XML 67 R55.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Dec. 31, 2015
Revenues:            
Interest income $ 14,630 $ 13,523 $ 41,512 $ 40,485    
Mortgage fee income 10,018 10,668 28,604 26,850    
Insurance and investment services income 147 128 395 303    
Other income (7) 1,730 1,550 5,986    
Total operating income 24,788 26,049 72,061 73,624    
Expenses:            
Interest expense 3,216 2,794 8,898 8,319    
Salary and employee benefits 11,249 12,383 33,009 34,427    
Provision for loan losses 96 1,075 1,137 2,975    
Other expense 6,717 6,356 19,777 17,968    
Total operating expenses 21,278 22,608 62,821 63,689    
Income from continuing operations, before income taxes 3,510 3,441 9,240 9,935    
Income tax (benefit) - continuing operations 1,192 1,131 3,088 3,265    
Net income from continuing operations 2,318 2,310 6,152 6,670    
Income from discontinued operations, before income taxes 0 0 0 6,346    
Income tax benefit - discontinued operations 0 0 0 2,411    
Net income from discontinued operations 0 0 0 3,935    
Net income 2,318 2,310 6,152 10,605    
Preferred dividends 123 314 374 814    
Net income available to common shareholders 2,195 1,996 5,778 9,791    
Capital expenditures 389 161 4,008 1,435    
Total assets 1,471,590 1,468,595 1,471,590 1,468,595 $ 1,418,804 $ 1,384,476
Goodwill 18,480 18,480 18,480 18,480 18,480 18,480
Operating Segments | Commercial & Retail Banking            
Revenues:            
Interest income 13,432 12,528 38,651 37,583    
Mortgage fee income 200 (95) 573 (190)    
Insurance and investment services income 147 128 395 303    
Other income 1,319 1,687 3,679 4,161    
Total operating income 15,098 14,248 43,298 41,857    
Expenses:            
Interest expense 2,347 2,113 6,635 6,312    
Salary and employee benefits 3,107 2,924 9,030 8,654    
Provision for loan losses 0 1,075 966 2,975    
Other expense 4,822 4,782 14,539 13,686    
Total operating expenses 10,276 10,894 31,170 31,627    
Income from continuing operations, before income taxes 4,822 3,354 12,128 10,230    
Income tax (benefit) - continuing operations 1,605 1,027 3,931 3,177    
Net income from continuing operations 3,217 2,327 8,197 7,053    
Income from discontinued operations, before income taxes   0 0 0    
Income tax benefit - discontinued operations   0 0 0    
Net income from discontinued operations   0 0 0    
Net income 3,217 2,327 8,197 7,053    
Preferred dividends 0 0 0    
Net income available to common shareholders 3,217 2,327 8,197 7,053    
Capital expenditures 109 116 2,709 1,068    
Total assets 1,466,845 1,462,496 1,466,845 1,462,496 1,415,735 1,378,988
Goodwill 1,598 1,598 1,598 1,598 1,598 1,598
Operating Segments | Mortgage Banking            
Revenues:            
Interest income 1,352 1,183 3,206 3,278    
Mortgage fee income 10,042 11,003 28,616 27,862    
Insurance and investment services income 0 0 0 0    
Other income (1,279) (31) (1,973) 1,804    
Total operating income 10,115 12,155 29,849 32,944    
Expenses:            
Interest expense 684 552 1,521 1,543    
Salary and employee benefits 6,768 7,724 19,870 20,866    
Provision for loan losses 96 0 171 0    
Other expense 2,100 2,054 6,244 5,979    
Total operating expenses 9,648 10,330 27,806 28,388    
Income from continuing operations, before income taxes 467 1,825 2,043 4,556    
Income tax (benefit) - continuing operations 191 704 827 1,762    
Net income from continuing operations 276 1,121 1,216 2,794    
Income from discontinued operations, before income taxes   0 0 0    
Income tax benefit - discontinued operations   0 0 0    
Net income from discontinued operations   0 0 0    
Net income 276 1,121 1,216 2,794    
Preferred dividends 0 0 0    
Net income available to common shareholders 276 1,121 1,216 2,794    
Capital expenditures 129 9 1,102 164    
Total assets 140,954 150,091 140,954 150,091 122,242 125,227
Goodwill 16,882 16,882 16,882 16,882 16,882 16,882
Operating Segments | Financial Holding Company            
Revenues:            
Interest income 1 1 3 2    
Mortgage fee income 0 0 0 0    
Insurance and investment services income 0 0 0 0    
Other income 1,250 1,444 3,768 4,310    
Total operating income 1,251 1,445 3,771 4,312    
Expenses:            
Interest expense 565 560 1,674 1,665    
Salary and employee benefits 1,374 1,735 4,109 4,907    
Provision for loan losses 0 0 0 0    
Other expense 1,091 888 2,919 2,591    
Total operating expenses 3,030 3,183 8,702 9,163    
Income from continuing operations, before income taxes (1,779) (1,738) (4,931) (4,851)    
Income tax (benefit) - continuing operations (604) (600) (1,670) (1,674)    
Net income from continuing operations (1,175) (1,138) (3,261) (3,177)    
Income from discontinued operations, before income taxes   0 0 6,926    
Income tax benefit - discontinued operations   0 0 2,629    
Net income from discontinued operations   0 0 4,297    
Net income (1,175) (1,138) (3,261) 1,120    
Preferred dividends 123 314 374 814    
Net income available to common shareholders (1,298) (1,452) (3,635) 306    
Capital expenditures 151 36 197 203    
Total assets 183,231 159,753 183,231 159,753 180,335 151,441
Goodwill 0 0 0 0 0 0
Operating Segments | Insurance            
Revenues:            
Interest income   0   0    
Mortgage fee income   0   0    
Insurance and investment services income   0   0    
Other income   0   0    
Total operating income   0   0    
Expenses:            
Interest expense   0   0    
Salary and employee benefits   0   0    
Provision for loan losses   0   0    
Other expense   0   0    
Total operating expenses   0   0    
Income from continuing operations, before income taxes   0   0    
Income tax (benefit) - continuing operations   0   0    
Net income from continuing operations   0   0    
Income from discontinued operations, before income taxes   0   (580)    
Income tax benefit - discontinued operations   0   (218)    
Net income from discontinued operations   0   (362)    
Net income   0   (362)    
Preferred dividends   0      
Net income available to common shareholders   0   (362)    
Capital expenditures   0   0    
Total assets   0   0   5,017
Goodwill   0   0   0
Intercompany Eliminations            
Revenues:            
Interest income (155) (189) (348) (378)    
Mortgage fee income (224) (240) (585) (822)    
Insurance and investment services income 0 0 0 0    
Other income (1,297) (1,370) (3,924) (4,289)    
Total operating income (1,676) (1,799) (4,857) (5,489)    
Expenses:            
Interest expense (380) (431) (932) (1,201)    
Salary and employee benefits 0 0 0 0    
Provision for loan losses 0 0 0 0    
Other expense (1,296) (1,368) (3,925) (4,288)    
Total operating expenses (1,676) (1,799) (4,857) (5,489)    
Income from continuing operations, before income taxes 0 0 0 0    
Income tax (benefit) - continuing operations 0 0 0 0    
Net income from continuing operations 0 0 0 0    
Income from discontinued operations, before income taxes   0 0 0    
Income tax benefit - discontinued operations   0 0 0    
Net income from discontinued operations   0 0 0    
Net income 0 0 0 0    
Preferred dividends 0 0 0    
Net income available to common shareholders 0 0 0 0    
Capital expenditures 0 0 0 0    
Total assets (319,440) (303,745) (319,440) (303,745) (299,508) (276,197)
Goodwill $ 0 $ 0 $ 0 $ 0 $ 0 $ 0