XML 120 R107.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Financial Information (Condensed Consolidating Statements Of Comprehensive Income) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenues $ 241,945 $ 228,819 $ 207,984 $ 197,738 $ 198,360 $ 199,029 $ 192,020 $ 191,040 $ 876,486 $ 780,449 $ 624,576
Operating costs and expenses                 793,885 689,942 547,301
Operating (loss) income                 82,601 90,507 77,275
Interest expense, net, including amortization of deferred financing costs and note discount                 23,086 22,057 21,109
Other expense (income), net                 (3,150) (1,821) (804)
Income (loss) before income taxes                 62,665 70,271 56,970
Income tax expense (benefit)                 42,018 27,009 (13,176)
Net income (loss) 5,716 (8,982) 14,765 9,148 10,934 12,706 9,579 10,043 20,647 43,262 70,146
Net (loss) income attributable to noncontrolling interests                 (3,169) (329) (87)
Net income attributable to controlling interests and available to common stockholders 7,467 (8,408) 15,327 9,430 11,201 12,897 9,664 9,829 23,816 43,591 70,233
Other comprehensive income (loss), attributable to controlling interest                 32,096 (21,292) (18,630)
Other comprehensive income (loss) attributable to controlling interests                 55,912 22,299 51,603
Elimination [Member]
                     
Revenues                 (8,782) (10,176) (4,388)
Operating costs and expenses                 (8,362) (9,230) (4,409)
Operating (loss) income                 (420) (946) 21
Equity in (earnings) losses of subsidiaries                 81,375 71,102 39,849
Other expense (income), net                   (557)  
Income (loss) before income taxes                 (81,795) (71,491) (39,828)
Net income (loss)                 (81,795) (71,491) (39,828)
Net (loss) income attributable to noncontrolling interests                 (3,169) (329) (87)
Net income attributable to controlling interests and available to common stockholders                 (78,626) (71,162) (39,741)
Other comprehensive income (loss), attributable to controlling interest                 (35) (109) 219
Other comprehensive income (loss) attributable to controlling interests                 (78,661) (71,271) (39,522)
Parent [Member]
                     
Operating costs and expenses                 12,583 11,366 9,604
Operating (loss) income                 (12,583) (11,366) (9,604)
Interest expense, net, including amortization of deferred financing costs and note discount                 10,357 (541) (940)
Equity in (earnings) losses of subsidiaries                 (87,874) (78,992) (47,421)
Other expense (income), net                 5,453 8 (19,252)
Income (loss) before income taxes                 59,481 68,159 58,009
Income tax expense (benefit)                 38,414 24,508 (12,116)
Net income (loss)                 21,067 43,651 70,125
Net income attributable to controlling interests and available to common stockholders                 21,067 43,651 70,125
Other comprehensive income (loss), attributable to controlling interest                 (11,151) 14,536 10,687
Other comprehensive income (loss) attributable to controlling interests                 9,916 58,187 80,812
Guarantors [Member]
                     
Revenues                 665,709 636,328 505,716
Operating costs and expenses                 554,235 529,924 417,762
Operating (loss) income                 111,474 106,404 87,954
Interest expense, net, including amortization of deferred financing costs and note discount                 11,137 21,546 18,084
Equity in (earnings) losses of subsidiaries                 6,499 7,890 7,572
Other expense (income), net                 (3,519) (4,529) 15,714
Income (loss) before income taxes                 97,357 81,497 46,584
Income tax expense (benefit)                 3,603 2,561 (1,060)
Net income (loss)                 93,754 78,936 47,644
Net income attributable to controlling interests and available to common stockholders                 93,754 78,936 47,644
Other comprehensive income (loss), attributable to controlling interest                 39,646 (38,689) (29,405)
Other comprehensive income (loss) attributable to controlling interests                 133,400 40,247 18,239
Non-Guarantors [Member]
                     
Revenues                 219,559 154,297 123,248
Operating costs and expenses                 235,429 157,882 124,344
Operating (loss) income                 (15,870) (3,585) (1,096)
Interest expense, net, including amortization of deferred financing costs and note discount                 1,592 1,052 3,965
Other expense (income), net                 (5,084) 3,257 2,734
Income (loss) before income taxes                 (12,378) (7,894) (7,795)
Income tax expense (benefit)                 1 (60)  
Net income (loss)                 (12,379) (7,834) (7,795)
Net income attributable to controlling interests and available to common stockholders                 (12,379) (7,834) (7,795)
Other comprehensive income (loss), attributable to controlling interest                 3,636 2,970 (131)
Other comprehensive income (loss) attributable to controlling interests                 $ (8,743) $ (4,864) $ (7,926)