EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1 Endeavour Silver Corp. - Exhibit 99.1 - Filed by newsfilecorp.com

 

 

 

 


 

 

 

Condensed Consolidated Interim Financial Statements

Prepared by Management

 

Third Quarter Report
Three and Nine Months Ended September 30, 2017 and 2016


ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(unaudited – prepared by management)
(expressed in thousands of US dollars)

               
      September 30,       December 31,  
  Notes   2017     2016  
ASSETS              
Current assets              
     Cash and cash equivalents   $ 43,548   $  72,317  
     Investments     158     85  
     Accounts receivable 4   35,336     25,560  
     Inventories 5   14,020     13,431  
     Prepaid expenses     1,265     2,037  
Total current assets     94,327     113,430  
Non-current deposits     665     659  
Deferred income tax asset     896     183  
Mineral properties, plant and equipment 7   85,181     66,238  
Total assets   $ 181,069   $  180,510  
               
LIABILITIES AND SHAREHOLDERS' EQUITY              
Current liabilities              
     Accounts payable and accrued liabilities   $ 20,822   $  18,229  
     Income taxes payable     1,719     4,631  
     Credit facility 8   1,500     9,000  
Total current liabilities     24,041     31,860  
               
Deferred lease inducement     249     -  
Provision for reclamation and rehabilitation     7,910     7,846  
Deferred income tax liability     5,704     7,545  
Total liabilities     37,904     47,251  
               
Shareholders' equity              
Common shares, unlimited shares authorized, no par value, issued              
 and outstanding 127,456,410 shares (Dec 31, 2016 - 127,080,264 shares) Page 4   450,642     449,594  
Contributed surplus Page 4   8,373     6,689  
Accumulated comprehensive income (loss) Page 4   117     44  
Retained earnings (deficit)     (315,967 )   (323,068 )
Total shareholders' equity     143,165     133,259  
Total liabilities and shareholders' equity   $ 181,069   $  180,510  
               
Commitments and contingencies (Notes 7, 14 and 15)              

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Endeavour Silver Corp. Page - 2 -


ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited – prepared by management)
(expressed in thousands of US dollars, except for shares and per share amounts)

      Three Months Ended     Nine Months Ended  
      Sept. 30,     Sept. 30,     Sept. 30,     Sept. 30,  
  Notes   2017     2016     2017     2016  
                           
Revenue   $  39,782   $  42,066   $  108,859   $  128,117  
                           
Cost of sales:                          
       Direct production costs     27,400     24,033     74,931     80,852  
       Royalties     457     247     1,237     732  
       Share-based compensation 9   63     (208 )   155     78  
       Depreciation and depletion     4,394     2,761     11,778     12,059  
       Write down of inventory to net realizable value 5   166     -     166     -  
      32,480     26,833     88,267     93,721  
Mine operating earnings     7,302     15,233     20,592     34,396  
                           
Expenses:                          
   Exploration 10   3,432     2,361     10,533     5,468  
   General and administrative 11   1,605     2,827     5,991     8,010  
      5,037     5,188     16,524     13,478  
Operating earnings (loss)     2,265     10,045     4,068     20,918  
                           
Finance costs 8   166     345     610     926  
                           
Other income (expense):                          
   Foreign exchange     (561 )   (1,650 )   2,454     (2,983 )
   Investment and other     (170 )   (426 )   119     (610 )
      (731 )   (2,076 )   2,573     (3,593 )
                           
Earnings (loss) before income taxes     1,368     7,624     6,031     16,399  
                           
Income tax expense (recovery):                          
   Current income tax expense     882     2,731     1,726     7,622  
   Deferred income tax (recovery)     (510 )   (693 )   (2,710 )   (337 )
      372     2,038     (984 )   7,285  
                           
Net earnings (loss) for the period     996     5,586     7,015     9,114  
                           
Other comprehensive income (loss), net of tax                          
   Reclassification for realized gain (loss) on available-
      for-sale financial assets
    -     -     (72 )   (269 )
   Unrealized gain (loss) on available-for-sale financial assets     (35 )   4     145     58  
                           
Comprehensive income (loss) for the period   $  961   $  5,590   $  7,088   $  8,903  
                           
Basic earnings (loss) per share based on net earnings   $  0.01   $  0.04   $  0.06   $  0.08  
Diluted earnings (loss) per share based on net earnings 9 (e) $  0.01   $  0.04   $  0.05   $  0.08  
                           
Basic weighted average number of shares outstanding     127,456,410     125,277,591     127,291,688     114,426,580  
Diluted weighted average number of shares outstanding 9 (e)   127,851,198     127,414,848     127,823,260     115,916,906  

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Endeavour Silver Corp. Page - 3 -

ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(unaudited – prepared by management)
(expressed in thousands of U.S. dollars, except share amounts)

                        Accumulated     Retained     Total  
      Number of     Share     Contributed     Comprehensive     Earnings     Shareholders'  
  Note   shares     Capital     Surplus     Income (Loss)     (Deficit)     Equity  
                                       
Balance at December 31, 2015     102,776,470   $ 368,898   $  9,465   $  (145 ) $  (327,343 ) $  50,875  
                                       
Public equity offerings, net of issuance costs 9 (a)   17,463,472     53,000                       53,000  
Exercise of options 9 (b)   3,495,000     15,965     (5,417 )               10,548  
Issued on acquisition of mineral properties, net     2,147,239     6,529                       6,529  
Share based compensation 9 (b)(c)   -     -     2,636                 2,636  
Unrealized gain (loss) on available for sale assets                       (58 )         (58 )
Realized gain (loss) on available for sale assets                       269           269  
Expiry and forfeiture of options                 (365 )         365     -  
Earnings (loss) for the year                             9,114     9,114  
Balance at September 30, 2016     125,882,181     444,392     6,319     66     (317,864 )   132,913  
                                       
Public equity offerings, net of issuance costs 9 (a)   -     (42 )                     (42 )
Exercise of options 9 (b)   -     -     -                 -  
Issued on acquisition of mineral properties, net 9 (c)   1,198,083     5,244                       5,244  
Share based compensation 9 (b)(c)               370                 370  
Unrealized gain (loss) on available for sale assets                       (22 )         (22 )
Realized gain (loss) on available for sale assets                       -           -  
Earnings (loss) for the year                             (5,204 )   (5,204 )
Balance at December 31, 2016     127,080,264     449,594     6,689     44     (323,068 )   133,259  
                                       
Exercise of options 9 (b)   28,000     109     (35 )               74  
Issued for performance share units     193,825     439     (439 )               -  
Issued on acquisition of mineral properties, net 7 (b)   154,321     500                       500  
Share based compensation 9 (b)(c)               2,244                 2,244  
Unrealized gain (loss) on available for sale assets                       145           145  
Realized gain (loss) on available for sale assets                       (72 )         (72 )
Expiry and forfeiture of options                 (86 )         86     -  
Earnings (loss) for the period                             7,015     7,015  
Balance at September 30, 2017     127,456,410   $ 450,642   $  8,373   $  117   $  (315,967 ) $  143,165  

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Endeavour Silver Corp. Page - 4 -

ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
(unaudited – prepared by management)
(expressed in thousands of U.S. dollars)

      Three Months Ended     Nine Months Ended  
      Sept. 30,     Sept. 30     Sept. 30,     Sept. 30  
  Notes   2017     2016     2017     2016  
                           
Operating activities                          
Net earnings (loss) for the period   $  996   $  5,586   $  7,015   $  9,114  
Items not affecting cash:                          
   Share-based compensation 9   673     775     2,241     2,636  
   Depreciation and depletion     4,540     2,834     12,055     12,267  
   Deferred income tax expense (recovery)     (535 )   (654 )   (2,554 )   (711 )
   Unrealized foreign exchange loss (gain)     (150 )   723     (582 )   589  
   Loss (gain) on available for sale assets     -     -     (72 )   269  
   Settlement of derivative liability     -     (1,372 )   -     -  
   Finance costs 8   166     345     610     926  
   Write off of exploration property     -     -     233     -  
Net changes in non-cash working capital 12   (1,092 )   8,071     (8,957 )   (1,425 )
Cash from operating activities     4,598     16,308     9,989     23,665  
                           
                           
Investing activities                          
   Mineral property, plant and equipment expenditures 7   (10,836 )   (5,508 )   (31,575 )   (12,717 )
   Proceeds from disposition of available for sale assets     -     -     72     448  
   Investment in long term deposits     -     -     (6 )   133  
Cash used in investing activities     (10,836 )   (5,508 )   (31,509 )   (12,136 )
                           
                           
Financing activities                          
   Repayment of revolving credit facility 8   (2,500 )   (2,500 )   (7,500 )   (10,500 )
   Repayment of obligation under finance lease     -     (76 )   -     (465 )
   Debt issuance costs     -     -     -     (474 )
   Interest paid     (101 )   (243 )   (405 )   (632 )
   Public equity offerings 9 (a)   -     14,229     -     55,353  
   Exercise of options 9 (b)   -     5,263     74     10,548  
   Share issuance costs 9 (a)   -     (497 )   -     (1,943 )
Cash from (used in) financing activities     (2,601 )   16,176     (7,831 )   51,887  
                           
Effect of exchange rate change on cash and cash equivalents     150     (584 )   582     (589 )
                           
Increase (decrease) in cash and cash equivalents     (8,839 )   26,976     (29,351 )   63,416  
Cash and cash equivalents, beginning of period     52,237     56,848     72,317     20,413  
Cash and cash equivalents, end of period   $  43,548   $  83,240   $  43,548   $  83,240  
                           
Supplementary cash flow information (Note 12)                          

The accompanying notes are an integral part of these consolidated financial statements.

Endeavour Silver Corp. Page - 5 -

ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

1. CORPORATE INFORMATION
   

Endeavour Silver Corp. (the “Company” or “Endeavour Silver”) is a corporation governed by the Business Corporations Act (British Columbia). The Company is engaged in silver mining in Mexico and related activities including acquisition, exploration, development, extraction, processing, refining and reclamation. The Company is also engaged in exploration activities in Chile. The address of the registered office is #1130 – 609 Granville Street, Vancouver, B.C., V7Y 1G5.

 

 

2.

BASIS OF PRESENTATION

 

 

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting and do not include all of the information required for full annual financial statements.

 

 

The Board of Directors approved the consolidated financial statements for issue on October 30, 2017.

 

 

The preparation of consolidated financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expense. Actual results may differ from these estimates.

 

 

These consolidated financial statements are presented in the Company’s functional currency of US dollars and include the accounts of the Company and its wholly owned subsidiaries: Endeavour Management Corp., Endeavour Zilver SARL, Endeavour Gold Corporation S.A. de C.V., EDR Silver de Mexico S.A. de C.V. SOFOM ENR (Formerly Endeavour Capital S. A. de C.V.), Minera Santa Cruz Y Garibaldi S.A de C.V., Metalurgica Guanaceví S.A. de C.V., Minera Plata Adelante S.A. de C.V., Refinadora Plata Guanaceví S.A. de C. V., Minas Bolañitos S. A. de C.V., Guanaceví Mining Services S.A. de C.V., Recursos Humanos Guanaceví S.A. de C.V., Recursos Villalpando S.A. de C.V., Servicios Administrativos Varal S.A. de C. V., Minera Plata Carina SPA, MXRT Holding Ltd., Compania Minera del Cubo S.A. de C.V., Minas Lupycal S.A. de C.V., Metales Interamericanos S.A. de C.V., Oro Silver Resources Ltd. and Minera Oro Silver de Mexico S.A. de C.V. All intercompany transactions and balances have been eliminated upon consolidation of these subsidiaries.

 

 

3.

SIGNIFICANT ACCOUNTING POLICIES

 

 

The accounting policies applied in these condensed consolidated interim financial statements are the same as those applied in the Company’s annual audited consolidated financial statements as at and for the year ended December 31, 2016.

 

 

In preparing these condensed consolidated interim financial statements, the significant judgments made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the annual consolidated financial statements as at and for the year ended December 31, 2016 and accordingly, should be read in conjunction with the Company’s annual consolidated financial statements for the year ended December 31, 2016.

 

 

(a) Accounting standards adopted during the year

Amendments to IAS 7, Statement of Cash Flows (“IAS 7”)

On January 7, 2016, the IASB issued amendments to IAS 7. The amendments apply prospectively for annual periods beginning on or after January 1, 2017 with early adoption permitted. The amendments require disclosures that enable users of financial statements to evaluate changes in liabilities arising from financing activities, including both changes arising from cash flow and non-cash changes. The Company adopted these amendments in its financial statements for the annual period beginning on January 1, 2017 with no material impact on the financial statements.

 

 

Amendments to IAS 12, Income Taxes (“IAS 12”)

On January 19, 2016, the IASB issued amendments to IAS 12. The amendments apply retrospectively for annual periods beginning on or after January 1, 2017 with early adoption permitted. The amendments clarify that the existence of a deductible temporary difference depends solely on a comparison of the carrying amount of an asset and its tax basis at the end of the reporting period, and is not affected by possible future changes in the carrying amount or expected manner of recovery of the asset. The amendments also clarify the methodology to determine future income tax profits used for assessing the utilization of deductible temporary differences. The Company adopted these amendments in its financial statements for the annual period beginning on January 1, 2017 with no material impact on the financial statements.


Endeavour Silver Corp. Page - 6 -

ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

(b) Changes in IFRS not yet adopted

Amendments to IFRS 2, Share-based Payment (“IFRS 2”)
On June 20, 2016, the IASB issued amendments to IFRS 2 clarifying how to account for certain types of share-based payment transactions. The amendments provide requirements on the accounting for: the effects of vesting and non-vesting conditions on the measurement of cash-settled share-based payments; share-based transactions with a net settlement feature for withholding tax obligations; and a modification to the terms and conditions of a share-based payment that changes the classification of a transaction from cash-settled to equity settled.

The amendments apply for annual periods beginning on or after January 1, 2018. As a practical simplification, the amendments can be applied prospectively. Retrospective, or early, application is permitted if information is available without the use of hindsight. The Company intends to adopt the amendments to IAS 2 in its financial statements for the annual period beginning on January 1, 2018 on a prospective basis. The Company has completed qualitative and quantitative assessment and does not expect the adoption to have a material impact on the consolidated financial statements.

IFRS 9 Financial Instruments (“IFRS 9”)
In November 2009, the IASB issued IFRS 9 as the first step in its project to replace IAS 39, Financial Instruments: Recognition and Measurement. On July 24, 2014 the IASB issued the complete IFRS 9. IFRS 9 retains but simplifies the mixed measurement model and establishes two primary measurement categories for financial assets: amortized cost and fair value. The basis of classification depends on an entity’s business model and the contractual cash flows of the financial asset.

Classification is made at the time the financial asset is initially recognized, namely when the entity becomes a party to the contractual provisions of the instrument.

IFRS 9 amends some of the requirements of IFRS 7, Financial Instruments: Disclosures, including added disclosures about investments in equity instruments measured at fair value in other comprehensive income, and guidance on the measurement of financial liabilities and de-recognition of financial instruments. The mandatory effective date of IFRS 9 is for annual periods beginning on or after January 1, 2018 with early adoption permitted, and must be applied retrospectively with some exemptions permitted.

The Company intends to adopt IFRS 9 effective January 1, 2018 on a prospective basis. The Company has completed qualitative and quantitative assessment and does not expect the adoption to have a material impact on the consolidated financial statements.

IFRS 15, Revenue from Contracts with Customers (“IFRS 15”)
On May 28, 2014, the IASB issued IFRS 15. The new standard is effective for annual periods beginning on or after January 1, 2018 with early adoption permitted. IFRS 15 will replace IAS 11 Construction Contracts, IAS 18 Revenue, IFRIC 13 Customer Loyalty Programmes, IFRIC 15 Agreements for the Construction of Real Estate, IFRIC 18 Transfer of Assets from Customers and SIC 31 Revenue Barter Transactions Involving Advertising Services.

The standard contains a single model that applies to contracts with customers and two approaches to recognizing revenue: at a point in time or over time. The model features a contract-based five-step analysis of transactions to determine whether, how much and when revenue is recognized. New estimates and judgmental thresholds have also been introduced, which may affect the amount and/or timing of revenue recognized.

On April 12, 2016 the IASB issued Clarifications to IFRS 15, Revenue from Contracts with Customers, which is effective at the same time as IFRS 15. The clarifications to IFRS 15 provide additional guidance with respect to the five-step analysis, transition, and the application of the standard to licenses of intellectual property.

The Company intends to adopt IFRS 15 and the clarifications in its consolidated financial statements for the annual period beginning on January 1, 2018. The Company has completed qualitative and quantitative assessment and does not expect the adoption to have a material impact on the consolidated financial statements.

IFRS 16, Leases (“IFRS 16”)
On January 13, 2016, the IASB published a new standard, IFRS 16, Leases, eliminating the current dual accounting model for lessees, which distinguishes between on-balance sheet finance leases and off-balance sheet operating leases. Under the new standard, a lease becomes an on-balance sheet liability that attracts interest, together with a new right-of-use asset. In addition, lessees will recognize a front-loaded pattern of expense for most leases, even when cash rentals are constant. IFRS 16 is effective for annual periods beginning on or after January 1, 2019, with earlier adoption permitted. The Company has begun a preliminary assessment however, the Company is not able at this time to estimate reasonably the impact that the amendments will have on the financial statements.

Endeavour Silver Corp. Page - 7 -

ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

4.

ACCOUNTS RECEIVABLE


        September 30       December 31  
    Note   2017     2016  
                 
  Trade receivables (1)   $ 6,839   $  6,703  
  IVA receivables (2)     22,365     14,556  
  Income taxes recoverable     5,745     4,197  
  Due from related parties 6   2     4  
  Other receivables     385     100  
      $ 35,336   $  25,560  

  (1)

The trade receivables consist of receivables from provisional silver and gold sales from the Bolañitos and El Cubo mines. The fair value of receivables arising from concentrate sales contracts that contain provisional pricing mechanisms is determined using the appropriate quoted closing price on the measurement date from the exchange that is the principal active market for the particular metal. As such, these receivables, which meet the definition of an embedded derivative, are classified within Level 2 of the fair value hierarchy (see note 16).

     
  (2)

The Company’s Mexican subsidiaries pay value added tax, Impuesto al Valor Agregado (“IVA”), on the purchase and sale of goods and services. The net amount paid is recoverable but is subject to review and assessment by the tax authorities. The Company regularly files the required IVA returns and all supporting documentation with the tax authorities, however, the Company has been advised that certain IVA amounts receivable from the tax authorities are being withheld pending completion of the authorities’ audit of certain of the Company’s third-party suppliers. Under Mexican law the Company has legal rights to those IVA refunds and the results of the third party audits should have no impact on refunds. A smaller portion of IVA refund requests are from time to time improperly denied based on the alleged lack of compliance of certain formal requirements and information returns by the Company’s third-party suppliers. The Company takes necessary legal action on the delayed refunds as well as any improperly denied refunds.

     
 

These improper delays and denials have occurred within Compania Minera del Cubo (“El Cubo”) which is authorized at the state level as opposed to the Company’s other significant operating entities which are authorized at the federal level. At September 30, 2017, El Cubo holds $12,276 in IVA receivables which the Company and its advisors deem to be recoverable from tax authorities (December 31, 2016 – $10,100). The Company is in regular contact with the tax authorities in respect of its IVA filings and believes the full amount of its IVA receivables will ultimately be received; however the timing of recovery of these amounts and the nature and extent of any adjustments to the Company’s IVA receivables remains uncertain.


5.

INVENTORIES


      September 30     December 31  
      2017     2016  
               
  Warehouse inventory $  8,318   $  7,873  
  Stockpile inventory (1)   397     -  
  Work in process inventory   548     656  
  Finished goods inventory (2)   4,757     4,902  
    $  14,020   $  13,431  

  (1)

The Company has 3,850 stockpiled tonnes of mined ore as of September 30, 2017 (December 31, 2016 – Nil).

  (2)

The Company held 233,135 silver ounces and 1,099 gold ounces as of September 30, 2017 (December 31, 2016 – 330,587 and 883, respectively). These ounces are carried at the lower of cost and net realizable value. As at September 30, 2017, the quoted market value of the silver ounces was $3,931 (December 31, 2016 - $5,369) and the quoted market value of the gold ounces was $1,410 (December 31, 2016 - $1,023). The finished goods inventory balance at September 30, 2017 includes a write down to realizable value of $166 for finished goods inventory held by the Guanacevi mine. Of this amount $117 is comprised of cash costs and $49 relates to depreciation and depletion.


Endeavour Silver Corp. Page - 8 -

ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

6.

RELATED PARTY TRANSACTIONS

   

The Company shares common administrative services and office space with companies related by virtue of a common director and from time to time will incur third party costs on behalf of the related parties on a full cost recovery basis. The charges for these costs totaled $5 and $21 for the three months and nine months ended September 30, 2017 respectively (September 30, 2016 - $11 and $33 respectively). The Company has a $2 net receivable related to these costs as of September 30, 2017 (December 31, 2016 – $4).

   

The Company was charged $8 and $50 for legal services for the three months and nine months ended September 30, 2017 respectively by a legal firm in which the Company’s corporate secretary is a partner (September 30, 2016 - $24 and $234 respectively). The Company has $Nil payable to the legal firm as at September 30, 2017 (December 31, 2016 - $Nil).

   
7.

MINERAL PROPERTY, PLANT AND EQUIPMENT

   

(a) Mineral properties, plant and equipment comprise:


                  Machinery &                    
                  equipment and             Transport &        
      Mineral           assets under           office        
      property     Plant     finance lease     Building     equipment     Total  
  Cost                                    
                                       
  Balance at December 31, 2015 $  429,629   $  93,775   $  60,257   $  10,479   $  8,525   $  602,665  
                                       
  Additions   27,772     1,096     1,567     192     1,133     31,760  
  Disposals   -     -     (12 )   -     (63 )   (75 )
                                       
  Balance at December 31, 2016   457,401     94,871     61,812     10,671     9,595     634,350  
                                       
  Additions   22,681     1,836     5,047     827     1,661     32,052  
  Disposals   (233 )   (15 )   -     -     (898 )   (1,146 )
                                       
  Balance at September 30, 2017 $  479,849   $  96,692   $  66,859   $  11,498   $  10,358   $  665,256  
                                       
  Accumulated amortization and impairment                                    
                                       
  Balance at December 31, 2015 $  411,334   $  83,877   $  43,206   $  8,949   $  7,374   $  554,740  
                                       
  Amortization   7,986     1,686     3,002     265     508     13,447  
  Disposals   -     -     (12 )   -     (63 )   (75 )
                                       
  Balance at December 31, 2016   419,320     85,563     46,196     9,214     7,819     568,112  
                                       
  Amortization   8,966     1,243     1,891     117     654     12,871  
  Disposals   -     (14 )   -     -     (894 )   (908 )
                                       
  Balance at September 30, 2017 $  428,286   $  86,792   $  48,087   $  9,331   $  7,579   $  580,075  
                                       
  Net book value                                    
  At December 31, 2016 $  38,081   $  9,308   $  15,616   $  1,457   $  1,776   $  66,238  
  At September 30, 2017 $  51,563   $  9,900   $  18,772   $  2,167   $  2,779   $  85,181  

Included in Mineral property is $10,900 in acquisition costs for exploration and evaluation properties (December 31, 2016 – 17,200).

As of September 30, 2017, the Company has $150 committed to capital equipment purchases.

(b) Acquisition of Veta Grande Properties

On April 24, 2017, the Company entered into a definitive agreement with Impact Silver Corp. (“Impact Silver”) to acquire a 100% interest in Impact Silver’s Veta Grande properties, located in the Zacatecas state, Mexico (“the agreement”). On June 5, 2017, Endeavour paid $500 in Endeavour common shares, being 154,321 common shares at $3.24 per share, representing the 10-day average closing price of Endeavour’s shares on the New York Stock Exchange (“NYSE”) prior to the date of the agreement.

Endeavour Silver Corp. Page - 9 -

ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

(c) Acquisition of Calicanto Properties

   

On July 21, 2016, the Company entered into a definitive agreement with Compania Minera Estrella de Plata SA de CV. (“Compania Minera Estrella”) to acquire a 100% interest, subject to a 3% NSR, in Compania Minera Estrella’s Calicanto properties, located in the Zacatecas state, Mexico. On February 1, 2017, Endeavour completed the purchase with a payment of $400.

   
8.

CREDIT FACILITY

   

On January 19, 2016, the Company signed an amended and restated credit facility (“the Amended Facility”) which became effective April 1, 2016 to convert the remaining outstanding balance under the existing revolving credit facility into a two year term loan amortized quarterly maturing on December 31, 2017. The Amended Facility is principally secured by a pledge of the Company’s equity interests in its material operating subsidiaries, including Refinadora Plata Guanaceví SA de CV, Minas Bolañitos SA de CV and Compania Minera del Cubo SA de CV. The interest rate margin on the Amended Facility is 4.5% over LIBOR and the Company agreed to pay a fee of $300 upon signing. The Amended Facility is subject to various qualitative and quantitative covenants, including a debt to EBITDA leverage ratio, an interest service coverage ratio, a tangible net worth calculation, capital and exploration expenditure limits.

   

At September 30, 2017, the Company had $1,500 outstanding on the Amended Facility (December 31, 2016 - $9,000), which is due within 3 months of the balance sheet date. The Company recognized $318 of interest expense during the period in finance costs (September 30, 2016 - $569).


  Facility Financial Sept. 30, Dec. 31,
Facility Financial Covenants Requirements 2017 2016
Leverage Ratio < 3.00:1 0.08 0.29
Interest Service Coverage Ratio > 4.00:1 45 45
Tangible Net Worth > 45,900 143,048 133,215

9.

SHARE CAPITAL

   

(a) Public Offerings

   

In July 2014, the Company filed a short form base shelf prospectus (the “Base Shelf”) that qualified for the distribution, including transactions that are deemed to be “at-the-market” (“ATM”) distributions, of up to CAN$ 200 million of common shares, warrants or units of the Company comprising any combination of common shares and warrants (the “Securities”). The Company filed a corresponding registration statement in the United States registering the Securities under United States federal securities laws.

   

On November 25, 2015, the Company entered into an ATM equity facility with Cowen and Company, LLC, acting as sole agent. Under the terms of this ATM facility, the Company sold common stock having an aggregate offering value of US$16.5 million on the New York Stock Exchange. The Company determined, at its sole discretion, the timing and number of shares sold under the ATM facility. During the second quarter of 2016, the Company completed this ATM program issuing 7,218,125 common shares under the ATM facility at an average price of $2.13 per share for proceeds of $14,893, net of commission.

   

In May 2016, the Company filed a short form base shelf prospectus that qualifies for the distribution of up to CAN$ 175 million of common shares, warrants or units of the Company comprising any combination of common shares and warrants (the “Securities”). The Company filed a corresponding registration statement in the United States registering the Securities under United States federal securities laws. The distribution of Securities may be effected from time to time in one or more transactions at a fixed price or prices, which may be changed, at market prices prevailing at the time of sale, or at prices related to such prevailing market prices to be negotiated with purchasers and as set forth in an accompanying prospectus supplement, including transactions that are deemed to be ATM distributions.

   

On May 5, 2016, the Company entered into an ATM equity facility with Cowen and Company, LLC, acting as sole agent. Under the terms of this ATM facility, the Company may, from time to time, sell common stock having an aggregate offering value of up to US$40.0 million on the New York Stock Exchange. The Company determines, at its sole discretion, the timing and number of shares to be sold under the ATM facility. During the year ended December 31, 2016, the Company issued 10,245,347 common shares under the ATM facility at an average price of $3.90 per share for proceeds of $38,949, net of commission.

   

During the year ended December 31, 2016, the Company also recognized $843 of additional transaction costs, related to the two ATM financings, as share issuance costs which have been presented net of share capital.


Endeavour Silver Corp. Page - 10 -

ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

(b) Share purchase Options

Options to purchase common shares have been granted to directors, officers, employees and consultants pursuant to the Company’s current stock option plan approved by the Company’s shareholders in fiscal 2009 and ratified in 2015, at exercise prices determined by reference to the market value on the date of grant. The stock option plan allows for, with approval by the Board, granting of options to its directors, officers, employees and consultants to acquire up to 7.5% of the issued and outstanding shares at any time.

The following table summarizes the status of the Company’s stock option plan and changes during the period:

  Expressed in Canadian dollars   Period Ended     Year Ended  
      September 30, 2017     December 31, 2016  
      Number     Weighted average     Number     Weighted  
      of shares     exercise price     of shares     average  
                           
  Outstanding, beginning of year   4,458,050     $3.93     6,322,050     $3.80  
     Granted   1,572,000     $4.32     2,150,000     $4.30  
     Exercised   (28,000 )   $3.47     (3,495,000 )   $3.89  
     Cancelled   (91,000 )   $5.45     (519,000 )   $4.14  
  Outstanding, end of period   5,911,050     $4.01     4,458,050     $3.93  
                           
  Options exercisable at period end   3,951,450     $3.86     2,921,550     $3.95  

The following tables summarize information about stock options outstanding at September 30, 2017:

    Expressed in Canadian dollars
    Options Outstanding   Options Exercisable
      Weighted        
    Number Average Weighted        Number Weighted
CAN $   Outstanding Remaining Average   Exercisable Average
Price   as at Contractual Life Exercise   as at Exercise
Intervals   Sept. 30, 2017 (Number of Years) Prices   Sept. 30, 2017  Prices
               
$2.00 - $2.99   1,168,500 2.6 $2.65   1,168,500 $2.65
$4.00 - $4.99   4,720,300 3.2 $4.33   2,760,700 $4.34
$8.00 - $8.99   22,250 0.1 $8.74   22,250 $8.74
    5,911,050 3.0 $4.01   3,951,450 $3.86

During the three months and nine months ended September 30, 2017, the Company recognized share based compensation expense of $627 and $2,188 respectively (September 30, 2016 - $636 and $2,126 respectively) based on the fair value of the vested portion of options granted in the current and prior years.

(c) Performance Share Units Plan

The Company has a Performance Share Unit (“PSU”) plan whereby performance share units may be granted to employees of the Company. Once vested and performance conditions have been met, a PSU is redeemable into one common share entitling the holder to receive the common share for no additional consideration. The current maximum number of common shares authorized for issuance from treasury under the PSU plan is 1,000,000.

    Period Ended     Year Ended  
    September 30, 2017     December 31, 2016  
    Number     Number  
    of units     of units  
             
Outstanding, beginning of year   325,000     -  
   Granted   200,000     425,000  
   Cancelled   -     (100,000 )
   Settled for shares   (193,825 )   -  
   Settled for cash   (131,175 )   -  
             
Outstanding, end of period   200,000     325,000  

Endeavour Silver Corp. Page - 11 -

ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

A total of 200,000 PSUs were granted during the nine months ended September 30, 2017 (September 30, 2016 – 425,000) under the Company’s PSU plan. The 200,000 PSUs vest on May 3, 2020, subject to achievement of pre-determined performance criteria.

During the year ended December 31, 2016, 100,000 PSUs were cancelled resulting in 325,000 PSUs outstanding at December 31, 2016. The PSUs vested on January 1, 2017, upon the achievement of pre-determined performance and/or service criteria. On April 12, 2017, 193,825 common shares were issued and $449 was paid in cash in settlement of the 325,000 vested PSUs.

During the three months and nine months ended September 30, 2017, the Company recognized share based compensation expense of $46 and $53 respectively related to the PSUs (September 30, 2016 - $139 and $510 respectively).

(d) Deferred Share Units

The Company has a Deferred Share Unit (“DSU”) plan whereby deferred share units may be granted to independent directors of the Company in lieu of compensation in cash or share purchase options. The DSUs vest immediately and are redeemable for cash based on the market value of the units at the time of a director’s retirement.

  Expressed in Canadian dollars   Period Ended     Year Ended  
      September 30, 2017     December 31, 2016  
      Number     Weighted average     Number     Weighted average  
      of units     grant price     of units     grant price  
                           
  Outstanding, beginning of year   510,560   $3.39     413,618   $3.21  
     Granted   31,756   $4.32     96,942   $4.19  
     Redeemed   -     -     -     -  
  Outstanding, end of period   542,316   $3.45     510,560   $3.39  
                           
  Fair value at period end   542,316   $2.97     510,560   $4.75  

During the three months and nine months ended September 30, 2017, the Company recognized a recovery on directors compensation related to DSUs, which is included in general and administrative salaries, wages and benefits, of $305 and $513 respectively (September 30, 2016 – expense of $604 and $1,998 respectively) based on new grants and the change in the fair value of the DSUs granted in the current and prior years. As of September 30, 2017 there are 542,316 deferred share units outstanding (December 31, 2016 – 510,560) with a fair market value of $1,291 (December 31, 2016 - $1,804) recognized in accounts payable.

Endeavour Silver Corp. Page - 12 -

ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

(e) Diluted Earnings per Share

      Three Months Ended  
      Sept. 30,     Sept. 30,  
      2017     2016  
  Basic earnings (loss) $  996   $  5,586  
  Basic weighted average number of shares outstanding   127,456,410     125,277,591  
  Effect of dilutive securities:            
   Stock options   194,788     1,812,257  
   Performance share units   200,000     325,000  
  Diluted weighted average number of share outstanding   127,851,198     127,414,848  
               
  Diluted earnings (loss) per share $  0.01   $  0.04  

      Nine Months Ended  
      Sept 30,     Sept. 30,  
      2017     2016  
  Basic earnings (loss) $  7,015   $  9,114  
  Basic weighted average number of shares outstanding   127,291,688     114,426,580  
  Effect of dilutive securities:            
   Stock options   331,572     1,165,325  
   Performance share units   200,000     325,000  
  Diluted weighted average number of share outstanding   127,823,260     115,916,905  
               
  Diluted earnings (loss) per share $  0.05   $  0.08  

10.

EXPLORATION


      Three months ended     Nine months ended  
      Sept. 30     Sept. 30     Sept. 30     Sept. 30  
      2017     2016     2017     2016  
                           
  Depreciation and depletion $  34   $  10   $  102   $  41  
  Share-based compensation   59     110     197     297  
  Salaries, wages and benefits   633     461     1,884     1,597  
  Direct exploration expenditures   2,706     1,780     8,350     3,533  
    $  3,432   $  2,361   $  10,533   $  5,468  

11.

GENERAL AND ADMINISTRATIVE


      Three months ended     Nine months ended  
      Sept. 30     Sept. 30     Sept. 30     Sept. 30  
      2017     2016     2017     2016  
                           
  Depreciation and depletion $  112   $  63   $  175   $  167  
  Share-based compensation   551     873     1,889     2,261  
  Salaries, wages and benefits   348     1,167     1,692     3,514  
  Direct costs   594     724     2,235     2,068  
    $  1,605   $  2,827   $  5,991   $  8,010  

Included in salaries, wages and benefits is $305 in director’s deferred share unit recovery for the three months ended Sept. 30, 2017 (September 30, 2016 – expense of $604) and a $513 recovery for the nine months ended September 30, 2017 (June 30, 2016 – expense of $1,998).

Endeavour Silver Corp. Page - 13-

ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

12.

SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS


      Three Months Ended     Nine Months Ended  
      Sept. 30,     Sept. 30,     Sept. 30,     Sept. 30,  
      2017     2016     2017     2016  
  Net changes in non-cash working capital:                        
   Accounts receivable $  (4,782 ) $  5,170   $  (9,755 ) $  (1,829 )
   Inventories   1,107     513     255     4,086  
   Prepaid expenses   428     604     772     1,291  
   Accounts payable and accrued liabilities   2,299     1,828     2,683     (3,276 )
   Income taxes payable   (144 )   (44 )   (2,912 )   (1,697 )
    $  (1,092 ) $  8,071   $  (8,957 ) $  (1,425 )
  Non-cash financing and investing activities:                        
   Fair value of exercised options allocated to share capital   -     2,783     35     5,417  
   Fair value of equity settled performance share units allocated to share capital   -     -     439     -  
   Common shares issued on acquisition of mineral properties   -     -     500     6,549  
                           
  Other cash disbursements:                        
   Income taxes paid   1,712     1,026     5,487     6,911  
   Special mining duty paid   -     -     2,020     1,042  

Endeavour Silver Corp. Page - 14 -

ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

13.

SEGMENT DISCLOSURES

   

The Company’s operating segments are based on internal management reports that are reviewed by the Company’s executives (the chief operating decision makers) in assessing performance. The Company has three operating mining segments, Guanaceví, Bolañitos and El Cubo and one development segment, El Compas, which are located in Mexico, as well as Exploration and Corporate segments. The Exploration segment consists of projects in the exploration and evaluation phases in Mexico and Chile.

   

In June 2017, the Company made the decision to begin mine development at El Compas and has reallocated the project from the exploration segment. Prior period segment reporting for the El Compas project has been restated.


       September 30, 2017     
      Corporate     Exploration     Guanaceví     Bolanitos     El Cubo     El Compas     Total  
                                             
  Cash and cash equivalents $  31,903   $  671   $  2,243   $  4,554   $  3,968   $  209   $  43,548  
  Investments   158     -     -     -     -     -     158  
  Accounts receivables   787     1,104     12,800     3,563     16,414     668     35,336  
  Inventories   -     -     9,086     2,224     2,710     -     14,020  
  Prepaid expenses   347     154     165     173     306     120     1,265  
  Non-current deposits   76     56     317     143     73     -     665  
  Deferred income tax asset   -     -     -     896     -     -     896  
  Mineral property, plant and equipment   715     11,235     42,722     6,723     14,614     9,172     85,181  
  Total assets $  33,986   $  13,220   $  67,333   $  18,276   $  38,085   $  10,169   $  181,069  
                                             
  Accounts payable and accrued liabilities $  4,780   $  1,274   $  5,396   $  2,617   $  6,208   $  547   $  20,822  
  Income taxes payable   300     -     626     785     8     -     1,719  
  Credit facility   1,500     -     -     -     -     -     1,500  
  Deferred lease inducement   249     -     -     -     -     -     249  
  Provision for reclamation and rehabilitation   -     -     2,079     1,768     4,063     -     7,910  
  Deferred income tax liability   -     -     5,704     -     -     -     5,704  
  Total liabilities $  6,829   $  1,274   $  13,805   $  5,170   $  10,279   $  547   $  37,904  

      December 31, 2016     
      Corporate     Exploration     Guanaceví     Bolanitos     El Cubo     El Compas     Total  
                                             
  Cash and cash equivalents $  62,223   $  499   $  1,649   $  1,627   $  6,183   $  136   $  72,317  
  Investments   85     -     -     -     -     -     85  
  Accounts receivables   607     978     5,019     4,845     13,786     325     25,560  
  Inventories   -     -     8,946     1,831     2,654     -     13,431  
  Prepaid expenses   1,363     165     404     60     40     5     2,037  
  Non-current deposits   76     56     311     143     73     -     659  
  Deferred income tax asset   -     -     -     -     183     -     183  
  Mineral property, plant and equipment   247     10,836     38,105     6,972     3,205     6,873     66,238  
  Total assets $  64,601   $  12,534   $  54,434   $  15,478   $  26,124   $  7,339   $  180,510  
                                             
  Accounts payable and accrued liabilities $  5,829   $  1,250   $  5,025   $  2,093   $  3,953   $  79   $  18,229  
  Income taxes payable   452     525     1,030     2,309     315     -     4,631  
  Credit facility   9,000     -     -     -     -     -     9,000  
  Provision for reclamation and rehabilitation   -     -     2,058     1,755     4,033     -     7,846  
  Deferred income tax liability   -     -     7,340     205     -     -     7,545  
  Total liabilities $  15,281   $  1,775   $  15,453   $  6,362   $  8,301   $  79   $  47,251  

Endeavour Silver Corp. Page - 15 -

ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

    Corporate     Exploration     Guanacevi     Bolanitos     El Cubo     El Compas     Total  
    Three months ended September 30, 2017  
Silver revenue $  -   $  -   $  9,469   $  4,421   $  8,025   $  -   $  21,915  
Gold revenue   -     -     1,785     8,544     7,538     -     17,867  
Total revenue $  -   $  -   $  11,254   $  12,965   $  15,563   $  -   $  39,782  
Salaries, wages and benefits :                                          
     mining $  -   $  -   $  1,639   $  1,284   $  2,259   $  -   $  5,182  
     processing   -     -     546     243     438     -     1,227  
     administrative   -     -     728     624     761     -     2,113  
     stock based compensation   -     -     21     21     21     -     63  
     change in inventory   -     -     144     68     83     -     295  
Total salaries, wages and benefits   -     -     3,078     2,240     3,562     -     8,880  
 Direct costs:                                          
     mining   -     -     3,337     3,215     3,832     -     10,384  
     processing   -     -     1,592     1,997     2,343     -     5,932  
     administrative   -     -     484     601     708     -     1,793  
     change in inventory   -     -     226     163     85     -     474  
Total direct production costs   -     -     5,639     5,976     6,968     -     18,583  
Depreciation and depletion:                                          
     depreciation and depletion   -     -     3,507     547     333     -     4,387  
     change in inventory   -     -     (17 )   17     7     -     7  
Total depreciation and depletion   -     -     3,490     564     340     -     4,394  
Royalties   -     -     324     61     72     -     457  
Write down of inventory to NRV   -     -     166     -     -     -     166  
Total cost of sales $  -   $  -   $  12,697   $  8,841   $  10,942   $  -   $  32,480  
Earnings (loss) before taxes $  (2,502 ) $  (3,428 ) $  (1,443 ) $  4,124   $  4,621   $  (4 ) $  1,368  
     Current income tax expense   -     -     130     742     10     -     882  
     Deferred income tax expense (recovery)   -     -     (177 )   (333 )   -     -     (510 )
Total income tax expense (recovery)   -     -     (47 )   409     10     -     372  
Net earnings (loss) $  (2,502 ) $  (3,428 ) $  (1,396 ) $  3,715   $  4,611   $  (4 ) $  996  

    Three months ended September 30, 2016  
Silver revenue $  -   $  -   $  8,475   $  4,942   $  9,584   $  -   $  23,001  
Gold revenue   -     -     1,431     10,566     7,068     -     19,065  
Total revenue $  -   $  -   $  9,906   $  15,508   $  16,652   $  -   $  42,066  
Salaries, wages and benefits :                                          
     mining $  -   $  -   $  1,206   $  1,186   $  2,191   $  -   $  4,583  
     processing   -     -     425     218     393     -     1,036  
     administrative   -     -     648     508     648     -     1,804  
     stock based compensation   -     -     (70 )   (69 )   (69 )   -     (208 )
     change in inventory   -     -     (178 )   30     70     -     (78 )
Total salaries, wages and benefits   -     -     2,031     1,873     3,233     -     7,137  
 Direct costs :                                          
     mining   -     -     3,425     1,696     3,738     -     8,859  
     processing   -     -     1,726     2,067     2,743     -     6,536  
     administrative   -     -     593     421     706     -     1,720  
     change in inventory   -     -     (574 )   79     68     -     (427 )
Total direct production costs   -     -     5,170     4,263     7,255     -     16,688  
Depreciation and depletion:                                          
     depreciation and depletion   -     -     1,727     553     449     -     2,729  
     change in inventory   -     -     (77 )   50     59     -     32  
Total depreciation and depletion   -     -     1,650     603     508     -     2,761  
Royalties   -     -     93     76     78     -     247  
                                           
Total cost of sales $  -   $  -   $  8,944   $  6,815   $  11,074   $  -   $  26,833  
Earnings (loss) before taxes $  (5,248 ) $  (2,208 ) $  962   $  8,693   $  5,578   $  (153 ) $  7,624  
     Current income tax expense   -     -     (340 )   2,321     750     -     2,731  
     Deferred income tax expense (recovery)   -     -     (345 )   (348 )   -     -     (693 )
Total income tax expense (recovery)   -     -     (685 )   1,973     750     -     2,038  
Net earnings (loss) $  (5,248 ) $  (2,208 ) $  1,647   $  6,720   $  4,828   $  (153 ) $  5,586  

Endeavour Silver Corp. Page - 16-

ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

      Corporate     Exploration     Guanacevi     Bolanitos     El Cubo     El Compas     Total  
      Nine months ended September 30, 2017  
  Silver revenue $  -   $  -   $  28,276   $  10,777   $  21,856   $  -   $  60,909  
  Gold revenue   -     -     4,641     24,323     18,986     -     47,950  
  Total revenue $  -   $  -   $  32,917   $  35,100   $  40,842   $  -   $  108,859  
   Salaries, wages and benefits:                                          
       mining $  -   $  -   $  4,561   $  3,729   $  6,271   $  -   $  14,561  
       processing   -     -     1,526     724     1,252     -     3,502  
       administrative   -     -     2,250     1,775     2,132     -     6,157  
       stock based compensation   -     -     51     52     52     -     155  
       change in inventory   -     -     272     (74 )   (7 )   -     191  
  Total salaries, wages and benefits   -     -     8,660     6,206     9,700     -     24,566  
   Direct costs:                                          
       mining   -     -     9,324     8,591     10,383     -     28,298  
       processing   -     -     5,114     5,017     6,251     -     16,382  
       administrative   -     -     1,673     1,407     2,007     -     5,087  
       change in inventory   -     -     883     (183 )   53     -     753  
  Total direct production costs   -     -     16,994     14,832     18,694     -     50,520  
  Depreciation and depletion:                                          
       depreciation and depletion   -     -     9,899     1,577     993     -     12,469  
       change in inventory   -     -     (657 )   (20 )   (14 )   -     (691 )
  Total depreciation and depletion   -     -     9,242     1,557     979     -     11,778  
  Royalties   -     -     886     163     188     -     1,237  
  Write down of inventory to NRV   -     -     166     -     -     -     166  
  Total cost of sales $  -   $  -   $  35,948   $  22,758   $  29,561   $  -   $  88,267  
  Earnings (loss) before taxes $  (4,028 ) $  (9,872 ) $  (3,031 ) $  12,342   $  11,281   $  (661 ) $  6,031  
   Current income tax expense   -     -     364     1,426     (64 )   -     1,726  
   Deferred income tax expense (recovery)   -     -     (1,791 )   (1,107 )   188     -     (2,710 )
  Total income tax expense (recovery)   -     -     (1,427 )   319     124     -     (984 )
  Net earnings (loss) $  (4,028 ) $  (9,872 ) $  (1,604 ) $  12,023   $  11,157   $  (661 ) $  7,015  

      Nine months ended September 30, 2016  
  Silver revenue $  -   $  -   $  27,121   $  14,960   $  28,567   $  -   $  70,648  
  Gold revenue   -     -     4,794     31,008     21,667     -     57,469  
  Total revenue $  -   $  -   $  31,915   $  45,968   $  50,234   $  -   $  128,117  
   Salaries, wages and benefits:                                          
       mining $  -   $  -   $  3,724   $  4,571   $  6,871   $  -   $  15,166  
       processing   -     -     1,395     715     1,287     -     3,397  
       administrative   -     -     2,209     1,928     2,170     -     6,307  
       stock based compensation   -     -     26     26     26     -     78  
       change in inventory   -     -     (308 )   77     154     -     (77 )
  Total salaries, wages and benefits   -     -     7,046     7,317     10,508     -     24,871  
   Direct costs:                                          
       mining   -     -     8,114     7,726     14,657     -     30,497  
       processing   -     -     5,714     6,156     8,608     -     20,478  
       administrative   -     -     1,910     1,352     2,210     -     5,472  
       change in inventory   -     -     (1,146 )   309     449     -     (388 )
  Total direct production costs   -     -     14,592     15,543     25,924     -     56,059  
  Depreciation and depletion:                                          
       depreciation and depletion   -     -     5,470     3,674     2,622     -     11,766  
       change in inventory   -     -     (245 )   254     284     -     293  
  Total depreciation and depletion   -     -     5,225     3,928     2,906     -     12,059  
  Royalties   -     -     288     217     227     -     732  
                                             
  Total cost of sales $  -   $  -   $  27,151   $  27,005   $  39,565   $  -   $  93,721  
  Earnings (loss) before taxes $  (12,529 ) $  (5,300 ) $  4,764   $  18,963   $  10,669   $  (168 ) $  16,399  
       Current income tax expense   -     -     100     6,742     780     -     7,622  
       Deferred income tax expense (recovery)   -     -     370     (930 )   223     -     (337 )
  Total income tax expense (recovery)   -     -     470     5,812     1,003     -     7,285  
  Net earnings (loss) $  (12,529 ) $  (5,300 ) $  4,294   $  13,151   $  9,666   $  (168 ) $  9,114  

The Exploration segment included $340 of costs incurred in Chile for the period ended September 30, 2017 (2016 - $340).

Endeavour Silver Corp. Page - 17 -

ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

14.

INCOME TAXES


(a)

Tax Assessments

   

Minera Santa Cruz y Garibaldi SA de CV (“MSCG”), a subsidiary of the Company, received a MXN 238 million assessment on October 12, 2010 by Mexican fiscal authorities for failure to provide the appropriate support for certain expense deductions taken in MSCG’s 2006 tax return, failure to provide appropriate support for loans made to MSCG from affiliated companies, and deemed an unrecorded distribution of dividends to shareholders, among other individually immaterial items. MSCG immediately initiated a Nullity action and filed an administrative attachment to dispute the assessment.

   

In June 2015, the Superior Court ruled in favour of MSCG on a number of the matters under appeal; however, the Superior Court ruled against MSCG for failure to provide appropriate support for certain deductions taken in MSCG’s 2006 tax return. In June 2016, the Company received a MXN 122.9 million (USD $5.9 million) tax assessment based on the June 2015 ruling. The 2016 tax assessment comprised of MXN 41.8 million in taxes owed (USD $2.0 million), MXN 17.7 million (USD $0.9 million) in inflationary charges, MXN 40.4 million (USD $1.9 million) in interest and MXN 23.0 million (USD $1.1 million) in penalties. The 2016 tax assessment was issued for failure to provide the appropriate support for certain expense deductions taken in MSCG’s 2006 tax return, failure to provide appropriate support for loans made to MSCG from affiliated companies. The MXN 123 million assessment includes interest and penalties. If MSCG agrees to pay the tax assessment, or a lesser settled amount, it is eligible to apply for forgiveness of 100% of the penalties and 50% of the interest.

   

The Company filed an appeal against the June 2016 tax assessment on the basis certain items rejected by the courts were included in the new tax assessment, while a number of deficiencies exist within the assessment.

   

Included in the Company’s consolidated financial statements, are net assets of $595,000, including $42,000 in cash, held by MSCG. Following the Tax Court’s rulings, MSCG is in discussions with the tax authorities with regards to the shortfall of assets within MSCG to settle its estimated tax liability. An alternative settlement option would be to transfer the shares and assets of MSCG to the tax authorities. As of December 31, 2016, the Company recognized an allowance for transferring the shares and assets of MSCG amounting to $595,000. The Company is currently assessing MSCG’s settlement options based on on-going court proceedings and discussion with the tax authorities.


15.

COMMITMENTS

   

The Company rents office space under an operating lease. The future minimum lease payments under the lease agreement are as follows:


2017 $  61  
2018   249  
2019   254  
2020   259  
2021   264  
2022 and thereafter   1,836  
  $  2,923  

16.

FAIR VALUE MEASUREMENTS

   

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy establishes three levels to classify the inputs to valuation techniques used to measure fair value. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices in markets that are not active, quoted prices for similar assets or liabilities in active markets, inputs other than quoted prices that are observable for the asset or liability (for example, interest rate and yield curves observable at commonly quoted intervals, forward pricing curves used to value currency and commodity contracts and volatility measurements used to value option contracts), or inputs that are derived principally from or corroborated by observable market data or other means. Level 3 inputs are unobservable (supported by little or no market activity). The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs.


Endeavour Silver Corp. Page - 18 -

ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

Financial assets and liabilities measured at fair value on a recurring basis include:

      Total     Level 1     Level 2     Level 3  
  As at September 30, 2017   $     $     $     $  
                           
  Financial assets:                        
  Available for sale securities   158     158     -     -  
  Trade receivables   6,839     -     6,839     -  
  Total financial assets   6,997     158     6,839     -  
                           
  Financial liabilities:                        
  Deferred share units   1,291     1,291     -     -  
  Total financial liabilities   1,291     1,291     -     -  

Fair values of financial assets and liabilities:

      As at September 30, 2017     As at December 31, 2016  
      Carrying     Estimated Fair     Carrying     Estimated Fair  
      value     value     value     value  
      $     $     $     $  
                           
  Financial assets:                        
  Cash and cash equivalents   43,548     43,548     72,317     72,317  
  Investments   158     158     85     85  
  Accounts receivables   35,336     35,336     25,560     25,560  
  Total financial assets   79,042     79,042     97,962     97,962  
                           
  Financial liabilities:                        
  Accounts payable and accrued liabilities   20,822     20,822     18,229     18,229  
  Credit facility   1,500     1,500     9,000     9,000  
  Total financial liabilities   22,322     22,322     27,229     27,229  

Disclosure of the valuation techniques to estimate the fair values of financial assets and liabilities are disclosed in the following notes:

  Trade receivables (see Note 4)
     
  Deferred share units (see Note 9 (d))

Endeavour Silver Corp. Page - 19 -

ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and nine months ended September 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

  HEAD OFFICE Suite #1130, 609 Granville Street
    PO Box# 10328
  Vancouver, BC, Canada V7Y 1G5
    Telephone:         (604) 685-9775
                                 1-877-685-9775
    Facsimile:           (604) 685-9744
    Website:             www.edrsilver.com
     
     
  DIRECTORS Geoff Handley
    Ricardo Campoy
    Bradford Cooke
    Rex McLennan
    Kenneth Pickering
    Mario Szotlender
    Godfrey Walton
     
     
  OFFICERS Bradford Cooke - Chief Executive Officer
    Godfrey Walton - President and Chief Operating Officer
    Dan Dickson - Chief Financial Officer
    Tomas Iturriaga - Vice-President Operations, Country Manager Mexico
    Luis Castro - Vice-President, Exploration
    Dale Mah - Vice-President, Corporate Development
    Christine West – Vice-President, Controller
    Andrew Sharp – Vice President, Engineering
    Bernard Poznanski - Corporate Secretary
     
     
  REGISTRAR AND Computershare Trust Company of Canada
  TRANSFER AGENT 3rd Floor - 510 Burrard Street
    Vancouver, BC, V6C 3B9
     
     
  AUDITORS KPMG LLP
    777 Dunsmuir Street
    Vancouver, BC, V7Y 1K3
     
     
  SOLICITORS Koffman Kalef LLP
  19th Floor – 885 West Georgia Street
    Vancouver, BC, V6C 3H4
     
     
  SHARES LISTED Toronto Stock Exchange
    Trading Symbol - EDR
     
    New York Stock Exchange
    Trading Symbol – EXK

Endeavour Silver Corp. Page - 20 -