XML 47 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting (Tables)
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Information About the Reportable Segments and Reconciliation to the Consolidated Financial Statements
Information about the reportable segments and reconciliation to the consolidated financial statements for the three and six-month periods ended June 30, 2020 and June 30, 2019 are as follows:

Three Months Ended June 30, 2020Commercial & Retail BankingMortgage BankingFinancial Holding CompanyIntercompany EliminationsConsolidated
(Dollars in thousands)
Interest income$19,182  $3,538  $ $(947) $21,774  
Interest expense3,027  1,517  23  (1,251) 3,316  
Net interest income16,155  2,021  (22) 304  18,458  
Provision for loan losses6,598  (2) —  —  6,596  
Net interest income after provision for loan losses9,557  2,023  (22) 304  11,862  
Noninterest Income:
Mortgage fee income40  15,208  —  (304) 14,944  
Other income17,792  13,354  1,679  (2,256) 30,569  
Total noninterest income17,832  28,562  1,679  (2,560) 45,513  
Noninterest Expenses:   
Salaries and employee benefits6,170  13,584  2,905  —  22,659  
Other expense9,124  2,315  1,491  (2,256) 10,674  
Total noninterest expenses15,294  15,899  4,396  (2,256) 33,333  
Income (loss) before income taxes12,095  14,686  (2,739) —  24,042  
Income tax expense (benefit)2,880  3,800  (672) —  6,008  
Net income (loss)$9,215  $10,886  $(2,067) $—  $18,034  
Preferred stock dividends—  —  115  —  115  
Net income (loss) available to common shareholders$9,215  $10,886  $(2,182) $—  $17,919  
Capital Expenditures for the three-month period ended June 30, 2020$1,105  $30  $—  $—  $1,135  
Total Assets as of June 30, 20202,219,352  342,497  232,026  (578,718) 2,215,157  
Total Assets as of December 31, 20191,953,975  248,382  216,411  (474,654) 1,944,114  
Goodwill as of June 30, 20202,350  16,882  —  —  19,232  
Goodwill as of December 31, 20192,748  16,882  —  —  19,630  
Three Months Ended June 30, 2019Commercial & Retail BankingMortgage BankingFinancial Holding CompanyIntercompany EliminationsConsolidated
(Dollars in thousands)
Interest income$18,820  $2,032  $ $(383) $20,470  
Interest expense4,743  1,499  287  (588) 5,941  
Net interest income14,077  533  (286) 205  14,529  
Provision for loan losses625  (25) —  —  600  
Net interest income after provision for loan losses13,452  558  (286) 205  13,929  
Noninterest income:
Mortgage fee income277  9,792  —  (205) 9,864  
Other income15,464  1,135  1,495  (1,571) 16,523  
Total noninterest income15,741  10,927  1,495  (1,776) 26,387  
Noninterest Expense:
Salaries and employee benefits4,220  7,038  2,022  —  13,280  
Other expense5,493  1,842  1,346  (1,571) 7,110  
Total noninterest expenses9,713  8,880  3,368  (1,571) 20,390  
Income (loss) before income taxes19,480  2,605  (2,159) —  19,926  
Income tax expense (benefit)4,785  703  (493) —  4,995  
Net income (loss) from continuing operations14,695  1,902  (1,666) —  14,931  
Income from discontinued operations, before income taxes—  —  600  —  600  
Income tax expense - discontinued operations—  —  154  —  154  
Net income from discontinued operations—  —  446  —  446  
Net income (loss)$14,695  $1,902  $(1,220) $—  $15,377  
Preferred stock dividends—  —  122  —  122  
Net income (loss) available to common shareholders$14,695  $1,902  $(1,342) $—  $15,255  
Capital Expenditures for the three-month period ended June 30, 2019$414  $23  $77  $—  $514  
Total Assets as of June 30, 20191,831,419  225,012  217,217  (440,630) 1,833,018  
Total Assets as of December 31, 20181,753,932  165,430  196,537  (364,930) 1,750,969  
Goodwill as of June 30, 20191,598  16,882  —  —  18,480  
Goodwill as of December 31, 20181,598  16,882  —  —  18,480  
Six Months Ended June 30, 2020Commercial & Retail BankingMortgage BankingFinancial Holding CompanyIntercompany EliminationsConsolidated
(Dollars in thousands)
Interest income$37,956  $5,956  $ $(1,441) $42,473  
Interest expense6,865  2,904  58  (1,983) 7,844  
Net interest income31,091  3,052  (56) 542  34,629  
Provision for loan losses7,730   —  —  7,734  
Net interest income after provision for loan losses23,361  3,048  (56) 542  26,895  
Noninterest Income:
Mortgage fee income150  26,555  —  (542) 26,163  
Other income21,138  9,792  3,183  (3,913) 30,200  
Total noninterest income21,288  36,347  3,183  (4,455) 56,363  
Noninterest Expenses:
Salaries and employee benefits12,036  21,468  5,337  —  38,841  
Other expense15,783  4,712  2,566  (3,913) 19,148  
Total noninterest expenses27,819  26,180  7,903  (3,913) 57,989  
Income (loss) before income taxes16,830  13,215  (4,776) —  25,269  
Income tax expense (benefit)3,892  3,451  (1,156) —  6,187  
Net income (loss)$12,938  $9,764  $(3,620) $—  $19,082  
Preferred stock dividends—  —  229  —  229  
Net income (loss) available to common shareholders$12,938  $9,764  $(3,849) $—  $18,853  
Capital Expenditures for the six-month period ended June 30, 2020$2,400  $99  $20  $—  $2,519  
Total Assets as of June 30, 20202,219,352  342,497  232,026  (578,718) 2,215,157  
Total Assets as of December 31, 20191,953,975  248,382  216,411  (474,654) 1,944,114  
Goodwill as of June 30, 20202,350  16,882  —  —  19,232  
Goodwill as of December 31, 20192,748  16,882  —  —  19,630  
Six Months Ended June 30, 2019Commercial & Retail BankingMortgage BankingFinancial Holding CompanyIntercompany EliminationsConsolidated
(Dollars in thousands)
Interest income$37,147  $3,570  $ $(627) $40,093  
Interest expense9,497  2,492  572  (969) 11,592  
Net interest income27,650  1,078  (569) 342  28,501  
Provision for loan losses872  28  —  —  900  
Net interest income after provision for loan losses26,778  1,050  (569) 342  27,601  
Noninterest Income:
Mortgage fee income386  16,489  —  (341) 16,534  
Other income17,030  1,611  3,274  (3,297) 18,618  
Total noninterest income17,416  18,100  3,274  (3,638) 35,152  
Noninterest Expenses:
Salaries and employee benefits8,615  12,197  4,202  —  25,014  
Other expense10,845  3,867  2,408  (3,296) 13,824  
Total noninterest expenses19,460  16,064  6,610  (3,296) 38,838  
Income (loss) before income taxes24,734  3,086  (3,905) —  23,915  
Income tax expense (benefit)5,839  849  (896) —  5,792  
Net income (loss) from continuing operations18,895  2,237  (3,009) —  18,123  
Income from discontinued operations, before income taxes—  —  600  —  600  
Income tax expense - discontinued operations—  —  154  —  154  
Net income from discontinued operations—  —  446  —  446  
Net income (loss)$18,895  $2,237  $(2,563) $—  $18,569  
Preferred stock dividends—  —  243  —  243  
Net income (loss) available to common shareholders$18,895  $2,237  $(2,806) $—  $18,326  
Capital Expenditures for the three-month period ended June 30, 2019$503  $27  $99  $—  $629  
Total Assets as of June 30, 20191,831,419  225,012  217,217  (440,630) 1,833,018  
Total Assets as of December 31, 20181,753,932  165,430  196,537  (364,930) 1,750,969  
Goodwill as of June 30, 20191,598  16,882  —  —  18,480  
Goodwill as of December 31, 20181,598  16,882  —  —  18,480