XML 97 R13.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings Per Share
12 Months Ended
Dec. 31, 2014
Earnings Per Share [Abstract]  
Earnings Per Share

(4) Earnings per Share 

 

The Company reports its earnings per share under the two-class method. Under this method, potentially dilutive securities are excluded from the calculation of diluted earnings per share (as well as their related impact on the net income available to common stockholders) when their impact on net income available to common stockholders is anti-dilutive. Potentially dilutive securities for the years ended December 31, 2014, 2013, and 2012 included all outstanding stock options and shares of restricted stock, which were included in the calculation of diluted earnings per share for these periods. The potentially dilutive effect of outstanding warrants and the underlying shares exercisable under the Company’s convertible notes were excluded from diluted shares outstanding for the years ended December 31, 2014, 2013, and 2012 because the exercise price exceeded the average market price of the Company’s common stock. The effect of the note hedge the Company purchased to offset the underlying conversion option embedded in its convertible notes was also excluded, as the effect is anti-dilutive.

 

The shares of restricted stock issued by the Company have a non-forfeitable right to cash dividends, if and when declared by the Company.  Accordingly, restricted shares are considered to be participating securities and, as such, the Company has allocated the undistributed earnings for the years ended December 31, 2014, 2013, and 2012 among the Company's outstanding shares of common stock and issued but unvested restricted shares, as follows:

 

Earnings per Share (in thousands, excluding share and per share amounts): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2014

 

 

Income

 

Weighted Average Shares Outstanding

 

Earnings Per Share 

Basic:

 

 

 

 

 

 

 

 

 

Net income attributable to controlling interests and available to common stockholders 

 

$ 

37,140 

 

 

 

 

 

 

Less: Undistributed earnings allocated to unvested restricted shares 

 

 

(126)

 

 

 

 

 

 

Net income available to common stockholders 

 

$ 

37,014 

 

 

44,338,408 

 

$ 

0.83 

 

 

 

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

 

 

 

 

Effect of dilutive securities: 

 

 

 

 

 

 

 

 

 

Add: Undistributed earnings allocated to restricted shares 

 

$ 

126 

 

 

 

 

 

 

Stock options added to the denominator under the treasury stock method 

 

 

 

 

 

117,777 

 

 

 

RSUs added to the denominator under the treasury stock method

 

 

 

 

 

411,119 

 

 

 

Less: Undistributed earnings reallocated to restricted shares 

 

 

(125)

 

 

 

 

 

 

Net income available to common stockholders and assumed conversions 

 

$ 

37,015 

 

 

44,867,304 

 

$ 

0.82 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

2012

 

 

Income 

 

Weighted Average Shares Outstanding

 

Earnings Per Share 

 

Income 

 

Weighted Average Shares Outstanding

 

Earnings Per Share 

Basic:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to controlling interests and available to common stockholders 

 

$ 

23,816 

 

 

 

 

 

 

 

$ 

43,591 

 

 

 

 

 

 

Less: Undistributed earnings allocated to unvested restricted shares 

 

 

(672)

 

 

 

 

 

 

 

 

(1,497)

 

 

 

 

 

 

Net income available to common stockholders 

 

$ 

23,144 

 

 

44,371,313 

 

$ 

0.52 

 

$ 

42,094 

 

 

43,469,175 

 

$ 

0.97 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Effect of dilutive securities: 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Add: Undistributed earnings allocated to restricted shares 

 

$ 

672 

 

 

 

 

 

 

 

$ 

1,497 

 

 

 

 

 

 

Stock options added to the denominator under the treasury stock method 

 

 

 

 

 

206,322 

 

 

 

 

 

 

 

 

406,157 

 

 

 

Less: Undistributed earnings reallocated to restricted shares 

 

 

(669)

 

 

 

 

 

 

 

 

(1,483)

 

 

 

 

 

 

Net income available to common stockholders and assumed conversions 

 

$ 

23,147 

 

 

44,577,635 

 

$ 

0.52 

 

$ 

42,108 

 

 

43,875,332 

 

$ 

0.96 

 

The computation of diluted earnings per share excluded potentially dilutive common shares related to restricted stock of 59,301 shares, 516,127 shares, and 630,537 shares for the years ended December 31, 2014,  2013, and 2012, respectively, because the effect of including these shares in the computation would have been anti-dilutive.