XML 89 R19.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2013
Fair Value Of Financial Instruments Tables  
Schedule of assets and liabilities reported at their fair value, measured on a recurring basis

 

 

 

December 31, 2012

 

(In Thousands)

 

Level I

 

Level II

 

Level III

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

U.S. Government Agency Securities

 

$

 

$

22,192

 

$

 

$

22,192

 

U.S. Sponsored Mortgage backed securities

 

 

56,376

 

 

56,376

 

Other Securities

 

 

934

 

 

 

934

 

Loans held for sale

 

 

85,529

 

 

85,529

 

Derivative on loans held for sale

 

 

1,261

 

 

1,261

 

Other Real Estate Owned

 

 

 

207

 

207

 

Impaired Loans

 

 

 

3,118

 

3,118

 

 

 

 

June 30, 2013

 

(In Thousands)

 

Level I

 

Level II

 

Level III

 

Total

 

Assets:

 

 

 

 

 

 

 

 

 

U.S. Government Agency Securities

 

$

 

$

35,086

 

$

 

$

35,086

 

U.S. Sponsored Mortgage backed securities

 

 

47,530

 

 

47,530

 

Other Securities

 

 

934

 

 

934

 

Loans held for sale

 

 

76,696

 

 

76,696

 

Derivative on loans held for sale

 

 

2,912

 

 

2,912

 

Other Real Estate Owned

 

 

 

183

 

183

 

Impaired loans

 

 

 

1,091

 

1,091

 

Schedule of quantitative information about assets measured at fair value on a non-recurring basis

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

(in thousands)

 

Fair Value 
Estimate

 

Valuation
Techniques

 

Unobservable
Input

 

Range
(Weighted
Average)

 

December 31, 2012:

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

3,118

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

0% to -50.0%
(-25.2%)

 

 

 

 

 

 

 

Liquidation expenses (2)

 

-1.5% to 8.0%
(-5.5%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned and repossessed assets

 

$

207

 

Appraisal of collateral (1),(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2013:

 

 

 

 

 

 

 

 

 

Impaired loans

 

$

1,091

 

Appraisal of collateral (1)

 

Appraisal adjustments (2)

 

0% to -50.0%
(-25.2%)

 

 

 

 

 

 

 

Liquidation expenses (2)

 

-1.5% to 8.0%
(-5.5%)

 

 

 

 

 

 

 

 

 

 

 

Other real estate owned and repossessed assets

 

$

183

 

Appraisal of collateral (1),(3)

 

 

 

 

 

 

(1) Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various level 3 inputs which are not identifiable.

(2)  Appraisals may be adjusted by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range and weighted average of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

(3)  Includes qualitative adjustments by management and estimated liquidation expenses.

Schedule of carrying values and estimated fair values of the Company's financial instruments

 

 

 

 

 

 

 

Fair Value Measurements at
December 31, 2012

 

(Dollars in thousands)

 

Carrying
Value

 

Estimated
Fair Value

 

Quoted
Prices in
Active
Markets
For
Identical
Assets
(Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

21,637

 

$

21,637

 

$

21,637

 

$

 

$

 

Interest bearing balances

 

13,130

 

13,554

 

13,554

 

 

 

Certificates of deposits

 

9,427

 

9,427

 

9,427

 

 

 

Securities available-for-sale

 

79,502

 

80,138

 

 

80,138

 

 

Securities held-to-maturity

 

35,370

 

36,218

 

 

36,218

 

 

Loans

 

446,443

 

457,158

 

 

 

457,158

 

Loans held for sale

 

85,529

 

85,529

 

 

85,529

 

 

Derivative on loans held for sale

 

1,261

 

1,261

 

 

1,261

 

 

Bank owned life insurance

 

10,524

 

10,524

 

10,524

 

 

 

Accrued interest receivable

 

1,778

 

1,778

 

1,778

 

 

 

 

 

$

704,601

 

$

717,224

 

$

56,920

 

$

203,146

 

$

457,158

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

486,519

 

$

498,244

 

$

329,083

 

$

 

$

169,161

 

Repurchase agreements

 

70,234

 

70,234

 

70,234

 

 

 

FHLB and other Borrowings

 

91,617

 

94,487

 

 

 

94,487

 

Accrued interest payable

 

329

 

329

 

329

 

 

 

Subordinated debt

 

4,124

 

4,664

 

4,664

 

 

 

 

 

$

652,823

 

$

667,958

 

$

404,310

 

$

 

$

263,648

 

 

 

 

 

 

 

 

Fair Value Measurements at
June 30, 2013

 

(Dollars in thousands)

 

Carrying
Value

 

Estimated
Fair Value

 

Quoted Prices
in
Active Markets
For Identical
Assets (Level 1)

 

Significant
Other
Observable
Inputs
(Level 2)

 

Significant
Unobservable
Inputs
(Level 3)

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

27,444

 

$

27,444

 

$

27,444

 

$

 

$

 

Interest bearing balances

 

3,305

 

3,305

 

3,305

 

 

 

Certificates of deposits

 

9,427

 

9,427

 

9,427

 

 

 

Securities available-for-sale

 

83,550

 

83,550

 

 

83,550

 

 

Securities held-to-maturity

 

47,328

 

48,014

 

 

48,014

 

 

Loans

 

474,854

 

484,826

 

 

 

484,826

 

Loans held for sale

 

76,696

 

76,696

 

 

76,696

 

 

Derivative on loans held for sale

 

2,912

 

2,912

 

 

2,912

 

 

Bank owned life insurance

 

15,826

 

15,826

 

15,826

 

 

 

Accrued interest receivable

 

2,199

 

2,199

 

2,199

 

 

 

 

 

$

743,261

 

$

754,199

 

$

58,201

 

$

211,172

 

$

484,826

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

531,338

 

$

537,706

 

401,531

 

 

136,175

 

Repurchase agreements

 

82,956

 

82,956

 

82,956

 

 

 

FHLB and other Borrowings

 

72,863

 

82,262

 

 

 

82,262

 

Accrued interest payable

 

323

 

323

 

323

 

 

 

Subordinated debt

 

4,124

 

4,124

 

4,124

 

 

 

 

 

$

691,604

 

$

707,371

 

$

488,934

 

$

 

$

218,437