XML 82 R108.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Financial Information (Condensed Consolidating Balance Sheets) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash and cash equivalents $ 86,939 $ 13,861 $ 5,576 $ 3,189
Accounts and notes receivable, net 58,274 45,135    
Current portion of deferred tax asset, net 21,202 13,086    
Other current assets 40,357 43,667    
Total current assets 206,772 115,749    
Property and equipment, net 270,966 236,238    
Intangible assets, net 161,615 102,573    
Goodwill 404,491 285,696 271,562  
Deferred tax asset, net 9,680 26,468    
Prepaid expenses, deferred costs, and other noncurrent assets 2,679 2,168    
Total assets 1,056,203 768,892 712,801  
Current portion of long-term debt and notes payable 1,289 1,467    
Current portion of other long-term liabilities 35,597 27,220    
Accounts payable and accrued liabilities 176,757 101,705    
Current portion of deferred tax liability, net 1,152 1,179    
Total current liabilities 214,795 131,571    
Long-term debt 489,225 353,352    
Asset retirement obligation, excluding current portion 60,665 41,862    
Deferred tax liability, net 5,668 182    
Other long-term liabilities 38,736 93,121    
Total liabilities 809,089 620,088    
Stockholders' equity 247,114 148,804 113,145 44,254
Total liabilities and stockholders' equity 1,056,203 768,892    
Elimination [Member]
       
Accounts and notes receivable, net (134,432) (60,905)    
Other current assets (88) (6)    
Total current assets (134,520) (60,911)    
Property and equipment, net (431) (500)    
Investments in and advances to subsidiaries (691,303) (309,716)    
Intercompany receivable (194,855) (252,226)    
Total assets (1,021,109) (623,353)    
Accounts payable and accrued liabilities (134,029) (60,905)    
Total current liabilities (134,029) (60,905)    
Intercompany payable (247,726) (305,097)    
Total liabilities (381,755) (366,002)    
Stockholders' equity (639,354) (257,351)    
Total liabilities and stockholders' equity (1,021,109) (623,353)    
Parent [Member]
       
Cash and cash equivalents 412 5 1 81
Accounts and notes receivable, net 130,835 56,722    
Current portion of deferred tax asset, net 15,735 11,683    
Other current assets 917 764    
Total current assets 147,899 69,174    
Intangible assets, net 9,466 4,684    
Investments in and advances to subsidiaries 445,318 209,668    
Intercompany receivable 150,890 204,098    
Deferred tax asset, net   23,162    
Total assets 753,573 510,786    
Accounts payable and accrued liabilities 12,953 9,982    
Total current liabilities 12,953 9,982    
Long-term debt 489,182 352,000    
Deferred tax liability, net 4,324      
Total liabilities 506,459 361,982    
Stockholders' equity 247,114 148,804    
Total liabilities and stockholders' equity 753,573 510,786    
Guarantors [Member]
       
Cash and cash equivalents 73,379 10,674 4,721 2,219
Accounts and notes receivable, net 43,929 39,384    
Current portion of deferred tax asset, net 1,915 1,094    
Other current assets 11,580 28,116    
Total current assets 130,803 79,268    
Property and equipment, net 166,909 154,737    
Intangible assets, net 78,404 87,670    
Goodwill 288,439 268,454    
Investments in and advances to subsidiaries 245,985 100,048    
Intercompany receivable 43,965 48,128    
Deferred tax asset, net   2,195    
Prepaid expenses, deferred costs, and other noncurrent assets 1,164 1,999    
Total assets 955,669 742,499    
Current portion of other long-term liabilities 34,009 25,658    
Accounts payable and accrued liabilities 213,128 122,501    
Total current liabilities 247,137 148,159    
Long-term debt 3 15    
Intercompany payable 148,306 250,827    
Asset retirement obligation, excluding current portion 21,517 19,176    
Deferred tax liability, net 526      
Other long-term liabilities 38,681 92,966    
Total liabilities 456,170 511,143    
Stockholders' equity 499,499 231,356    
Total liabilities and stockholders' equity 955,669 742,499    
Non-Guarantors [Member]
       
Cash and cash equivalents 13,148 3,182 854 889
Accounts and notes receivable, net 17,942 9,934    
Current portion of deferred tax asset, net 3,552 309    
Other current assets 27,948 14,793    
Total current assets 62,590 28,218    
Property and equipment, net 104,488 82,001    
Intangible assets, net 73,745 10,219    
Goodwill 116,052 17,242    
Deferred tax asset, net 9,680 1,111    
Prepaid expenses, deferred costs, and other noncurrent assets 1,515 169    
Total assets 368,070 138,960    
Current portion of long-term debt and notes payable 1,289 1,467    
Current portion of other long-term liabilities 1,588 1,562    
Accounts payable and accrued liabilities 84,705 30,127    
Current portion of deferred tax liability, net 1,152 1,179    
Total current liabilities 88,734 34,335    
Long-term debt 40 1,337    
Intercompany payable 99,420 54,270    
Asset retirement obligation, excluding current portion 39,148 22,686    
Deferred tax liability, net 818 182    
Other long-term liabilities 55 155    
Total liabilities 228,215 112,965    
Stockholders' equity 139,855 25,995    
Total liabilities and stockholders' equity $ 368,070 $ 138,960