EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1 Endeavour Silver Corp.: Exhibit 99.1 - Filed by newsfilecorp.com


ENDEAVOUR SILVER CORP.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION

(unaudited - prepared by management)

(expressed in thousands of US dollars)
 

          March 31,     December 31,  
    Notes     2019     2018  
                   
ASSETS                  
                   
Current assets                  
Cash and cash equivalents       $ 21,776   $ 33,376  
Other investments         116     88  
Accounts receivable   4     27,539     26,947  
Inventories   5     14,888     14,894  
Prepaid expenses         2,710     2,704  
Total current assets         67,029     78,009  
                   
Non-current deposits         609     1,114  
Deferred income tax asset         9,497     9,147  
Intangible assets   7     1,433     -  
Right-of-use leased assets   8     1,783     -  
Mineral properties, plant and  equipment   9     84,346     88,777  
Total assets       $ 164,697   $ 177,047  
                   
LIABILITIES AND SHAREHOLDERS' EQUITY                  
                   
Current liabilities                  
Accounts payable and accrued liabilities       $ 17,613   $ 19,470  
Income taxes payable         2,118     4,050  
Loans payable   10     331     -  
Lease liabilities   11     210     -  
Total current liabilities         20,272     23,520  
                   
Deferred lease inducement         -     217  
Loans payable   10     645     -  
Lease liabilities   11     1,185     -  
Provision for reclamation and rehabilitation         8,247     8,195  
Deferred income tax liability         360     335  
Total liabilities         30,709     32,267  
                   
Shareholders' equity                  

                 
Common shares, unlimited shares authorized, no par value, issued
   and outstanding 131,475,520 shares (Dec 31, 2018 - 130,781,052 shares)
  Page 4     460,596     459,109  
Contributed surplus   Page 4     10,675     9,676  
Retained earnings (deficit)         (337,283 )   (324,005 )
Total shareholders' equity         133,988     144,780  
Total liabilities and shareholders' equity       $ 164,697   $ 177,047  

Commitments and contingencies (Notes 9, 10 ,11, 17 and 18)

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

ENDEAVOUR SILVER CORP. | CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS PAGE 2


ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME

(unaudited - prepared by management)

(expressed in thousands of US dollars, except for shares and per share amounts)

          Three months ended  
          March 31,     March 31,  
    Notes     2019     2018  
                   
Revenue       $ 29,143   $ 40,330  
                   
Cost of sales:                  
Direct production costs         24,194     25,806  
Royalties         317     698  
Share-based payments   12 (b)(c)
  55     37  
Depreciation, depletion and amortization         7,116     9,759  
Write down of inventory to net realizable value   5     3,212     755  
          34,894     37,055  
                   
Mine operating earnings (loss)         (5,751 )   3,275  
                   
Expenses:                  
Exploration   13     2,333     2,023  
General and administrative   14     3,042     2,318  
Severance costs         1,100     -  
          6,475     4,341  
                   
Operating earnings (loss)         (12,226 )   (1,066 )
                   
Finance costs         92     49  
                   
Other income (expense):                  
Foreign exchange         (403 )   2,273  
Investment and other         (209 )   69  
          (612 )   2,342  
                   
Earnings (loss) before income taxes         (12,930 )   1,227  
                   
Income tax expense (recovery):                  
Current income tax expense         698     688  
Deferred income tax expense (recovery)         (350 )   (1,786 )
          348     (1,098 )
                   
Net earnings (loss) for the period         (13,278 )   2,325  
                   
Basic earnings (loss) per share based on net earnings       $ (0.10 ) $ 0.02  
Diluted earnings (loss) per share based on net earnings   12(f)
$ (0.10 ) $ 0.02  
                   
Basic weighted average number of shares outstanding         131,395,790     127,488,410  
Diluted weighted average number of shares outstanding   12(f)
  131,395,790     127,827,863  

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

ENDEAVOUR SILVER CORP. | CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS PAGE 3


ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

(unaudited - prepared by management)

(expressed in thousands of US dollars, except share amounts)

    Note     Number of shares     Share Capital     Contributed Surplus     Accumulated    Comprehensive Income ("OCI") (Loss)
  Retained Earnings (Deficit)
  Total    Shareholders'    Equity  
                                           
Balance at December 31, 2017         127,488,410     450,740     8,747     127     (313,097 )   146,517  
                                           
Share based compensation   12 (b)(c)
  -     -     416     -     -     416  
Unrealized gain (loss) on other investments tranferred to retained earnings         -     -     -     (127 )   127     -  
Reallocation of performance share unit liability         -     -     38     -     -     38  
Earnings (loss) for the year         -     -     -     -     2,325     2,325  
Balance at March 31, 2018         127,488,410   $ 450,740   $ 9,201   $ -   $ (310,645 ) $ 149,296  
                                           
Public equity offerings, net of issuance costs   12 (a)
  3,165,642     7,982     -     -     -     7,982  
Exercise of options   12 (b)
  127,000     387     (131 )   -     -     256  
Share based compensation   12 (b)(c)
  -     -     2,010     -     -     2,010  
Expiry and forfeiture of options   12 (b)
  -     -     (1,404 )   -     1,404     -  
Earnings (loss) for the year         -     -     -     -     (14,764 )   (14,764 )
Balance at December 31, 2018         130,781,052   $ 459,109   $ 9,676   $ -   $ (324,005 ) $ 144,780  
                                           
Public equity offerings, net of issuance costs   12 (a)
  694,468     1,487     -     -     -     1,487  
Share based compensation   12 (b)(c)
  -     -     999     -     -     999  
Earnings (loss) for the period         -     -     -     -     (13,278 )   (13,278 )
Balance at March 31, 2019         131,475,520   $ 460,596   $ 10,675   $ -   $ (337,283 ) $ 133,988  

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

ENDEAVOUR SILVER CORP. | CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS PAGE 4


ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
(unaudited - prepared by management)
(expressed in thousands of US dollars)

          Three months ended  
          March 31,     March 31,  
    Notes     2019     2018  
                   
Operating activities                  
Net earnings (loss) for the period       $ (13,278 ) $ 2,325  
                   
Items not affecting cash:                  
Share-based compensation   12(b)(c)
  999     416  
Depreciation, depletion and amortization   7,8,9     7,227     9,837  
Deferred income tax expense (recovery)         (350 )   (1,786 )
Unrealized foreign exchange loss (gain)         (4 )   (50 )
Finance costs         92     38  
Write down of inventory to net realizable value   5     3,212     755  
Unrealized loss (gain) on other investments         (28 )   20  
Net changes in non-cash working capital   15     (6,704 )   (3,536 )
Cash from operating activities         (8,834 )   8,019  
                   
Investing activites                  
Property, plant and equipment expenditures   9     (3,923 )   (10,965 )
Intangible asset expenditures   7     (203 )   -  
Cash used in investing activities         (4,126 )   (10,965 )
                   
Financing activities                  
Restricted cash         -     1,000  
Repayment of loans payable   10     (100 )   -  
Repayment of lease liabilities   11     (71 )   -  
Interest paid   10, 11     (21 )   -  
Public equity offerings   12(a)
  1,572     -  
Share issuance costs   12(a)
  (65 )   -  
Cash from (used in) financing activites         1,315     1,000  
                   
Effect of exchange rate change on cash and cash equivalents         45     229  
                   
Increase (decrease) in cash and cash equivalents         (11,645 )   (1,946 )
Cash and cash equivalents, beginning of the period         33,376     38,277  
Cash and cash equivalents, end of the period       $ 21,776   $ 36,560  
                   
Supplemental cash flow information (Note 15)                  

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

ENDEAVOUR SILVER CORP. | CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS PAGE 5


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2019 and 2018
(unaudited - prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

  1. CORPORATE INFORMATION

Endeavour Silver Corp. (the "Company" or "Endeavour Silver") is a corporation governed by the Business Corporations Act (British Columbia).  The Company is engaged in silver mining in Mexico and related activities including acquisition, exploration, development, extraction, processing, refining and reclamation.  The Company is also engaged in exploration activities in Chile.  The address of the registered office is #1130 - 609 Granville Street, Vancouver, B.C., V7Y 1G5. 

  1. BASIS OF PRESENTATION

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting and do not include all of the information required for full annual financial statements.

The Board of Directors approved the consolidated financial statements for issue on May 3, 2019.

The preparation of consolidated financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expenses.  Actual results may differ from these estimates.

These consolidated financial statements are presented in the Company's functional currency of US dollars and include the accounts of the Company and its wholly owned subsidiaries: Endeavour Management Corp., Endeavour Zilver SARL, Endeavour Gold Corporation S.A. de C.V., EDR Silver de Mexico S.A. de C.V. SOFOM , Minera Santa Cruz Y Garibaldi S.A de C.V., Metalurgica Guanaceví S.A. de C.V., Minera Plata Adelante S.A. de C.V., Refinadora Plata Guanaceví S.A. de C. V., Minas Bolañitos S. A. de C.V., Guanaceví Mining Services S.A. de C.V., Recursos Humanos Guanaceví S.A. de C.V., Recursos Villalpando S.A. de C.V., Servicios Administrativos Varal S.A. de C.V., Minera Plata Carina SPA, MXRT Holding Ltd., Compania Minera del Cubo S.A. de C.V., Minas Lupycal S.A. de C.V., Metales Interamericanos S.A. de C.V., Oro Silver Resources Ltd., Minera Oro Silver de Mexico S.A. de C.V., Terronera Mining Company and Terronera Precious Metals S.A. de C.V. All intercompany transactions and balances have been eliminated upon consolidation of these subsidiaries.

  1. SIGNIFICANT ACCOUNTING POLICIES

The accounting policies applied in these condensed consolidated interim financial statements are the same as those applied in the Company's annual audited consolidated financial statements as at and for the year ended December 31, 2018 except as described below.

In preparing these condensed consolidated interim financial statements, the significant judgments made by management in applying the Company's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the annual audited consolidated financial statements as at and for the year ended December 31, 2018 and accordingly, should be read in conjunction with the Company's annual audited consolidated financial statements for the year ended December 31, 2018.

The accounting policies below have been applied consistently to all years presented and by all subsidiaries in the group except for new accounting standards adopted during the year, which were adopted either on a prospective basis or on a modified retrospective basis, without restatement of comparative periods as described in Note 3(a).

Intangible assets

Intangible assets are initially recognized at cost if acquired externally, or at fair value if acquired as part of a business combination and have a useful life of greater than one year. Intangible assets which have finite useful lives are measured at cost less accumulated amortization and accumulated impairment.  Intangible assets that are assessed as having a finite useful life are amortized over their useful life on a straight-line basis from the date they become available for use and are tested for impairment if indications exist that they may be impaired.  The useful life is determined using the period of the underlying contract or the period of time over which the intangible asset can be expected to be used.

Intangible assets represent computer software licenses, which are being amortized over their underlying contractual period of three years.

ENDEAVOUR SILVER CORP. | CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS PAGE 6


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2019 and 2018
(unaudited - prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

(a) Accounting standards adopted during the year

IFRS 16, Leases ("IFRS 16")

On January 13, 2016, the IASB published a new standard, IFRS 16, Leases, which replaced IAS 17 - Leases and its associated interpretive guidance.  IFRS 16 applies a control model to the identification of leases, distinguishing between a lease and a service contract based on whether the customer controls the asset.  For those assets determined to meet the definition of a lease, IFRS 16 introduces significant changes to the accounting by lessees, introducing a single, on-balance sheet accounting model that is similar to the current finance lease accounting, with limited exceptions for short-term leases or leases of low value assets.  Lessor accounting remains similar to current accounting practice.  The standard is effective for annual periods beginning on or after January 1, 2019, with early application permitted for entities that apply IFRS 15.  A lessee can choose to apply IFRS 16 using either a full retrospective or a modified retrospective approach. 

IFRS 16 is being applied effective January 1, 2019 using the modified retrospective method. By applying this method, the comparative information for the 2018 fiscal year has not been restated.

At inception of a contract, the Company assesses whether a contract is or contains a lease. A contract is or contains a lease if the contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration.

The Company recognizes a right-of-use asset and a lease liability at the lease commencement date. The right-of use asset is initially measured at cost, which is composed of:

  • The amount of the initial measurement of the lease liability
  • Any lease payments made at or before the commencement date
  • Any indirect costs incurred
  • An estimate of costs to dismantle and remove the underlying asset or to restore the site on which the asset is located
  • Less any incentives received from the lessor

The right-of-use asset is depreciated using the straight-line method from the commencement date to the earlier of the end of the useful life of the right-of-use asset or the end of the lease term. Estimated useful lives of right-of-use assets are determined on the same basis as those of property and equipment.

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted using the interest rate implicit in the lease or if that rate cannot be readily determined, the Company's incremental borrowing rate.

Lease payments included in the measurement of the lease liability are composed of:

  • Fixed payments, including in-substance fixed payments
  • Variable lease payments that depend on an index or rate, initially measured using the index or rate as at the commencement date
  • Amounts expected to be payable under a residual value guarantee; and
  • The exercise price under a purchase option that the Company is reasonably certain to exercise, lease payments in an optional renewal period if the Company is reasonably certain to exercise an extension option, and penalties for early termination of a lease unless the Company is reasonably certain not to terminate early.

The lease payments exclude variable payments which are dependent on external factors other than an index or a rate. These variable payments are recognized directly in profit or loss.

The lease liability is remeasured when there is a change in future lease payments arising from a change in an index or rate, if there is a change in the Company's estimate of the amount expected to be payable under a residual value guarantee, or if the Company changes its assessment of whether it will exercise a purchase, extension or termination option. When the lease liability is remeasured in this way, a corresponding adjustment is made to the carrying amount of the right-of-use asset or is recorded in profit or loss if the carrying amount of the right-of-use asset has been reduced to zero.

ENDEAVOUR SILVER CORP. | CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS PAGE 7


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2019 and 2018
(unaudited - prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

The Company has elected to measure right-of-use assets at an amount equal to the lease liability, adjusted by any prepaid or accrued lease payments and use the following practical expedients upon adoption of IFRS 16:

  • applied a single discount rate to a portfolio of leases with similar characteristics
  • applied the exemption not to recognize right-of-use assets and liabilities for leases with a remaining term of 12 months or less at the time of transition
  • excluded initial direct costs from measuring the right-of-use assets at the date of initial application

The Company has elected not to recognize right-of-use assets and lease liabilities for short-term leases that have a lease term of 12 months or less and leases of low-value assets. The lease payments associated with these leases are expensed on a straight-line basis over the lease term.

The Company has analyzed the impact of the first-time application of IFRS 16 in a group-wide project, including existing contracts. Adoption of IFRS 16 resulted in recording right of use assets in the amount of $1,835 and lease liabilities of $1,422 in the consolidated Statement of Financial Position as of January 1, 2019. The difference in the amount of $243 between right-of-use asset and lease liability relates to the adjustment of lease incentives.

The following table presents the reconciliation from the operating lease liabilities as December 31, 2018 to the opening balance for lease liabilities as at January 1, 2019

Reconciliation of lease liabilities on adoption of IFRS 16     
      
Operating lease obligations as at December 31, 2018 $2,840  
Non-lease Components  (942 )
Foreign Exchange differences  (18 )
Other  (1 )
Undiscounted Lease Liability  1,879  
Effect from discounting at Incremental Borrowing Rate  (457 )
Lease obligation as at January 1, 2019 $1,422  

IFRIC 23, Uncertainty over Income Tax Treatments ("IFRIC 23")

On June 7, 2017, the IASB issued IFRIC Interpretation 23 Uncertainty over Income Tax Treatments. The Interpretation provides guidance on the accounting for current and deferred tax liabilities and assets in circumstances in which there is uncertainty over income tax treatments.  The Interpretation was applicable for annual periods beginning on or after January 1, 2019.

The Interpretation requires an entity to contemplate whether uncertain tax treatments should be considered separately, or together as a group, based on which approach provides better predictions of the resolution and if it is probable that the tax authorities will accept the uncertain tax treatment. If estimated that it is not probable that the uncertain tax treatment will be accepted by authorities, the tax uncertainty would be measured based on the most likely amount or expected value, depending on whichever method better predicts the resolution of the uncertainty.

The Company adopted the Interpretation in its financial statements for the annual period beginning on January 1, 2019, with no impact on the financial statements.

ENDEAVOUR SILVER CORP. | CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS PAGE 8


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2019 and 2018
(unaudited - prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)


  1. ACCOUNTS RECEIVABLE

        March 31    December 31  
    Note    2019    2018  
              
Trade receivables (1)     $7,011  $5,627  
IVA receivables (2)      14,695   15,353  
Income taxes recoverable      5,525   5,587  
Due from related parties  6   1   1  
Other receivables      307   379  
      $27,539  $26,947  

(1) The trade receivables consist of receivables from provisional silver and gold sales from the Bolañitos, El Cubo and El Compas mines.  The fair value of receivables arising from concentrate sales contracts that contain provisional pricing mechanisms is determined using the appropriate quoted one-month forward price on the measurement date from the exchange that is the principal active market for the particular metal.  As such, these receivables, which meet the definition of an embedded derivative, are classified within Level 2 of the fair value hierarchy (Note 18).

(2) The Company's Mexican subsidiaries pay value added tax, Impuesto al Valor Agregado ("IVA"), on the purchase and sale of goods and services. The net amount paid is recoverable but is subject to review and assessment by the tax authorities. The Company regularly files the required IVA returns and all supporting documentation with the tax authorities, however, the Company has been advised that certain IVA amounts receivable from the tax authorities are being withheld pending completion of the authorities' audit of certain of the Company's third-party suppliers. Under Mexican law the Company has legal rights to those IVA refunds and the results of the third party audits should have no impact on refunds. A smaller portion of IVA refund requests are from time to time improperly denied based on the alleged lack of compliance of certain formal requirements and information returns by the Company's third-party suppliers. The Company takes necessary legal action on the delayed refunds as well as any improperly denied refunds. 

These improper delays and denials have occurred within Compania Minera del Cubo ("El Cubo") and Refinadora Plata Guanaceví S.A. de C.V. ("Guanaceví,").  At March 31, 2019, El Cubo holds $4,368 and Guanaceví holds $7,153 in IVA receivables which the Company and its advisors deem to be recoverable from tax authorities (December 31, 2018 - $4,888 and $6,957 respectively). The Company is in regular contact with the tax authorities in respect of its IVA filings and believes the full amount of its IVA receivables will ultimately be received; however, the timing of recovery of these amounts and the nature and extent of any adjustments to the Company's IVA receivables remains uncertain. 

  1. INVENTORIES

    March 31    December 31  
    2019    2018  
          
Warehouse inventory $8,441  $8,638  
Stockpile inventory(4)  1,829   1,564  
Work in process inventory(3)  283   322  
Finished goods inventory (1)(2)  4,335   4,370  
  $14,888  $14,894  

(1) The Company held 178,590 silver ounces and 1,986 gold ounces as of March 31, 2019 (December 31, 2018 - 199,897 and 1,956, respectively). These ounces are carried at the lower of cost and net realizable value. As at March 31, 2019, the quoted market value of the silver ounces was $2,705 (December 31, 2018 - $3,091) and the quoted market value of the gold ounces was $2,571 (December 31, 2018 - $2,507).

(2) The finished goods inventory balance at March 31, 2019 is net of a write down to net realizable value of $1,779 for finished goods inventory held at the Guanaceví mine. Of this amount $1,255 is comprised of cash costs and $524 relates to depreciation and depletion and was expensed in the period. The finished goods inventory balance at March 31, 2019 is net of a write down to net realizable value of $116 for finished goods inventory held at the El Compas mine. Of this amount $81 is comprised of cash costs and $35 relates to depreciation and depletion and was expensed to Other income (expenses).

ENDEAVOUR SILVER CORP. | CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS PAGE 9


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2019 and 2018
(unaudited - prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

(3) The work in process inventory balance at March 31, 2019 is net of a write down to net realizable value of $335 for work in process inventory held at the Guanaceví mine. Of this amount $227 is comprised of cash costs and $108 relates to depreciation and depletion and was expensed in the period.

(4) The stockpile inventory balance at March 31, 2019 is net of a write down to net realizable value of $982 for stockpile inventory held at the El Compas mine. Of this amount $650 is comprised of cash costs and $332 relates to depreciation and depletion and was expensed to Other income (expenses).

  1. RELATED PARTY TRANSACTIONS

The Company shares common administrative services and office space with a company related by virtue of a common director and from time to time will incur third party costs on behalf of related parties on a full cost recovery basis.  The charges for these costs totaled $2 for the three months ended March 31, 2019 (March 31, 2018 - $2). The Company has a $1 net receivable related to these costs as of March 31, 2019 (December 31, 2018 - $1).

The Company was charged $19 for legal services for the three months ended March 31, 2019 by a legal firm in which the Company's corporate secretary is a partner (March 31, 2018 - $37). The Company has $Nil payable to the legal firm as at March 31, 2019 (December 31, 2018 - $5).

  1. INTANGIBLE ASSETS

   Acquired  
   Software  
      
Balance, December 31, 2018 $-  
Additions  1,517  
Amortization  (84 )
Balance March 31, 2019 $1,433  

Intangible assets represent computer software licenses, which are being amortized over their underlying contractual period of three years.  The expense has been included in depreciation, depletion and amortization expense in profit or loss.

  1. RIGHT-OF-USE LEASED ASSETS

The following table presents the right-of-use assets for the Company:

   Note   Office 
premises
  Plant   Vehicles   Total right-of-use
assets
 
                      
Right-of-use assets recognized on adoption
    of IFRS 16 on  January 1, 2019
 3, 11  $1,091  $656  $88  $1,835  
Additions      -   -   -  $-  
Depreciation      (41 ) -   (11 )$(52 )
Balance March 31, 2019     $1,050  $656  $77  $1,783  

ENDEAVOUR SILVER CORP. | CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS PAGE 10


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2019 and 2018
(unaudited - prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

  1. MINERAL PROPERTIES, PLANT AND EQUIPMENT

(a) Mineral properties, plant and equipment comprise:

    Mineral        Machinery &        Transport &      
    properties    Plant    equipment    Building    office equipment    Total  
Cost                         
                          
Balance at December 31, 2017  485,850   98,021   62,844   11,862   10,533   669,110  
                          
Additions  30,377   4,480   3,411   482   1,701   40,451  
                          
Balance at December 31, 2018 $516,227  $102,501  $66,255  $12,344  $12,234  $709,561  
                          
Additions  3,820   639   375   70   92   4,996  
                          
Balance at March 31, 2019 $520,047  $103,140  $66,630  $12,414  $12,326  $714,557  
                          
Accumulated amortization and impairment                      
                          
Balance at December 31, 2017  431,481   87,209   44,525   9,402   7,677   580,294  
                          
Amortization  34,420   1,289   3,288   272   1,221   40,490  
                          
Balance at December 31, 2018 $465,901  $88,498  $47,813  $9,674  $8,898  $620,784  
                          
Amortization  7,581   565   883   68   330   9,427  
                          
Balance at March 31, 2019 $473,482  $89,063  $48,696  $9,742  $9,228  $630,211  
                          
Net book value                         
At December 31, 2018 $50,326  $14,003  $18,442  $2,670  $3,336  $88,777  
At March 31, 2019 $46,565  $14,077  $17,934  $2,672  $3,098  $84,346  

Included in Mineral properties is $11,901 in acquisition costs for exploration and evaluation properties (December 31, 2018 - $11,246). 

As of March 31, 2019, the Company has $2,098 committed to capital equipment purchases.

  1. LOANS PAYABLE

    March 31,    December 31,  
    2019    2018  
          
Current loans payable $331  $-  
Non-Current loans payable  645   -  
Balance at March 31, 2019 $976  $-  

During the period the Company entered into two separate 3-year financing arrangements for software licenses.  The agreements require quarterly payments of principal and interest with a weighted-average interest rate of 8.8%.

ENDEAVOUR SILVER CORP. | CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS PAGE 11


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2019 and 2018
(unaudited - prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

  1. LEASES OBLIGATIONS

The Company leases its office space and the El Compas plant. These leases are for periods of five to ten years. Certain leases include an option to renew the lease after the end of the contract term and/ or provide for payments that are indexed to local inflation rates.

The company leases vehicles with a lease term of three years. The Company has the option to purchase the assets at the end of the contract term.  As at March 31, 2019, the Company is reasonably certain that the purchase option for this lease will be exercised, therefore the amount for the purchase option has been included in the measurement of the right-of-use asset and lease liability.

The following table presents the lease obligations of the Company:

        March 31,  
   Note   2019  
          
Lease liabilities recognized on adoption of IFRS 16 on January 1, 2019  3  $1,422  
Additions      -  
Interest      18  
Payments      (74 )
Effects of movement in exchange rates      29  
Balance as at March 31, 2019      1,395  
Less:  Current portion      (210 )
Non-Current Lease Liabilities     $1,185  

The following table presents lease liability maturity - contractual undiscounted cash flows for the Company:

    March 31,  
    2019  
      
Less than one year $331  
One to five years  956  
More than five years  586  
Balance at March 31, 2019 $1,873  

The following amounts have been recognized in Profit or Loss:

    Three months ended  
    March 31, 2019  
      
Interest on lease liabilities $18  
Foreign exchange  26  
Expenses related to short-term leases  45  

The lease liabilities have a weighted-average interest rate of 7.7%.  The Company paid $18 in interest on the lease liabilities for the three months ended March 31, 2019.

ENDEAVOUR SILVER CORP. | CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS PAGE 12


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2019 and 2018
(unaudited - prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

  1. SHARE CAPITAL

(a) Public Offerings

In April 2018, the Company filed a short form base shelf prospectus that qualifies for the distribution of up to CAN$150 million of common shares, debt securities, warrants or units of the Company comprising any combination of common shares and warrants (the "Securities").  The Company filed a corresponding registration statement in the United States registering the Securities under United States federal securities laws.  The distribution of Securities may be effected from time to time in one or more transactions at a fixed price or prices, which may be changed, at market prices prevailing at the time of sale, or at prices related to such prevailing market prices to be negotiated with purchasers and as set forth in an accompanying prospectus supplement, including transactions that are deemed to be "At- The-Market" ("ATM") distributions. 

On June 13, 2018, the Company entered into an ATM equity facility with BMO Capital Markets (the lead agent), CIBC Capital Markets, H.C. Wainwright & Co., HSBC and TD Securities (together, the "Agents").  Under the terms of this ATM facility, the Company may, from time to time, sell common stock having an aggregate offering value of up to $35.7 million on the New York Stock Exchange.  The Company determines, at its sole discretion, the timing and number of shares to be sold under the ATM facility.  During the three months ended March 31, 2019, the Company issued 694,468 common shares under the ATM facility at an average price of $2.26 per share for gross proceeds of $1,572, less commission of $35.

During the three months ended March 31, 2019, the Company also recognized $50 of additional transaction costs, related to the ATM financing as share issuance costs, which have been presented net of share capital.

(b) Purchase Options

Options to purchase common shares have been granted to directors, officers, employees and consultants pursuant to the Company's current stock option plan, approved by the Company's shareholders in fiscal 2009 and re-ratified in 2018, at exercise prices determined by reference to the market value on the date of grant.  The stock option plan allows for, with approval by the Board, granting of options to its directors, officers, employees and consultants to acquire up to 7.0% of the issued and outstanding shares at any time. 

The following table summarizes the status of the Company's stock option plan and changes during the year:

Expressed in Canadian dollars   Three Months Ended    Year Ended  
    March 31, 2019    December 31, 2018  
   Number
of shares
  Weighted
average
exercise price
  Number
of shares
  Weighted
average
exercise price
 
                  
Outstanding, beginning of year  5,987,800  $3.96   5,792,800  $4.00  
Granted  1,734,000  $3.23   1,262,500  $3.80  
Exercised  -   -   (127,000 )$2.65  
Cancelled  -   -   (940,500 )$4.15  
Outstanding, end of the period  7,721,800  $3.80   5,987,800  $3.96  
                  
Options exercisable at the end of the period   5,314,900   $ 3.92     4,946,300   $ 3.96  

ENDEAVOUR SILVER CORP. | CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS PAGE 13


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2019 and 2018
(unaudited - prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

The following table summarizes the information about stock options outstanding at March 31, 2019:

Expressed in Canadian dollars
 
    Options  Outstanding    Options exercisable  
       Weighted              
   Number   Average   Weighted   Number   Weighted  
   Outstanding   Remaining   Average   Exercisable  Average 
Price  as at   Contractual Life   Exercise   as at   Exercise  
Intervals  March 31, 2019   (Number of Years)
 Price   March 31, 2019   Price  
                      
$2.00 - $2.99  1,009,500   1.1  $2.65   1,009,500  $2.65  
$3.00 - $3.99  2,984,500   4.6  $3.47   847,000  $3.57  
$4.00 - $4.99  3,727,800   2.2  $4.37   3,458,400  $4.37  
    7,721,800     3.0   $ 3.80     5,314,900   $ 3.92  

During the three months ended March 31, 2019, the Company recognized share-based compensation expense of $804 (March 31, 2018 - $416) based on the fair value of the vested portion of options granted in the current and prior years.

The weighted-average fair values of stock options granted and the assumptions used to calculate the related compensation expense have been estimated using the Black-Scholes Option Pricing Model with the following assumptions:

   Period Ended
March 31, 2019
  Year Ended December 31, 2018  
Weighted-average fair value of option in CAN$
$1.57  
$1.96  
Risk-free interest rate  1.75%   2.05%  
Expected dividend yield  0%   0%  
Expected stock price volatility  64%   69%  
Expected option life in years  3.81   3.79  

(c) Performance Share Units Plan

The Company has a Performance Share Unit ("PSU") plan whereby performance share units may be granted to employees of the Company. Once performance conditions have been met, a PSU is redeemable into one common share entitling the holder to receive the common share for no additional consideration. The current maximum number of common shares authorized for issuance from treasury under the PSU plan is 1,000,000.

    Three Months Ended    Year Ended  
    March 31, 2019    December 31, 2018  
    Number of units    Number of units  
          
Outstanding, beginning of year  616,000   200,000  
Granted (1)  603,000   446,000  
Cancelled  -   (30,000 )
Outstanding, end of period  1,219,000   616,000  

The Company granted 603,000 PSUs during the three months ended March 31, 2019 (March 31, 2018 - Nil).  The PSUs vest at the end of a three-year period if certain pre-determined performance and vesting criteria are achieved. Performance criteria is based on the Company's share price performance relative to a representative group of other mining companies. 170,000 PSUs vest on May 3, 2020, 446,000 PSUs vest on May 3, 2021 and 603,000 vest on March 3, 2022.

During the three months ended March 31, 2019, the Company recognized share-based compensation expense of $195 related to the PSUs (March 31, 2018 -$52).

ENDEAVOUR SILVER CORP. | CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS PAGE 14


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2019 and 2018
(unaudited - prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

(d) Deferred Share Units

The Company has a Deferred Share Unit ("DSU") plan whereby deferred share units may be granted to independent directors of the Company in lieu of compensation in cash or share purchase options. The DSUs vest immediately and are redeemable for cash based on the market value of the units at the time of a director's retirement.

Expressed in Canadian dollars   Three Months Ended    Year Ended  
    March 31, 2019    December 31, 2018  
   Number
of units
  Weighted
Average
Grant Price
  Number
of units
  Weighted
Average
Grant Price
 
                  
Outstanding, beginning of year  
652,276
$
3.48
548,392
$
3.44
 
Granted  
107,543
$
3.24
103,884
$
3.68
 
Redeemed  
-
-
-
-
 
Outstanding, end of period  
759,819
$
3.45
652,276
$
3.48
 
   
 
Fair value at period end  
759,819
$
3.37
652,276
$
2.94
 

During the three months ended March 31, 2019, the Company recognized an expense on director's compensation related to DSUs, which is included in general and administrative salaries, wages and benefits, of $511 (March 31, 2018 -$11) based on the fair value of new grants and the change in the fair value of the DSUs granted in the current and prior years.  As of March 31, 2019, there are 759,819 deferred share units outstanding (December 31, 2018 - 652,276) with a fair market value of $1,918 (December 31, 2018 - $1,330) recognized in accounts payable and accrued liabilities.

(e) Share Appreciation Rights

As part of the Company's bonus program, the Company grants share appreciation rights ("SARs") to its employees in Mexico and Chile.  The SARs are subject to vesting conditions and, when exercised, constitute a cash bonus based on the value of the appreciation of the Company's common shares between the SARs grant date and the exercise date. 

    Three Months Ended    Year Ended  
    March 31, 2019    December 31, 2018  
   Number
of units
  Weighted
Average
Grant Price
  Number
of units
  Weighted
Average
Grant Price
 
                  
Outstanding, beginning of year  
694,000
$
3.99
911,993
$
3.80
 
Granted  
-
-
-
-
 
Exercised  
-
-
(96,661)
$
2.21
 
Cancelled  
(25,000)
$
3.30
(121,332)
$
3.96
 
Outstanding, end of period  
669,000
$
4.01
694,000
$
3.99
 
   
 
Exercisable at the end of the period  
537,012
$
4.19
553,679
$
4.16
 

During the year ended March 31, 2019, the Company recognized an expense related to SARs, which is included in operation and exploration salaries, wages and benefits, of $33 (March 31, 2018 - recovery of $69) based on the fair value of new grants and the change in the fair value of the SARs granted in the current and prior years.  As of March 31, 2019, there are 669,000 SARs outstanding (December 31, 2018 - 694,000) with a fair market value of $105 (December 31, 2018 - $72) recognized in accounts payable and accrued liabilities.

ENDEAVOUR SILVER CORP. | CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS PAGE 15


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2019 and 2018
(unaudited - prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

(f) Diluted Earnings per Share

    Three Months Ended  
    March 31,    March 31,  
    2019    2018  
          
Net earnings (loss) $(13,278 )$2,325  
Basic weighted average number of shares outstanding  131,395,790   127,488,410  
Effect of dilutive securities:         
  Stock options  -   139,453  
  Performance share units  -   200,000  
Diluted weighted average number of share outstanding  131,395,790   127,827,863  
          
Diluted earnings (loss) per share $(0.10 )$0.02  

As at March 31, 2018, 4,656,300 stock options were anti-dilutive.

  1. EXPLORATION

    Three months Ended  
    March 31    March 31  
    2019    2018  
          
Depreciation, depletion and amortizatioin $38  $23  
Share-based compensation  163   36  
Salaries, wages and benefits  872   706  
Direct exploration expenditures  1,260   1,258  
  $2,333  $2,023  

ENDEAVOUR SILVER CORP. | CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS PAGE 16


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2019 and 2018
(unaudited - prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

  1. GENERAL AND ADMINISTRATIVE

    Three months Ended  
    March 31,    March 31,  
   2019   2018  
          
Depreciation, depletion and amortization $73  $55  
Share-based compensation  781   343  
Salaries, wages and benefits  1,378   878  
Direct general and administrative expenditures  810   1,042  
  $3,042  $2,318  

Included in salaries, wages and benefits is an $511 expense of directors' deferred share units for the year ended March 31, 2019 (March 31, 2018 -$11). 

  1. SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS

    Three months Ended  
    March 31,    March 31,  
    2019    2018  
          
Net changes in non-cash working capital:         
Accounts receivable $(561 )$(1,229 )
Inventories  (1,943 ) 348  
Prepaid expenses  (102 ) (72 )
Accounts payable and accrued liabilities  (2,166 ) (752 )
Income taxes payable  (1,932 ) (1,831 )
  $(6,704 )$(3,536 )
          
          
Other cash disbursements:         
    Income taxes paid  1,209   1,068  
    Special mining duty paid  1,670   1,012  

ENDEAVOUR SILVER CORP. | CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS PAGE 17


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2019 and 2018
(unaudited - prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

  1. SEGMENT DISCLOSURES

The Company's operating segments are based on internal management reports that are reviewed by the Company's executives (the chief operating decision makers) in assessing performance.  The Company has four operating mining segments, Guanaceví, Bolañitos, El Cubo and El Compas, which are located in Mexico, as well as Exploration and Corporate segments.  The Exploration segment consists of projects in the exploration and evaluation phases in Mexico and Chile.

March 31, 2019  
    Corporate    Exploration    Guanaceví    Bolanitos    El Cubo    El Compas    Total  
                              
Cash and cash equivalents $8,546  $1,738  $3,014  $2,563  $5,807  $108  $21,776  
Other Investments  116   -   -   -   -   -   116  
Accounts receivables  102   2,695   6,881   4,554   8,487   4,820   27,539  
Inventories  -   -   6,583   3,746   2,184   2,375   14,888  
Prepaid expenses  1,526   107   644   27   134   272   2,710  
Non-current deposits  76   -   308   151   74   -   609  
Deferred income tax asset  -   -   7,018   2,192   287   -   9,497  
Intangible assets  65   188   295   295   295   295   1,433  
Right-of-use leased assets  829   -   77   221   -   656   1,783  
Mineral property, plant and equipment  527   11,901   31,720   9,757   9,319   21,122   84,346  
Total assets $11,787  $16,629  $56,540  $23,506  $26,587  $29,648  $164,697  
                              
Accounts payable and accrued liabilities $6,419  $365  $4,827  $1,953  $3,502  $547  $17,613  
Income taxes payable  870   -   888   185   175   -   2,118  
Loans payable  66   182   182   182   182   182   976  
Lease obligations  1,094   -   77   224           1,395  
Provision for reclamation and rehabilitation  -   -   2,142   1,816   4,173   116   8,247  
Deferred income tax liability  -   -   -   61   -   299   360  
Total liabilities $8,449  $547  $8,116  $4,421  $8,032  $1,144  $30,709  
                              
                              
December 31, 2018  
   Corporate   Exploration   Guanaceví   Bolanitos   El Cubo   El Compas   Total  
                              
Cash and cash equivalents $14,477  $765  $3,947  $4,776  $8,863  $548  $33,376  
Other Investments  88   -   -   -   -   -   88  
Accounts receivables  176   1,924   9,386   2,760   8,996   3,705   26,947  
Inventories  -   -   6,310   3,736   2,939   1,909   14,894  
Prepaid expenses  1,666   75   706   26   129   102   2,704  
Non-current deposits  76   -   308   151   74   505   1,114  
Deferred income tax asset  -   -   6,782   1,549   816   -   9,147  
Mineral property, plant and equipment  573   11,791   34,933   9,348   11,323   20,809   88,777  
Total assets $17,056  $14,555  $62,372  $22,346  $33,140  $27,578  $177,047  
                              
Accounts payable and accrued liabilities $6,045  $287  $5,528  $1,872  $4,347  $1,391  $19,470  
Income taxes payable  1,028   -   926   878   1,218   -   4,050  
Deferred lease inducement  217   -   -   -   -   -   217  
Provision for reclamation and rehabilitation  -   -   2,128   1,805   4,148   114   8,195  
Deferred income tax liability  -   -   -   36   -   299   335  
Total liabilities $7,290  $287  $8,582  $4,591  $9,713  $1,804  $32,267  

ENDEAVOUR SILVER CORP. | CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS PAGE 18


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2019 and 2018
(unaudited - prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

    Corporate    Exploration    Guanaceví    Bolanitos    El Cubo    El Compas    Total  
    Three months ended March 31, 2019  
Silver revenue $-  $-  $6,856  $3,003  $6,715  $-  $16,574  
Gold revenue  -   -   1,394   5,575   5,600   -   12,569  
Total revenue $-  $-  $8,250  $8,578  $12,315  $-  $29,143  
                              
  Salaries, wages and benefits:                             
        mining $-  $-  $1,531  $1,098  $1,866  $-  $4,495  
        processing  -   -   365   276   371   -   1,012  
        administrative  -   -   710   462   844   -   2,016  
        stock based compensation  -   -   19   18   18   -   55  
        change in  inventory  -   -   (75 ) 12   125   -   62  
Total salaries, wages and benefits  -   -   2,550   1,866   3,224   -   7,640  
                              
  Direct costs:                             
        mining  -   -   4,886   2,490   2,995   -   10,371  
        processing  -   -   1,600   1,450   1,527   -   4,577  
        administrative  -   -   553   303   572   -   1,428  
        change in  inventory  -   -   (157 ) 184   206   -   233  
Total direct production costs  -   -   6,882   4,427   5,300   -   16,609  
                              
  Depreciation, depletion and amortization:                             
        depreciation, depletion and amortization  -   -   4,065   1,081   2,048   -   7,194  
        change in  inventory  -   -   (3 ) (214 ) 139   -   (78 )
Total depreciation and depletion  -   -   4,062   867   2,187   -   7,116  
                              
  Royalties  -   -   220   40   57   -   317  
  Write down of inventory to NRV  -   -   2,114   -   -   1,098   3,212  
                              
Total cost of sales $-  $-  $15,828  $7,200  $10,768  $1,098  $34,894  
                              
Severance costs  -   -   -   -   1,100   -   1,100  
                              
Earnings (loss) before taxes $(3,260 )$(2,318 )$(7,578 )$1,378  $447  $(1,599 )$(12,930 )
                              
  Current income tax expense (recovery)  -   -   159   338   201   -   698  
  Deferred income tax expense (recovery)  -   -   (236 ) (643 ) 529   -   (350 )
Total income tax expense (recovery)  -   -   (77 ) (305 ) 730   -   348  
                              
Net earnings (loss) $(3,260 )$(2,318 )$(7,501 )$1,683  $(283 )$(1,599 )$(13,278 )

The Exploration segment included $155 of costs incurred in Chile for the three months ended March 31, 2019 (March 31, 2018 - $86).

ENDEAVOUR SILVER CORP. | CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS PAGE 19


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2019 and 2018
(unaudited - prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

    Corporate    Exploration    Guanaceví    Bolanitos    El Cubo    El Compas    Total  
    Three months ended March 31, 2018  
Silver revenue $-  $-  $10,343  $3,930  $9,205  $-  $23,478  
Gold revenue  -   -   2,166   7,448   7,238   -   16,852  
Total revenue $-  $-  $12,509  $11,378  $16,443  $-  $40,330  
                              
  Salaries, wages and benefits:                             
        mining $-  $-  $1,239  $1,189  $2,015  $-  $4,443  
        processing  -   -   393   242   461   -   1,096  
        administrative  -   -   537   572   685   -   1,794  
        stock based compensation  -   -   13   12   12   -   37  
        change in  inventory  -   -   698   (82 ) (128 ) -   488  
Total salaries, wages and benefits  -   -   2,880   1,933   3,045   -   7,858  
                              
  Direct costs:                             
        mining  -   -   4,714   2,619   3,341   -   10,674  
        processing  -   -   1,483   1,576   1,807   -   4,866  
        administrative  -   -   471   429   676   -   1,576  
        change in  inventory  -   -   1,067   (145 ) (53 ) -   869  
Total direct production costs  -   -   7,735   4,479   5,771   -   17,985  
                              
  Depreciation and depletion:                             
        depreciation and depletion  -   -   6,509   324   2,897   -   9,730  
        change in  inventory  -   -   290   (15 ) (246 ) -   29  
Total depreciation and depletion  -   -   6,799   309   2,651   -   9,759  
                              
  Royalties  -   -   303   320   75   -   698  
  Write down of inventory to NRV  -   -   755   -   -   -   755  
                              
Total cost of sales $-  $-  $18,472  $7,041  $11,542  $-  $37,055  
                              
Earnings (loss) before taxes $195  $(2,023 )$(5,963 )$4,337  $4,901  $(220 )$1,227  
                              
  Current income tax expense (recovery)  -   -   137   348   203   -   688  
  Deferred income tax expense (recovery)  -   -   (1,295 ) (491 ) -   -   (1,786 )
Total income tax expense (recovery)  -   -   (1,158 ) (143 ) 203   -   (1,098 )
                              
Net earnings (loss) $195  $(2,023 )$(4,805 )$4,480  $4,698  $(220 )$2,325  

ENDEAVOUR SILVER CORP. | CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS PAGE 20


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2019 and 2018
(unaudited - prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

  1. INCOME TAXES

Tax Assessments

Minera Santa Cruz y Garibaldi SA de CV ("MSCG"), a subsidiary of the Company, received a MXN 238 million assessment on October 12, 2010 by Mexican fiscal authorities for failure to provide the appropriate support for certain expense deductions taken in MSCG's 2006 tax return, failure to provide appropriate support for loans made to MSCG from affiliated companies, and deemed an unrecorded distribution of dividends to shareholders, among other individually immaterial items. MSCG immediately initiated a Nullity action and filed an administrative attachment to dispute the assessment.

In June 2015, the Superior Court ruled in favour of MSCG on a number of the matters under appeal; however, the Superior Court ruled against MSCG for failure to provide appropriate support for certain deductions taken in MSCG's 2006 tax return. In June 2016, the Company received a MXN 122.9 million ($6,200) tax assessment based on the June 2015 ruling.  The 2016 tax assessment comprised of MXN 41.8 million in taxes owed ($2,100), MXN 17.7 million ($900) in inflationary charges, MXN 40.4 million ($2,000) in interest and MXN 23.0 million ($1,200) in penalties.  The 2016 tax assessment was issued for failure to provide the appropriate support for certain expense deductions taken in MSCG's 2006 tax return, failure to provide appropriate support for loans made to MSCG from affiliated companies. The MXN 123 million assessment includes interest and penalties. If MSCG agrees to pay the tax assessment, or a lesser settled amount, it is eligible to apply for forgiveness of 100% of the penalties and 50% of the interest.

The Company filed an appeal against the June 2016 tax assessment on the basis certain items rejected by the courts were included in the new tax assessment, while a number of deficiencies exist within the assessment. Since issuance of the assessment interest charges of MXN 6.3 million ($300) and inflationary charges of MXN9.5 million ($500) has accumulated.

Included in the Company's consolidated financial statements, are net assets of $595, including $42 in cash, held by MSCG. Following the Tax Court's rulings, MSCG is in discussions with the tax authorities with regards to the shortfall of assets within MSCG to settle its estimated tax liability. An alternative settlement option would be to transfer the shares and assets of MSCG to the tax authorities. As of March 31, 2019, the Company's income tax payable includes an allowance for transferring the shares and assets of MSCG amounting to $595.  The Company is currently assessing MSCG's settlement options based on on-going court proceedings and discussion with the tax authorities.

  1. FINANCIAL INSTRUMENTS AND FAIR VALUE MEASUREMENTS

Financial assets and liabilities

As at March 31, 2019, the carrying and fair values of the Company's financial instruments by category are as follows:

   Fair value
through profit
or loss
  Amortized
cost
   Carrying
value
   Fair
value
 
 
$
 
$
 

 

 
                  
Financial assets:                 
Cash and cash equivalents  -   21,776   21,776   21,776  
Investments  116   -   116   116  
Trade and other receivables  7,011   308   7,319   7,319  
Total financial assets  7,127   22,084   29,211   29,211  
                  
Financial liabilities:                 
Accounts payable and accrued liabilites  2,022   15,591   17,613   17,613  
Loans payable  -   976   976   976  
Total financial liabilities  2,022   16,567   18,589   18,589  

Fair value measurements

Fair value hierarchy

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.  The fair value hierarchy establishes three levels to classify the inputs to valuation techniques used to measure fair value.  Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities.  Level 2 inputs are quoted prices in markets that are not active, quoted prices for similar assets or liabilities in active markets, inputs other than quoted prices that are observable for the asset or liability (for example, interest rate and yield curves observable at commonly quoted intervals, forward pricing curves used to value currency and commodity contracts and volatility measurements used to value option contracts), or inputs that are derived principally from or corroborated by observable market data or other means.  Level 3 inputs are unobservable (supported by little or no market activity).  The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs.

Level 1:

ENDEAVOUR SILVER CORP. | CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS PAGE 21


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2019 and 2018
(unaudited - prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

Marketable securities are determined based on a market approach reflecting the closing price of each particular security at the reporting date.  The closing price is a quoted market price obtained from the exchange that is the principal active market for the particular security.  As a result, these financial assets have been included in Level 1 of the fair value hierarchy.

Deferred share units are determined based on a market approach reflecting the Company's closing share price.

Level 2:

The Company determines the fair value of the embedded derivatives related to its trade receivables based on the quoted closing price obtained from the silver and gold metal exchanges. 

The Company determines the fair value of the SARs liability using an option-pricing model.

Level 3:

The Company has no assets or liabilities included in Level 3 of the fair value hierarchy

There were no transfers between levels 1, 2 and 3 during the period ended March 31, 2019.

Assets and liabilities as at March 31, 2019 measured at fair value on a recurring basis include:

   Total   Level 1   Level 2   Level 3  
 
 $  
 $  
 $  
 $  
                  
Financial assets:                 
Investments  116   116   -   -  
Trade receivables  7,011   -   7,011   -  
Total financial assets  7,127   116   7,011   -  
                  
Financial liabilities:                 
Deferred share units  1,917   1,917   -   -  
Share appreciation rights  105   -   105   -  
Total financial liabilities  2,022   1,917   105   -  

ENDEAVOUR SILVER CORP. | CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS PAGE 22


ENDEAVOUR SILVER CORP.
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS
Three months ended March 31, 2019 and 2018
(unaudited - prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)


  HEAD OFFICE

Suite #1130, 609 Granville Street

   

Vancouver, BC, Canada V7Y 1G5

   

Telephone:

(604) 685-9775

   

1-877-685-9775

   

Facsimile:

(604) 685-9744
   

Website:

www.edrsilver.com

   

  DIRECTORS

Geoff Handley

   

Ricardo Campoy

   

Bradford Cooke

   

Rex McLennan

   

Kenneth Pickering

   

Mario Szotlender

   

Godfrey Walton

   

  OFFICERS

Bradford Cooke - Chief Executive Officer

   

Godfrey Walton - President and Chief Operating Officer

   

Dan Dickson - Chief Financial Officer

   

Nicholas Shakesby – Vice President, Operations

   

Luis Castro - Vice-President, Exploration

   

Dale Mah - Vice-President, Corporate Development

   

Christine West – Vice-President, Controller

   

Manuel Echevarria – Vice President, New Projects

   

Bernard Poznanski - Corporate Secretary

   

  REGISTRAR AND

Computershare Trust Company of Canada

  TRANSFER AGENT

3rd Floor - 510 Burrard Street

   

Vancouver, BC, V6C 3B9

   

  AUDITORS

KPMG LLP

   

777 Dunsmuir Street

   

Vancouver, BC, V7Y 1K3

   

  SOLICITORS

Koffman Kalef LLP

   

19th Floor – 885 West Georgia Street

   

Vancouver, BC, V6C 3H4

   

  SHARES LISTED

Toronto Stock Exchange

   

Trading Symbol - EDR

   

   

New York Stock Exchange

   

Trading Symbol – EXK


ENDEAVOUR SILVER CORP. | CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS PAGE 23