XML 87 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Net Income Per Common Share (Tables)
9 Months Ended
Sep. 30, 2016
Earnings Per Share [Abstract]  
Schedule of Net Income Per Common Share
(Dollars in thousands except shares and per share data)
 
For the
nine months ended September 30,
 
For the
three months ended September 30,
 
 
2016
 
2015
 
2016
 
2015
 
 
 
 
 
 
 
 
 
Numerator for basic earnings per share:
 
 
 
 
 
 
 
 
Net Income from continuing operations
 
$
6,670

 
$
5,349

 
$
2,310

 
$
1,510

Less: Dividends on preferred stock
 
814

 
430

 
314

 
145

Net income from continuing operations available to common shareholders - basic
 
5,856

 
4,919

 
1,996

 
1,365

Net Income from discontinued operations available to common shareholders - basic and diluted
 
3,935

 
65

 

 
(104
)
Net Income available to common shareholders
 
$
9,791

 
$
4,984

 
$
1,996

 
$
1,261

 
 
 
 
 
 
 
 
 
Numerator for diluted earnings per share:
 
 
 
 
 
 
 
 
Net income from continuing operations available to common shareholders - basic
 
$
5,856

 
$
4,919

 
$
1,996

 
$
1,365

Add: Dividends on convertible preferred stock
 

 

 
123

 

Add: Interest on convertible subordinated debt (tax effected)
 
924

 
1,042

 
350

 

Net income available to common shareholders from continuing operations - diluted
 
$
6,780

 
$
5,961

 
$
2,469

 
$
1,365

 
 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
 
Total average shares outstanding
 
8,073,644

 
7,998,203

 
8,080,690

 
8,023,549

Effect of dilutive convertible preferred stock
 

 

 
489,625

 

Effect of dilutive convertible subordinated debt
 
1,837,500

 
1,837,500

 
1,837,500

 

Effect of dilutive stock options
 
24,065

 
125,530

 
26,529

 
152,755

Total diluted average shares outstanding
 
9,935,209

 
9,961,233

 
10,434,344

 
8,176,304

 
 
 
 
 
 
 
 
 
Earnings per share from continuing operations - basic
 
$
0.73

 
$
0.61

 
$
0.25

 
$
0.17

Earnings per share from discontinued operations - basic
 
$
0.49

 
$
0.01

 
$

 
$
(0.01
)
Earnings per share common shareholder - basic
 
$
1.22

 
$
0.62

 
$
0.25

 
$
0.16

 
 
 
 
 
 
 
 
 
Earnings per share from continuing operations - diluted
 
$
0.68

 
$
0.60

 
$
0.24

 
$
0.17

Earnings per share from discontinued operations - diluted
 
$
0.40

 
$

 
$

 
$
(0.01
)
Earnings per share per common shareholder - diluted
 
$
1.08

 
$
0.60

 
$
0.24

 
$
0.16