EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1 Endeavour Silver Corp.: Exhibit 99.1 - Filed by newsfilecorp.com


Condensed Consolidated Interim Financial Statements

Prepared by Management

Second Quarter Report
Three and Six Months Ended June 30, 2017 and 2016

 

 

 


ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION
(unaudited – prepared by management)
(expressed in thousands of US dollars)

          June 30,     December 31,  
    Notes     2017     2016  
ASSETS                  
                   
Current assets                  
   Cash and cash equivalents       $  52,237   $  72,317  
   Investments         193     85  
   Accounts receivable   4     30,381     25,560  
   Inventories   5     15,055     13,431  
   Prepaid expenses         1,693     2,037  
Total current assets         99,559     113,430  
                   
Non-current deposits         665     659  
Deferred income tax asset         569     183  
Mineral properties, plant and equipment   7     78,957     66,238  
Total assets       $  179,750   $  180,510  
                   
LIABILITIES AND SHAREHOLDERS' EQUITY                  
                   
Current liabilities                  
   Accounts payable and accrued liabilities       $  18,543   $  18,229  
   Income taxes payable         1,863     4,631  
   Credit facility   8     4,000     9,000  
Total current liabilities         24,406     31,860  
                   
Provision for reclamation and rehabilitation         7,889     7,846  
Deferred income tax liability         5,912     7,545  
Total liabilities         38,207     47,251  
                   
Shareholders' equity                  
Common shares, unlimited shares authorized, no par value, issued and outstanding 127,456,410 shares (Dec 31, 2016 - 127,080,264 shares)   Page 4     450,642     449,594  
Contributed surplus   Page 4     7,712     6,689  
Accumulated comprehensive income (loss)   Page 4     152     44  
Retained earnings (deficit)         (316,963 )   (323,068 )
Total shareholders' equity         141,543     133,259  
Total liabilities and shareholders' equity       $  179,750   $  180,510  

Commitments and contingencies (Notes 7 and 14)

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Endeavour Silver Corp. Page - 2 -


ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(unaudited – prepared by management)
(expressed in thousands of US dollars, except for shares and per share amounts)

          Three Months Ended     Six Months Ended  
          June 30,     June 30,     June 30,     June 30,  
    Notes     2017     2016     2017     2016  
                               
Revenue       $  32,636   $  44,510   $  69,077   $  86,051  
                               
Cost of sales:                              
         Direct production costs         23,483     26,975     47,531     56,819  
         Royalties         340     276     780     485  
         Share-based compensation   9(b)   92     230     92     286  
         Depreciation and depletion         3,271     4,144     7,384     9,298  
          27,186     31,625     55,787     66,888  
Mine operating earnings         5,450     12,885     13,290     19,163  
                               
Expenses:                              
     Exploration   10     3,765     1,908     7,101     3,107  
     General and administrative   11     2,431     3,155     4,386     5,183  
          6,196     5,063     11,487     8,290  
Operating earnings (loss)         (746 )   7,822     1,803     10,873  
                               
Finance costs   8     208     294     444     581  
                               
Other income (expense):                              
     Foreign exchange         868     (1,847 )   3,015     (1,333 )
     Investment and other         212     (43 )   289     (184 )
          1,080     (1,890 )   3,304     (1,517 )
                               
Earnings (loss) before income taxes         126     5,638     4,663     8,775  
                               
Income tax expense (recovery):                              
     Current income tax expense         545     3,480     844     4,891  
     Deferred income tax (recovery)         (403 )   459     (2,200 )   356  
          142     3,939     (1,356 )   5,247  
                               
Net earnings (loss) for the period         (16 )   1,699     6,019     3,528  
                               
Other comprehensive income (loss), net of tax                              
     Realized (gain) on available-for-sale financial assets included in net income       (72 )   -     (72 )   -  
     Unrealized gain (loss) on available-for-sale financial assets         163     45     180     207  
                               
Comprehensive income (loss) for the period       $  75   $  1,744   $  6,127   $  3,735  
                               
Basic earnings (loss) per share based on net earnings       $  (0.00 ) $  0.01   $  0.05   $  0.03  
Diluted earnings (loss) per share based on net earnings   9(d) $  (0.00 ) $  0.01   $  0.05   $  0.03  

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Endeavour Silver Corp. Page - 3 -


ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(unaudited – prepared by management)
(expressed in thousands of U.S. dollars, except share amounts)

                            Accumulated     Retained     T otal  
          Number of     Share     Contributed     Comprehensive       Earnings     Shareholders'  
    Note     shares     Capital     Surplus     Income (Loss)     (Deficit)     Equity  
                                           
Balance at December 31, 2015         102,776,470   $ 368,898   $  9,465   $  (145 ) $  (327,343 ) $  50,875  
                                           
Public equity offerings, net of issuance costs   9 (a)   14,274,513     39,146                       39,146  
Exercise of options   9 (b)   1,784,800     7,919     (2,634 )               5,285  
Issued on acquistion of mineral properties, net         2,147,239     6,529                       6,529  
Share based compensation   9 (b)(c)   -     -     1,861                 1,861  
Unrealized gain (loss) on available for sale assets                           476           476  
Realized gain (loss) on available for sale assets                           (269 )         (269 )
Expiry and forfeiture of options                     (365 )         365     -  
Earnings (loss) for the year                                 3,528     3,528  
Balance at June 30, 2016         120,983,022     422,492     8,327     62     (323,450 )   107,431  
                                           
Public equity offerings, net of issuance costs   9 (a)   3,188,959     13,812                       13,812  
Exercise of options   9 (b)   1,710,200     8,046     (2,783 )               5,263  
Issued on acquistion of mineral properties, net   9 (c)   1,198,083     5,244                       5,244  
Share based compensation   9 (b)(c)               1,145                 1,145  
Unrealized gain (loss) on available for sale assets                           (556 )         (556 )
Realized gain (loss) on available for sale assets                           538           538  
Earnings (loss) for the year                                 382     382  
Balance at December 31, 2016         127,080,264     449,594     6,689     44     (323,068 )   133,259  
                                           
Exercise of options   9 (b)   28,000     109     (35 )               74  
Issued for performance share units         193,825     439     (439 )               -  
Issued on acquisition of mineral properties, net   7 (b)     154,321     500                       500  
Share based compensation   9 (b)(c)               1,583                 1,583  
Unrealized gain (loss) on available for sale assets                           180           180  
Realized gain (loss) on available for sale assets                           (72 )         (72 )
Expiry and forfeiture of options                     (86 )         86     -  
Earnings (loss) for the period                                 6,019     6,019  
Balance at June 30, 2017         127,456,410   $ 450,642   $  7,712   $  152   $  (316,963 ) $  141,543  

The accompanying notes are an integral part of these condensed consolidated interim financial statements.

Endeavour Silver Corp. Page - 4 -


ENDEAVOUR SILVER CORP.
CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
(unaudited – prepared by management)
(expressed in thousands of U.S. dollars)

          Three Months Ended     Six Months Ended  
          June 30,     June 30     June 30,     June 30  
    Notes     2017     2016     2017     2016  
                               
Operating activities                              
Net earnings (loss) for the period       $  (16 ) $  1,699   $  6,019   $  3,528  
Items not affecting cash:                              
   Share-based compensation   9 (b)(c)   1,231     1,404     1,568     1,861  
   Depreciation and depletion         3,333     4,211     7,515     9,433  
   Deferred income tax expense (recovery)         (354 )   46     (2,019 )   (57 )
   Unrealized foreign exchange loss (gain)         30     108     (432 )   (134 )
   Loss (gain) on available for sale assets         (72 )   -     (72 )   269  
   Loss on derivative liability         -     1,372     -     1,372  
   Finance costs   8     208     518     444     581  
   Write off of exploration property         -     -     233     -  
Net changes in non-cash working capital   12     (8,636 )   828     (7,865 )   (9,496 )
Cash from operating activities         (4,276 )   10,186     5,391     7,357  
                               
                               
Investing activites                              
   Mineral property, plant and equipment expenditures   7     (11,371 )   (4,122 )   (20,739 )   (7,209 )
   Proceeds from disposition of available for sale assets         72     -     72     448  
   Investment in long term deposits         (6 )   -     (6 )   133  
Cash used in investing activities         (11,305 )   (4,122 )   (20,673 )   (6,628 )
                               
                               
Financing activities                              
   Repayment of revolving credit facility   8     (2,500 )   (5,000 )   (5,000 )   (8,000 )
   Repayment of obligation under finance lease         -     (163 )   -     (389 )
   Debt issuance costs         -     (170 )   -     (474 )
   Interest paid         (137 )   (215 )   (304 )   (389 )
   Public equity offerings   9 (a)   -     32,026     -     41,124  
   Exercise of options   9 (b)   -     5,254     74     5,285  
   Share issuance costs   9 (a)   -     (1,168 )   -     (1,446 )
Cash from (used in) financing activites         (2,637 )   30,564     (5,230 )   35,711  
                               
Effect of exchange rate change on cash and cash equivalents         (30 )   (165 )   432     (5 )
                               
Increase (decrease) in cash and cash equivalents         (18,218 )   36,628     (20,512 )   36,440  
Cash and cash equivalents, beginning of period         70,485     20,385     72,317     20,413  
Cash and cash equivalents, end of period       $  52,237   $  56,848   $  52,237   $  56,848  

Supplementary cash flow information (Note 12)

The accompanying notes are an integral part of these consolidated financial statements.

Endeavour Silver Corp. Page - 5 -


ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

1.

CORPORATE INFORMATION

Endeavour Silver Corp. (the “Company” or “Endeavour Silver”) is a corporation governed by the Business Corporations Act (British Columbia). The Company is engaged in silver mining in Mexico and related activities including acquisition, exploration, development, extraction, processing, refining and reclamation. The Company is also engaged in exploration activities in Chile. The address of the registered office is #301 – 700 West Pender Street, Vancouver, B.C., V6C 1G8.

2.

BASIS OF PRESENTATION

These condensed consolidated interim financial statements have been prepared in accordance with IAS 34 Interim Financial Reporting and do not include all of the information required for full annual financial statements.

The Board of Directors approved the consolidated financial statements for issue on August 2, 2017.

The preparation of consolidated financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, income and expense. Actual results may differ from these estimates.

These consolidated financial statements are presented in the Company’s functional currency of US dollars and include the accounts of the Company and its wholly owned subsidiaries: Endeavour Management Corp., Endeavour Zilver SARL, Endeavour Gold Corporation S.A. de C.V., EDR Silver de Mexico S.A. de C.V. SOFOM ENR (Formerly Endeavour Capital S.A. de C.V.), Minera Santa Cruz Y Garibaldi S.A de C.V., Metalurgica Guanaceví S.A. de C.V., Minera Plata Adelante S.A. de C.V., Refinadora Plata Guanaceví S.A. de C. V., Minas Bolañitos S. A. de C.V., Guanaceví Mining Services S.A. de C.V., Recursos Humanos Guanaceví S.A. de C.V., Recursos Villalpando S.A. de C.V., Servicios Administrativos Varal S.A. de C.V., Minera Plata Carina SPA, MXRT Holding Ltd., Compania Minera del Cubo S.A. de C.V., Minas Lupycal S.A. de C.V., Metales Interamericanos S.A. de C.V., Oro Silver Resources Ltd. and Minera Oro Silver de Mexico S.A. de C.V. All intercompany transactions and balances have been eliminated upon consolidation of these subsidiaries.

3.

SIGNIFICANT ACCOUNTING POLICIES

The accounting policies applied in these condensed consolidated interim financial statements are the same as those applied in the Company’s annual audited consolidated financial statements as at and for the year ended December 31, 2016.

In preparing these condensed consolidated interim financial statements, the significant judgments made by management in applying the Company’s accounting policies and the key sources of estimation uncertainty were the same as those that applied to the annual consolidated financial statements as at and for the year ended December 31, 2016 and accordingly, should be read in conjunction with the Company’s annual consolidated financial statements for the year ended December 31, 2016.

  (a)  

Accounting standards adopted during the year

Amendments to IAS 7, Statement of Cash Flows (“IAS 7”)
On January 7, 2016, the IASB issued amendments to IAS 7. The amendments apply prospectively for annual periods beginning on or after January 1, 2017 with early adoption permitted. The amendments require disclosures that enable users of financial statements to evaluate changes in liabilities arising from financing activities, including both changes arising from cash flow and non-cash changes. The Company adopted these amendments in its financial statements for the annual period beginning on January 1, 2017 with no material impact on the financial statements.

Amendments to IAS 12, Income Taxes (“IAS 12”)
On January 19, 2016, the IASB issued amendments to IAS 12. The amendments apply retrospectively for annual periods beginning on or after January 1, 2017 with early adoption permitted. The amendments clarify that the existence of a deductible temporary difference depends solely on a comparison of the carrying amount of an asset and its tax basis at the end of the reporting period, and is not affected by possible future changes in the carrying amount or expected manner of recovery of the asset. The amendments also clarify the methodology to determine future income tax profits used for assessing the utilization of deductible temporary differences. The Company adopted these amendments in its financial statements for the annual period beginning on January 1, 2017 with no material impact on the financial statements.

Endeavour Silver Corp. Page - 6 -


ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

  (b)

Changes in IFRS not yet adopted

Amendments to IFRS 2, Share-based Payment (“IFRS 2”)
On June 20, 2016, the IASB issued amendments to IFRS 2 clarifying how to account for certain types of share-based payment transactions. The amendments provide requirements on the accounting for: the effects of vesting and non-vesting conditions on the measurement of cash-settled share-based payments; share-based transactions with a net settlement feature for withholding tax obligations; and a modification to the terms and conditions of a share-based payment that changes the classification of a transaction from cash-settled to equity settled.

The amendments apply for annual periods beginning on or after January 1, 2018. As a practical simplification, the amendments can be applied prospectively. Retrospective, or early, application is permitted if information is available without the use of hindsight. The Company intends to adopt the amendments to IAS 2 in its financial statements for the annual period beginning on January 1, 2018 on a prospective basis. The Company has begun a preliminary assessment however, the Company is not able at this time to estimate reasonably the impact that the amendments will have on the financial statements.

IFRS 9 Financial Instruments (“IFRS 9”)
In November 2009, the IASB issued IFRS 9 as the first step in its project to replace IAS 39, Financial Instruments: Recognition and Measurement. On July 24, 2014 the IASB issued the complete IFRS 9. IFRS 9 retains but simplifies the mixed measurement model and establishes two primary measurement categories for financial assets: amortized cost and fair value. The basis of classification depends on an entity’s business model and the contractual cash flows of the financial asset. Classification is made at the time the financial asset is initially recognized, namely when the entity becomes a party to the contractual provisions of the instrument.

IFRS 9 amends some of the requirements of IFRS 7, Financial Instruments: Disclosures, including added disclosures about investments in equity instruments measured at fair value in other comprehensive income, and guidance on the measurement of financial liabilities and de-recognition of financial instruments. The mandatory effective date of IFRS 9 is for annual periods beginning on or after January 1, 2018 with early adoption permitted, and must be applied retrospectively with some exemptions permitted.

The Company intends to adopt IFRS 9 effective January 1, 2018 on a prospective basis. The Company has begun a preliminary assessment however, the Company is not able at this time to estimate reasonably the impact that the amendments will have on the financial statements.

IFRS 15, Revenue from Contracts with Customers (“IFRS 15”)
On May 28, 2014, the IASB issued IFRS 15. The new standard is effective for annual periods beginning on or after January 1, 2018 with early adoption permitted. IFRS 15 will replace IAS 11 Construction Contracts, IAS 18 Revenue, IFRIC 13 Customer Loyalty Programmes, IFRIC 15 Agreements for the Construction of Real Estate, IFRIC 18 Transfer of Assets from Customers and SIC 31 RevenueBarter Transactions Involving Advertising Services.

The standard contains a single model that applies to contracts with customers and two approaches to recognizing revenue: at a point in time or over time. The model features a contract-based five-step analysis of transactions to determine whether, how much and when revenue is recognized. New estimates and judgmental thresholds have also been introduced, which may affect the amount and/or timing of revenue recognized.

On April 12, 2016 the IASB issued Clarifications to IFRS 15, Revenue from Contracts with Customers, which is effective at the same time as IFRS 15. The clarifications to IFRS 15 provide additional guidance with respect to the five-step analysis, transition, and the application of the standard to licenses of intellectual property.

The Company intends to adopt IFRS 15 and the clarifications in its consolidated financial statements for the annual period beginning on January 1, 2018. The Company has completed qualitative and quantitative assessment and does not expect the adoption to have a material impact on the consolidated financial statements.

IFRS 16, Leases (“IFRS 16”)
On January 13, 2016, the IASB published a new standard, IFRS 16, Leases, eliminating the current dual accounting model for lessees, which distinguishes between on-balance sheet finance leases and off-balance sheet operating leases. Under the new standard, a lease becomes an on-balance sheet liability that attracts interest, together with a new right-of-use asset. In addition, lessees will recognize a front-loaded pattern of expense for most leases, even when cash rentals are constant. IFRS 16 is effective for annual periods beginning on or after January 1, 2019, with earlier adoption permitted. The Company has begun a preliminary assessment however, the Company is not able at this time to estimate reasonably the impact that the amendments will have on the financial statements.

Endeavour Silver Corp. Page - 7 -


ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

4.

ACCOUNTS RECEIVABLE


            June 30     December 31  
      Note     2017     2016  
                     
  Trade receivables (1)                               $  5,635   $  6,703  
  IVA receivables (2)         19,546     14,556  
  Income taxes recoverable         5,060     4,197  
  Due from related parties   6     7     4  
  Other receivables         133     100  
                              $  30,381   $  25,560  

  (1)

The trade receivables consist of receivables from provisional silver and gold sales from the Bolañitos and El Cubo mines. The fair value of receivables arising from concentrate sales contracts that contain provisional pricing mechanisms is determined using the appropriate quoted closing price on the measurement date from the exchange that is the principal active market for the particular metal. As such, these receivables, which meet the definition of an embedded derivative, are classified within Level 2 of the fair value hierarchy (see note 15).

     
  (2)

The Company’s Mexican subsidiaries pay value added tax, Impuesto al Valor Agregado (“IVA”), on the purchase and sale of goods and services. The net amount paid is recoverable but is subject to review and assessment by the tax authorities. The Company regularly files the required IVA returns and all supporting documentation with the tax authorities, however, the Company has been advised that certain IVA amounts receivable from the tax authorities are being withheld pending completion of the authorities’ audit of certain of the Company’s third-party suppliers. Under Mexican law the Company has legal rights to those IVA refunds and the results of the third party audits should have no impact on refunds. A smaller portion of IVA refund requests are from time to time improperly denied based on the alleged lack of compliance of certain formal requirements and information returns by the Company’s third-party suppliers. The Company takes necessary legal action on the delayed refunds as well as any improperly denied refunds.

     
 

These improper delays and denials have occurred within Compania Minera del Cubo (“El Cubo”) which is authorized at the state level compared to the Company’s other significant operating entities which are authorized at the federal level. At June 30, 2017, El Cubo holds $11,700 in IVA receivables which the Company and advisors deem to be recoverable from tax authorities (December 31, 2016 – $10,100). The Company is in regular contact with the tax authorities in respect of its IVA filings and believes the full amount of its IVA receivables will ultimately be received; however the timing of recovery of these amounts and the nature and extent of any adjustments to the Company’s IVA receivables remains uncertain.


5.

INVENTORIES


      June 30     December 31  
      2017     2016  
               
  Warehouse inventory $  8,774   $  7,873  
  Stockpile inventory (1)   201     -  
  Work in process inventory   530     656  
  Finished goods inventory (2)   5,550     4,902  
    $  15,055   $  13,431  

  (1)

The Company has 2,482 stockpiled tonnes of mined ore as of June 30, 2017 (December 31, 2016 – Nil).

     
  (2)

The Company held 277,082 silver ounces and 1,521 gold ounces as of June 30, 2017 (December 31, 2016 – 330,587 and 883, respectively). These ounces are carried at the lower of cost and net realizable value. As at June 30, 2017, the quoted market value of the silver ounces was $4,564 (December 31, 2016 - $5,369) and the quoted market value of the gold ounces was $1,890 (December 31, 2016 - $1,023).


Endeavour Silver Corp. Page - 8 -


ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

6.

RELATED PARTY TRANSACTIONS

The Company shares common administrative services and office space with companies related by virtue of a common director and from time to time will incur third party costs on behalf of the related parties on a full cost recovery basis. The charges for these costs totaled $6 and $16 for the three months and six months ended June 30, 2017 respectively (June 30, 2016 - $10 and $22 respectively). The Company has a $7 net receivable related to these costs as of June 30, 2017 (December 31, 2016 – $4).

The Company was charged $31 and $42 for legal services for the three months and six months ended June 30, 2017 respectively by a legal firm in which the Company’s corporate secretary is a partner (June 30, 2016 - $172 and $210 respectively). The Company has $4 payable to the legal firm as at June 30, 2017 (December 31, 2016 - $Nil).

7.

MINERAL PROPERTY, PLANT AND EQUIPMENT


  (a)

Mineral properties, plant and equipment comprise:


                  Machinery &                    
                  equipment and                    
      Mineral           assets under           Transport &        
      property     Plant     finance lease     Building     office equipment     Total  
  Cost                                    
                                       
  Balance at December 31, 2015 $  429,629   $  93,775   $  60,257   $  10,479   $  8,525   $  602,665  
                                       
  Additions   27,772     1,096     1,567     192     1,133     31,760  
  Disposals   -     -     (12 )   -     (63 )   (75 )
  Balance at December 31, 2016   457,401     94,871     61,812     10,671     9,595     634,350  
                                       
  Additions   15,391     1,138     3,191     368     1,083     21,171  
  Disposals   (233 )   -     -     -     (235 )   (468 )
  Balance at June 30, 2017 $  472,559   $  96,009   $  65,003   $  11,039   $  10,443   $  655,053  
  Accumulated amortization and impairment                                    
                                       
  Balance at December 31, 2015 $  411,334   $  83,877   $  43,206   $  8,949   $  7,374   $  554,740  
                                       
  Amortization   7,986     1,686     3,002     265     508     13,447  
  Disposals   -     -     (12 )   -     (63 )   (75 )
  Balance at December 31, 2016   419,320     85,563     46,196     9,214     7,819     568,112  
                                       
  Amortization   5,742     807     1,186     102     380     8,217  
  Disposals   -     -     -     -     (233 )   (233 )
  Balance at June 30, 2017 $  425,062   $  86,370   $  47,382   $  9,316   $  7,966   $  576,096  
                                       
  Net book value                                    
  At December 31, 2016 $  38,081   $  9,308   $  15,616   $  1,457   $  1,776   $  66,238  
  At June 30, 2017 $  47,497   $  9,639   $  17,621   $  1,723   $  2,477   $  78,957  

Included in Mineral property is $18,300 in acquisition costs for exploration and evaluation properties.

As of June 30, 2017, the Company has $243 committed to capital equipment purchases.

  (b)

Acquisition of Veta Grande Properties

On April 24, 2017, the Company entered into a definitive agreement with Impact Silver Corp. (“Impact Silver”) to acquire a 100% interest in Impact Silver’s Veta Grande properties, located in the Zacatecas state, Mexico (“the agreement”). On June 5, 2017, Endeavour paid $500 in Endeavour common shares, being 154,321 common shares at $3.24 per share, representing the 10-day average closing price of Endeavour’s shares on the New York Stock Exchange (“NYSE”) prior to the date of the agreement.

Endeavour Silver Corp. Page - 9 -


ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

  (c)

Acquisition of Calicanto Properties

On July 21, 2016, the Company entered into a definitive agreement with Compania Minera Estrella de Plata SA de CV. (“Compania Minera Estrella”) to acquire a 100% interest, subject to a 3% NSR, in Compania Minera Estrella’s Calicanto properties, located in the Zacatecas state, Mexico. On February 1, 2017, Endeavour completed the purchase with a payment of $400.

8.

CREDIT FACILITY

On January 19, 2016, the Company signed an amended and restated credit facility (“the Amended Facility”) which became effective April 1, 2016 to convert the remaining outstanding balance under the existing revolving credit facility into a two year term loan amortized quarterly maturing on December 31, 2017. The Amended Facility is principally secured by a pledge of the Company’s equity interests in its material operating subsidiaries, including Refinadora Plata Guanaceví SA de CV, Minas Bolañitos SA de CV and Compania Minera del Cubo SA de CV. The interest rate margin on the Amended Facility is 4.5% over LIBOR and the Company agreed to pay a fee of $300 upon signing. The Amended Facility is subject to various qualitative and quantitative covenants, including a debt to EBITDA leverage ratio, an interest service coverage ratio, a tangible net worth calculation, capital and exploration expenditure limits.

At June 30, 2017, the Company had $4,000 outstanding on the Amended Facility (December 31, 2016 - $9,000), which is due within 6 months of the balance sheet date. The Company recognized $226 of interest expense during the period in finance costs (June 30, 2016 - $341).

      Facility Financial     June 30,     Dec. 31,  
  Facility Financial Covenants   Requirements     2017     2016  
  Leverage Ratio   < 3.00:1     0.16     0.29  
  Interest Service Coverage Ratio   > 4.00:1     42     45  
  Tangible Net Worth   > 45,900     141,392     133,215  

9.

SHARE CAPITAL


  (a)

Public Offerings

In July 2014, the Company filed a short form base shelf prospectus (the “Base Shelf”) that qualified for the distribution, including transactions that are deemed to be “at-the-market” (“ATM”) distributions, of up to CAN$ 200 million of common shares, warrants or units of the Company comprising any combination of common shares and warrants (the “Securities”). The Company filed a corresponding registration statement in the United States registering the Securities under United States federal securities laws.

On November 25, 2015, the Company entered into an ATM equity facility with Cowen and Company, LLC, acting as sole agent. Under the terms of this ATM facility, the Company sold common stock having an aggregate offering value of US$16.5 million on the New York Stock Exchange. The Company determined, at its sole discretion, the timing and number of shares sold under the ATM facility. During the second quarter of 2016, the Company completed this ATM program issuing 7,218,125 common shares under the ATM facility at an average price of $2.13 per share for proceeds of $14,893, net of commission.

In May 2016, the Company filed a short form base shelf prospectus that qualifies for the distribution of up to CAN$ 175 million of common shares, warrants or units of the Company comprising any combination of common shares and warrants (the “Securities”). The Company filed a corresponding registration statement in the United States registering the Securities under United States federal securities laws. The distribution of Securities may be effected from time to time in one or more transactions at a fixed price or prices, which may be changed, at market prices prevailing at the time of sale, or at prices related to such prevailing market prices to be negotiated with purchasers and as set forth in an accompanying prospectus supplement, including transactions that are deemed to be ATM distributions.

On May 5, 2016, the Company entered into an ATM equity facility with Cowen and Company, LLC, acting as sole agent. Under the terms of this ATM facility, the Company may, from time to time, sell common stock having an aggregate offering value of up to US$40.0 million on the New York Stock Exchange. The Company determines, at its sole discretion, the timing and number of shares to be sold under the ATM facility. During the year ended December 31, 2016, the Company issued 10,245,347 common shares under the ATM facility at an average price of $3.90 per share for proceeds of $38,949, net of commission.

During the year ended December 31, 2016, the Company also recognized $843 of additional transaction costs, related to the two ATM financings, as share issuance costs which have been presented net of share capital.

Endeavour Silver Corp. Page - 10 -


ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

  (b)

Share purchase Options

Options to purchase common shares have been granted to directors, officers, employees and consultants pursuant to the Company’s current stock option plan approved by the Company’s shareholders in fiscal 2009 and ratified in 2015, at exercise prices determined by reference to the market value on the date of grant. The stock option plan allows for, with approval by the Board, granting of options to its directors, officers, employees and consultants to acquire up to 7.5% of the issued and outstanding shares at any time.

The following table summarizes the status of the Company’s stock option plan and changes during the period:

  Expressed in Canadian dollars   Period Ended     Year Ended  
      June 30, 2017     December 31, 2016  
      Number     Weighted average     Number     Weighted  
      of shares     exercise price     of shares     average  
                           
  Outstanding, beginning of year   4,458,050   $ 3.93     6,322,050   $ 3.80  
     Granted   1,572,000   $ 4.32     2,150,000   $ 4.30  
     Exercised   (28,000 ) $ 3.47     (3,495,000 ) $ 3.89  
     Cancelled   (25,000 ) $ 8.45     (519,000 ) $ 4.14  
  Outstanding, end of period   5,977,050   $ 4.01     4,458,050   $ 3.93  
                           
  Options exercisable at period end   3,951,450   $ 3.86     2,921,550   $ 3.95  

The following tables summarize information about stock options outstanding at June 30, 2017:

  Expressed in Canadian dollars  
      Options Outstanding     Options Exercisable  
            Weighted                    
      Number     Average     Weighted     Number     Weighted  
  CAN $   Outstanding     Remaining     Average     Exercisable     Average  
  Price   as at     Contractual Life     Exercise     as at     Exercise  
  Intervals   June 30, 2017     (Number of Years)     Prices     June 30, 2017     Prices  
                                 
  $2.00 - $2.99   1,168,500     2.8   $2.65     1,168,500   $2.65  
  $4.00 - $4.99   4,786,300     3.5   $4.33     2,760,700   $4.34  
  $8.00 - $8.99   22,250     0.4   $8.74     22,250   $8.74  
      5,977,050     3.3   $4.01     3,951,450   $3.86  

During the three months and six months ended June 30, 2017, the Company recognized share based compensation expense of $1,165 and $1,561 respectively (June 30, 2016 - $1,110 and $1,490 respectively) based on the fair value of the vested portion of options granted in the current and prior years.

  (c)

Performance Share Units Plan

The Company has a Performance Share Unit (“PSU”) plan whereby performance share units may be granted to employees of the Company. Once vested and performance conditions have been met, a PSU is redeemable into one common share entitling the holder to receive the common share for no additional consideration. The current maximum number of common shares authorized for issuance from treasury under the PSU plan is 1,000,000.

      Period Ended     Year Ended  
      June 30, 2017     December 31, 2016  
      Number     Number  
      of units     of units  
               
  Outstanding, beginning of year   325,000     -  
     Granted   200,000     425,000  
     Cancelled   -     (100,000 )
     Settled for shares   (193,825 )   -  
     Settled for cash   (131,175 )   -  
  Outstanding, end of period   200,000     325,000  

Endeavour Silver Corp. Page - 11 -


ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

A total of 200,000 PSUs granted during the six months ended June 30, 2017 (June 30, 2016 – 425,000) under the Company’s PSU plan. The PSUs vest on May 3, 2020, subject to achievement of pre-determined performance criteria

During the year ended December 31, 2016, 100,000 PSUs were cancelled resulting in 325,000 PSUs outstanding at December 31, 2016. The PSUs vested on January 1, 2017, upon to achievement of pre-determined performance and/or service criteria. On April 12, 2017 193,825 common shares were issued and $449 was paid in cash in settlement of the 325,000 vested PSUs.

During the three months and six months ended June 30, 2017, the Company recognized share based compensation expense of $66 and $7 respectively related to the PSUs (June 30, 2016 - $371 and $371 respectively)

  (d)

Deferred Share Units

The Company has a Deferred Share Unit (“DSU”) plan whereby deferred share units may be granted to independent directors of the Company in lieu of compensation in cash or share purchase options. The DSUs vest immediately and are redeemable for cash based on the market value of the units at the time of a director’s retirement.

  Expressed in Canadian dollars   Period Ended     Year Ended  
      June 30, 2017     December 31, 2016  
      Number     Weighted average     Number     Weighted average  
      of units     grant price     of units     grant price  
                           
  Outstanding, beginning of year   510,560   $ 3.39     413,618   $ 3.21  
     Granted   31,756   $ 4.32     96,942   $ 4.19  
     Redeemed   -     -     -     -  
  Outstanding, end of period   542,316   $ 3.45     510,560   $ 3.39  
                           
  Fair value at period end   542,316   $ 3.82     510,560   $ 4.75  

During the three months and six months ended June 30, 2017, the Company recognized a recovery on directors compensation related to DSUs, which is included in general and administrative salaries, wages and benefits, of $25 and $208 respectively (June 30, 2016 – expense of $928 and $1,394 respectively) based on new grants and the change in the fair value of the DSUs granted in the current and prior years. As of June 30, 2017 there are 542,316 deferred share units outstanding (December 31, 2016 – 510,560) with a fair market value of $1,596 (December 31, 2016 - $1,804) recognized in accounts payable.

  (e)

Diluted Earnings per Share


      Three Months Ended  
      June 30,     June 30,  
      2017     2016  
  Basic earnings (loss) $  (16 ) $  1,699  
  Basic weighted average number of shares outstanding   127,318,926     113,236,504  
  Effect of dilutive securities:            
   Stock options   -     1,000,193  
   Performance share units   -     425,000  
  Diluted weighted average number of share outstanding   127,318,926     114,661,697  
               
  Diluted earnings (loss) per share $  (0.00 ) $  0.01  

      Six Months Ended  
      June 30,     June 30,  
      2017     2016  
  Basic earnings (loss) $  6,019   $  3,528  
  Basic weighted average number of shares outstanding   127,207,961     108,941,454  
  Effect of dilutive securities:            
   Stock options   649,504     602,600  
   Performance share units   200,000     425,000  
  Diluted weighted average number of share outstanding   128,057,465     109,969,054  
               
  Diluted earnings (loss) per share $  0.05   $  0.03  

Endeavour Silver Corp. Page - 12 -


ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

10.

EXPLORATION


      Three months ended     Six months ended  
      June 30     June 30     June 30     June 30  
      2017     2016     2017     2016  
                           
  Depreciation and depletion $  40   $  13   $  68   $  31  
  Share-based compensation   99     150     138     187  
  Salaries, wages and benefits   721     497     1,251     1,136  
  Direct exploration expenditures   2,905     1,248     5,644     1,753  
    $  3,765   $  1,908   $  7,101   $  3,107  

11.

GENERAL AND ADMINISTRATIVE


      Three months ended     Six months ended  
      June 30     June 30     June 30     June 30  
      2017     2016     2017     2016  
                           
  Depreciation and depletion $  22   $  54   $  63   $  104  
  Share-based compensation   1,040     1,024     1,338     1,388  
  Salaries, wages and benefits   608     1,434     1,344     2,347  
  Direct costs   761     643     1,641     1,344  
    $  2,431   $  3,155   $  4,386   $  5,183  

Included in salaries, wages and benefits is $25 in director’s deferred share unit recovery for the three months ended June 30, 2017 (June 30, 2016 – expense of $928) and a $208 recovery for the six months ended June 30, 2017 (June 30, 2016 – expense of $1,394).

12.

SUPPLEMENTAL DISCLOSURE WITH RESPECT TO CASH FLOWS


      Three Months Ended     Six Months Ended  
      June 30,     June 30,     June 30,     June 30,  
      2017     2016     2017     2016  
  Net changes in non-cash working capital:                        
   Accounts receivable $  (3,824 ) $  (2,981 ) $  (4,973 ) $  (6,999 )
   Inventories   (1,796 )   3,233     (852 )   3,573  
   Prepaid expenses   81     723     344     687  
   Accounts payable and accrued liabilities   (1,653 )   (985 )   384     (5,104 )
   Income taxes payable   (1,444 )   838     (2,768 )   (1,653 )
    $  (8,636 ) $  828   $  (7,865 ) $  (9,496 )
  Non-cash financing and investing activities:                        
   Fair value of exercised options allocated to share capital   -     2,620     35     2,634  
   Fair value of equity settled performance share units allocated to share capital   439     -     439     -  
   Common shares issued on acquisition of mineral properties   500     6,549     500     6,549  
                           
  Other cash disbursements:                        
   Income taxes paid   2,172     2,590     3,775     5,885  
   Special mining duty paid   2,020     -     2,020     1,042  

Endeavour Silver Corp. Page - 13 -


ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

13.

SEGMENT DISCLOSURES

The Company’s operating segments are based on internal management reports that are reviewed by the Company’s executives (the chief operating decision makers) in assessing performance. The Company has three operating mining segments, Guanaceví, Bolañitos and El Cubo, which are located in Mexico as well as Exploration and Corporate segments. The Exploration segment consists of projects in the exploration and evaluation phases in Mexico and Chile.

  June 30, 2017      
      Corporate     Exploration     Guanaceví     Bolanitos     El Cubo     Total  
                                       
  Cash and cash equivalents $  39,211   $  699   $  1,579   $  5,196   $  5,552   $  52,237  
  Investments   193     -     -     -     -     193  
  Accounts receivables   509     1,589     10,575     3,049     14,659     30,381  
  Inventories   -     -     9,312     2,547     3,196     15,055  
  Prepaid expenses   750     166     319     174     284     1,693  
  Non-current deposits   76     56     317     143     73     665  
  Deferred income tax asset   -     -     -     569     -     569  
  Mineral property, plant and equipment   557     18,920     42,333     6,677     10,470     78,957  
  Total assets $  41,296   $  21,430   $  64,435   $  18,355   $  34,234   $  179,750  
                                       
  Accounts payable and accrued liabilities $  4,295   $  1,060   $  5,010   $  2,273   $  5,905   $  18,543  
  Income taxes payable   (1 )   -     -     1,843     21     1,863  
  Credit facility   4,000     -     -     -     -     4,000  
  Provision for reclamation and rehabilitation   -     -     2,072     1,764     4,053     7,889  
  Deferred income tax liability   -     -     5,912     -     -     5,912  
  Total liabilities $  8,294   $  1,060   $  12,994   $  5,880   $  9,979   $  38,207  

    December 31, 2016     
      Corporate     Exploration     Guanaceví     Bolanitos     El Cubo     Total  
                                       
  Cash and cash equivalents $  62,223   $  635   $  1,649   $  1,627   $  6,183   $  72,317  
  Investments   85     -     -     -     -     85  
  Accounts receivables   607     1,303     5,019     4,845     13,786     25,560  
  Inventories   -     -     8,946     1,831     2,654     13,431  
  Prepaid expenses   1,363     170     404     60     40     2,037  
  Non-current deposits   76     56     311     143     73     659  
  Deferred income tax asset   -     -     -     -     183     183  
  Mineral property, plant and equipment   247     17,709     38,105     6,972     3,205     66,238  
  Total assets $  64,601   $  19,873   $  54,434   $  15,478   $  26,124   $  180,510  
                                       
  Accounts payable and accrued liabilities $  5,829   $  1,329   $  5,025   $  2,093   $  3,953   $  18,229  
  Income taxes payable   452     525     1,030     2,309     315     4,631  
  Credit facility   9,000     -     -     -     -     9,000  
  Provision for reclamation and rehabilitation   -     -     2,058     1,755     4,033     7,846  
  Deferred income tax liability   -     -     7,340     205     -     7,545  
  Total liabilities $  15,281   $  1,854   $  15,453   $  6,362   $  8,301   $  47,251  

Endeavour Silver Corp. Page - 14 -


ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

    Corporate     Exploration     Guanacevi     Bolanitos     El Cubo     Total  
    Three months ended June 30, 2017  
Silver revenue $  -   $  -   $  6,168   $  3,771   $  7,070   $  17,009  
Gold revenue   -     -     932     8,738     5,957     15,627  
Total revenue $  -   $  -   $  7,100   $  12,509   $  13,027   $  32,636  
 Salaries, wages and benefits:                                    
       mining $  -   $  -   $  1,593   $  1,401   $  2,254   $  5,248  
       processing   -     -     539     280     452     1,271  
       administrative   -     -     835     613     712     2,160  
       stock based compensation   -     -     30     31     31     92  
       change in inventory   -     -     (493 )   56     (110 )   (547 )
Total salaries, wages and benefits   -     -     2,504     2,381     3,339     8,224  
 Direct costs:                                    
       mining   -     -     2,820     2,921     3,414     9,155  
       processing   -     -     1,758     1,694     1,984     5,436  
       administrative   -     -     589     426     689     1,704  
       change in inventory   -     -     (851 )   102     (195 )   (944 )
Total direct production costs   -     -     4,316     5,143     5,892     15,351  
 Depreciation and depletion:                                    
       depreciation and depletion   -     -     2,889     570     322     3,781  
       change in inventory   -     -     (510 )   9     (9 )   (510 )
Total depreciation and depletion   -     -     2,379     579     313     3,271  
 Royalties   -     -     219     59     62     340  
                                     
Total cost of sales $  -   $  -   $  9,418   $  8,162   $  9,606   $  27,186  
Earnings (loss) before taxes $  (1,559 ) $  (3,765 ) $  (2,318 ) $  4,347   $  3,421   $  126  
 Current income tax expense   -     -     133     409     3     545  
 Deferred income tax expense (recovery)   -     -     (880 )   392     85     (403 )
Total income tax expense (recovery)   -     -     (747 )   801     88     142  
Net earnings (loss) $  (1,559 ) $  (3,765 ) $  (1,571 ) $  3,546   $  3,333   $  (16 )

    Three months ended June 30, 2016  
Silver revenue $  -   $  -   $  8,533   $  4,993   $  11,181   $  24,707  
Gold revenue   -     -     1,411     10,769     7,623     19,803  
Total revenue $  -   $  -   $  9,944   $  15,762   $  18,804   $  44,510  
 Salaries, wages and benefits:                                    
       mining $  -   $  -   $  1,319   $  1,760   $  2,397   $  5,476  
       processing   -     -     505     252     456     1,213  
       administrative   -     -     789     740     809     2,338  
       stock based compensation   -     -     77     77     76     230  
       change in inventory   -     -     (85 )   74     156     145  
Total salaries, wages and benefits   -     -     2,605     2,903     3,894     9,402  
 Direct costs:                                    
       mining   -     -     2,632     2,775     3,029     8,436  
       processing   -     -     2,081     2,072     2,863     7,016  
       administrative   -     -     682     535     787     2,004  
       change in inventory   -     -     (396 )   121     622     347  
Total direct production costs   -     -     4,999     5,503     7,301     17,803  
 Depreciation and depletion:                                    
       depreciation and depletion   -     -     1,825     1,362     998     4,185  
       change in inventory   -     -     (117 )   28     48     (41 )
Total depreciation and depletion   -     -     1,708     1,390     1,046     4,144  
 Royalties   -     -     115     75     86     276  
                                     
Total cost of sales $  -   $  -   $  9,427   $  9,871   $  12,327   $  31,625  
Earnings (loss) before taxes $  (5,339 ) $  (1,908 ) $  517   $  5,891   $  6,477   $  5,638  
 Current income tax expense   (25 )   -     144     3,346     15     3,480  
 Deferred income tax expense (recovery)   -     -     338     -     121     459  
Total income tax expense (recovery)   (25 )   -     482     3,346     136     3,939  
Net earnings (loss) $  (5,314 ) $  (1,908 ) $  35   $  2,545   $  6,341   $  1,699  

Endeavour Silver Corp. Page - 15 -


ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

    Corporate     Exploration     Guanacevi     Bolanitos     El Cubo     Total  
    Six months ended June 30, 2017  
Silver revenue $  -   $  -   $  18,807   $  6,356   $  13,831   $  38,994  
Gold revenue   -     -     2,856     15,779     11,448     30,083  
Total revenue $  -   $  -   $  21,663   $  22,135   $  25,279   $  69,077  
 Salaries, wages and benefits:                                    
       mining $  -   $  -   $  2,922   $  2,446   $  4,011   $  9,379  
       processing   -     -     980     480     814     2,274  
       administrative   -     -     1,522     1,151     1,371     4,044  
       stock based compensation   -     -     30     31     31     92  
       change in inventory   -     -     128     (142 )   (89 )   (103 )
Total salaries, wages and benefits   -     -     5,582     3,966     6,138     15,686  
 Direct costs:                                    
       mining   -     -     5,987     5,376     6,551     17,914  
       processing   -     -     3,523     3,021     3,908     10,452  
       administrative   -     -     1,188     805     1,299     3,292  
       change in inventory   -     -     657     (346 )   (32 )   279  
Total direct production costs   -     -     11,355     8,856     11,726     31,937  
 Depreciation and depletion:                                    
       depreciation and depletion   -     -     6,392     1,030     660     8,082  
       change in inventory   -     -     (640 )   (37 )   (21 )   (698 )
Total depreciation and depletion   -     -     5,752     993     639     7,384  
 Royalties   -     -     562     102     116     780  
                                     
Total cost of sales $  -   $  -   $  23,251   $  13,917   $  18,619   $  55,787  
Earnings (loss) before taxes $  (1,526 ) $  (7,101 ) $  (1,588 ) $  8,218   $  6,660   $  4,663  
 Current income tax expense   -     -     234     684     (74 )   844  
 Deferred income tax expense (recovery)   -     -     (1,614 )   (774 )   188     (2,200 )
Total income tax expense (recovery)   -     -     (1,380 )   (90 )   114     (1,356 )
Net earnings (loss) $  (1,526 ) $  (7,101 ) $  (208 ) $  8,308   $  6,546   $  6,019  

    Six months ended June 30, 2016  
Silver revenue $  -   $  -   $  18,646   $  10,018   $  18,983   $  47,647  
Gold revenue   -     -     3,363     20,442     14,599     38,404  
Total revenue $  -   $  -   $  22,009   $  30,460   $  33,582   $  86,051  
 Salaries, wages and benefits:                                    
       mining $  -   $  -   $  2,518   $  3,385   $  4,681   $  10,584  
       processing   -     -     970     497     894     2,361  
       administrative   -     -     1,560     1,420     1,521     4,501  
       stock based compensation   -     -     96     95     95     286  
       change in inventory   -     -     (129 )   47     84     2  
Total salaries, wages and benefits   -     -     5,015     5,444     7,275     17,734  
 Direct costs:                                    
       mining   -     -     4,688     6,031     10,919     21,638  
       processing   -     -     3,988     4,089     5,865     13,942  
       administrative   -     -     1,318     930     1,504     3,752  
       change in inventory   -     -     (572 )   230     381     39  
Total direct production costs   -     -     9,422     11,280     18,669     39,371  
 Depreciation and depletion:                                    
       depreciation and depletion   -     -     3,744     3,121     2,173     9,038  
       change in inventory   -     -     (169 )   204     225     260  
Total depreciation and depletion   -     -     3,575     3,325     2,398     9,298  
 Royalties   -     -     195     141     149     485  
                                     
Total cost of sales $  -   $  -   $  18,207   $  20,190   $  28,491   $  66,888  
Earnings (loss) before taxes $  (7,281 ) $  (3,107 ) $  3,802   $  10,270   $  5,091   $  8,775  
 Current income tax expense   -     -     440     4,421     30     4,891  
 Deferred income tax expense (recovery)   -     -     715     (582 )   223     356  
Total income tax expense (recovery)   -     -     1,155     3,839     253     5,247  
Net earnings (loss) $  (7,281 ) $  (3,107 ) $  2,647   $  6,431   $  4,838   $  3,528  

The Exploration segment included $173 of costs incurred in Chile for the period ended June 30, 2017 (2016 - $161).

Endeavour Silver Corp. Page - 16 -


ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

14.

INCOME TAXES


(a)

Tax Assessments

Minera Santa Cruz y Garibaldi SA de CV (“MSCG”), a subsidiary of the Company, received a MXN 238 million assessment on October 12, 2010 by Mexican fiscal authorities for failure to provide the appropriate support for certain expense deductions taken in MSCG’s 2006 tax return, failure to provide appropriate support for loans made to MSCG from affiliated companies, and deemed an unrecorded distribution of dividends to shareholders, among other individually immaterial items. MSCG immediately initiated a Nullity action and filed an administrative attachment to dispute the assessment.

In June 2015, the Superior Court ruled in favour of MSCG on a number of the matters under appeal; however, the Superior Court ruled against MSCG for failure to provide appropriate support for certain deductions taken in MSCG’s 2006 tax return. In June 2016, the Company received a MXN 122.9 million (USD $5.9 million) tax assessment based on the June 2015 ruling. The 2016 tax assessment comprised of MXN 41.8 million in taxes owed (USD $2.0 million), MXN 17.7 million (USD $0.9 million) in inflationary charges, MXN 40.4 million (USD $1.9 million) in interest and MXN 23.0 million (USD $1.1 million) in penalties. The 2016 tax assessment was issued for failure to provide the appropriate support for certain expense deductions taken in MSCG’s 2006 tax return, failure to provide appropriate support for loans made to MSCG from affiliated companies. The MXN 123 million assessment includes interest and penalties. If MSCG agrees to pay the tax assessment, or a lesser settled amount, it is eligible to apply for forgiveness of 100% of the penalties and 50% of the interest.

The Company filed an appeal against the June 2016 tax assessment on the basis certain items rejected by the courts were included in the new tax assessment, while a number of deficiencies exist within the assessment.

Included in the Company’s consolidated financial statements, are net assets of $595,000, including $42,000 in cash, held by MSCG. Following the Tax Court’s rulings, MSCG is in discussions with the tax authorities with regards to the shortfall of assets within MSCG to settle its estimated tax liability. An alternative settlement option would be to transfer the shares and assets of MSCG to the tax authorities. As of December 31, 2016, the Company recognized an allowance for transferring the shares and assets of MSCG amounting to $595,000. The Company is currently assessing MSCG’s settlement options based on on-going court proceedings and discussion with the tax authorities.

15.

FAIR VALUE MEASUREMENTS

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value hierarchy establishes three levels to classify the inputs to valuation techniques used to measure fair value. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices in markets that are not active, quoted prices for similar assets or liabilities in active markets, inputs other than quoted prices that are observable for the asset or liability (for example, interest rate and yield curves observable at commonly quoted intervals, forward pricing curves used to value currency and commodity contracts and volatility measurements used to value option contracts), or inputs that are derived principally from or corroborated by observable market data or other means. Level 3 inputs are unobservable (supported by little or no market activity). The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs.

Financial assets measured at fair value on a recurring basis include:

      Total     Level 1     Level 2     Level 3  
  As at June 30, 2017        
                           
  Financial assets:                        
  Available for sale securities   193     193     -     -  
  Trade receivables   5,635     -     5,635     -  
  Total financial assets   5,828     193     5,635     -  
                           
  Financial liabilities:                        
  Deferred share units   1,596     1,596     -     -  
  Total financial liabilities   1,596     1,596     -     -  

Endeavour Silver Corp. Page - 17 -


ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

Fair values of financial assets and liabilities:

      As at June 30, 2017     As at December 31, 2016  
      Carrying     Estimated Fair     Carrying     Estimated Fair  
      value     value     value     value  
     $        
                           
  Financial assets:                        
  Cash and cash equivalents   52,237     52,237     72,317     72,317  
  Investments   193     193     85     85  
  Accounts receivables   30,381     30,381     25,560     25,560  
  Total financial assets   82,811     82,811     97,962     97,962  
                           
  Financial liabilities:                        
  Accounts payable and accrued liabilities   18,543     18,543     18,229     18,229  
  Credit facility   4,000     4,000     9,000     9,000  
  Total financial liabilities   22,543     22,543     27,229     27,229  

Disclosure of the valuation techniques to estimate the fair values of financial assets and liabilities are disclosed in the following notes:

  Trade receivables (see Note 4)
  Deferred share units (see Note 9 (d))

Endeavour Silver Corp. Page - 18 -


ENDEAVOUR SILVER CORP.
Notes to the Condensed Consolidated Interim Financial Statements
Three and six months ended June 30, 2017 and 2016
(unaudited – prepared by management)
(expressed in thousands of US dollars, unless otherwise stated)

  HEAD OFFICE Suite #1130, 609 Granville Street  
    PO Box# 10328  
    Vancouver, BC, Canada V7Y 1G5    
    Telephone: (604) 685-9775
      1-877-685-9775
    Facsimile: (604) 685-9744
    Website: www.edrsilver.com
       
       
  DIRECTORS Geoff Handley  
    Ricardo Campoy  
    Bradford Cooke  
    Rex McLennan  
    Kenneth Pickering  
    Mario Szotlender  
    Godfrey Walton  
       
       
  OFFICERS Bradford Cooke - Chief Executive Officer
    Godfrey Walton - President and Chief Operating Officer
    Dan Dickson - Chief Financial Officer
    Tomas Iturriaga - Vice-President Operations, Country Manager Mexico
    Luis Castro - Vice-President, Exploration
    Dale Mah - Vice-President, Corporate Development
    Christine West – Vice-President, Controller
    Andrew Sharp – Vice President, Engineering
    Bernard Poznanski - Corporate Secretary
       
       
  REGISTRAR AND Computershare Trust Company of Canada
  TRANSFER AGENT 3rd Floor - 510 Burrard Street
    Vancouver, BC, V6C 3B9
       
       
  AUDITORS KPMG LLP  
    777 Dunsmuir Street
    Vancouver, BC, V7Y 1K3
       
       
  SOLICITORS Koffman Kalef LLP
19th Floor – 885 West Georgia Street
    Vancouver, BC, V6C 3H4
       
       
  SHARES LISTED Toronto Stock Exchange
    Trading Symbol - EDR
       
    New York Stock Exchange
    Trading Symbol – EXK

Endeavour Silver Corp. Page - 19 -