XML 25 R104.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Information (Financial Information For Each Of The Company's Reporting Segments) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Segment Reporting Information [Line Items]                      
Revenue from external customers $ 241,945 $ 228,819 $ 207,984 $ 197,738 $ 198,360 $ 199,029 $ 192,020 $ 191,040 $ 876,486 $ 780,449 $ 624,576
Cost of revenues                 595,287 536,087 420,115
Selling, general, and administrative expenses                 84,592 65,525 55,582
Acquisition-related expenses                 15,400 3,332 4,747
Loss (gain) on disposal of assets                 2,790 1,787 981
Adjusted EBITDA                 218,842 189,533 156,307
Depreciation and accretion expense                 68,480 61,499 47,962
Amortization expense                 27,336 21,712 17,914
Interest expense, net, including amortization of deferred financing costs and note discount                 23,086 22,057 21,109
Income tax expense (benefit)                 42,018 27,009 (13,176)
Capital expenditures                 77,153 [1] 92,803 [1] 66,886 [1]
Eliminations [Member]
                     
Segment Reporting Information [Line Items]                      
Intersegment revenues                 (8,782) (10,176) (4,388)
Cost of revenues                 (8,282) (9,665) (4,388)
Selling, general, and administrative expenses                   429  
Adjusted EBITDA                 (497) (941)  
Depreciation and accretion expense                 (80) 6 (21)
Capital expenditures                 (49) [1] (383) [1]  
U.S. [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue from external customers                 657,390 626,241 501,439
Intersegment revenues                 8,319 10,087 4,277
Cost of revenues                 426,635 423,813 329,782
Selling, general, and administrative expenses                 67,890 54,635 47,342
Acquisition-related expenses                 8,036 3,207 4,747
Loss (gain) on disposal of assets                 1,626 1,716 791
Adjusted EBITDA                 183,498 168,915 137,840
Depreciation and accretion expense                 41,530 37,831 28,719
Amortization expense                 21,101 20,088 15,985
Interest expense, net, including amortization of deferred financing costs and note discount                 21,494 21,005 17,144
Income tax expense (benefit)                 42,017 27,069 (13,176)
Capital expenditures                 53,023 [1] 62,496 [1] 46,154 [1]
Europe [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue from external customers                 178,448 117,814 97,665
Intersegment revenues                 407    
Cost of revenues                 140,812 93,030 75,109
Selling, general, and administrative expenses                 13,575 7,491 5,950
Acquisition-related expenses                 7,333 120  
Loss (gain) on disposal of assets                 (123) 61 215
Adjusted EBITDA                 33,580 18,256 16,554
Depreciation and accretion expense                 22,448 19,894 16,194
Amortization expense                 5,541 1,437 1,892
Interest expense, net, including amortization of deferred financing costs and note discount                 1,262 647 3,260
Income tax expense (benefit)                 (190)    
Capital expenditures                 21,745 [1] 21,839 [1] 20,478 [1]
Other International [Member]
                     
Segment Reporting Information [Line Items]                      
Revenue from external customers                 40,648 36,394 25,472
Intersegment revenues                 56 89 111
Cost of revenues                 36,122 28,909 19,612
Selling, general, and administrative expenses                 3,127 2,970 2,290
Acquisition-related expenses                 31 5  
Loss (gain) on disposal of assets                 1,287 10 (25)
Adjusted EBITDA                 2,261 3,303 1,913
Depreciation and accretion expense                 4,582 3,768 3,070
Amortization expense                 694 187 37
Interest expense, net, including amortization of deferred financing costs and note discount                 330 405 705
Income tax expense (benefit)                 191 (60)  
Capital expenditures                 $ 2,434 [1] $ 8,851 [1] $ 254 [1]
[1] Capital expenditure amounts include payments made for exclusive license agreements and site acquisition costs. Additionally, capital expenditure amounts for Mexico (included in the Other International segment) are reflected gross of any noncontrolling interest amounts.