XML 47 R30.htm IDEA: XBRL DOCUMENT v3.7.0.1
MERGERS AND ACQUISITIONS
12 Months Ended
Dec. 31, 2016
Business Combinations [Abstract]  
MERGERS AND ACQUISITIONS
MERGERS AND ACQUISITIONS

On May 1, 2015, MVB Bank, Inc. (MVB Bank), a wholly-owned subsidiary of MVB Financial Corp. (MVB Financial or the Company), issued a joint news release with BB&T Corporation (BB&T) and Susquehanna Bancshares, Inc. (Susquehanna) announcing the signing of a definitive agreement, subject to customary closing conditions including regulatory approvals, through which MVB Bank will acquire two branch locations of Susquehanna Bank in Berkeley County, West Virginia and will assume approximately $69 million of deposits and $17 million of loans. The two Susquehanna Bank branch locations are slated for divestiture under BB&T’s agreement with the United States Department of Justice and commitments to the Board of Governors of the Federal Reserve System in connection with BB&T’s pending acquisition of Susquehanna. On July 22, 2015, regulatory approvals for the acquisition of the two Susquehanna Bank branch locations were received and the acquisition closed August 28, 2015.

The acquisition was accounted for under the acquisition method of accounting in accordance with ASC 805. The assets and liabilities were recorded at their estimated fair values as of the August 28, 2015 acquisition date.

The following is a summary of net liabilities assumed:

(Dollars in thousands)
 
Net assets acquired:
 
Cash received in transaction
$
47,962

Cash on hand
330

Loans
18,200

Bank premises, furniture and equipment
609

Accrued interest receivable and other assets
62

Core deposit intangible
878

 
68,041

 
 
Deposits
68,697

Accrued interest payable and other liabilities
45

 
68,742

 
 
Net liabilities assumed
(701
)
Goodwill
701

 
$



A valuation of the acquired loans and core deposit intangible was performed with the assistance of a third-party valuation consultant. The unpaid principal balance and fair value of performing loans was $18.7 million and $18.2 million, respectively. The discount of $458 thousand will be accreted through interest income over the life of the loans in accordance with Accounting Standards Codification (ASC) topic 310-20. No nonperforming loans were acquired in this transaction. The core deposit intangible will be amortized over 10 years using a double declining balance amortization method.

Merger costs related to the branch acquisitions were $722 thousand, consisting primarily of legal, consulting and data processing expenses. Goodwill was recorded in the amount of $701 thousand which is the difference between the total purchase price and the net liabilities assumed and is not deductible for income tax purposes.

The following acquisition related costs are included in the consolidated statements of income for the periods indicated:

 
 
Year ended
 
Year ended
 
Year ended
(Dollars in thousands)
 
December 31, 2016
 
December 31, 2015
 
December 31, 2014
Professional fees
 
$

 
$
471

 
$
183

Marketing
 

 
29

 
4

Printing, postage and supplies
 

 
71

 
9

Equipment depreciation and maintenance
 

 

 
26

Travel and entertainment
 

 
50

 
88

Data processing and communications
 

 
76

 

Other operating expense
 

 
25

 

Total
 
$

 
$
722

 
$
310



Actual total revenues net of interest expense and net (loss) relating to the branch acquisitions were $297 thousand and $(122) thousand for the year ended December 31, 2015.

The following pro forma financial information combines the historical results of MVB and two branches acquired on August 28, 2015. The pro forma results exclude the impact of branch acquisition costs of $722 thousand.

If the branch acquisition had been completed on January 1, 2014 total revenue, net of interest expense, would have been $55.1 million and $76.0 million for the years ended December 31, 2014 and 2015, respectively. Net income would have been $1.7 million and $6.4 million for the same periods. Basic and diluted earnings per share would have been $0.17 and $0.17 and $0.73 and $0.72, respectively for the years ended December 31, 2014 and 2015.