XML 25 R76.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Financial Information (Condensed Consolidating Statements Of Comprehensive Income) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 6 Months Ended
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2014
Jun. 30, 2013
Condensed Income Statements, Captions [Line Items]        
Revenues $ 260,029 $ 207,984 $ 505,101 $ 405,722
Operating costs and expenses 235,080 179,945 456,094 357,681
Operating (loss) income 24,949 28,039 49,007 48,041
Interest expense, net, including amortization of deferred financing costs and note discount 8,090 5,290 16,191 10,585
Redemption costs for early extinguishment of debt 699   1,353  
Other expense (income), net (5,261) (2,050) (5,230) (2,471)
Income (loss) before income taxes 21,421 24,799 36,693 39,927
Income tax expense (benefit) 8,015 10,034 13,788 16,014
Net income (loss) 13,406 14,765 22,905 23,913
Net (loss) income attributable to noncontrolling interests (583) (562) (649) (844)
Net income attributable to controlling interests and available to common stockholders 13,989 15,327 23,554 24,757
Other comprehensive income (loss), attributable to controlling interest 1,866 17,086 3,804 18,689
Ccomprehensive income (loss) attributable to controlling interests 15,855 32,413 27,358 43,446
Elimination [Member]
       
Condensed Income Statements, Captions [Line Items]        
Revenues (2,212) (1,831) (4,429) (3,685)
Operating costs and expenses (2,207) (1,837) (4,436) (3,707)
Operating (loss) income (5) 6 7 22
Equity in (earnings) losses of subsidiaries 32,206 28,982 54,451 46,046
Other expense (income), net (29)   (406)  
Income (loss) before income taxes (32,182) (28,976) (54,038) (46,024)
Net income (loss) (32,182) (28,976) (54,038) (46,024)
Net (loss) income attributable to noncontrolling interests (583) (562) (649) (844)
Net income attributable to controlling interests and available to common stockholders (31,599) (28,414) (53,389) (45,180)
Other comprehensive income (loss), attributable to controlling interest 3 35 15 (25)
Ccomprehensive income (loss) attributable to controlling interests (31,596) (28,379) (53,374) (45,205)
Parent [Member]
       
Condensed Income Statements, Captions [Line Items]        
Operating costs and expenses 3,769 2,640 7,058 5,870
Operating (loss) income (3,769) (2,640) (7,058) (5,870)
Interest expense, net, including amortization of deferred financing costs and note discount 5,445 2,027 8,893 3,933
Redemption costs for early extinguishment of debt 699   1,353  
Equity in (earnings) losses of subsidiaries (31,909) (28,694) (53,839) (48,478)
Other expense (income), net 1,691   2,343  
Income (loss) before income taxes 20,305 24,027 34,192 38,675
Income tax expense (benefit) 6,923 9,268 11,700 14,784
Net income (loss) 13,382 14,759 22,492 23,891
Net income attributable to controlling interests and available to common stockholders 13,382 14,759 22,492 23,891
Other comprehensive income (loss), attributable to controlling interest 1,396 (10,074) 397 (13,722)
Ccomprehensive income (loss) attributable to controlling interests 14,778 4,685 22,889 10,169
Guarantors [Member]
       
Condensed Income Statements, Captions [Line Items]        
Revenues 180,917 166,007 354,937 325,000
Operating costs and expenses 150,584 135,264 296,690 269,161
Operating (loss) income 30,333 30,743 58,247 55,839
Interest expense, net, including amortization of deferred financing costs and note discount 2,069 2,987 6,179 6,121
Equity in (earnings) losses of subsidiaries (297) (288) (612) 2,432
Other expense (income), net (4,988) (2,853) (4,763) (4,406)
Income (loss) before income taxes 33,549 30,897 57,443 51,692
Income tax expense (benefit) 1,601 766 2,629 1,230
Net income (loss) 31,948 30,131 54,814 50,462
Net income attributable to controlling interests and available to common stockholders 31,948 30,131 54,814 50,462
Other comprehensive income (loss), attributable to controlling interest (2,469) 27,122 (227) 35,737
Ccomprehensive income (loss) attributable to controlling interests 29,479 57,253 54,587 86,199
Non-Guarantors [Member]
       
Condensed Income Statements, Captions [Line Items]        
Revenues 81,324 43,808 154,593 84,407
Operating costs and expenses 82,934 43,878 156,782 86,357
Operating (loss) income (1,610) (70) (2,189) (1,950)
Interest expense, net, including amortization of deferred financing costs and note discount 576 276 1,119 531
Other expense (income), net (1,935) 803 (2,404) 1,935
Income (loss) before income taxes (251) (1,149) (904) (4,416)
Income tax expense (benefit) (509)   (541)  
Net income (loss) 258 (1,149) (363) (4,416)
Net income attributable to controlling interests and available to common stockholders 258 (1,149) (363) (4,416)
Other comprehensive income (loss), attributable to controlling interest 2,936 3 3,619 (3,301)
Ccomprehensive income (loss) attributable to controlling interests $ 3,194 $ (1,146) $ 3,256 $ (7,717)