XML 96 R35.htm IDEA: XBRL DOCUMENT v3.5.0.2
Loans and Allowance for Loan Losses - Allowance (Details)
$ in Thousands
1 Months Ended 3 Months Ended 9 Months Ended 33 Months Ended
Dec. 31, 2013
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
quarters
Sep. 30, 2015
USD ($)
Sep. 30, 2016
USD ($)
Dec. 31, 2015
USD ($)
Activity in the allowance for loan losses:              
Net deferred fees and costs   $ 796 $ 1,200 $ 796 $ 1,200 $ 796  
Number of consecutive historical quarters utilized in charge-off factor calculation | quarters       12      
Unfunded commitment liability   224 194 $ 224 194 224  
Changes in the allowance for loan losses              
Balance at beginning of period   9,091 7,047 8,006 6,223    
Charge-offs   (1,018) (304) (1,844) (727)    
Recoveries   2 9 13 36    
Provision   1,075 636 2,975 1,856    
Balance at end of period   9,150 7,388 9,150 7,388 9,150  
Individually evaluated for impairment   1,346 930 1,346 930 1,346  
Collectively evaluated for impairment   7,804 6,458 7,804 6,458 7,804  
Commercial              
Changes in the allowance for loan losses              
Balance at beginning of period   6,956 5,201 6,066 4,363    
Charge-offs   (768) (299) (1,448) (708)    
Recoveries   1 0 3 21    
Provision   967 515 2,535 1,741    
Balance at end of period   7,156 5,417 7,156 5,417 7,156  
Individually evaluated for impairment   1,288 595 1,288 595 1,288  
Collectively evaluated for impairment   5,868 4,822 5,868 4,822 5,868  
Loans acquired, purchase price $ 74,300            
Premium on loans acquired, ratio 1.024            
Loans acquired, premium paid $ 1,800            
Loans acquired, outstanding balance   $ 25,800   $ 25,800   25,800 $ 46,800
Loans acquired, balance decrease           48,500  
Loans acquired, refinanced           19,600  
Loans acquired, sold in participation           7,500  
Loans acquired, sold back to institution           $ 9,700  
Loans acquired, remaining portfolio, weighted average yield   5.91%   5.91%   5.91%  
Residential              
Changes in the allowance for loan losses              
Balance at beginning of period   $ 1,011 1,018 $ 1,095 962    
Charge-offs   0 0 (124) (14)    
Recoveries   1 0 2 1    
Provision   11 101 50 170    
Balance at end of period   1,023 1,119 1,023 1,119 $ 1,023  
Individually evaluated for impairment   38 301 38 301 38  
Collectively evaluated for impairment   985 818 985 818 985  
Home Equity              
Changes in the allowance for loan losses              
Balance at beginning of period   758 632 715 691    
Charge-offs   0 0 0 0    
Recoveries   0 0 7 1    
Provision   2 78 38 18    
Balance at end of period   760 710 760 710 760  
Individually evaluated for impairment   0 28 0 28 0  
Collectively evaluated for impairment   760 682 760 682 760  
Consumer              
Changes in the allowance for loan losses              
Balance at beginning of period   366 196 130 207    
Charge-offs   (250) (5) (272) (5)    
Recoveries   0 9 1 13    
Provision   95 (58) 352 (73)    
Balance at end of period   211 142 211 142 211  
Individually evaluated for impairment   20 6 20 6 20  
Collectively evaluated for impairment   $ 191 $ 136 $ 191 $ 136 $ 191