XML 158 R79.htm IDEA: XBRL DOCUMENT v3.10.0.1
Disclosure of detailed information about entity reportable segments, income and expenditures (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Statements Line Items    
Revenue $ 150,509 $ 150,499
Salaries, wages and benefits 32,903 33,288
Direct costs 72,007 70,244
Depreciation and depletion 38,412 16,582
Royalties 1,653 1,740
Write down of inventory to NRV 2,026 166
Total cost of sales 147,001 122,020
Earnings (loss) before taxes (17,711) 7,887
Current income tax expense (recovery) 4,477 4,650
Deferred income tax expense (recovery) (9,749) (6,447)
Total income tax expense (recovery) (5,272) (1,797)
Net earnings (loss) (12,439) 9,684
Silver revenue [Member]    
Statements Line Items    
Revenue 85,480 84,360
Gold revenue [Member]    
Statements Line Items    
Revenue 65,029 66,139
mining [Member]    
Statements Line Items    
Salaries, wages and benefits 19,793 19,848
Direct costs 44,245 40,244
processing [Member]    
Statements Line Items    
Salaries, wages and benefits 4,910 4,694
Direct costs 21,584 22,372
administrative [Member]    
Statements Line Items    
Salaries, wages and benefits 8,056 8,390
Direct costs 5,892 6,963
stock based compensation [Member]    
Statements Line Items    
Salaries, wages and benefits (93) 202
depreciation and depletion [Member]    
Statements Line Items    
Depreciation and depletion 37,892 17,166
change in inventory [Member]    
Statements Line Items    
Salaries, wages and benefits 237 154
Direct costs 286 665
Depreciation and depletion 520 (584)
Corporate [Member]    
Statements Line Items    
Revenue 0 0
Salaries, wages and benefits 0 0
Direct costs 0 0
Depreciation and depletion 0 0
Royalties 0 0
Write down of inventory to NRV 0 0
Total cost of sales 0 0
Earnings (loss) before taxes (8,079) (7,694)
Current income tax expense (recovery) 0 (10)
Deferred income tax expense (recovery) 0 0
Total income tax expense (recovery) 0 (10)
Net earnings (loss) (8,079) (7,684)
Corporate [Member] | Silver revenue [Member]    
Statements Line Items    
Revenue 0 0
Corporate [Member] | Gold revenue [Member]    
Statements Line Items    
Revenue 0 0
Corporate [Member] | mining [Member]    
Statements Line Items    
Salaries, wages and benefits 0 0
Direct costs 0 0
Corporate [Member] | processing [Member]    
Statements Line Items    
Salaries, wages and benefits 0 0
Direct costs 0 0
Corporate [Member] | administrative [Member]    
Statements Line Items    
Salaries, wages and benefits 0 0
Direct costs 0 0
Corporate [Member] | stock based compensation [Member]    
Statements Line Items    
Salaries, wages and benefits 0 0
Corporate [Member] | depreciation and depletion [Member]    
Statements Line Items    
Depreciation and depletion 0 0
Corporate [Member] | change in inventory [Member]    
Statements Line Items    
Salaries, wages and benefits 0 0
Direct costs 0 0
Depreciation and depletion 0 0
Exploration [Member]    
Statements Line Items    
Revenue 0 0
Salaries, wages and benefits 0 0
Direct costs 0 0
Depreciation and depletion 0 0
Royalties 0 0
Write down of inventory to NRV 0 0
Total cost of sales 0 0
Earnings (loss) before taxes (12,258) (10,564)
Current income tax expense (recovery) 0 0
Deferred income tax expense (recovery) 0 200
Total income tax expense (recovery) 0 200
Net earnings (loss) (12,258) (10,764)
Exploration [Member] | Silver revenue [Member]    
Statements Line Items    
Revenue 0 0
Exploration [Member] | Gold revenue [Member]    
Statements Line Items    
Revenue 0 0
Exploration [Member] | mining [Member]    
Statements Line Items    
Salaries, wages and benefits 0 0
Direct costs 0 0
Exploration [Member] | processing [Member]    
Statements Line Items    
Salaries, wages and benefits 0 0
Direct costs 0 0
Exploration [Member] | administrative [Member]    
Statements Line Items    
Salaries, wages and benefits 0 0
Direct costs 0 0
Exploration [Member] | stock based compensation [Member]    
Statements Line Items    
Salaries, wages and benefits 0 0
Exploration [Member] | depreciation and depletion [Member]    
Statements Line Items    
Depreciation and depletion 0 0
Exploration [Member] | change in inventory [Member]    
Statements Line Items    
Salaries, wages and benefits 0 0
Direct costs 0 0
Depreciation and depletion 0 0
Guanacevi [Member]    
Statements Line Items    
Revenue 39,229 43,371
Salaries, wages and benefits 10,237 11,203
Direct costs 30,022 22,273
Depreciation and depletion 23,117 13,365
Royalties 1,123 1,239
Write down of inventory to NRV 2,026 166
Total cost of sales 66,525 48,246
Earnings (loss) before taxes (27,296) (4,875)
Current income tax expense (recovery) 642 676
Deferred income tax expense (recovery) (7,475) (5,589)
Total income tax expense (recovery) (6,833) (4,913)
Net earnings (loss) (20,463) 38
Guanacevi [Member] | Silver revenue [Member]    
Statements Line Items    
Revenue 32,267 37,161
Guanacevi [Member] | Gold revenue [Member]    
Statements Line Items    
Revenue 6,962 6,210
Guanacevi [Member] | mining [Member]    
Statements Line Items    
Salaries, wages and benefits 5,382 6,027
Direct costs 20,332 12,567
Guanacevi [Member] | processing [Member]    
Statements Line Items    
Salaries, wages and benefits 1,644 1,951
Direct costs 6,783 6,709
Guanacevi [Member] | administrative [Member]    
Statements Line Items    
Salaries, wages and benefits 2,580 2,948
Direct costs 1,886 2,164
Guanacevi [Member] | stock based compensation [Member]    
Statements Line Items    
Salaries, wages and benefits (31) 68
Guanacevi [Member] | depreciation and depletion [Member]    
Statements Line Items    
Depreciation and depletion 22,352 13,934
Guanacevi [Member] | change in inventory [Member]    
Statements Line Items    
Salaries, wages and benefits 662 209
Direct costs 1,021 833
Depreciation and depletion 765 (569)
Bolanitos [Member]    
Statements Line Items    
Revenue 39,805 48,419
Salaries, wages and benefits 8,113 8,396
Direct costs 18,161 20,364
Depreciation and depletion 861 1,894
Royalties 190 228
Write down of inventory to NRV 0 0
Total cost of sales 27,325 30,882
Earnings (loss) before taxes 12,480 17,537
Current income tax expense (recovery) 2,507 3,981
Deferred income tax expense (recovery) (1,530) (1,473)
Total income tax expense (recovery) 977 2,508
Net earnings (loss) 11,503 15,029
Bolanitos [Member] | Silver revenue [Member]    
Statements Line Items    
Revenue 14,310 15,265
Bolanitos [Member] | Gold revenue [Member]    
Statements Line Items    
Revenue 25,495 33,154
Bolanitos [Member] | mining [Member]    
Statements Line Items    
Salaries, wages and benefits 5,102 5,023
Direct costs 10,716 11,777
Bolanitos [Member] | processing [Member]    
Statements Line Items    
Salaries, wages and benefits 1,065 978
Direct costs 6,590 6,921
Bolanitos [Member] | administrative [Member]    
Statements Line Items    
Salaries, wages and benefits 2,360 2,419
Direct costs 1,670 1,893
Bolanitos [Member] | stock based compensation [Member]    
Statements Line Items    
Salaries, wages and benefits (31) 67
Bolanitos [Member] | depreciation and depletion [Member]    
Statements Line Items    
Depreciation and depletion 931 1,900
Bolanitos [Member] | change in inventory [Member]    
Statements Line Items    
Salaries, wages and benefits (383) (91)
Direct costs (815) (227)
Depreciation and depletion (70) (6)
El Cubo [Member]    
Statements Line Items    
Revenue 71,475 58,709
Salaries, wages and benefits 14,553 13,689
Direct costs 23,824 27,607
Depreciation and depletion 14,434 1,323
Royalties 340 273
Write down of inventory to NRV 0 0
Total cost of sales 53,151 42,892
Earnings (loss) before taxes 18,324 15,817
Current income tax expense (recovery) 1,328 3
Deferred income tax expense (recovery) (1,043) 415
Total income tax expense (recovery) 285 418
Net earnings (loss) 18,039 15,399
El Cubo [Member] | Silver revenue [Member]    
Statements Line Items    
Revenue 38,903 31,934
El Cubo [Member] | Gold revenue [Member]    
Statements Line Items    
Revenue 32,572 26,775
El Cubo [Member] | mining [Member]    
Statements Line Items    
Salaries, wages and benefits 9,309 8,798
Direct costs 13,197 15,900
El Cubo [Member] | processing [Member]    
Statements Line Items    
Salaries, wages and benefits 2,201 1,765
Direct costs 8,211 8,742
El Cubo [Member] | administrative [Member]    
Statements Line Items    
Salaries, wages and benefits 3,116 3,023
Direct costs 2,336 2,906
El Cubo [Member] | stock based compensation [Member]    
Statements Line Items    
Salaries, wages and benefits (31) 67
El Cubo [Member] | depreciation and depletion [Member]    
Statements Line Items    
Depreciation and depletion 14,609 1,332
El Cubo [Member] | change in inventory [Member]    
Statements Line Items    
Salaries, wages and benefits (42) 36
Direct costs 80 59
Depreciation and depletion (175) (9)
El Compas [Member]    
Statements Line Items    
Revenue 0 0
Salaries, wages and benefits 0 0
Direct costs 0 0
Depreciation and depletion 0 0
Royalties 0 0
Write down of inventory to NRV 0 0
Total cost of sales 0 0
Earnings (loss) before taxes (882) (2,334)
Current income tax expense (recovery) 0 0
Deferred income tax expense (recovery) 299 0
Total income tax expense (recovery) 299 0
Net earnings (loss) (1,181) (2,334)
El Compas [Member] | Silver revenue [Member]    
Statements Line Items    
Revenue 0 0
El Compas [Member] | Gold revenue [Member]    
Statements Line Items    
Revenue 0 0
El Compas [Member] | mining [Member]    
Statements Line Items    
Salaries, wages and benefits 0 0
Direct costs 0 0
El Compas [Member] | processing [Member]    
Statements Line Items    
Salaries, wages and benefits 0 0
Direct costs 0 0
El Compas [Member] | administrative [Member]    
Statements Line Items    
Salaries, wages and benefits 0 0
Direct costs 0 0
El Compas [Member] | stock based compensation [Member]    
Statements Line Items    
Salaries, wages and benefits 0 0
El Compas [Member] | depreciation and depletion [Member]    
Statements Line Items    
Depreciation and depletion 0 0
El Compas [Member] | change in inventory [Member]    
Statements Line Items    
Salaries, wages and benefits 0 0
Direct costs 0 0
Depreciation and depletion $ 0 $ 0