XML 38 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
Information About the Reportable Segments and Reconciliation to the Consolidated Financial Statements
Information about the reportable segments and reconciliation to the consolidated financial statements for the three-month periods ended March 31, 2018 and March 31, 2017 are as follows:
Three Months Ended March 31, 2018
 
Commercial & Retail Banking
 
Mortgage Banking
 
Financial Holding Company
 
Intercompany Eliminations
 
Consolidated
(Dollars in thousands)
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
Interest income
 
$
13,838

 
$
1,335

 
$
1

 
$
(120
)
 
$
15,054

Mortgage fee income
 
140

 
6,673

 

 
(250
)
 
6,563

Other income
 
1,780

 
517

 
1,553

 
(1,374
)
 
2,476

     Total operating income
 
15,758

 
8,525

 
1,554

 
(1,744
)
 
24,093

Expenses:
 
 
 
 
 
 
 
 
 
 
Interest expense
 
2,674

 
727

 
558

 
(370
)
 
3,589

Salaries and employee benefits
 
3,569

 
5,416

 
1,488

 

 
10,473

Provision for loan losses
 
417

 
57

 

 

 
474

Other expense
 
4,559

 
2,122

 
959

 
(1,374
)
 
6,266

     Total operating expenses
 
11,219

 
8,322

 
3,005

 
(1,744
)
 
20,802

Income (loss) before income taxes
 
4,539

 
203

 
(1,451
)
 

 
3,291

Income tax expense (benefit)
 
978

 
53

 
(334
)
 

 
697

Net income (loss)
 
$
3,561

 
$
150

 
$
(1,117
)
 
$

 
$
2,594

Preferred stock dividends
 

 

 
121

 

 
121

Net income (loss) available to common shareholders
 
3,561

 
150

 
(1,238
)
 

 
2,473

 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures for the year ended March 31, 2018
 
$
403

 
$
78

 
$
25

 
$

 
$
506

Total Assets as of March 31, 2018
 
1,581,673

 
148,789

 
185,012

 
(333,957
)
 
1,581,518

Total Assets as of December 31, 2017
 
1,533,497

 
149,323

 
184,600

 
(333,117
)
 
1,534,302

Goodwill as of March 31, 2018
 
1,598

 
16,882

 

 

 
18,480

Goodwill as of December 31, 2017
 
1,598

 
16,882

 

 

 
18,480



Three Months Ended March 31, 2017
 
Commercial & Retail Banking
 
Mortgage Banking
 
Financial Holding Company
 
Intercompany Eliminations
 
Consolidated
(Dollars in thousands)
 
 
 
 
 
Revenues:
 
 
 
 
 
 
 
 
 
 
Interest income
 
$
12,312

 
$
781

 
$
1

 
$
(26
)
 
$
13,068

Mortgage fee income
 
185

 
9,637

 

 
(188
)
 
9,634

Other income
 
1,077

 
(1,831
)
 
1,210

 
(1,266
)
 
(810
)
     Total operating income
 
13,574

 
8,587

 
1,211

 
(1,480
)
 
21,892

Expenses:
 
 
 
 
 
 
 
 
 
 
Interest expense
 
2,119

 
304

 
551

 
(212
)
 
2,762

Salaries and employee benefits
 
2,657

 
5,955

 
1,350

 

 
9,962

Provision for loan losses
 
500

 
18

 

 

 
518

Other expense
 
4,650

 
2,098

 
875

 
(1,268
)
 
6,355

     Total operating expenses
 
9,926

 
8,375

 
2,776

 
(1,480
)
 
19,597

Income (loss) before income taxes
 
3,648

 
212

 
(1,565
)
 

 
2,295

Income tax expense (benefit)
 
1,161

 
96

 
(536
)
 

 
721

Net income (loss)
 
$
2,487

 
$
116

 
$
(1,029
)
 
$

 
$
1,574

Preferred stock dividends
 

 

 
129

 

 
129

Net income (loss) available to common shareholders
 
2,487

 
116

 
(1,158
)
 

 
1,445

 
 
 
 
 
 
 
 
 
 
 
Capital Expenditures for the year ended March 31, 2017
 
$
867

 
$
692

 
$
29

 
$

 
$
1,588

Total Assets as of March 31, 2017
 
1,430,792

 
103,621

 
168,325

 
(268,787
)
 
1,433,951

Total Assets as of December 31, 2016
 
1,415,735

 
122,242

 
180,340

 
(299,513
)
 
1,418,804

Goodwill as of March 31, 2017
 
1,598

 
16,882

 

 

 
18,480

Goodwill as of December 31, 2016
 
1,598

 
16,882

 

 

 
18,480