5,453)  
Preferred dividends                 461 479 489  
Net income available to common shareholders                 (8,495) (6,187) (5,942)  
Capital expenditures                 77 492 137  
Total assets 284,943       216,411       284,943 216,411    
Goodwill 0       0       0 0    
Intercompany Eliminations                        
Information About the Reportable Segments                        
Interest income                 (1,631) (1,868) (674)  
Interest expense                 (2,173) (2,520) (1,802)  
NET INTEREST INCOME                 542 652 1,128  
Provision for loan losses                 0 0 0  
Net interest income after provision for loan losses                 542 652 1,128  
Noninterest Income:                        
Mortgage fee income                 (542) (652) (1,128)  
Other income                 (8,125) (7,031) (6,344)  
Total noninterest income                 (8,667) (7,683) (7,472)  
Noninterest Expenses:                        
Salaries and employee benefits                 0 0 0  
Other expenses                 (8,125) (7,031) (6,344)  
Total noninterest expense                 (8,125) (7,031) (6,344)  
Income (loss) before income taxes                 0 0 0  
Income tax expense (benefit)                 0 0 0  
Net income (loss) from continuing operations                   0    
Income from discontinued operations, before income taxes                   0    
Income tax expense - discontinued operations                   0    
Net income from discontinued operations                   0    
Net income                 0 0 0  
Preferred dividends                 0 0 0  
Net income available to common shareholders                 0 0 0  
Capital expenditures                 0 0 $ 0  
Total assets (355,163)       (474,564)       (355,163) (474,564)    
Goodwill $ 0       $ 0       $ 0 $ 0