XML 22 R33.htm IDEA: XBRL DOCUMENT v3.19.3
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2019
Segment Reporting [Abstract]  
Information About the Reportable Segments and Reconciliation to the Consolidated Financial Statements
Information about the reportable segments and reconciliation to the consolidated financial statements for the three month periods ended September 30, 2019 and September 30, 2018 are as follows:

Three Months Ended September 30, 2019Commercial & Retail BankingMortgage BankingFinancial Holding CompanyIntercompany EliminationsConsolidated
(Dollars in thousands)
Interest income$19,299  $2,288  $ $(558) $21,038  
Interest expense4,806  1,811  156  (769) 6,004  
Net interest income14,493  477  (147) 211  15,034  
Provision for loan losses625  32  —  —  657  
Net interest income after provision for loan losses13,868  445  (147) 211  14,377  
Noninterest Income:
Mortgage fee income121  11,587  —  (212) 11,496  
Other income2,138  1,112  1,516  (1,566) 3,200  
Total noninterest income2,259  12,699  1,516  (1,778) 14,696  
Noninterest Expenses:         
Salaries and employee benefits4,820  8,318  2,300  —  15,438  
Other expense6,113  2,142  1,254  (1,567) 7,942  
Total noninterest expenses10,933  10,460  3,554  (1,567) 23,380  
Income (loss) from continuing operations, before income taxes5,194  2,684  (2,185) —  5,693  
Income tax expense (benefit) - continuing operations1,130  725  (508) —  1,347  
Net income (loss) from continuing operations4,064  1,959  (1,677) —  4,346  
Income (loss) from discontinued operations, before income taxes—  —  (25) —  (25) 
Income tax expense (benefit) - discontinued operations—  —  (6) —  (6) 
Net income (loss) from discontinued operations—  —  (19) —  (19) 
Net income (loss)$4,064  $1,959  $(1,696) $—  $4,327  
Preferred stock dividends—  —  121  —  121  
Net income (loss) available to common shareholders$4,064  $1,959  $(1,817) $—  $4,206  
Capital Expenditures for the three month period ended September 30, 2019$412  $56  $37  $—  $505  
Total Assets as of September 30, 20191,959,817  272,007  210,715  (480,587) 1,961,952  
Total Assets as of December 31, 20181,753,932  165,430  196,537  (364,930) 1,750,969  
Goodwill as of September 30, 20192,748  16,882  —  —  19,630  
Goodwill as of December 31, 20181,598  16,882  —  —  18,480  
Three Months Ended September 30, 2018Commercial & Retail BankingMortgage BankingFinancial Holding CompanyIntercompany EliminationsConsolidated
(Dollars in thousands)
Interest income$16,506  $1,763  $ $(94) $18,176  
Interest expense3,664  1,138  333  (483) 4,652  
Net interest income12,842  625  (332) 389  13,524  
Provision for loan losses1,025  44  —  —  1,069  
Net interest income after provision for loan losses11,817  581  (332) 389  12,455  
Noninterest income:
Mortgage fee income152  9,246  —  (390) 9,008  
Other income2,203  (738) 1,706  (1,668) 1,503  
Total noninterest income2,355  8,508  1,706  (2,058) 10,511  
Noninterest Expense:
Salaries and employee benefits3,493  6,047  1,980  —  11,520  
Other expense5,274  2,147  1,145  (1,669) 6,897  
Total noninterest expenses8,767  8,194  3,125  (1,669) 18,417  
Income (loss) from continuing operations, before income taxes5,405  895  (1,751) —  4,549  
Income tax expense (benefit) - continuing operations1,121  229  (380) —  970  
Net income (loss) from continuing operations4,284  666  (1,371) —  3,579  
Income from discontinued operations, before income taxes—  —  —  —  —  
Income tax expense - discontinued operations—  —  —  —  —  
Net income from discontinued operations—  —  —  —  —  
Net income (loss)$4,284  $666  $(1,371) $—  $3,579  
Preferred stock dividends—  —  123  —  123  
Net income (loss) available to common shareholders$4,284  $666  $(1,494) $—  $3,456  
Capital Expenditures for the three month period ended September 30, 2018$808  $128  $65  $—  $1,001  
Total Assets as of September 30, 20181,722,542  170,931  191,033  (361,402) 1,723,104  
Total Assets as of December 31, 20171,531,496  149,323  184,599  (331,116) 1,534,302  
Goodwill as of September 30, 20181,598  16,882  —  —  18,480  
Goodwill as of December 31, 20171,598  16,882  —  —  18,480  
Nine Months Ended September 30, 2019Commercial & Retail BankingMortgage BankingFinancial Holding CompanyIntercompany EliminationsConsolidated
(Dollars in thousands)
Interest income$56,446  $5,858  $12  $(1,185) $61,131  
Interest expense14,303  4,303  728  (1,738) 17,596  
Net interest income42,143  1,555  (716) 553  43,535  
Provision for loan losses1,497  60  —  —  1,557  
Net interest income after provision for loan losses40,646  1,495  (716) 553  41,978  
Noninterest Income:
Mortgage fee income507  28,076  —  (553) 28,030  
Other income19,168  2,723  4,790  (4,863) 21,818  
Total noninterest income19,675  30,799  4,790  (5,416) 49,848  
Noninterest Expenses:
Salaries and employee benefits13,435  20,515  6,502  —  40,452  
Other expense16,958  6,009  3,662  (4,863) 21,766  
Total noninterest expenses30,393  26,524  10,164  (4,863) 62,218  
Income (loss) from continuing operations, before income taxes29,928  5,770  (6,090) —  29,608  
Income tax expense (benefit) - continuing operations6,969  1,574  (1,404) —  7,139  
Net income (loss) from continuing operations22,959  4,196  (4,686) —  22,469  
Income (loss) from discontinued operations, before income taxes—  —  575  —  575  
Income tax expense (benefit) - discontinued operations—  —  148  —  148  
Net income (loss) from discontinued operations—  —  427  —  427  
Net income (loss)$22,959  $4,196  $(4,259) $—  $22,896  
Preferred stock dividends—  —  364  —  364  
Net income (loss) available to common shareholders$22,959  $4,196  $(4,623) $—  $22,532  
Capital Expenditures for the nine month period ended September 30, 2019$915  $83  $136  $—  $1,134  
Total Assets as of September 30, 20191,959,817  272,007  210,715  (480,587) 1,961,952  
Total Assets as of December 31, 20181,753,932  165,430  196,537  (364,930) 1,750,969  
Goodwill as of September 30, 20192,748  16,882  —  —  19,630  
Goodwill as of December 31, 20181,598  16,882  —  —  18,480  
Nine Months Ended September 30, 2018Commercial & Retail BankingMortgage BankingFinancial Holding CompanyIntercompany EliminationsConsolidated
(Dollars in thousands)
Interest income$45,772  $4,870  $ $(471) $50,174  
Interest expense9,503  2,945  1,433  (1,351) 12,530  
Net interest income36,269  1,925  (1,430) 880  37,644  
Provision for loan losses2,067  81  —  —  2,148  
Net interest income after provision for loan losses34,202  1,844  (1,430) 880  35,496  
Noninterest Income:
Mortgage fee income444  25,071  —  (881) 24,634  
Other income5,052  485  4,748  (4,574) 5,711  
Total noninterest income5,496  25,556  4,748  (5,455) 30,345  
Noninterest Expenses:
Salaries and employee benefits10,946  18,289  5,252  —  34,487  
Other expense14,803  6,566  3,124  (4,575) 19,918  
Total noninterest expenses25,749  24,855  8,376  (4,575) 54,405  
Income (loss) from continuing operations, before income taxes13,949  2,545  (5,058) —  11,436  
Income tax expense (benefit) - continuing operations2,932  654  (1,154) —  2,432  
Net income (loss) from continuing operations11,017  1,891  (3,904) —  9,004  
Income from discontinued operations, before income taxes—  —  —  —  —  
Income tax expense - discontinued operations—  —  —  —  —  
Net income from discontinued operations—  —  —  —  —  
Net income (loss)$11,017  $1,891  $(3,904) $—  $9,004  
Preferred stock dividends—  —  366  —  366  
Net income (loss) available to common shareholders$11,017  $1,891  $(4,270) $—  $8,638  
Capital Expenditures for the three month period ended September 30, 2018$1,820  $235  $109  $—  $2,164  
Total Assets as of September 30, 20181,722,542  170,931  191,033  (361,402) 1,723,104  
Total Assets as of December 31, 20171,531,496  149,323  184,599  (331,116) 1,534,302  
Goodwill as of September 30, 20181,598  16,882  —  —  18,480  
Goodwill as of December 31, 20171,598  16,882  —  —  18,480