XML 31 R19.htm IDEA: XBRL DOCUMENT v3.20.2
Segment Reporting
6 Months Ended
Jun. 30, 2020
Segment Reporting [Abstract]  
Segment Reporting
Note 11 – Segment Reporting

The Company has identified three reportable segments: commercial and retail banking; mortgage banking; and financial holding company. Revenue from commercial and retail banking activities consists primarily of interest earned on loans and investment securities and service charges on deposit accounts. The fintech division, Chartwell, and Paladin reside in the commercial and retail banking segment. Revenue from financial holding company activities is mainly comprised of intercompany service income and dividends.

Revenue from the mortgage banking activities is comprised of interest earned on loans and fees received as a result of the mortgage origination process. The mortgage banking services are conducted by MVB Mortgage.

Information about the reportable segments and reconciliation to the consolidated financial statements for the three and six-month periods ended June 30, 2020 and June 30, 2019 are as follows:

Three Months Ended June 30, 2020Commercial & Retail BankingMortgage BankingFinancial Holding CompanyIntercompany EliminationsConsolidated
(Dollars in thousands)
Interest income$19,182  $3,538  $ $(947) $21,774  
Interest expense3,027  1,517  23  (1,251) 3,316  
Net interest income16,155  2,021  (22) 304  18,458  
Provision for loan losses6,598  (2) —  —  6,596  
Net interest income after provision for loan losses9,557  2,023  (22) 304  11,862  
Noninterest Income:
Mortgage fee income40  15,208  —  (304) 14,944  
Other income17,792  13,354  1,679  (2,256) 30,569  
Total noninterest income17,832  28,562  1,679  (2,560) 45,513  
Noninterest Expenses:   
Salaries and employee benefits6,170  13,584  2,905  —  22,659  
Other expense9,124  2,315  1,491  (2,256) 10,674  
Total noninterest expenses15,294  15,899  4,396  (2,256) 33,333  
Income (loss) before income taxes12,095  14,686  (2,739) —  24,042  
Income tax expense (benefit)2,880  3,800  (672) —  6,008  
Net income (loss)$9,215  $10,886  $(2,067) $—  $18,034  
Preferred stock dividends—  —  115  —  115  
Net income (loss) available to common shareholders$9,215  $10,886  $(2,182) $—  $17,919  
Capital Expenditures for the three-month period ended June 30, 2020$1,105  $30  $—  $—  $1,135  
Total Assets as of June 30, 20202,219,352  342,497  232,026  (578,718) 2,215,157  
Total Assets as of December 31, 20191,953,975  248,382  216,411  (474,654) 1,944,114  
Goodwill as of June 30, 20202,350  16,882  —  —  19,232  
Goodwill as of December 31, 20192,748  16,882  —  —  19,630  
Three Months Ended June 30, 2019Commercial & Retail BankingMortgage BankingFinancial Holding CompanyIntercompany EliminationsConsolidated
(Dollars in thousands)
Interest income$18,820  $2,032  $ $(383) $20,470  
Interest expense4,743  1,499  287  (588) 5,941  
Net interest income14,077  533  (286) 205  14,529  
Provision for loan losses625  (25) —  —  600  
Net interest income after provision for loan losses13,452  558  (286) 205  13,929  
Noninterest income:
Mortgage fee income277  9,792  —  (205) 9,864  
Other income15,464  1,135  1,495  (1,571) 16,523  
Total noninterest income15,741  10,927  1,495  (1,776) 26,387  
Noninterest Expense:
Salaries and employee benefits4,220  7,038  2,022  —  13,280  
Other expense5,493  1,842  1,346  (1,571) 7,110  
Total noninterest expenses9,713  8,880  3,368  (1,571) 20,390  
Income (loss) before income taxes19,480  2,605  (2,159) —  19,926  
Income tax expense (benefit)4,785  703  (493) —  4,995  
Net income (loss) from continuing operations14,695  1,902  (1,666) —  14,931  
Income from discontinued operations, before income taxes—  —  600  —  600  
Income tax expense - discontinued operations—  —  154  —  154  
Net income from discontinued operations—  —  446  —  446  
Net income (loss)$14,695  $1,902  $(1,220) $—  $15,377  
Preferred stock dividends—  —  122  —  122  
Net income (loss) available to common shareholders$14,695  $1,902  $(1,342) $—  $15,255  
Capital Expenditures for the three-month period ended June 30, 2019$414  $23  $77  $—  $514  
Total Assets as of June 30, 20191,831,419  225,012  217,217  (440,630) 1,833,018  
Total Assets as of December 31, 20181,753,932  165,430  196,537  (364,930) 1,750,969  
Goodwill as of June 30, 20191,598  16,882  —  —  18,480  
Goodwill as of December 31, 20181,598  16,882  —  —  18,480  
Six Months Ended June 30, 2020Commercial & Retail BankingMortgage BankingFinancial Holding CompanyIntercompany EliminationsConsolidated
(Dollars in thousands)
Interest income$37,956  $5,956  $ $(1,441) $42,473  
Interest expense6,865  2,904  58  (1,983) 7,844  
Net interest income31,091  3,052  (56) 542  34,629  
Provision for loan losses7,730   —  —  7,734  
Net interest income after provision for loan losses23,361  3,048  (56) 542  26,895  
Noninterest Income:
Mortgage fee income150  26,555  —  (542) 26,163  
Other income21,138  9,792  3,183  (3,913) 30,200  
Total noninterest income21,288  36,347  3,183  (4,455) 56,363  
Noninterest Expenses:
Salaries and employee benefits12,036  21,468  5,337  —  38,841  
Other expense15,783  4,712  2,566  (3,913) 19,148  
Total noninterest expenses27,819  26,180  7,903  (3,913) 57,989  
Income (loss) before income taxes16,830  13,215  (4,776) —  25,269  
Income tax expense (benefit)3,892  3,451  (1,156) —  6,187  
Net income (loss)$12,938  $9,764  $(3,620) $—  $19,082  
Preferred stock dividends—  —  229  —  229  
Net income (loss) available to common shareholders$12,938  $9,764  $(3,849) $—  $18,853  
Capital Expenditures for the six-month period ended June 30, 2020$2,400  $99  $20  $—  $2,519  
Total Assets as of June 30, 20202,219,352  342,497  232,026  (578,718) 2,215,157  
Total Assets as of December 31, 20191,953,975  248,382  216,411  (474,654) 1,944,114  
Goodwill as of June 30, 20202,350  16,882  —  —  19,232  
Goodwill as of December 31, 20192,748  16,882  —  —  19,630  
Six Months Ended June 30, 2019Commercial & Retail BankingMortgage BankingFinancial Holding CompanyIntercompany EliminationsConsolidated
(Dollars in thousands)
Interest income$37,147  $3,570  $ $(627) $40,093  
Interest expense9,497  2,492  572  (969) 11,592  
Net interest income27,650  1,078  (569) 342  28,501  
Provision for loan losses872  28  —  —  900  
Net interest income after provision for loan losses26,778  1,050  (569) 342  27,601  
Noninterest Income:
Mortgage fee income386  16,489  —  (341) 16,534  
Other income17,030  1,611  3,274  (3,297) 18,618  
Total noninterest income17,416  18,100  3,274  (3,638) 35,152  
Noninterest Expenses:
Salaries and employee benefits8,615  12,197  4,202  —  25,014  
Other expense10,845  3,867  2,408  (3,296) 13,824  
Total noninterest expenses19,460  16,064  6,610  (3,296) 38,838  
Income (loss) before income taxes24,734  3,086  (3,905) —  23,915  
Income tax expense (benefit)5,839  849  (896) —  5,792  
Net income (loss) from continuing operations18,895  2,237  (3,009) —  18,123  
Income from discontinued operations, before income taxes—  —  600  —  600  
Income tax expense - discontinued operations—  —  154  —  154  
Net income from discontinued operations—  —  446  —  446  
Net income (loss)$18,895  $2,237  $(2,563) $—  $18,569  
Preferred stock dividends—  —  243  —  243  
Net income (loss) available to common shareholders$18,895  $2,237  $(2,806) $—  $18,326  
Capital Expenditures for the three-month period ended June 30, 2019$503  $27  $99  $—  $629  
Total Assets as of June 30, 20191,831,419  225,012  217,217  (440,630) 1,833,018  
Total Assets as of December 31, 20181,753,932  165,430  196,537  (364,930) 1,750,969  
Goodwill as of June 30, 20191,598  16,882  —  —  18,480  
Goodwill as of December 31, 20181,598  16,882  —  —  18,480  

Commercial & Retail Banking

For the three months ended June 30, 2020, the Commercial & Retail Banking segment earned $9.2 million compared to $14.7 million in 2019.

Net interest income increased by $2.1 million, primarily the result of an increase of $638 thousand in interest and fees on loans and a decrease of $1.5 million in interest on deposits. The increase in interest and fees on loans was the result of an increase of $283.5 million in the average loan balances and $409 thousand in accretion from the acquired First State loans. The decrease in interest on deposits was the result of a decrease of 84 basis points in the cost of interest-bearing liabilities, even with an increase of $182.2 million in the average balance of deposits.

Noninterest income increased by $2.1 million which was the result of an increase of $9.6 million in the gain on sale of banking centers, an increase of $4.7 million in the bargain purchase gain, an increase of $1.3 million in compliance consulting income, and an increase of $602 thousand in the gain on sale of securities. These increases were partially offset by a decrease of $13.6 million in the holding gain on equity securities.
Noninterest expense increased by $5.6 million, primarily the result of an increase of $2.0 million in salaries and employee benefits expense, an increase of $2.0 million in professional fees, and an increase of $721 thousand in data processing and communications expense. The increase in salaries and employee benefits expense is primarily the result of the build out of the Fintech team and the build-out of other Company personnel. The increases in professional fees and data processing and communications expense were primarily the result of deal costs related to the acquisition of First State, the acquisition of Paladin, LLC, the sale of the Eastern Panhandle banking centers, and the MVB Mortgage transaction.

In addition, provision expense increased $6.0 million due to the recognition of increased risk within the loan portfolio as a result of the COVID-19 pandemic reflected through analysis of the qualitative adjustment factors, changes in the total outstanding balances of the loan portfolios, changes in the level of recognized charge-offs, and resulting changes in the historical loss rates.

For the six months ended June 30, 2020, the Commercial & Retail Banking segment earned $12.9 million compared to $18.9 million in 2019.

Net interest income increased by $3.4 million, primarily the result of an increase of $1.3 million in interest and fees on loans and a decrease of $1.7 million in interest on deposits. The increase in interest and fees on loans was the result of an increase of $215.0 million in the average loan balances and $409 thousand in accretion from the acquired First State loans. The decrease in interest on deposits was the result of a decrease of 61 basis points in the cost of interest-bearing liabilities, even with an increase of $135.7 million in the average balance of deposits.

Noninterest income increased by $3.9 million which was the result of an increase of $9.6 million in the gain on sale of banking centers, an increase of $4.7 million in the bargain purchase gain, an increase of $2.6 million in compliance consulting income, and an increase of $998 thousand in the gain on sale of available-for-sale securities. These increases were partially offset by a decrease of $13.7 million in the holding gain on equity securities.

Noninterest expense increased by $8.4 million, primarily the result of an increase of $3.4 million in salaries and employee benefits expense, an increase of $2.5 million in professional fees, an increase of $910 thousand in data processing and communications expense, an increase of $729 thousand in other operating expenses, and an increase of $552 thousand in travel, entertainment, dues, and subscriptions expense. The increase in salaries and employee benefits expense is primarily the result of the build out of the Fintech team and the build-out of other Company personnel. The increases in professional fees and data processing and communications expense were primarily the result of deal costs related to the acquisition of First State, the acquisition of Paladin, LLC, the sale of the Eastern Panhandle banking centers, and the MVB Mortgage transaction.

In addition, provision expense increased $6.9 million due to the recognition of increased risk within the loan portfolio as a result of the COVID-19 pandemic reflected through analysis of the qualitative adjustment factors, changes in the total outstanding balances of the loan portfolios, changes in the level of recognized charge-offs, and resulting changes in the historical loss rates. In addition, adjustments to the loan portfolio segmentation used within the allowance for loan losses calculation impacted provision expense.

Mortgage Banking

For the three months ended June 30, 2020, the Mortgage Banking segment earned $10.9 million compared to $1.9 million in 2019.

Net interest income increased $1.5 million, which was the result of an increase of $1.5 million in interest and fees on loans. The increase in interest and fees on loans was due to an increase of $153.8 million in average real estate loans.

Noninterest income increased by $17.6 million, primarily the result of an increase of $12.3 million in the gain on derivatives and an increase of $5.4 million in mortgage fee income. The increase in the gain on derivatives was largely the result of an increase of $4.4 million in the valuation of the open trades used to hedge the locked mortgage loan pipeline. The increase in mortgage fee income is driven by an increase of $451.4 million in mortgage loans sold for the three months ended June 30, 2020 compared to the three months ended June 30, 2019.

Noninterest expense increased by $7.0 million, which was the result of an increase of $6.5 million in salaries and employee benefits expense, due to an increase in mortgage production volume, an increase of $174 thousand in mortgage processing expense, an increase of $146 thousand in other operating expenses, and an increase of $135 thousand in professional fees.
For the six months ended June 30, 2020, the Mortgage Banking segment earned $9.8 million compared to $2.2 million in 2019.

Net interest income increased by $2.0 million, which was the result of an increase of $2.4 million in interest and fees on loans, partially offset by an increase of $412 thousand in interest on FHLB and other borrowings. The increase in interest and fees on loans was primarily the result of an increase of $119.4 million in average real estate loans. The increase in interest on FHLB and other borrowings was due to an increase of $119.8 million in average borrowings.

Noninterest income increased by $18.2 million, primarily the result of an increase of $10.1 million in mortgage fee income and an increase of $8.3 million in the gain on derivatives. The increase in mortgage fee income was driven by an increase of $623.0 million in mortgage loans sold for the six months ended June 30, 2020 compared to the six months ended June 30, 2019. The increase in the gain on derivatives of $8.3 million, was largely the result of a 212.0% increase in the locked mortgage pipeline for the six months ended June 30, 2020 compared to a 104.4% increase in the locked mortgage pipeline for the six months ended June 30, 2019.

Noninterest expense increased by $10.1 million, which was the result of an increase of $9.3 million in salaries and employees benefits expense, due to an increase in mortgage production volume, an increase of $382 thousand in professional fees, and an increase of $216 thousand in mortgage processing expense.

Financial Holding Company

Excluding discontinued operations, for the three months ended June 30, 2020, the Financial Holding Company segment lost $2.1 million compared to a loss of $1.7 million in 2019. Interest expense decreased $264 thousand, noninterest income increased $184 thousand, and noninterest expense increased $1.0 million. In addition, the income tax benefit increased $179 thousand. The decrease in interest expense was due to a $264 thousand decrease in interest on subordinated debt. The increase in noninterest income was primarily the result of an increase of $143 thousand in intercompany services income related to Regulation W and an increase of $39 thousand in the gain on sale of securities. The increase in noninterest expense was primarily the result of an increase of $883 thousand in salaries and employee benefits expense and an increase of $368 thousand in professional fees.

Excluding discontinued operations, for the six months ended June 30, 2020, excluding discontinued operations, the Financial Holding Company segment lost $3.6 million compared to a loss of $3.0 million in 2019. Interest expense decreased $514 thousand, noninterest income decreased $91 thousand, and noninterest expense increased $1.3 million. In addition, the income tax benefit increased $260 thousand. The decrease in interest expense was due to a $514 thousand decrease in interest on subordinated debt. The decrease in noninterest income was primarily the result of a decrease of $98 thousand in the holding gain on equity securities. The increase in noninterest expense was primarily the result of an increase of $1.1 million in salaries and employee benefits expense and an increase of $394 thousand in professional fees.