XML 52 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments
9 Months Ended
Sep. 30, 2013
Fair Value of Financial Instruments  
Fair Value of Financial Instruments

Note 6 — Fair Value of Financial Instruments

 

Level I:       Quoted prices are available in active markets for identical assets or liabilities as of the reported date.

 

Level II:        Pricing inputs are other than quoted prices in active markets, which are either directly or indirectly observable as of the reported date.  The nature of these assets and liabilities include items for which quoted prices are available but traded less frequently, and items that are fair valued using other financial instruments, the parameters of which can be directly observed.

 

Level III:       Assets and liabilities that have little to no pricing observability as of the reported date.  These items do not have two-way markets and are measured using management’s best estimate of fair value, where the inputs into the determination of fair value require significant management judgment or estimation.

 

The following tables present the assets and liabilities reported on the consolidated statements of financial condition at their fair value as of December 31, 2012 and September 30, 2013 by level within the fair value hierarchy.  Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement.  All measurements are made on a recurring basis, with the exception of other real estate and impaired loans, which are measured on a non-recurring basis.

 

 

 

December 31, 2012

 

(In Thousands)

 

Level I

 

Level II

 

Level III

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

U.S. Government Agency Securities

 

$

 

$

22,192

 

$

 

$

22,192

 

U.S. Sponsored Mortgage backed securities

 

 

56,376

 

 

56,376

 

Other Securities

 

 

934

 

 

 

934

 

Loans held for sale

 

 

85,529

 

 

85,529

 

Derivative on loans held for sale

 

 

1,261

 

 

1,261

 

Other Real Estate Owned

 

 

 

207

 

207

 

Impaired Loans

 

 

 

2,395

 

2,395

 

 

 

 

September 30, 2013

 

(In Thousands)

 

Level I

 

Level II

 

Level III

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

U.S. Government Agency Securities

 

$

 

$

59,789

 

$

 

$

59,789

 

U.S. Sponsored Mortgage backed securities

 

 

49,106

 

 

49,106

 

Other Securities

 

 

934

 

 

934

 

Loans held for sale

 

 

46,655

 

 

46,655

 

Derivative on loans held for sale

 

 

2,636

 

 

2,636

 

Other Real Estate Owned

 

 

 

647

 

647

 

Impaired loans

 

 

 

2,762

 

2,762

 

 

The following table’s present additional quantitative information about assets measured at fair value on a non-recurring basis and for which MVB has utilized Level 3 inputs to determine fair value:

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

(in thousands)

 

Fair Value
Estimate

 

Valuation
Techniques

 

Unobservable
Input

 

Range
(Weighted
Average)

 

December 31, 2012:

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

2,395

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)
Liquidation expenses (2)

 

0% to -50.0%
(-25.2%)
-1.5% to 8.0%
(-5.5%)

 

Other real estate owned and repossessed assets

 

$

207

 

Appraisal of collateral (1),(3)

 

 

 

 

 

September 30, 2013:

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

2,762

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)
Liquidation expenses (2)

 

0% to -50.0%
(-25.2%)
-1.5% to 8.0%
(-5.5%)

 

Other real estate owned and repossessed assets

 

$

647

 

Appraisal of collateral (1),(3)

 

 

 

 

 

 

(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not identifiable.

(2)  Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

(3)  Includes qualitative adjustments by management and estimated liquidation expenses.

 

The following summarizes the methods and significant assumptions used by the Company, the Bank, and as appropriate, other Subsidiaries, in estimating its fair value disclosures for financial instruments.

 

Cash and due from banks and interest bearing balances: The carrying values of short-term financial instruments including cash and due from banks, interest bearing balances, and certificates of deposit in other banks approximate the fair value of these instruments.

 

Certificates of deposits: The estimated fair values of certificates of deposits held by Bank at other banks.

 

Securities:  Estimated fair values of securities are based on quoted market prices, where available.  If quoted market prices are not available, estimated fair values are based on quoted market prices of comparable securities.

 

Loans:  The estimated fair values for loans are computed based on scheduled future cash flows of principal and interest, discounted at interest rates currently offered for loans with similar terms of borrowers of similar credit quality.  No prepayments of principal are assumed.

 

Loans held for sale: Estimated fair values of loans held for sale approximate their carrying values.

 

Derivative on loans held for sale: Estimated fair values of the derivative on loans held for sale approximate their carrying values.

 

Bank owned life insurance: Estimated fair values of bank owned life insurance approximate the cash surrender value of the policies.

 

Accrued interest receivable and payable:  The carrying values of accrued interest receivable and payable approximate their estimated fair values.

 

Deposits:  The estimated fair values of demand deposits (i.e., non-interest bearing checking, NOW and money market), savings accounts and other variable rate deposits approximate their carrying values.  Fair values of fixed maturity deposits are estimated using a discounted cash flow methodology at rates currently offered for deposits with similar remaining maturities.  Any intangible value of long-term relationships with depositors is not considered in estimating the fair values disclosed.

 

Repurchase agreements:  The fair values of repurchase agreements approximate their carrying values.

 

FHLB and other borrowings: The fair values of FHLB and other borrowings are based upon rates currently available for borrowings with similar terms and maturities.

 

Subordinated debt: The fair value of long-term debt approximates its fair value.

 

Off-balance sheet instruments:  The fair values of commitments to extend credit and standby letters of credit are estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of agreements and the present credit standing of the counterparties.  The amounts of fees currently charged on commitments and standby letters of credit are deemed significant, and therefore, the estimated fair values and carrying values are not shown.

 

The carrying values and estimated fair values of the Company’s financial instruments are summarized as follows:

 

 

 

 

 

 

 

Fair Value Measurements at
December 31, 2012

 

(Dollars in thousands)

 

Carrying
Value

 

Estimated
Fair Value

 

Quoted
Prices in
Active
Markets
For
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

21,637

 

$

21,637

 

$

21,637

 

$

 

$

 

Interest bearing balances

 

3,703

 

4,127

 

4,127

 

 

 

Certificates of deposits

 

9,427

 

9,427

 

9,427

 

 

 

Securities available-for-sale

 

79,502

 

79,502

 

 

79,502

 

 

Securities held-to-maturity

 

35,370

 

36,218

 

 

36,218

 

 

Loans

 

442,367

 

453,082

 

 

 

453,082

 

Loans held for sale

 

85,529

 

85,529

 

85,529

 

 

 

Derivative on loans held for sale

 

1,261

 

1,261

 

1,261

 

 

 

Bank owned life insurance

 

10,524

 

10,524

 

10,524

 

 

 

Accrued interest receivable

 

1,778

 

1,778

 

1,778

 

 

 

 

 

$

691,098

 

$

703,085

 

$

134,283

 

$

115,720

 

$

453,082

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

486,519

 

$

498,244

 

$

329,083

 

$

 

$

169,161

 

Repurchase agreements

 

70,234

 

70,234

 

70,234

 

 

 

FHLB and other Borrowings

 

91,617

 

94,487

 

 

 

94,487

 

Accrued interest payable

 

329

 

329

 

329

 

 

 

Subordinated debt

 

4,124

 

4,664

 

4,664

 

 

 

 

 

$

652,823

 

$

667,958

 

$

404,310

 

$

 

$

263,648

 

 

 

 

 

 

 

 

Fair Value Measurements at
September 30, 2013

 

(Dollars in thousands)

 

Carrying
Value

 

Estimated
Fair Value

 

Quoted Prices
in
Active Markets
For Identical
Assets (Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

27,111

 

$

27,111

 

$

27,111

 

$

 

$

 

Interest bearing balances

 

21,371

 

21,371

 

21,371

 

 

 

Certificates of deposits

 

9,427

 

9,427

 

9,427

 

 

 

Securities available-for-sale

 

109,829

 

109,829

 

 

109,829

 

 

Securities held-to-maturity

 

55,208

 

52,883

 

 

52,883

 

 

Loans

 

517,458

 

524,768

 

 

 

524,768

 

Loans held for sale

 

46,655

 

46,655

 

46,655

 

 

 

Derivative on loans held for sale

 

2,636

 

2,636

 

2,636

 

 

 

Bank owned life insurance

 

15,945

 

15,945

 

15,945

 

 

 

Accrued interest receivable

 

2,210

 

2,210

 

2,210

 

 

 

 

 

$

807,850

 

$

812,835

 

$

125,355

 

$

162,712

 

$

524,768

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

620,010

 

$

610,834

 

398,977

 

 

211,857

 

Repurchase agreements

 

86,147

 

86,147

 

86,147

 

 

 

FHLB and other Borrowings

 

52,246

 

46,656

 

 

 

46,656

 

Accrued interest payable

 

321

 

321

 

321

 

 

 

Subordinated debt

 

4,124

 

4,664

 

4,664

 

 

 

 

 

$

762,848

 

$

748,622

 

$

490,109

 

$

 

$

258,513

 

 

Fair value estimates are made at a specific point in time, based on relevant market information about the financial instrument.  These estimates do not reflect any premium or discount that could result from offering for sale at one time the Company’s or the Bank’s entire holdings of a particular financial instrument.  Because no market exists for a significant portion of the Company’s or the Bank’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments and other factors.  These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore, cannot be determined with precision.  Changes in assumptions could significantly affect the estimates.  Fair value estimates are based on existing on-and-off balance sheet financial instruments without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments.