XML 98 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Allowance for Loan Losses - Impaired Loans (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Dec. 31, 2015
Impaired Loans by Class          
Impaired loans with specific allowance, recorded investment $ 4,747   $ 4,747   $ 11,137
Impaired loans with specific allowance, related allowance 1,346   1,346   1,013
Impaired loans with no specific allowance, recorded investment 7,040   7,040   4,238
Total impaired loans, recorded investment 11,787   11,787   15,375
Total impaired loans, unpaid principal balance 14,904   14,904   16,750
Average recorded investment in impaired loans and related interest income recognized          
Average investment in impaired loans 15,604 $ 13,365 12,430 $ 13,935  
Interest income recognized on an accrual basis on impaired loans 74 61 223 184  
Interest income recognized on a cash basis on impaired loans 76 60 211 170  
Commercial          
Impaired Loans by Class          
Impaired loans with specific allowance, recorded investment 4,247   4,247   9,961
Impaired loans with specific allowance, related allowance 1,288   1,288   708
Impaired loans with no specific allowance, recorded investment 6,675   6,675   4,216
Total impaired loans, recorded investment 10,922   10,922   14,177
Total impaired loans, unpaid principal balance 13,787   13,787   15,552
Average recorded investment in impaired loans and related interest income recognized          
Average investment in impaired loans 14,552 12,427 11,231 12,971  
Interest income recognized on an accrual basis on impaired loans 69 56 207 168  
Interest income recognized on a cash basis on impaired loans 68 53 188 158  
Residential          
Impaired Loans by Class          
Impaired loans with specific allowance, recorded investment 480   480   1,045
Impaired loans with specific allowance, related allowance 38   38   276
Impaired loans with no specific allowance, recorded investment 193   193   22
Total impaired loans, recorded investment 673   673   1,067
Total impaired loans, unpaid principal balance 678   678   1,067
Average recorded investment in impaired loans and related interest income recognized          
Average investment in impaired loans 731 909 885 935  
Interest income recognized on an accrual basis on impaired loans 5 5 15 15  
Interest income recognized on a cash basis on impaired loans 8 7 22 11  
Home Equity          
Impaired Loans by Class          
Impaired loans with specific allowance, recorded investment 0   0   28
Impaired loans with specific allowance, related allowance 0   0   28
Impaired loans with no specific allowance, recorded investment 51   51   0
Total impaired loans, recorded investment 51   51   28
Total impaired loans, unpaid principal balance 51   51   28
Average recorded investment in impaired loans and related interest income recognized          
Average investment in impaired loans 35 28 30 28  
Interest income recognized on an accrual basis on impaired loans 0 0 1 1  
Interest income recognized on a cash basis on impaired loans 0 0 1 1  
Consumer          
Impaired Loans by Class          
Impaired loans with specific allowance, recorded investment 20   20   103
Impaired loans with specific allowance, related allowance 20   20   1
Impaired loans with no specific allowance, recorded investment 121   121   0
Total impaired loans, recorded investment 141   141   103
Total impaired loans, unpaid principal balance 388   388   103
Average recorded investment in impaired loans and related interest income recognized          
Average investment in impaired loans 286 1 284 1  
Interest income recognized on an accrual basis on impaired loans 0 0 0 0  
Interest income recognized on a cash basis on impaired loans 0 0 0 0  
Commercial Business | Commercial          
Impaired Loans by Class          
Impaired loans with specific allowance, recorded investment 0   0   574
Impaired loans with specific allowance, related allowance 0   0   4
Impaired loans with no specific allowance, recorded investment 3,756   3,756   3,260
Total impaired loans, recorded investment 3,756   3,756   3,834
Total impaired loans, unpaid principal balance 4,521   4,521   3,834
Average recorded investment in impaired loans and related interest income recognized          
Average investment in impaired loans 4,730 2,945 4,296 3,228  
Interest income recognized on an accrual basis on impaired loans 39 39 116 117  
Interest income recognized on a cash basis on impaired loans 40 39 104 114  
Commercial Real Estate | Commercial          
Impaired Loans by Class          
Impaired loans with specific allowance, recorded investment 3,712   3,712   7,587
Impaired loans with specific allowance, related allowance 1,154   1,154   513
Impaired loans with no specific allowance, recorded investment 384   384   0
Total impaired loans, recorded investment 4,096   4,096   7,587
Total impaired loans, unpaid principal balance 4,719   4,719   7,587
Average recorded investment in impaired loans and related interest income recognized          
Average investment in impaired loans 6,864 6,525 5,008 6,533  
Interest income recognized on an accrual basis on impaired loans 28 15 84 44  
Interest income recognized on a cash basis on impaired loans 25 12 75 37  
Acquisition & Development | Commercial          
Impaired Loans by Class          
Impaired loans with specific allowance, recorded investment 535   535   1,800
Impaired loans with specific allowance, related allowance 134   134   191
Impaired loans with no specific allowance, recorded investment 2,535   2,535   956
Total impaired loans, recorded investment 3,070   3,070   2,756
Total impaired loans, unpaid principal balance 4,547   4,547   $ 4,131
Average recorded investment in impaired loans and related interest income recognized          
Average investment in impaired loans 2,958 2,957 1,927 3,210  
Interest income recognized on an accrual basis on impaired loans 2 2 7 7  
Interest income recognized on a cash basis on impaired loans $ 3 $ 2 $ 9 $ 7