XML 64 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Current assets:    
Cash and cash equivalents $ 31,875us-gaap_CashAndCashEquivalentsAtCarryingValue $ 86,939us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts and notes receivable, net of allowance of $1,082 and $571 as of December 31, 2014 and December 31, 2013, respectively 80,321us-gaap_AccountsNotesAndLoansReceivableNetCurrent 58,274us-gaap_AccountsNotesAndLoansReceivableNetCurrent
Inventory, net 5,971us-gaap_InventoryNet 5,302us-gaap_InventoryNet
Restricted cash 20,427us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue 14,896us-gaap_RestrictedCashAndCashEquivalentsAtCarryingValue
Current portion of deferred tax asset, net 24,303us-gaap_DeferredTaxAssetsNetCurrent 21,202us-gaap_DeferredTaxAssetsNetCurrent
Prepaid expenses, deferred costs, and other current assets 34,508us-gaap_PrepaidExpenseAndOtherAssetsCurrent 20,159us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 197,405us-gaap_AssetsCurrent 206,772us-gaap_AssetsCurrent
Property and equipment, net 335,795us-gaap_PropertyPlantAndEquipmentNet 270,966us-gaap_PropertyPlantAndEquipmentNet
Intangible assets, net 177,540us-gaap_IntangibleAssetsNetExcludingGoodwill 155,276us-gaap_IntangibleAssetsNetExcludingGoodwill
Goodwill 511,963us-gaap_Goodwill 404,491us-gaap_Goodwill
Deferred tax asset, net 10,487us-gaap_DeferredTaxAssetsNetNoncurrent 9,680us-gaap_DeferredTaxAssetsNetNoncurrent
Prepaid expenses, deferred costs, and other noncurrent assets 22,600us-gaap_PrepaidExpenseAndOtherAssetsNoncurrent 9,018us-gaap_PrepaidExpenseAndOtherAssetsNoncurrent
Total assets 1,255,790us-gaap_Assets 1,056,203us-gaap_Assets
Current liabilities:    
Current portion of long-term debt 35us-gaap_LongTermDebtCurrent 1,289us-gaap_LongTermDebtCurrent
Current portion of other long-term liabilities 34,937us-gaap_OtherLiabilitiesCurrent 35,597us-gaap_OtherLiabilitiesCurrent
Accounts payable 35,984us-gaap_AccountsPayableCurrent 38,981us-gaap_AccountsPayableCurrent
Accrued liabilities 179,966us-gaap_AccruedLiabilitiesCurrent 137,776us-gaap_AccruedLiabilitiesCurrent
Current portion of deferred tax liability, net   1,152us-gaap_DeferredTaxLiabilitiesCurrent
Total current liabilities 250,922us-gaap_LiabilitiesCurrent 214,795us-gaap_LiabilitiesCurrent
Long-term liabilities:    
Long-term debt 612,662us-gaap_LongTermDebtNoncurrent 489,225us-gaap_LongTermDebtNoncurrent
Asset retirement obligation 52,039us-gaap_AssetRetirementObligationsNoncurrent 60,665us-gaap_AssetRetirementObligationsNoncurrent
Deferred tax liability, net 15,916us-gaap_DeferredTaxLiabilitiesNoncurrent 5,668us-gaap_DeferredTaxLiabilitiesNoncurrent
Other long-term liabilities 37,716us-gaap_OtherLiabilitiesNoncurrent 38,736us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 969,255us-gaap_Liabilities 809,089us-gaap_Liabilities
Commitments and contingencies      
Stockholders' equity:    
Common stock, $0.0001 par value; 125,000,000 shares authorized; 51,596,360 and 51,207,849 shares issued as of December 31, 2014 and December 31, 2013, respectively; 44,562,122 and 44,375,952 shares outstanding as of December 31, 2014 and December 31, 2013, respectively 5us-gaap_CommonStockValue 5us-gaap_CommonStockValue
Additional paid-in capital 352,166us-gaap_AdditionalPaidInCapitalCommonStock 330,862us-gaap_AdditionalPaidInCapitalCommonStock
Accumulated other comprehensive loss, net (83,007)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (72,954)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Retained earnings 118,817us-gaap_RetainedEarningsAccumulatedDeficit 81,677us-gaap_RetainedEarningsAccumulatedDeficit
Treasury stock; 7,034,238 and 6,831,897 shares at cost as of December 31, 2014 and December 31, 2013, respectively (97,835)us-gaap_TreasuryStockValue (90,679)us-gaap_TreasuryStockValue
Total parent stockholders' equity 290,146us-gaap_StockholdersEquity 248,911us-gaap_StockholdersEquity
Noncontrolling interests (3,611)us-gaap_MinorityInterest (1,797)us-gaap_MinorityInterest
Total stockholders' equity 286,535us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 247,114us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total liabilities and stockholders' equity $ 1,255,790us-gaap_LiabilitiesAndStockholdersEquity $ 1,056,203us-gaap_LiabilitiesAndStockholdersEquity