XML 133 R118.htm IDEA: XBRL DOCUMENT v3.20.4
CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY - Cash Flow (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2020
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Dec. 31, 2019
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Dec. 31, 2020
Dec. 31, 2019
Dec. 31, 2018
OPERATING ACTIVITIES                      
Net income $ 11,838 $ 6,491 $ 18,034 $ 1,048 $ 4,095 $ 4,327 $ 15,377 $ 3,192 $ 37,411 $ 26,991 $ 12,003
Equity in undistributed earnings of subsidiaries                 (24,174) 0 0
Stock-based compensation                 2,353 1,759 1,267
Other assets                 (27,286) (14,753) (3,013)
Net cash from operating activities                 112,235 (8,062) 6,694
INVESTING ACTIVITIES                      
Net cash from investing activities                 (294,111) (120,055) (209,977)
FINANCING ACTIVITIES                      
Common stock repurchased                 (15,746) 0 0
Preferred stock redemption                 0 (500) 0
Common stock options exercised                 4,464 2,164 2,129
Cash dividends paid on common stock                 (4,275) (2,290) (1,220)
Cash dividends paid on preferred stock                 (461) (479) (489)
Net cash from financing activities                 417,767 133,898 205,199
Net change in cash                 235,891 5,781 1,916
Cash and cash equivalents at beginning of period       28,002       22,221 28,002 22,221 20,305
Cash and cash equivalents at end of period 263,893       28,002       263,893 28,002 22,221
Noncash common stock converted from subordinated debt                 0 1,000 15,965
Parent Company                      
OPERATING ACTIVITIES                      
Net income                 37,411 26,991 12,003
Equity in undistributed earnings of subsidiaries                 (45,445) (32,700) (14,967)
Stock-based compensation                 2,353 1,759 1,267
Other assets                 (2,101) (4,104) 1,997
Other liabilities                 1,767 344 1,311
Net cash from operating activities                 (6,015) (7,710) 1,611
INVESTING ACTIVITIES                      
Investment in subsidiaries                 (2,982) 16,791 (2,194)
Net cash from investing activities                 (2,982) 16,791 (2,194)
FINANCING ACTIVITIES                      
Proceeds from stock issuance                 240 1,033 0
AOCI reclassification of pension and available-for-sale investments                 0 0 743
Subordinated debt issuance (redemption)                 40,000 (12,400) (35)
Common stock repurchased                 (15,746) 0 0
Preferred stock redemption                 0 (500) 0
Common stock options exercised                 4,464 2,164 2,129
Cash dividends paid on common stock                 (4,275) (2,290) (1,220)
Cash dividends paid on preferred stock                 (461) (479) (489)
Net cash from financing activities                 24,222 (12,472) 1,128
Net change in cash                 15,225 (3,391) 545
Cash and cash equivalents at beginning of period       $ 1,058       $ 4,449 1,058 4,449 3,904
Cash and cash equivalents at end of period $ 16,283       $ 1,058       16,283 1,058 4,449
Noncash common stock converted from subordinated debt                 $ 0 $ 1,000 $ 15,965