EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1 Endeavour Silver Corp.: Exhibit 99.1 - Filed by newsfilecorp.com


ENDEAVOUR SILVER CORP.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION

(unaudited - prepared by management)

(expressed in thousands of US dollars)

      June 30,     December 31,  
  Notes   2021     2020  
               
ASSETS              
               
Current assets              
Cash and cash equivalents   $ 125,191   $ 61,083  
Other investments 4   10,024     4,767  
Accounts and other receivable 5   16,167     20,144  
Income tax receivable     61     52  
Inventories 6   23,929     16,640  
Prepaid expenses     7,281     2,284  
Total current assets     182,653     104,970  
               
Deposits     592     591  
Deferred financing costs     -     294  
Income tax recoverable 17   3,570     -  
IVA receivable 5   2,699     2,676  
Deferred income tax asset     8,510     12,753  
Intangible assets     248     492  
Right-of-use leased assets     757     861  
Mineral properties, plant and  equipment 8,9   87,845     87,955  
Total assets   $ 286,874   $ 210,592  
               
LIABILITIES AND SHAREHOLDERS' EQUITY              
               
Current liabilities              
Accounts payable and accrued liabilities   $ 29,687   $ 27,764  
Income taxes payable     2,681     3,038  
Loans payable 9   3,251     3,578  
Lease liabilities 10   201     173  
Total current liabilities     35,820     34,553  
               
Loans payable 9   4,534     6,094  
Lease liabilities 10   923     921  
Provision for reclamation and rehabilitation     4,383     8,876  
Deferred income tax liability     1,080     1,077  
Total liabilities     46,740     51,521  
               
Shareholders' equity              
Common shares, unlimited shares authorized, no par value, issued   and outstanding 170,300,394 shares (Dec 31, 2020 - 157,924,708 shares) Page 4   584,378     517,711  
Contributed surplus Page 4   5,153     9,662  
Retained earnings (deficit)     (349,397 )   (368,302 )
Total shareholders' equity     240,134     159,071  
Total liabilities and shareholders' equity   $ 286,874   $ 210,592  

Commitments and contingencies (Notes 8, 9, 10,17 and 18)

Subsequent events (Notes 8(c), 11(a) and 17)

The accompanying notes are an integral part of these consolidated financial statements.

Approved on behalf of the Board:

/s/    Margaret Beck   /s/    Daniel Dickson
Director   Director

 


ENDEAVOUR SILVER CORP.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE EARNINGS (LOSS)

(unaudited - prepared by management)

(expressed in thousands of US dollars, except for shares and per share amounts)

      Three months ended     Six months ended  
      June 30,     June 30,     June 30,     June 30,  
  Notes   2021     2020     2021     2020  
                           
Revenue 12 $ 47,775   $ 20,201   $ 82,241   $ 42,128  
                           
Cost of sales:                          
Direct production costs     26,223     11,722     44,951     28,522  
Royalties     4,340     834     6,800     1,691  
Share-based payments 11 (c)(d)   111     92     229     183  
Depreciation, depletion and amortization     6,624     3,951     14,120     9,974  
Write down of inventory to net realizable value     272     486     272     1,528  
      37,570     17,085     66,372     41,898  
                           
Mine operating earnings     10,205     3,116     15,869     230  
                           
Expenses:                          
Exploration and evaluation 13   5,025     1,665     9,155     4,047  
General and administrative 14   4,293     3,137     7,816     5,142  
Care and maintenance costs     55     2,911     576     4,256  
Impairment reversal of non-current assets 8   -     -     (16,791 )   -  
      9,373     7,713     756     13,445  
                           
Operating earnings (loss)     832     (4,597 )   15,113     (13,215 )
                           
Finance costs     216     356     507     666  
                           
Other income (expense):                          
Foreign exchange     659     740     (35 )   (4,177 )
Gain on asset disposals 8(b)   5,841     -     5,841     -  
Investment and other     1,802     605     4,553     654  
      8,302     1,345     10,359     (3,523 )
                           
Earnings (loss) before income taxes     8,918     (3,608 )   24,965     (17,404 )
                           
Income tax expense (recovery):                          
Current income tax expense     1,146     195     1,817     461  
Deferred income tax expense (recovery)     1,116     (514 )   4,243     1,350  
      2,262     (319 )   6,060     1,811  
Net earnings (loss) and comprehensive earnings (loss) for the period     6,656     (3,289 )   18,905     (19,215 )
                           
Basic earnings (loss) per share based on net earnings (loss)   $ 0.04   $ (0.02 ) $ 0.12   $ (0.13 )
Diluted earnings (loss) per share based on net earnings (loss) 11(f) $ 0.04   $ (0.02 ) $ 0.11   $ (0.13 )
                           
Basic weighted average number of shares outstanding     168,383,755     147,862,393     164,051,368     144,836,300  
Diluted weighted average number of shares outstanding 11(f)   172,195,942     147,862,393     167,743,113     144,836,300  

The accompanying notes are an integral part of these consolidated financial statements.


ENDEAVOUR SILVER CORP.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

(unaudited - prepared by management)

(expressed in thousands of US dollars, except share amounts)

  Note   Number of
shares
    Share
Capital
    Contributed
Surplus
    Retained
Earnings
(Deficit)
    Total
Shareholders'
Equity
 
                                 
Balance at December 31, 2019     141,668,178   $ 482,170   $ 11,482   $ (370,859 ) $ 122,793  
                                 
Public equity offerings, net of issuance costs 11 (a)   13,247,444     23,135     -     -     23,135  
Exercise of options 11 (b)   11,000     29     (9 )   -     20  
Share-based compensation 11 (c)(d)   -     -     1,593     -     1,593  
Expiry and forfeiture of options 11 (b)   -     -     (875 )   875     -  
Expiry and forfeiture of performance share units 11 (c)   -     -     (523 )   523     -  
Earnings (loss) for the year     -     -     -     (19,215 )   (19,215 )
Balance at June 30, 2020     154,926,622     505,334     11,668     (388,676 )   128,326  
                                 
Public equity offerings, net of issuance costs 11 (a)   13,804,530     25,206     -     -     25,206  
Exercise of options 11 (b)   2,452,000     10,335     (3,425 )   -     6,910  
Share-based compensation 11 (c)(d)   -     -     3,003     -     3,003  
Expiry and forfeiture of options 11 (b)   -     -     (875 )   875     -  
Expiry and forfeiture of performance share units 11 (c)   -     -     (523 )   523     -  
Earnings (loss) for the year     -     -     -     1,159     1,159  
Balance at December 31, 2020     157,924,708     517,711     9,662     (368,302 )   159,071  
                                 
Public equity offerings, net of issuance costs 11 (a)   9,899,485     57,556     -     -     57,556  
Exercise of options 11 (b)   2,096,861     8,550     (3,967 )   -     4,583  
Share-based compensation 11 (c)(d)   -     -     2,193     -     2,193  
Settlement of performance share units 11 (c)   379,340     561     (2,735 )   -     (2,174 )
Earnings (loss) for the period     -     -     -     18,905     18,905  
Balance at June 30, 2021     170,300,394   $ 584,378   $ 5,153   $ (349,397 ) $ 240,134  

The accompanying notes are an integral part of these consolidated financial statements.


ENDEAVOUR SILVER CORP.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

(unaudited - prepared by management)

(expressed in thousands of US dollars)

      Three months ended     Six months ended  
      June 30,     June 30,     June 30,     June 30,  
  Notes   2021     2020     2021     2020  
                           
Operating activities                          
Net earnings (loss) for the period   $ 6,656   $ (3,289 ) $ 18,905   $ (19,215 )
                           
Items not affecting cash:                          
Share-based compensation 11(c)(d)   1,028     848     2,193     1,593  
Depreciation, depletion and amortization 8   6,723     4,213     14,347     10,481  
Impairment reversal of non-current assets 8   -     -     (16,791 )   -  
Deferred income tax expense (recovery)     1,116     (514 )   4,243     1,350  
Unrealized foreign exchange loss (gain)     (143 )   (140 )   (53 )   514  
Finance costs     216     337     507     648  
Write down of inventory to net realizable value     272     486     272     1,528  
Loss (gain) on asset disposal     (5,841 )   57     (5,807 )   135  
Gain on other investments 4   (1,366 )   (107 )   (3,912 )   (114 )
Net changes in non-cash working capital 15   806     (2,800 )   (8,360 )   (178 )
Cash from (used in) operating activities     9,467     (909 )   5,544     (3,258 )
                           
                           
Investing activities                          
Proceeds on disposal of property, plant and equipment 8   6,985     73     7,541     100  
Mineral property, plant and equipment expenditures 8   (8,164 )   (4,872 )   (15,434 )   (10,384 )
Purchase of marketable securities     -     -     (832 )   -  
Proceeds from disposal of marketable securities     4,905     -     9,288     -  
Redemption of (investment in) non-current deposits     19     -     (1 )   -  
Cash from (used in) investing activities     3,745     (4,799 )   562     (10,284 )
                           
                           
Financing activities                          
Repayment of loans payable 9   (918 )   (554 )   (1,887 )   (1,326 )
Repayment of lease liabilities 10   (43 )   (49 )   (85 )   (92 )
Interest paid 9,10   (174 )   (243 )   (367 )   (461 )
Public equity offerings 11(a)   29,034     22,703     59,134     24,188  
Exercise of options 11(b)   785     8     4,583     20  
Share issuance costs 11(a)   (664 )   (963 )   (1,266 )   (1,037 )
Performance share unit redemption 11(c)   (2,174 )   -     (2,174 )   -  
Cash from (used in) financing activities     25,846     20,902     57,938     21,292  
                           
Effect of exchange rate change on cash and cash equivalents     144     314     64     (620 )
                           
Increase (decrease) in cash and cash equivalents     39,058     15,194     64,044     7,750  
Cash and cash equivalents, beginning of the period     85,989     14,990     61,083     23,368  
Cash and cash equivalents, end of the period   $ 125,191   $ 30,498   $ 125,191   $ 30,498  

Supplemental cash flow information (Note 15)

The accompanying notes are an integral part of these consolidated financial statements.


ENDEAVOUR SILVER CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Three and six months ended June 30, 2021 and 2020

(unaudited- prepared by management)

(expressed in thousands of US dollars, unless otherwise stated)

1. CORPORATE INFORMATION

Endeavour Silver Corp. (the "Company" or "Endeavour Silver") is a corporation governed by the Business Corporations Act (British Columbia).  The Company is engaged in silver mining in Mexico and related activities including acquisition, exploration, development, extraction, processing, refining and reclamation.  The Company is also engaged in exploration activities in Chile.  The address of the registered office is #1130 - 609 Granville Street, Vancouver, B.C., V7Y 1G5. 

2. BASIS OF PRESENTATION

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting and do not include all of the information required for full annual financial statements. 

The Board of Directors approved the consolidated financial statements for issue on August 4, 2021.

The preparation of consolidated financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.  Actual results may differ from these estimates.

On March 31, 2020, the Mexican government declared a national health emergency with extraordinary measures due to the COVID 19 pandemic. Numerous health precautions were decreed, including the suspension of non essential businesses, with only essential services to remain open. As at March 31, 2020 mining did not qualify as an essential service so for the protection of the Company's staff, employees, contractors and communities, the Company suspended its three mining operations in Mexico as of April 1, 2020 as mandated by the Mexican government. The Company retained essential personnel at each mine site during the suspension period to maintain safety protocols, environmental monitoring, security measures and equipment maintenance. Non essential employees were sent home to self-isolate and stay healthy, while continuing to receive their base pay. The suspension of activities ceased in May 2020, when mining was declared an essential business by the Mexican government.

The Company implemented plans to minimize the risks of the COVID-19 virus, both to employees and to the business.  At each site, Endeavour is following government health protocols and is closely monitoring the pandemic with local health authorities.  The Company has posted health advisories to educate employees about the COVID-19 symptoms, best practices to avoid contracting and spreading the virus, and procedures to follow if symptoms are experienced.

The Company's long-term business could be significantly adversely affected by the effects of the COVID 19 pandemic. The Company cannot accurately predict the impact COVID 19 will have on third parties' ability to meet their obligations with the Company, including due to uncertainties relating to the ultimate geographic spread of the virus, the severity of the disease, the duration of the outbreak, and the length of travel and quarantine restrictions imposed by governments of affected countries. In particular, the continued spread of COVID 19 globally could materially and adversely impact the Company's business including without limitation, employee health, limitations on travel, the availability of industry experts and personnel, on-going restrictions to mining and processing operations and drill programs, and other factors that will depend on future developments beyond the Company's control. In addition, the COVID-19 pandemic could adversely affect the economies and financial markets of many countries (including those in which the Company operates), resulting in an economic downturn that could negatively impact the Company's operating results and ability to raise capital. As of June 30, 2021, the Company held $125.2 million in cash and $146.8 million in working capital but the COVID-19 global pandemic is dynamic, and any future restrictions could have a material effect on the Company's financial position. Management believes there is sufficient working capital to meet the Company's current obligations, however the ultimate duration and severity of the COVID-19 pandemic is uncertain and could impact the financial liquidity of the Company.  The Company may be required to raise additional funds through future debt or equity financings in order to carry out its business plans. 

These consolidated financial statements are presented in the Company's functional currency of US dollars and include the accounts of the Company and its wholly owned subsidiaries: Endeavour Management Corp., Endeavour Gold Corporation S.A. de C.V., EDR Silver de Mexico S.A. de C.V. SOFOM , Minera Santa Cruz Y Garibaldi S.A de C.V., Metalurgica Guanaceví S.A. de C.V., Minera Plata Adelante S.A. de C.V., Refinadora Plata Guanaceví S.A. de C. V., Minas Bolañitos S. A. de C.V., Guanaceví Mining Services S.A. de C.V., Recursos Humanos Guanaceví S.A. de C.V., Recursos Villalpando S.A. de C.V., Servicios Administrativos Varal S.A. de C.V., Minera Plata Carina SPA, MXRT Holding Ltd., Compania Minera del Cubo S.A. de C.V., Minas Lupycal S.A. de C.V., Metales Interamericanos S.A. de C.V., Oro Silver Resources Ltd., Minera Oro Silver de Mexico S.A. de C.V. and Terronera Precious Metals S.A. de C.V. All intercompany transactions and balances have been eliminated upon consolidation of these subsidiaries.


ENDEAVOUR SILVER CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Three and six months ended June 30, 2021 and 2020

(unaudited- prepared by management)

(expressed in thousands of US dollars, unless otherwise stated)

 

3. SIGNIFICANT ACCOUNTING POLICIES

The accounting policies applied in these condensed consolidated interim financial statements are the same as those applied in the Company's annual audited consolidated financial statements as at and for the year ended December 31, 2020.

The following amendment to accounting standards has been issued but not yet adopted in the financial statements:

On May 14, 2020, the IASB published a narrow scope amendment to IAS 16 Property, Plant and Equipment - Proceeds before Intended Use.  The amendment prohibits deducting from the cost of property, plant and equipment amounts received from selling items produced while preparing the asset for its intended use.  Instead, amounts received will be recognized as sales proceeds and the related costs in profit or loss.  The effective date is for annual periods beginning on or after January 1, 2022.  The Company is assessing the effect of the narrow scope amendment on its consolidated financial statements.

In preparing these condensed consolidated interim financial statements, the significant judgements made by management in applying the Company's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the annual audited consolidated financial statements as at and for the year ended December 31, 2020 and accordingly should be read in conjunction with the Company's annual audited financial statements for the year ended December 31, 2020. 

4. OTHER INVESTMENTS

      June 30,     December 31,  
  Note   2021     2020  
Balance at beginning of the period   $ 4,767   $ 69  
Investment in marketable securities, at cost     882     5,497  
FMV of investments received on asset disposal 8(b)   9,851     -  
Disposals, at cost     (5,467 )   (862 )
Unrealized gain (loss)     (9 )   63  
Balance at end of the period   $ 10,024   $ 4,767  

The Company holds $10,024 (December 31, 2020 -$4,767) in marketable securities that are classified as Level 1 in the fair value hierarchy (Note 18) and as financial assets measured at FVTPL.  The fair values of Level 1 marketable securities are determined based on the closing price of each particular security at the reporting date. The closing price is a quoted market price obtained from the exchange that is the principal active market for the particular security, being the market with the greatest volume and level of activity for the assets.

5. ACCOUNTS AND OTHER RECEIVABLES

      June 30,     December 31,  
  Note   2021     2020  
               
Trade receivables (1)   $ 5,984   $ 8,755  
Note receivable 8(b)   2,400     -  
IVA receivables (2)     6,846     9,666  
Other receivables     936     1,721  
Due from related parties 7   1     2  
    $ 16,167   $ 20,144  

(1) The trade receivables consist of receivables from provisional silver and gold sales from the Bolañitos, and El Compas mines.  The fair value of receivables arising from concentrate sales contracts that contain provisional pricing mechanisms is determined using the appropriate quoted forward price on the measurement date from the exchange that is the principal active market for the particular metal.  As such, these receivables, which meet the definition of an embedded derivative, are classified within Level 2 of the fair value hierarchy (Note 18).


ENDEAVOUR SILVER CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Three and six months ended June 30, 2021 and 2020

(unaudited- prepared by management)

(expressed in thousands of US dollars, unless otherwise stated)

(2) The Company's Mexican subsidiaries pay value added tax, Impuesto al Valor Agregado ("IVA"), on the purchase and sale of goods and services. The net amount paid is recoverable but is subject to review and assessment by the tax authorities. The Company regularly files the required IVA returns and all supporting documentation with the tax authorities, however, the Company has been advised that certain IVA amounts receivable from the tax authorities are being withheld pending completion of the authorities' audit of certain of the Company's third-party suppliers. Under Mexican law the Company has legal rights to those IVA refunds and the results of the third-party audits should have no impact on refunds. A smaller portion of IVA refund requests are from time to time denied based on the alleged lack of compliance of certain formal requirements and information returns by the Company's third-party suppliers. The Company takes necessary legal action on the delayed refunds as well as any denied refunds. 

These delays and denials have occurred for Refinadora Plata Guanaceví S.A. de C.V. ("Guanaceví,") and Guanaceví holds $6,378 in IVA receivables which the Company and its advisors have determined to be recoverable from tax authorities (December 31, 2020 -$7,714 respectively). The Company is in regular contact with the tax authorities in respect of its IVA filings and believes the full amount of its IVA receivables will ultimately be received; however, the timing of recovery of these amounts and the nature and extent of any adjustments to the Company's IVA receivables remains uncertain. 

As at June 30, 2021, the total IVA receivable of $9,544 (December 31, 2020 - $12,342) has been allocated between the current portion of $6,846, which is included in accounts receivable, and a non-current portion of $2,698 (December 31, 2020 - $9,666 and $2,676 respectively).  The non-current portion is composed of El Cubo and Guanacevi of $170 and $1,478respectively, which are currently under appeal and are unlikely to be received in the next 12 months.  The remaining $1,051 is IVA receivable for Terronera, which will not become recoverable until Terronera recognizes revenue for tax purposes.

6. INVENTORIES

    June 30,     December 31,  
    2021     2020  
             
Warehouse inventory $ 8,649   $ 8,717  
Stockpile inventory   4,784     3,982  
Finished Goods (1)   10,121     3,580  
Work in process inventory   375     361  
  $ 23,929   $ 16,640  

(1) The finished goods inventory balance at June 30, 2021 is net of a write down to net realizable value of $272 (December 31, 2020 $151) for finished goods inventory held at the El Compas mine.

7. RELATED PARTY TRANSACTIONS

The Company shares common administrative services and office space with a company related by virtue of a common director and from time to time will incur third party costs on behalf of related parties on a full cost recovery basis.  The charges for these costs totaled $1 and $2 for the three and six months ended June 30 respectively, 2021 (June 30, 2020 - $1 and $2 respectively). The Company has a $1 net receivable related to these costs as of June 30, 2021 (December 31, 2020 - $2).

The Company was charged $51 and $192 for legal services for the three and six months ended June 30, 2021 by a legal firm in which the Company's corporate secretary is a partner (June 30, 2020 - $104 and $142 respectively). The Company has $5 payable to the legal firm as at June 30, 2021 (December 31, 2020 - $26).


ENDEAVOUR SILVER CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Three and six months ended June 30, 2021 and 2020

(unaudited- prepared by management)

(expressed in thousands of US dollars, unless otherwise stated)

8. MINERAL PROPERTIES, PLANT AND EQUIPMENT

(a) Mineral properties, plant and equipment comprise:

    Mineral           Machinery &           Transport &        
    properties     Plant     equipment     Building     office equipment     Total  
Cost                                    
                                     
Balance at December 31, 2019 $ 534,222   $ 104,010   $ 76,476   $ 12,956   $ 13,335   $ 740,999  
                                     
Additions   18,656     2,506     7,762     358     808     30,090  
Disposals   -     (71 )   (3,235 )   -     (1,366 )   (4,672 )
Balance at December 31, 2020 $ 552,878   $ 106,445   $ 81,003   $ 13,314   $ 12,777   $ 766,417  
                                     
Additions   10,580     910     2,167     349     1,541     15,547  
Disposals   (81,271 )   (25,190 )   (8,434 )   (4,149 )   (2,678 )   (121,722 )
Balance at June 30, 2021 $ 482,187   $ 82,165   $ 74,736   $ 9,514   $ 11,640   $ 660,242  
                                     
Accumulated amortization and impairment                                    
                                     
Balance at December 31, 2019 $ 489,763   $ 92,196   $ 50,765   $ 9,860   $ 10,082   $ 652,666  
                                     
Amortization   18,676     4,472     4,471     306     1,286     29,211  
Impairments, net   1,896     (1,782 )   310     -     -     424  
Disposals   -     (71 )   (2,424 )   -     (1,344 )   (3,839 )
Balance at December 31, 2020 $ 510,335   $ 94,815   $ 53,122   $ 10,166   $ 10,024   $ 678,462  
                                     
Amortization   8,791     2,366     2,572     228     546     14,503  
Impairment reversal   -     (14,122 )         (2,669 )   -     (16,791 )
Disposals   (81,180 )   (9,992 )   (8,560 )   (1,322 )   (2,723 )   (103,777 )
Balance at June 30, 2021 $ 437,946   $ 73,067   $ 47,134   $ 6,403   $ 7,847   $ 572,397  
                                     
Net book value                                    
At December 31, 2020 $ 42,543   $ 11,630   $ 27,881   $ 3,148   $ 2,753   $ 87,955  
At June 30, 2021 $ 44,241   $ 9,098   $ 27,602   $ 3,111   $ 3,793   $ 87,845  

Included in Mineral properties is $15,382 in acquisition costs for exploration and evaluation properties (December 31, 2020 - $14,504). 

As of June 30, 2021, the Company has $12.0 million committed to capital equipment purchases.

(b) Disposals - Cubo Sale

On March 17, 2021, the Company signed a definitive agreement to sell its El Cubo mine and related assets to VanGold Mining Corp. ("VanGold") for $15.0 million in consideration composed of cash and share payments plus additional contingency payments. On April 9, 2021, VanGold purchased the El Cubo assets for the following consideration:

Per the terms of the agreement, VanGold agreed to pay $15.0 million for the El Cubo assets. The Company has received total gross consideration of $19.7 million as follows:

  • $0.5 million cash down-payment
  • $7.0 million cash on closing
  • $9.8 million paid in shares with 21,331,058 shares of VanGold with fair value of CDN $0.58 per share on April 9, 2021.
  • $2.4 million paid by unsecured promissory note with face value $2.5 million due and payable April 9, 2022

VanGold has also agreed to pay the Company up to an additional $3.0 million in contingent payments, for which the Company has not recorded any consideration, based on the following events:

  • $1.0 million upon VanGold producing 3.0 million silver equivalent ounces from the El Cubo mill
  • $1.0 million if the price of gold closes at or above US$2,000 dollars per ounce for 20 consecutive days within two years after closing
  • $1.0 million if the price of gold closes at or above US$2,200 dollars per ounce for 20 consecutive days prior to April 9, 2023.

ENDEAVOUR SILVER CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Three and six months ended June 30, 2021 and 2020

(unaudited- prepared by management)

(expressed in thousands of US dollars, unless otherwise stated)

During the period ended March 31, 2021, the El Cubo mine project, consisting of the land rights, plant, buildings and the related reclamation liability were re-classified to current assets and liabilities as "assets held for sale" and "liabilities held for sale" .  Immediately prior to the classification to assets and liabilities held for sale, the carrying amounts of the land rights, plant and building were remeasured and the historical gross impairments of $216.9 million net of depletion and depreciation of $200.1 million, were reversed resulting in a $16.8 million impairment reversal.  The reclamation provision for the El Cubo mine of $4.6million was transferred to VanGold upon acquisition of the related mining concessions.  The Company has recognized a $5.8 million gain on the disposal of the El Cubo mine and related assets in the three month period ended June 30, 2021.

(c) Acquisition Bruner Gold Project

On July 14, 2021, the Company has entered into a definitive agreement with Canamex Gold Corp. ("Canamex") to acquire a 100% interest in Canamex's Bruner Property, a gold exploration property, located in Nye County, Nevada, approximately 180 kilometers southeast of Reno.  The property is subject to pre-existing royalities, some of which can be repurchased.

Under the terms of the agreement, the Company will pay US$10 million in cash for a 100% interest in the Bruner Gold project which includes mineral claims, mining rights, property assets, water rights and government authorization and permits. Completion of the transactions under the agreement is subject to customary closing conditions and is subject to Canamex shareholder approval. 

9. LOANS PAYABLE

    June 30,     December 31,  
    2021     2020  
             
Balance at the beginning of the year $ 9,672   $ 8,875  
Net proceeds from software and equipment financing   -     4,010  
Finance cost   331     834  
Repayments of principal   (1,887 )   (3,229 )
Payments of finance costs   (331 )   (834 )
Effects of movements in exchange rates   -     16  
Balance at the end of the period $ 7,785   $ 9,672  
             
Statements of Financial Position Presentation            
Current loans payable $ 3,251   $ 3,578  
Non-Current loans payable   4,534     6,094  
Total $ 7,785   $ 9,672  

The Company has entered into financing arrangements for software licenses and equipment with terms ranging from 1 year to 4 years.  The agreements require either monthly or quarterly payments of principal and interest with a weighted-average interest rate of 7.7%.

The equipment financing is secured by the underlying equipment purchased and is subject to various covenants and as at June 30, 2021 the Company was in compliance with these covenants.  The net book value of equipment as at June 30, 2021 includes $11.6 million (December 31, 2020 - $12.3 million) of equipment pledged as security for the equipment financing.


ENDEAVOUR SILVER CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Three and six months ended June 30, 2021 and 2020

(unaudited- prepared by management)

(expressed in thousands of US dollars, unless otherwise stated)

10. LEASE LIABILITIES

The Company leases office space and the El Compas plant. These leases are for periods of five to ten years. Certain leases include an option to renew the lease after the end of the contract term and/ or provide for payments that are indexed to local inflation rates.

The following table presents the lease obligations of the Company:

    June 30,     December 31,  
    2021     2020  
             
Balance at the beginning of the year $ 1,094   $ 1,238  
Additions   89     31  
Interest   36     84  
Payments   (121 )   (267 )
Effects of movement in exchange rates   26     8  
Balance at the end of the period   1,124     1,094  
Less:  Current portion   (201 )   (173 )
Non-Current Lease Liabilities $ 923   $ 921  

The following table presents lease liability maturity - contractual undiscounted cash flows for the Company:

    June 30,     December 31,  
    2021     2020  
             
Less than one year $ 201   $ 238  
One to five years   604     653  
More than five years   319     425  
Total at the end of the period $ 1,124   $ 1,316  

The following amounts have been recognized in Earnings or Loss:

    Fot the three months ended     Fot the six months ended  
    June 30,
2021
    June 30,
2020
    June 30,
2021
    June 30,
2020
 
                         
Interest on lease liabilities $ 17   $ 22   $ 36   $ 44  
Expenses related to short-term  leases   160     51     299     267  

As at June 30, 2021, the lease liabilities have a weighted-average interest rate of 7.4%.  For the three and six months ended June 30, 2021, the Company recognized $17 and $36 respectively, in interest expense on the lease liabilities (June 30, 2020 - $22 and $44 respectively ) and $160 and $299 respectively  related to short term rentals, primarily for rented mining equipment and employee housing (June 30, 2020 - $51 and $267 respectively).

11. SHARE CAPITAL

(a) Public Offerings

In April 2020 the Company filed a short form base shelf prospectus that qualifies for the distribution of up to CAN$150 million of common shares, debt securities, warrants or units of the Company comprising any combination of common shares and warrants (the "Securities") over a 25 month period.  The Company filed a corresponding registration statement in the United States registering the Securities under United States federal securities laws.  The distribution of Securities may be effected from time to time in one or more transactions at a fixed price or prices, which may be changed, at market prices prevailing at the time of sale, or at prices related to such prevailing market prices to be negotiated with purchasers and as set forth in an accompanying prospectus supplement, including transactions that are ATM distributions. 


ENDEAVOUR SILVER CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Three and six months ended June 30, 2021 and 2020

(unaudited- prepared by management)

(expressed in thousands of US dollars, unless otherwise stated)

On October 1, 2020, the Company entered into an ATM equity facility with BMO Capital Markets (the lead agent), CIBC Capital Markets, H.C. Wainwright & Co. LLC, TD Securities Inc., Roth Capital Partners, LLC, B. Riley Securities Inc. and A.G.P./Alliance Global Partners (together, the "Agents").  Under the terms of this ATM facility, the Company can, from time to time, sell common stock having an aggregate offering value of up to $60 million on the New York Stock Exchange.  The Company will determine, at its sole discretion, the timing and number of shares to be sold under the ATM facility.

During the six months ended June 30, 2021, the Company issued  9,899,485 common shares under the ATM facility at an average price of $5.97 per share for gross proceeds of $59,134, less commission of $1,211 and recognized $367 of other transaction costs related to the ATM financing as share issuance costs, which have been presented net of share capital.

Subsequent to June 30, 2021 an additional 160,913 common shares were issued under the ATM facility at an average price of $5.37 per share for gross proceeds of $864, less commission of $19 which completed the October 2020 ATM equity facility.

(b) Purchase Options

Options to purchase common shares have been granted to directors, officers, employees and consultants pursuant to the Company's current stock option plan, approved by the Company's shareholders in fiscal 2009, and amended and re-ratified in 2021, at exercise prices determined by reference to the market value on the date of grant.  The stock option plan allows for, with approval by the Board, granting of options to its directors, officers, employees and consultants to acquire up to 5.0% of the issued and outstanding shares at any time.  Prior to the 2021 amendment, the plan allowed for the granting of up to 7.0% of the issued and outstanding shares at any time.

The following table summarizes the status of the Company's stock option plan and changes during the period:

Expressed in Canadian dollars   Six Months Ended     Year Ended  
    June 30, 2021     December 31, 2020  
    Number of
options
    Weighted
average
exercise price
    Number of
options
    Weighted
average
exercise price
 
 
Outstanding, beginning of the year   5,978,300     $3.29     6,923,000     $3.74  
Granted   818,500     $6.90     2,490,000     $2.22  
Exercised   (2,725,600 )   $3.80     (2,452,000 )   $3.71  
Expired and forfeited   (70,200 )   $2.38     (982,700 )   $2.73  
Outstanding, end of the period   4,001,000     $3.70     5,978,300     $3.29  
Options exercisable at the end of the period   2,407,000     $3.38     4,174,700     $3.67  

During the six months ended June 30, 2021, the weighted-average share price at the date of exercise was CAN$7.55 (December 31, 2020 - CAN$5.56)

The following table summarizes the information about stock options outstanding at June 30, 2021:

Expressed in Canadian dollars                  
    Options  Outstanding     Options exercisable  
    Number     Weighted Average     Weighted      Number     Weighted  
    Outstanding     Remaining     Average     Exercisable     Average  
Price   as at     Contractual Life     Exercise     as at     Exercise  
Intervals   June 30, 2021     (Number of Years)     Price     June 30, 2021     Price  
$2.00 - $2.99   1,658,200     3.7     $2.15     761,000     $2.16  
$3.00 - $3.99   1,134,900     2.4     $3.45     1,128,900     $3.45  
$4.00 - $4.99   361,000     0.8     $4.32     361,000     $4.32  
$5.00 - $5.99   60,000     4.2     $5.60     24,000     $5.60  
$6.00 - $6.99   786,900     4.7     $6.90     132,100     $6.90  
    4,001,000     3.2     $3.70     2,407,000     $3.38  

During the three and six months ended June 30, 2021, the Company recognized share-based compensation expense of $544 and $1,294 respectively (June 30, 2020 - $485 and $1,073 respectively) based on the fair value of the vested portion of options granted in the current and prior years


ENDEAVOUR SILVER CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Three and six months ended June 30, 2021 and 2020

(unaudited- prepared by management)

(expressed in thousands of US dollars, unless otherwise stated)

The weighted-average fair values of stock options at the grant date have been estimated using the Black-Scholes Option Pricing Model with the following assumptions:

 

Six Months Ended
June 30, 2021

Year Ended
December 31, 2020

Weighted-average fair value of option in CAN$

$3.30

$1.02

Risk-free interest rate

0.66%

1.08%

Expected dividend yield

0%

0%

Expected stock price volatility

66%

61%

Expected option life in years

3.85

3.82

(c) Share Units Plan

On March 23, 2021 the Company adopted an equity-based Share Unit Plan ("SUP"), which was approved by the Company's shareholders on May 12, 2021  The SUP allows for, with approval by the Board, granting of Performance Share Units ("PSU"s) and Deferred Share Units ("DSU"s), to its directors, officers, employees to acquire up to 1.5% of the issued and outstanding shares.  The SUP incorporates all existing PSUs under the former PSU plan and any new DSUs granted and are to be subject to cash, share settlement or a combination of cash and share procedures at the discretion of the Board of Directors.

The PSUs granted are subject to a performance payout multiplier between 0% and 200% based on the Company's total shareholder return at the end of a three-year period, relative to the total shareholder return of the Company's peer group. 

    Six Months Ended     Year Ended  
    June 30, 2021     December 31, 2020  
    Number of units     Number of units  
             
Outstanding, beginning of year   1,805,000     1,219,000  
Granted   322,000     882,000  
Cancelled   -     (296,000 )
Settled for shares   (388,000 )   -  
Outstanding, end of period   1,739,000     1,805,000  

There were 322,000 PSUs granted during the six months ended June 30, 2021 (June 30, 2020 - 882,000).  The PSUs vest at the end of a three-year period if certain pre-determined performance and vesting criteria are achieved. Performance criteria are based on the Company's share price performance relative to a representative group of other mining companies. 535,000 PSUs vest on March 3, 2022, 882,000 PSUs vest on March 1, 2023 and 322,000 PSUs vest on March 4, 2024.  There have been Share Units granted for DSUs during the period.

On May 2, 2021, PSUs granted in 2018 vested with a payout multiplier of 200% based on the Company's shareholder return, relative to the total shareholder return of the Company's peer group over the three year period and 388,000 PSUs were settled, on a net of tax basis, through the issuance of 379,340 common shares.

During the three and six months ended June 30, 2021, the Company recognized share-based compensation expense of $484 and $899 respectively related to the PSUs (June 30, 2020 -$363 and $520 respectively).


ENDEAVOUR SILVER CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Three and six months ended June 30, 2021 and 2020

(unaudited- prepared by management)

(expressed in thousands of US dollars, unless otherwise stated)

(d) Deferred Share Units - Cash settled

The Company previously a Deferred Share Unit ("DSU") plan whereby deferred share units could be granted to independent directors of the Company in lieu of compensation in cash or share purchase options. The DSUs vest immediately and are redeemable for cash based on the market value of the units at the time of a director's retirement.  Upon adoption of the SUP plan in March 2021, no new DSUs will be granted under this cash-settled plan.

Expressed in Canadian dollars   Six Months Ended     Year Ended  
    June 30, 2021     December 31, 2020  
    Number
of units
  Weighted
Average Grant
Price
    Number
of units
  Weighted
Average Grant
Price
 
Outstanding, beginning of year   1,266,199   $3.00     889,385   $3.36  
Granted   82,566   $6.90     376,814   $2.16  
Redeemed   -   -     -   -  
Outstanding, end of period   1,348,765   $3.24     1,266,199   $3.00  
Fair value at period end   1,348,765   $7.59     1,266,199   $6.43  

During the three and six months ended June 30, 2021, the Company recognized an expense on directors' compensation related to DSUs, which is included in general and administrative salaries, wages and benefits, of $1,596 and $1,869 respectively (June 30, 2020 - expense recovery of $1,188 and $714 respectively) based on the fair value of new grants and the change in the fair value of the DSUs granted in the current and prior years.  As of June 30, 2021, there are 1,348,765 DSUs outstanding (December 31, 2020 - 1,266,199) with a fair market value of $8,258 (December 31, 2020 - $6,389) recognized in accounts payable and accrued liabilities.

(e) Share Appreciation Rights

As part of the Company's bonus program, the Company may grant share appreciation rights ("SARs") to its employees in Mexico.  The SARs are subject to vesting conditions and, when exercised, constitute a cash bonus based on the value of the appreciation of the Company's common shares between the SARs grant date and the exercise date. 

    Six Months Ended     Year Ended  
    June 30, 2021     December 31, 2020  
    Number
of units
  Weighted
Average Grant
Price
    Number
of units
  Weighted
Average Grant
Price
 
 
Outstanding, beginning of year   -   $0.00     312,000   $3.30  
Granted   99,930   5.38     -   -  
Exercised   (2,260 ) 5.34     -   -  
Cancelled   -   0.00     (312,000 ) 3.30  
Outstanding, end of period   97,670   $5.38     -   $0.00  
                     
Exercisable at the end of the period   17,726   $5.39     -   $0.00  

A total of 99,930 SARs were granted during the period ended June 30, 2021 under the Company's SARs plan. During the period, 2,260 SARs were exercised. During the period ended June 30, 2021, the Company recognized an expense related to SARs, which is included in operation and exploration salaries, wages and benefits, of $67 (December 31, 2020 - recovery $47) based on the change in the fair value of the SARs granted in prior years. 

The SARs were valued using an option pricing model, which requires the input of highly subjective assumptions. The expected life of the SARs considered such factors as the average length of time similar grants in the past have remained outstanding prior to exercise, expiry or cancellation and the vesting period of SARs granted. Volatility was estimated based on average daily volatility based on historical share price observations over the expected term of the SAR grant. Changes in the subjective input assumptions can materially affect the estimated fair value of the SARs. The Company amortized the fair value of SARs on a graded basis over the respective vesting period of each tranche of SARs awarded.


ENDEAVOUR SILVER CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Three and six months ended June 30, 2021 and 2020

(unaudited- prepared by management)

(expressed in thousands of US dollars, unless otherwise stated)

(f) Diluted Earnings per Share

    Three months ended     Six Months ended  
    June 30,     June 30,     June 30,     June 30,  
    2021     2020     2021     2020  
Net earnings (loss) $ 6,656   $ (3,289 ) $ 18,905   $ (19,215 )
Basic weighted average number of shares outstanding   168,383,755     147,862,393     164,051,368     144,836,300  
Effect of dilutive securities:                        
Stock options   2,073,187     -     1,952,745     -  
Performance share units   1,739,000     -     1,739,000     -  
Diluted weighted average number of share outstanding   172,195,942     147,862,393     167,743,113     144,836,300  
                         
Diluted earnings (loss) per share $ 0.04   $ (0.02 ) $ 0.11   $ (0.13 )

As of June 30, 2021, there are 2,048,255 anti-dilutive stock options (June 30, 2020 - 5,958,300).

12. REVENUE

    Three Months Ended     Six Months Ended  
    June 30,     June 30,     June 30,     June 30,  
    2021     2020     2021     2020  
                         
Silver Sales (1) $ 30,052   $ 10,817   $ 46,987   $ 21,016  
Gold Sales (1)   18,305     9,712     36,463     21,885  
Less: smelting and refining costs   (582 )   (328 )   (1,209 )   (773 )
Revenue $ 47,775   $ 20,201   $ 82,241   $ 42,128  

(1) Changes in fair value from provisional pricing in the period are included in silver and gold sales.

    Three Months Ended     Six Months Ended  
    June 30,     June 30,     June 30,     June 30,  
Revenue by product   2021     2020     2021     2020  
                         
Concentrate sales $ 16,270   $ 6,682   $ 34,198   $ 16,728  
Provisional pricing adjustments   641     717     (114 )   627  
Total revenue from concentrate sales   16,911     7,399     34,084     17,355  
Refined metal sales   30,864     12,802     48,157     24,773  
Total revenue $ 47,775   $ 20,201   $ 82,241   $ 42,128  

Provisional pricing adjustments on sales of concentrate consist of provisional and final pricing adjustments made prior to the finalization of the sales contract.  The Company's sales contracts are provisionally priced with provisional pricing periods lasting typically one to three months with provisional pricing adjustments recorded to revenue as market prices vary. 


ENDEAVOUR SILVER CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Three and six months ended June 30, 2021 and 2020

(unaudited- prepared by management)

(expressed in thousands of US dollars, unless otherwise stated)

13. EXPLORATION AND EVALUATION

    Three Months Ended     Six Months Ended  
    June 30,     June 30,     June 30,     June 30,  
    2021     2020     2021     2020  
                         
Depreciation and depletion $ 72   $ 89   $ 151   $ 179  
Share-based compensation   145     114     306     (4 )
Salaries, wages and benefits   1,095     539     1,953     1,209  
Direct exploration expenditures   2,099     923     3,658     2,663  
Direct evaluation expenditures   1,614     -     3,087     -  
  $ 5,025   $ 1,665   $ 9,155   $ 4,047  

14. GENERAL AND ADMINISTRATIVE

    Three Months Ended     Six Months Ended  
    June 30,     June 30,     June 30,     June 30,  
    2021     2020     2021     2020  
                         
Depreciation and depletion $ 38   $ 54   $ 72   $ 109  
Share-based compensation   772     642     1,658     1,414  
Salaries, wages and benefits   2,343     1,760     3,803     1,973  
Direct general and administrative   1,140     681     2,283     1,646  
  $ 4,293   $ 3,137   $ 7,816   $ 5,142  

Included in salaries, wages and benefits is an expense of $1,596 and $1,869 respectively expense of directors' deferred share units for the three and six months ended June 30, 2021 (June 30, 2020 -$1,188 and $714 respectively) (See Note 11(d)). 

15. SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS

    Three Months Ended     Six Months Ended  
    June 30,     June 30,     June 30,     June 30,  
    2021     2020     2021     2020  
Net changes in non-cash working capital:                        
Accounts receivable $ 3,081   $ (3,393 ) $ 6,270   $ 2,972  
Income tax receivable   (33 )   -     (3,578 )   -  
Inventories   (2,180 )   (369 )   (7,267 )   (89 )
Prepaid expenses   (4,222 )   3,070     (5,015 )   1,302  
Accounts payable and accrued liabilities   3,484     (1,741 )   1,587     (3,111 )
Income taxes payable   676     (367 )   (357 )   (1,252 )
  $ 806   $ (2,800 ) $ (8,360 ) $ (178 )
                         
Non-cash financing and investing activities:                        
Fair value of exercised options allocated to share capital $ (348 ) $ 3   $ (3,967 ) $ 9  
Fair value of performance share units allocated to share capital $ (561 ) $ -   $ (561 ) $ -  
Fair value of capital assets acquired under finance leases $ -   $ -   $ -   $ 3,487  
                         
Other cash disbursements:                        
Income taxes paid $ 162   $ 598   $ 4,326   $ 1,300  
Special mining duty paid $ -   $ -   $ 1,331   $ -  


ENDEAVOUR SILVER CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Three and six months ended June 30, 2021 and 2020

(unaudited- prepared by management)

(expressed in thousands of US dollars, unless otherwise stated)

16. SEGMENT DISCLOSURES

The Company's operating segments are based on internal management reports that are reviewed by the Company's executives (the chief operating decision makers) in assessing performance.  The Company has three operating mining segments which are located in Mexico, Guanaceví, Bolañitos, and El Compas, the El Cubo mine which is on care and maintenance, as well as Exploration and Corporate segments.  The Exploration segment consists of projects in the exploration and evaluation phases in Mexico and Chile.  Exploration projects that are in the local district surrounding a mine are included in the mine's segment.

June 30, 2021  
    Corporate     Exploration     Guanaceví     Bolanitos     El Compas     El Cubo     Total  
                                           
Cash and cash equivalents $ 81,643   $ 354   $ 26,496   $ 11,499   $ 4,421   $ 778   $ 125,191  
Other Investments   10,024     -     -     -     -     -     10,024  
Accounts and other receivables   278     (17 )   4,902     7,076     1,243     2,685     16,167  
Income tax receivable   -     1     12     11     2     35     61  
Inventories   -     -     17,581     4,554     1,676     118     23,929  
Prepaid expenses   1,259     2,336     1,738     1,829     14     105     7,281  
Non-current deposits   76     -     305     137     -     74     592  
Non-current income tax recoverable   -     -     -     -     -     3,570     3,570  
Non-current IVA receivable   -     1,051     1,478     -     -     170     2,699  
Deferred income tax asset   -     -     5,635     2,875     -     -     8,510  
Intangible assets   6     65     53     45     33     46     248  
Right-of-use leased assets   606     -     -     151     -     -     757  
Mineral property, plant and equipment   310     17,421     43,159     24,345     2,610     -     87,845  
Total assets $ 94,202   $ 21,211   $ 101,359   $ 52,522   $ 9,999   $ 7,581   $ 286,874  
                                           
Accounts payable and accrued liabilities $ 12,585   $ 856   $ 10,792   $ 4,006   $ 1,060   $ 388   $ 29,687  
Income taxes payable   -     -     1,912     769     -     -     2,681  
Loans payable   252     -     2,496     5,037     -     -     7,785  
Lease obligations   965     -     -     159     -     -     1,124  
Provision for reclamation and rehabilitation   -     -     2,246     2,000     137     -     4,383  
Deferred income tax liability   227     -     798     55     -     -     1,080  
Total liabilities $ 14,029   $ 856   $ 18,244   $ 12,026   $ 1,197   $ 388   $ 46,740  
                                           
December 31, 2020  
    Corporate     Exploration     Guanaceví     Bolanitos     El Compas     El Cubo     Total  
                                           
Cash and cash equivalents $ 23,370   $ 489   $ 25,456   $ 6,069   $ 4,579   $ 1,120   $ 61,083  
Other Investments   4,767     -     -     -     -     -     4,767  
Accounts and other receivables   1,475     184     6,573     9,321     1,949     642     20,144  
Income tax receivable   -     5     15     12     -     20     52  
Inventories   -     -     9,252     4,645     2,461     282     16,640  
Prepaid expenses   1,095     122     731     202     20     114     2,284  
Non-current deposits   76     -     306     135     -     74     591  
Deferred financing costs   294     -     -     -     -     -     294  
Non-current IVA receivable   -     854     1,475     -     -     347     2,676  
Deferred income tax asset   -     -     9,445     3,308     -     -     12,753  
Intangible assets   11     88     134     135     78     46     492  
Right-of-use leased assets   649     -     -     105     107     -     861  
Mineral property, plant and equipment   309     16,104     40,386     24,445     3,584     3,127     87,955  
Total assets $ 32,046   $ 17,846   $ 93,773   $ 48,377   $ 12,778   $ 5,772   $ 210,592  
                                           
Accounts payable and accrued liabilities $ 11,008   $ 802   $ 10,547   $ 3,809   $ 1,018   $ 580   $ 27,764  
Income taxes payable   4     -     2,367     667     -     -     3,038  
Loans payable   439     -     3,105     6,128     -     -     9,672  
Lease obligations   982     -     -     112     -     -     1,094  
Provision for reclamation and rehabilitation   -     -     2,221     1,978     132     4,545     8,876  
Deferred income tax liability   -     -     798     279     -     -     1,077  
Total liabilities $ 12,433   $ 802   $ 19,038   $ 12,973   $ 1,150   $ 5,125   $ 51,521  


ENDEAVOUR SILVER CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Three and six months ended June 30, 2021 and 2020

(unaudited- prepared by management)

(expressed in thousands of US dollars, unless otherwise stated)


    Corporate     Exploration     Guanaceví     Bolanitos     El Compas     El Cubo     Total  
Three months ended June 30, 2021  
Silver sales $ -   $ -   $ 26,655   $ 3,053   $ 344   $ -   $ 30,052  
Gold sales   -     -     4,209     11,909     2,187     -   $ 18,305  
Less: smelting and refining costs               -     (514 )   (68 )       $ (582 )
Total revenue $ -   $ -   $ 30,864   $ 14,448   $ 2,463   $ -   $ 47,775  
                                           
Salaries, wages and benefits:                                          
mining $ -   $ -   $ 2,086   $ 1,342   $ 498   $ -   $ 3,926  
processing   -     -     809     483     230     -     1,522  
administrative   -     -     1,381     915     333     -     2,629  
stock based compensation   -     -     54     51     6     -     111  
change in  inventory   -     -     (355 )   (20 )   (208 )   -     (583 )
Total salaries, wages and benefits   -     -     3,975     2,771     859     -     7,605  
                                           
Direct costs:                                          
mining   -     -     7,451     2,889     1,266     -     11,606  
processing   -     -     3,575     1,383     527     -     5,485  
administrative   -     -     1,535     1,004     503     -     3,042  
change in  inventory   -     -     (769 )   (226 )   (409 )   -     (1,404 )
Total direct production costs   -     -     11,792     5,050     1,887     -     18,729  
                                           
Depreciation and depletion:                                          
depreciation and depletion   -     -     2,725     3,906     233     -     6,864  
change in  inventory   -     -     (238 )   (106 )   104     -     (240 )
Total depreciation and depletion   -     -     2,487     3,800     337     -     6,624  
                                           
Royalties   -     -     4,158     70     112     -     4,340  
Write down of inventory to NRV   -     -     -     -     272     -     272  
Total cost of sales $ -   $ -   $ 22,412   $ 11,691   $ 3,467   $ -   $ 37,570  
                                           
Care and maintenance costs   -     -     -     -     -     55     55  
                                           
Earnings (loss) before taxes $ 3,793   $ (5,025 ) $ 8,452   $ 2,757   $ (1,004 ) $ (55 ) $ 8,918  
                                           
Current income tax expense (recovery)   -     -     792     369     (15 )   -     1,146  
Deferred income tax expense (recovery)   -     -     1,668     (552 )   -     -     1,116  
Total income tax expense (recovery)   -     -     2,460     (183 )   (15 )   -     2,262  
                                           
Net earnings (loss) $ 3,793   $ (5,025 ) $ 5,992   $ 2,940   $ (989 ) $ (55 ) $ 6,656  

The exploration segment includes $175 of costs incurred in Chile for the three months ended June 30, 2021 (June 30, 2020 $311)


ENDEAVOUR SILVER CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Three and six months ended June 30, 2021 and 2020

(unaudited- prepared by management)

(expressed in thousands of US dollars, unless otherwise stated)


    Corporate     Exploration     Guanaceví     Bolanitos     El Compas     El Cubo     Total  
Three months ended June 30, 2020  
Silver sales $ -   $ -   $ 9,532   $ 1,051   $ 234   $ -   $ 10,817  
Gold sales   -     -     3,270     4,242     2,200     -   $ 9,712  
Less: smelting and refining costs                     (243 )   (85 )       $ (328 )
Total revenue $ -   $ -   $ 12,802   $ 5,050   $ 2,349   $ -   $ 20,201  
                                           
Salaries, wages and benefits:                                          
mining $ -   $ -   $ 1,388   $ 611   $ 153   $ -   $ 2,152  
processing   -     -     301     177     107     -     585  
administrative   -     -     563     426     106     -     1,095  
stock based compensation   -     -     34     29     29     -     92  
change in  inventory   -     -     369     (191 )   (127 )   -     51  
Total salaries, wages and benefits   -     -     2,655     1,052     268     -     3,975  
                                           
Direct costs:                                          
mining   -     -     2,724     1,535     398     -     4,657  
processing   -     -     1,559     426     208     -     2,193  
administrative   -     -     279     352     224     -     855  
change in  inventory   -     -     727     (489 )   (104 )   -     134  
Total direct production costs   -     -     5,289     1,824     726     -     7,839  
                                           
Depreciation and depletion:                                          
depreciation and depletion   -     -     1,986     1,418     1,169     -     4,573  
change in  inventory   -     -     144     (345 )   (421 )   -     (622 )
Total depreciation and depletion   -     -     2,130     1,073     748     -     3,951  
                                           
Royalties   -     -     724     23     87     -     834  
Write down of inventory to NRV   -     -     -     -     486     -     486  
Total cost of sales $ -   $ -   $ 10,798   $ 3,972   $ 2,315   $ -   $ 17,085  
                                           
Care and maintenance costs   -     -     886     832     504     689     2,911  
                                           
Earnings (loss) before taxes $ (2,148 ) $ (1,665 ) $ 1,118   $ 246   $ (470 ) $ (689 ) $ (3,608 )
                                           
Current income tax expense (recovery)   -     -     123     62     14     (4 )   195  
Deferred income tax expense (recovery)   -     -     95     (640 )   31     -     (514 )
Total income tax expense (recovery)   -     -     218     (578 )   45     (4 )   (319 )
                                           
Net earnings (loss) $ (2,148 ) $ (1,665 ) $ 900   $ 824   $ (515 ) $ (685 ) $ (3,289 )

Costs associated with the suspension of operation activities due to COVID-19 have been recognized as care and maintenance costs.

The Exploration segment included $113 of costs incurred in Chile for the three months ended June 30, 2020 (June 30, 2019 - $531).


ENDEAVOUR SILVER CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Three and six months ended June 30, 2021 and 2020

(unaudited- prepared by management)

(expressed in thousands of US dollars, unless otherwise stated)


    Corporate     Exploration     Guanaceví     Bolanitos     El Compas     El Cubo     Total  
Six months ended June 30, 2021  
Silver sales $ -   $ -   $ 40,484   $ 5,540   $ 963   $ -   $ 46,987  
Gold sales   -     -     7,673     22,438     6,352     -   $ 36,463  
Less: smelting and refining costs               -     (1,003 )   (206 )       $ (1,209 )
Total revenue $ -   $ -   $ 48,157   $ 26,975   $ 7,109   $ -   $ 82,241  
                                           
Salaries, wages and benefits:                                          
mining $ -   $ -   $ 3,960   $ 2,507   $ 1,035   $ -   $ 7,502  
processing   -     -     1,420     855     464     -     2,739  
administrative   -     -     2,372     1,585     632     -     4,589  
stock based compensation   -     -     93     91     45     -     229  
change in  inventory   -     -     (2,030 )   73     (48 )   -     (2,005 )
Total salaries, wages and benefits   -     -     5,815     5,111     2,128     -     13,054  
                                           
Direct costs:                                          
mining   -     -     13,680     5,417     2,373     -     21,470  
processing   -     -     6,143     2,548     979     -     9,670  
administrative   -     -     3,033     1,853     1,165     -     6,051  
change in  inventory   -     -     (4,805 )   37     (297 )   -     (5,065 )
Total direct production costs   -     -     18,051     9,855     4,220     -     32,126  
                                           
Depreciation and depletion:                                          
depreciation and depletion   -     -     5,428     7,609     1,370     -     14,407  
change in  inventory   -     -     (1,348 )   (16 )   1,077     -     (287 )
Total depreciation and depletion   -     -     4,080     7,593     2,447     -     14,120  
                                           
Royalties   -     -     6,371     138     291     -     6,800  
Write down of inventory to NRV   -     -     -     -     272     -     272  
Total cost of sales $ -   $ -   $ 34,317   $ 22,697   $ 9,358   $ -   $ 66,372  
                                           
Care and maintenance costs   -     -     -     -     -     576   $ 576  
Impairment (impairment reversal)               -     -     -     (16,791 ) $ (16,791 )
                                           
Earnings (loss) before taxes $ 2,036   $ (9,155 ) $ 13,840   $ 4,278   $ (2,249 ) $ 16,215   $ 24,965  
                                           
Current income tax expense (recovery)   -     -     1,150     622     45     -     1,817  
Deferred income tax expense (recovery)   -     -     3,809     434     -     -     4,243  
Total income tax expense (recovery)   -     -     4,959     1,056     45     -     6,060  
                                           
Net earnings (loss) $ 2,036   $ (9,155 ) $ 8,881   $ 3,222   $ (2,294 ) $ 16,215   $ 18,905  

The Exploration segment included $1,015 of costs incurred in Chile for the six months ended June 30, 2021 (June 30, 2020 - $451)


ENDEAVOUR SILVER CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Three and six months ended June 30, 2021 and 2020

(unaudited- prepared by management)

(expressed in thousands of US dollars, unless otherwise stated)


    Corporate     Exploration     Guanaceví     Bolanitos     El Compas     El Cubo     Total  
Six months ended June 30, 2020  
Silver sales $ -   $ -   $ 18,416   $ 2,053   $ 547   $ -   $ 21,016  
Gold sales   -     -     6,357     10,334     5,194     -   $ 21,885  
Less: smelting and refining costs                     (584 )   (189 )       $ (773 )
Total revenue $ -   $ -   $ 24,773   $ 11,803   $ 5,552   $ -   $ 42,128  
                                           
Salaries, wages and benefits:                                          
mining $ -   $ -   $ 2,566   $ 1,613   $ 280   $ -   $ 4,459  
processing   -     -     754     513     376     -     1,643  
administrative   -     -     1,093     1,093     362     -     2,548  
stock based compensation   -     -     64     60     59     -     183  
change in  inventory   -     -     (62 )   (238 )   (151 )   -     (451 )
Total salaries, wages and benefits   -     -     4,415     3,041     926     -     8,382  
                                           
Direct costs:                                          
mining   -     -     6,963     3,647     1,443     -     12,053  
processing   -     -     3,775     1,229     802     -     5,806  
administrative   -     -     1,069     820     527     -     2,416  
change in  inventory   -     -     187     (535 )   396     -     48  
Total direct production costs   -     -     11,994     5,161     3,168     -     20,323  
                                           
Depreciation and depletion:                                          
depreciation and depletion   -     -     3,997     3,623     3,279     -     10,899  
change in  inventory   -     -     (258 )   (478 )   (189 )   -     (925 )
Total depreciation and depletion   -     -     3,739     3,145     3,090     -     9,974  
                                           
Royalties   -     -     1,402     60     229     -     1,691  
Write down of inventory to NRV   -     -     -     -     1,528     -     1,528  
Total cost of sales $ -   $ -   $ 21,550   $ 11,407   $ 8,941   $ -   $ 41,898  
                                           
Care and maintenance costs   -     -     886     832     504     2,034     4,256  
                                           
Earnings (loss) before taxes $ (9,331 ) $ (4,047 ) $ 2,337   $ (436 ) $ (3,893 ) $ (2,034 ) $ (17,404 )
                                           
Current income tax expense (recovery)   -     -     281     147     33     -     461  
Deferred income tax expense (recovery)   -     -     483     752     115     -     1,350  
Total income tax expense (recovery)   -     -     764     899     148     -     1,811  
                                           
Net earnings (loss) $ (9,331 ) $ (4,047 ) $ 1,573   $ (1,335 ) $ (4,041 ) $ (2,034 ) $ (19,215 )

Costs associated with the suspension of operation activities due to COVID-19 have been recognized as care and maintenance costs.

The Exploration segment included $451 of costs incurred in Chile for the six months ended June 30, 2020 (June 30, 2019 - $686).


ENDEAVOUR SILVER CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Three and six months ended June 30, 2021 and 2020

(unaudited- prepared by management)

(expressed in thousands of US dollars, unless otherwise stated)

17. INCOME TAXES

(a) Tax Assessments

Minera Santa Cruz y Garibaldi SA de CV ("MSCG"), a subsidiary of the Company, received a MXN 238 million assessment on October 12, 2010 by Mexican fiscal authorities for failure to provide the appropriate support for certain expense deductions taken in MSCG's 2006 tax return, failure to provide appropriate support for loans made to MSCG from affiliated companies, and deemed an unrecorded distribution of dividends to shareholders, among other individually immaterial items. MSCG immediately initiated a Nullity action and filed an administrative attachment to dispute the assessment.

In June 2015, the Superior Court ruled in favour of MSCG on a number of the matters under appeal; however, the Superior Court ruled against MSCG for failure to provide appropriate support for certain deductions taken in MSCG's 2006 tax return. In June 2016, the Company received a MXN 122.9 million ($6,200) tax assessment based on the June 2015 ruling.  The 2016 tax assessment comprised of MXN 41.8 million owed ($2,000) in taxes, MXN 17.7 million ($900) in inflationary charges, MXN 40.4 million ($2,100) in interest and MXN 23.0 million ($1,100) in penalties.  The 2016 tax assessment was issued for failure to provide the appropriate support for certain expense deductions taken in MSCG's 2006 tax return and failure to provide appropriate support for loans made to MSCG from affiliated companies. The MXN 122.9 million assessment includes interest and penalties. If MSCG agrees to pay the tax assessment, or a lesser settled amount, it is eligible to apply for forgiveness of 100% of the penalties and 50% of the interest.

The Company filed an appeal against the June 2016 tax assessment on the basis certain items rejected by the courts were included in the new tax assessment, and a number of deficiencies exist within the assessment. Since issuance of the assessment interest charges of MXN 9.1 million ($500) and inflationary charges of MXN 13.7 million ($700) has accumulated.

Included in the Company's consolidated financial statements, are net assets of $595, including $42 in cash, held by MSCG. Following the Tax Court's rulings, MSCG is in discussions with the tax authorities with regards to the shortfall of assets within MSCG to settle its estimated tax liability. An alternative settlement option would be to transfer the shares and assets of MSCG to the tax authorities. As of June 30, 2021, the Company's income tax payable includes an allowance for transferring the shares and assets of MSCG amounting to $595.  The Company has been advised that the appeal filed with the Federal Tax Court, against the June 2016 tax assessment has been rejected and the Company continues to assess MSCG's settlement options, including filing an appeal with the Supreme Court of Justice.  The Company continues to assess that it is probable that an appeal should prevail, and the maximum exposure is the amount of the allowance above Compania Minera Del Cubo SA de CV ("Cubo"), a subsidiary of the Company, received a MXN 58.5 million ($2,900) assessment in 2019 by Mexican fiscal authorities for alleged failure to provide the appropriate support for depreciation deductions taken in the Cubo 2016 tax return and denied eligibility of deductions of certain suppliers.  The tax assessment consists of MXN 24.1 million ($1,200) for taxes, MXN 21.0 million ($1,100) for penalties, MXN 10.4 million ($500) for interest and MXN 3.0 million ($100) for inflation.  At the time of the tax assessment the Cubo entity had and continues to have sufficient loss carry forwards which would be applied against the assessed difference of taxable income. The Mexican tax authorities did not consider these losses in the assessment.

Due to the denial of certain suppliers for income tax purposes in the Cubo assessment, the invoices from these suppliers have been assessed as ineligible for refunds of IVA (value added taxes) paid on the invoices. The assessment includes MXN 14.7 million ($700) for re-payment of IVA refunded on these supplier payments.  In the Company's judgement the suppliers and invoices meet the necessary requirements to be deductible for income tax purposes and the recovery of IVA.

The Company filed an administrative appeal related to the 2016 Cubo tax assessment. The Company had previously provided a lien on certain El Cubo mining concessions during the appeal process.  As a condition of the sale of the El Cubo mine and related assets, the Company elected to pay the assessed amount of $3.5 million during the six months ended June 30, 2021. During the appeal process the amount paid has been classified as a non-current income tax recoverable. Since issuance of the assessment interest charges of MXN 9.9 million ($500) and inflationary charges of MXN 1.6 million ($100) had accumulated.  The Company continues to assess that it is probable that its appeal will prevail, and no provision is recognized in respect of the Cubo tax assessment.


ENDEAVOUR SILVER CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Three and six months ended June 30, 2021 and 2020

(unaudited- prepared by management)

(expressed in thousands of US dollars, unless otherwise stated)

18. FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS

(a) Financial assets and liabilities

As at June 30, 2021, the carrying and fair values of the Company's financial instruments by category are as follows:

    Fair value
through profit or
loss
    Amortized cost     Carrying value     Fair value  
    $     $     $     $  
                         
Financial assets:                        
Cash and cash equivalents   -     125,191     125,191     125,191  
Other Investments   10,024     -     10,024     10,024  
Trade and other receivables   8,383     7,784     16,167     16,167  
Total financial assets   18,407     132,975     151,382     151,382  
                         
Financial liabilities:                        
Accounts payable and accrued liabilites   8,319     21,368     29,687     29,687  
Loans payable   -     7,785     7,785     7,785  
Total financial liabilities   8,319     29,153     37,472     37,472  

Fair value measurements

Fair value hierarchy

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  The fair value hierarchy establishes three levels to classify the inputs to valuation techniques used to measure fair value.  Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.  Level 2 inputs are quoted prices in markets that are not active, quoted prices for similar assets or liabilities in active markets, inputs other than quoted prices that are observable for the asset or liability (for example, interest rate and yield curves observable at commonly quoted intervals, forward pricing curves used to value currency and commodity contracts and volatility measurements used to value option contracts), or inputs that are derived principally from or corroborated by observable market data or other means.  Level 3 inputs are unobservable (supported by little or no market activity).  The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs.

Level 1:

Other investments are comprised of marketable securities.  When there is an active market are determined based on a market approach reflecting the closing price of each particular security at the reporting date.  The closing price is a quoted market price obtained from the exchange that is the principal active market for the particular security.  As a result, $10,024 of these financial assets have been included in Level 1 of the fair value hierarchy.

Cash settled DSUs are determined based on a market approach reflecting the Company's closing share price.

Level 2:

The Company determines the fair value of the embedded derivatives related to its trade receivables based on the quoted closing price obtained from the silver and gold metal exchanges.  The fair value of the Note Receivable is determined by discounting at the Company's weighted average cost of capital and the fair value of the SARs liability is determined by using an option-pricing model.

Level 3:

The Company has no assets or liabilities included in Level 3 of the fair value hierarchy

During the six months ended June 30, 2021, marketable securities included in Level 2 at December 31, 2020 with a fair market value of $497 were transferred to Level 1, as these securities began trading on an active market.


ENDEAVOUR SILVER CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Three and six months ended June 30, 2021 and 2020

(unaudited- prepared by management)

(expressed in thousands of US dollars, unless otherwise stated)

Assets and liabilities as at June 30, 2021 measured at fair value on a recurring basis include:

    Total     Level 1     Level 2     Level 3  
    $     $     $     $  
                         
Financial assets:                        
Investments   10,024     10,024     -     -  
Note recievable   2,400           2,400        
Trade receivables   5,983     -     5,983     -  
Total financial assets   18,407     10,024     8,383     -  
                         
Financial liabilities:                        
Deferred share units   8,258     8,258     -     -  
Share appreciation rights   61           61     -  
Total financial liabilities   8,319     8,258     61     -  


ENDEAVOUR SILVER CORP.

NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

Three and six months ended June 30, 2021 and 2020

(unaudited- prepared by management)

(expressed in thousands of US dollars, unless otherwise stated)


     
  HEAD OFFICE Suite #1130, 609 Granville Street
    Vancouver, BC, Canada  V7Y 1G5
    Telephone: (604) 685-9775
                                   1-877-685-9775
    Facsimile:              (604) 685-9744
    Website: www.edrsilver.com
     
  DIRECTORS

Geoff Handley

Margaret Beck

Ricardo Campoy

Bradford Cooke

Rex McLennan

Kenneth Pickering

Mario Szotlender

Daniel Dickson

     
  OFFICERS

Daniel Dickson - Chief Executive Officer

Donald Gray - Chief Operating Officer

Christine West - Chief Financial Officer

Nicholas Shakesby - Vice President, Operations

Luis Castro - Vice-President, Exploration

Dale Mah - Vice-President, Corporate Development

Bernard Poznanski - Corporate Secretary

     
  REGISTRAR AND
TRANSFER AGENT

Computershare Trust Company of Canada

3rd Floor - 510 Burrard Street

Vancouver, BC, V6C 3B9

     
  AUDITORS

KPMG LLP

777 Dunsmuir Street

Vancouver, BC, V7Y 1K3

     
  SOLICITORS

Koffman Kalef LLP

19th Floor - 885 West Georgia Street

Vancouver, BC, V6C 3H4

     
  SHARES LISTED

Toronto Stock Exchange

Trading Symbol - EDR

New York Stock Exchange

Trading Symbol - EXK